Company Registration No. 00416586 (England and Wales)
Gilbert Thompson (Leeds) Limited
Annual Report and Financial Statements
For the Year ended 31 October 2024
GILBERT THOMPSON (LEEDS) LIMITED
COMPANY INFORMATION
Directors
Mr R J Thompson
Mr D C Thompson
Mr S Woodhead
Mr K J B Weiss
Secretary
Mr R J Thompson
Company number
00416586
Registered office
Yorkshire Produce Centre
Pontefract Lane
Leeds
LS9 0PX
Auditor
Azets Audit Services Limited
12 King Street
Leeds
LS1 2HL
GILBERT THOMPSON (LEEDS) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 30
GILBERT THOMPSON (LEEDS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2024
- 1 -
The directors present the strategic report for the year ended 31 October 2024.
Review of the business
The directors are pleased to report that the group has had a successful year.
GT Produce Limited saw an increase in sales of 17.0% and an increase in gross profit of 35.2% compared to 2023.
GT Prep Limited saw a 18.7% increase in sales compared to 2023.
The directors are pleased with the performance during the year and consider the group to be in a good financial position at the year end.
The directors will continue to look at opportunities to grow the business, but their focus for 2025 is on ensuring continued profitability, organic growth, and improved operational efficiencies.
Principal risks and uncertainties
We aim to present a balanced and comprehensive review of the developments and performance of our business during the period and its position at the year end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.
The group’s business may be affected by the fluctuations in the price of fruit and vegetables. To ensure that profit margins are maintained, the directors ensure that profit margins are closely monitored.
The group may be affected by the financial stability of customers, and, where considered necessary, the directors closely monitor customer balances and restrict the customer credit.
Key performance indicators
We monitor a wide range of KPIs, both financial and non-financial, on a regular basis. We consider the KPIs that communicate the financial performance and strength of the group are the turnover and profit margins.
The group turnover increased from £20.7m in 2023 to £23.5m in 2024.
The group’s gross profit margin increased from 9.3% in 2023 to 11.6% in 2024, despite the nationwide increase in wage and transport costs.
Mr R J Thompson
Director
6 May 2025
GILBERT THOMPSON (LEEDS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 October 2024.
Principal activities
The principal activity of the group continues to be that of the wholesale of fruit and vegetables and the management of the group's property.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £nil (2023: £nil). The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr R J Thompson
Mr D C Thompson
Mr S Woodhead
Mr K J B Weiss
Post reporting date events
The company declared £39,118 of dividends to the Employee Ownership Trust, this was agreed with the Directors at the board meeting dated 14 November 2024.
Auditor
The auditor, Azets Audit Services Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
Mr R J Thompson
Director
6 May 2025
GILBERT THOMPSON (LEEDS) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2024
- 3 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
GILBERT THOMPSON (LEEDS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GILBERT THOMPSON (LEEDS) LIMITED
- 4 -
Opinion
We have audited the financial statements of Gilbert Thompson (Leeds) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 October 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 October 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
GILBERT THOMPSON (LEEDS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GILBERT THOMPSON (LEEDS) LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
GILBERT THOMPSON (LEEDS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GILBERT THOMPSON (LEEDS) LIMITED
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias; and
Performing audit work over the timing and recognition of revenue and in particular whether it has been recorded in the correct accounting period.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Jessica Lawrence (Senior Statutory Auditor)
For and on behalf of Azets Audit Services Limited
6 May 2025
Chartered Accountants
Statutory Auditor
12 King Street
Leeds
LS1 2HL
GILBERT THOMPSON (LEEDS) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2024
- 7 -
Continuing
Discontinued
31 October
Continuing
Discontinued
31 October
operations
operations
2024
operations
operations
2023
Notes
£
£
£
£
£
£
Turnover
3
23,472,628
-
23,472,628
20,731,302
1,650,185
22,381,487
Cost of sales
(20,751,633)
-
(20,751,633)
(18,794,243)
(1,522,601)
(20,316,844)
Gross profit
2,720,995
-
2,720,995
1,937,059
127,584
2,064,643
Administrative expenses
(1,930,775)
-
(1,930,775)
(1,765,897)
(186,410)
(1,952,307)
Other operating income
12,800
-
12,800
12,800
7,200
20,000
Operating profit
4
803,020
-
803,020
183,962
(51,626)
132,336
Interest receivable and similar income
8
10,322
-
10,322
6,004
-
6,004
Interest payable and similar expenses
9
(119,319)
-
(119,319)
(131,576)
(331)
(131,907)
Amounts written off investments
10
23,685
-
23,685
28,187
-
28,187
Profit on disposal of operations
26
-
-
-
1,099,042
-
1,099,042
Profit before taxation
717,708
-
717,708
1,185,619
(51,957)
1,133,662
Tax on profit
11
(284,955)
-
(284,955)
(20,635)
12,500
(8,135)
Profit for the financial year
432,753
-
432,753
1,164,984
(39,457)
1,125,527
Other comprehensive income
Revaluation of tangible fixed assets
1,166,083
Total comprehensive income for the year
1,598,836
1,125,527
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
GILBERT THOMPSON (LEEDS) LIMITED
GROUP BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
7,898,251
6,955,462
Investments
13
73,894
73,894
7,972,145
7,029,356
Current assets
Stocks
14
133,949
118,758
Debtors falling due after more than one year
15
136,766
414,087
Debtors falling due within one year
15
2,585,747
2,464,985
Investments
16
169,089
232,301
Cash at bank and in hand
351,865
143,786
3,377,416
3,373,917
Creditors: amounts falling due within one year
19
(3,075,801)
(2,852,924)
Net current assets
301,615
520,993
Total assets less current liabilities
8,273,760
7,550,349
Creditors: amounts falling due after more than one year
20
(2,436,000)
(2,782,132)
Provisions for liabilities
Deferred tax liability
21
795,454
727,247
(795,454)
(727,247)
Net assets
5,042,306
4,040,970
Capital and reserves
Called up share capital
23
464
464
Revaluation reserve
3,893,764
3,953,129
Capital redemption reserve
536
536
Profit and loss reserves
1,147,542
86,841
Total equity
5,042,306
4,040,970
The financial statements were approved by the board of directors and authorised for issue on 6 May 2025 and are signed on its behalf by:
06 May 2025
Mr R J Thompson
Director
Company registration number 00416586 (England and Wales)
GILBERT THOMPSON (LEEDS) LIMITED
COMPANY BALANCE SHEET
AS AT 31 OCTOBER 2024
31 October 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
7,527,862
6,521,802
Investments
13
256,716
256,716
7,784,578
6,778,518
Current assets
Debtors falling due after more than one year
15
136,766
414,087
Debtors falling due within one year
15
1,264,420
1,344,107
Investments
16
169,089
232,301
Cash at bank and in hand
126,103
97,357
1,696,378
2,087,852
Creditors: amounts falling due within one year
19
(1,750,915)
(1,412,171)
Net current (liabilities)/assets
(54,537)
675,681
Total assets less current liabilities
7,730,041
7,454,199
Creditors: amounts falling due after more than one year
20
(2,436,000)
(2,778,455)
Provisions for liabilities
Deferred tax liability
21
718,595
637,747
(718,595)
(637,747)
Net assets
4,575,446
4,037,997
Capital and reserves
Called up share capital
23
464
464
Revaluation reserve
3,893,764
3,953,129
Capital redemption reserve
536
536
Profit and loss reserves
680,682
83,868
Total equity
4,575,446
4,037,997
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company's loss for the year was £31,134 (2023 profit - £1,261,333).
The financial statements were approved by the board of directors and authorised for issue on 6 May 2025 and are signed on its behalf by:
06 May 2025
Mr R J Thompson
Director
Company registration number 00416586 (England and Wales)
GILBERT THOMPSON (LEEDS) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2024
- 10 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 November 2022
464
3,371,355
536
140,588
3,512,943
Year ended 31 October 2023:
Profit and total comprehensive income
-
-
-
1,125,527
1,125,527
Transfers
-
581,774
-
(581,774)
-
EOT Contributions
-
-
-
(597,500)
(597,500)
Balance at 31 October 2023
464
3,953,129
536
86,841
4,040,970
Year ended 31 October 2024:
Profit for the year
-
-
-
432,753
432,753
Other comprehensive income:
Revaluation of tangible fixed assets
-
1,166,083
-
-
1,166,083
Total comprehensive income
-
1,166,083
-
432,753
1,598,836
Transfers
-
(1,225,448)
-
1,225,448
-
EOT Contributions
-
-
-
(597,500)
(597,500)
Balance at 31 October 2024
464
3,893,764
536
1,147,542
5,042,306
GILBERT THOMPSON (LEEDS) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2024
- 11 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 November 2022
464
3,371,355
536
1,809
3,374,164
Year ended 31 October 2023:
Profit and total comprehensive income for the year
-
-
-
1,261,333
1,261,333
Transfers
-
581,774
-
(581,774)
-
EOT Contributions
-
-
-
(597,500)
(597,500)
Balance at 31 October 2023
464
3,953,129
536
83,868
4,037,997
Year ended 31 October 2024:
Profit for the year
-
-
-
(31,134)
(31,134)
Other comprehensive income:
Revaluation of tangible fixed assets
-
1,166,083
-
-
1,166,083
Total comprehensive income
-
1,166,083
-
(31,134)
1,134,949
Transfers
-
(1,225,448)
-
1,225,448
-
EOT Contributions
-
-
-
(597,500)
(597,500)
Balance at 31 October 2024
464
3,893,764
536
680,682
4,575,446
GILBERT THOMPSON (LEEDS) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
31
1,280,737
(282,606)
Interest paid
(119,319)
(131,907)
Income taxes paid
(66,022)
(116,277)
Net cash inflow/(outflow) from operating activities
1,095,396
(530,790)
Investing activities
Proceeds from disposal of business
-
514,719
Purchase of tangible fixed assets
(496,607)
(91,231)
Proceeds from disposal of tangible fixed assets
-
149,350
Proceeds from disposal of investments
-
88,889
Dividends received
1,295
3,214
Net cash (used in)/generated from investing activities
(495,312)
664,941
Financing activities
Repayment of bank loans
(327,621)
(327,225)
Payment of finance leases obligations
(64,384)
(107,187)
Net cash used in financing activities
(392,005)
(434,412)
Net increase/(decrease) in cash and cash equivalents
208,079
(300,261)
Cash and cash equivalents at beginning of year
143,786
444,047
Cash and cash equivalents at end of year
351,865
143,786
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 13 -
1
Accounting policies
Company information
Gilbert Thompson (Leeds) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Yorkshire Produce Centre, Pontefract Lane, Leeds, LS9 0PX.
The group consists of Gilbert Thompson (Leeds) Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The company has taken advantage of the exemption conferred by section 33.11 of FRS 102 allowing it not to disclose transactions and balance within its group, on the grounds that those entities are related by virtue of having the same control as defined in 33.11(b).
1.2
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Gilbert Thompson (Leeds) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 October 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 14 -
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
1.3
Going concern
The directors have considered all factors, including in the wider economy, as part of their assessment of going concern. Although the current economic climate creates both cashflow and profitability risks for the group, the group continues to trade well. Budgets and cashflows have been prepared using assumptions for customer demand and supply chain costs as well as expectations for legal and regulatory environmental impacts. These budgets and cashflows indicate continuing profitability and cash generation, consequently the directors believe on balance that they have sufficient resources to enable trading to continue for a period of at least one year from the date of approval of the financial statements. Accordingly, these financial statements have been prepared on the going concern basis.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of fruit and vegetables is recognised when the significant risks and rewards of ownership of the fruit and vegetables have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
2% Straight Line
Plant and machinery
20% Reducing Balance or 20% Straight Line
Plant and machinery
10% Reducing Balance or 10%/20%/33% Straight Line
Fixtures, fittings and equipment
20-33% Straight Line
Computer equipment
20%/25% Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.6
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 15 -
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
1.7
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 16 -
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 17 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 18 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.16
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 19 -
1.17
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
After review the Directors consider that there are no critical estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the financial statements.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Produce wholesale
23,472,628
22,381,487
2024
2023
£
£
Other revenue
Interest income
9,027
2,790
Dividends received
1,295
3,214
Grants received
12,800
20,000
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
146
134
Government grants
(12,800)
(20,000)
Depreciation of owned tangible fixed assets
304,407
283,988
Depreciation of tangible fixed assets held under finance leases
15,494
56,408
(Profit)/loss on disposal of tangible fixed assets
-
6,776
Operating lease charges
293,670
223,763
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 20 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
4,820
6,165
Audit of the financial statements of the company's subsidiaries
23,650
22,580
28,470
28,745
For other services
All other non-audit services
11,280
10,525
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
4
4
4
4
Direct
79
75
7
8
Administration
4
6
2
2
Management
4
4
3
3
Total
91
89
16
17
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,088,249
2,838,815
391,488
428,014
Social security costs
287,495
240,120
37,057
35,365
Pension costs
130,711
135,208
27,243
28,214
3,506,455
3,214,143
455,788
491,593
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
144,220
128,661
Company pension contributions to defined contribution schemes
6,694
6,319
150,914
134,980
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 21 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Unwinding of discount on provisions
9,027
2,790
Other income from investments
Dividends received
1,295
3,214
Total income
10,322
6,004
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
113,208
125,433
Interest on finance leases and hire purchase contracts
6,111
6,474
Total finance costs
119,319
131,907
10
Amounts written off investments
2024
2023
£
£
Fair value gains/(losses) on financial instruments
Gain on financial assets held at fair value through profit or loss
23,685
28,187
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
210,055
53,203
Adjustments in respect of prior periods
6,693
Total current tax
216,748
53,203
Deferred tax
Origination and reversal of timing differences
68,207
(45,068)
Total tax charge
284,955
8,135
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
11
Taxation
(Continued)
- 22 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
717,708
1,133,662
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 22.50%)
179,427
255,074
Tax effect of expenses that are not deductible in determining taxable profit
2,291
11,994
Gains not taxable
(6,245)
(324,804)
Permanent capital allowances in excess of depreciation
32,676
3,882
Deferred tax adjustments in respect of prior years
6,324
(45,059)
Other
70,482
107,048
Taxation charge
284,955
8,135
12
Tangible fixed assets
Group
Land and buildings Freehold
Plant and machinery
Fixtures, fittings and equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 November 2023
6,750,000
325,759
1,171,127
44,563
482,269
8,773,718
Additions
58,665
30,908
1,783
5,251
96,607
Revaluation
400,000
400,000
At 31 October 2024
7,150,000
384,424
1,202,035
46,346
487,520
9,270,325
Depreciation and impairment
At 1 November 2023
635,000
163,041
730,569
31,305
258,341
1,818,256
Depreciation charged in the year
143,000
43,428
49,145
8,086
76,242
319,901
Revaluation
(766,083)
(766,083)
At 31 October 2024
11,917
206,469
779,714
39,391
334,583
1,372,074
Carrying amount
At 31 October 2024
7,138,083
177,955
422,321
6,955
152,937
7,898,251
At 31 October 2023
6,115,000
162,718
440,558
13,258
223,928
6,955,462
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
12
Tangible fixed assets
(Continued)
- 23 -
Company
Land and buildings Freehold
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 November 2023
6,750,000
52,787
836,856
157,745
7,797,388
Additions
10,500
30,908
41,408
Revaluation
400,000
400,000
At 31 October 2024
7,150,000
63,287
867,764
157,745
8,238,796
Depreciation and impairment
At 1 November 2023
635,000
19,632
540,762
80,192
1,275,586
Depreciation charged in the year
143,000
8,206
34,714
15,511
201,431
Revaluation
(766,083)
(766,083)
At 31 October 2024
11,917
27,838
575,476
95,703
710,934
Carrying amount
At 31 October 2024
7,138,083
35,449
292,288
62,042
7,527,862
At 31 October 2023
6,115,000
33,155
296,094
77,553
6,521,802
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2024
2023
2024
2023
£
£
£
£
Motor vehicles
86,498
137,954
61,976
77,470
Land and buildings at the Yorkshire Produce Centre with a carrying amount of £7,138,083 were revalued on 14 September 2024 by Sanderson Weatherall independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties. The condition of the property at the date of valuation was equal to that at the year end. As such, it is reasonable that this valuation is reflected in the accounts at 31 October 2024.
Land and Buildings at Yorkshire Produce Centre are carried at valuation. If land and buildings were measured using the cost model, the carrying amounts would have been approximately £2,181,741 (2023 - £2,243,793), being cost of £3,102,613 (2023 - £3,102,613) and depreciation of £920,872 (2023 - £858,820).
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 24 -
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
28
182,822
182,822
Unlisted investments
73,894
73,894
73,894
73,894
73,894
73,894
256,716
256,716
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 November 2023 and 31 October 2024
73,894
Carrying amount
At 31 October 2024
73,894
At 31 October 2023
73,894
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 November 2023 and 31 October 2024
182,822
73,894
256,716
Carrying amount
At 31 October 2024
182,822
73,894
256,716
At 31 October 2023
182,822
73,894
256,716
14
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
133,949
118,758
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 25 -
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,716,224
1,495,846
57,286
2,719
Amounts owed by group undertakings
-
-
570,000
702,384
Other debtors
518,829
630,092
303,558
381,193
Prepayments and accrued income
350,694
339,047
333,576
257,811
2,585,747
2,464,985
1,264,420
1,344,107
Amounts falling due after more than one year:
Other debtors
136,766
414,087
136,766
414,087
Total debtors
2,722,513
2,879,072
1,401,186
1,758,194
Within other debtors is deferred consideration receivable on the sale of GT Flowers Limited totalling amounts of £256,916 falling due within the next 12 months and £128,459 falling due in more than one year.
Deferred consideration is received monthly in installments of £64,229, and will be received in full at 1 February 2026.
16
Current asset investments
Group
Company
2024
2023
2024
2023
£
£
£
£
Listed investments
169,089
232,301
169,089
232,301
17
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
2,755,967
3,083,588
2,755,967
3,083,588
Bank overdrafts
35,566
2,755,967
3,119,154
2,755,967
3,083,588
Payable within one year
321,126
356,692
321,126
321,126
Payable after one year
2,434,841
2,762,462
2,434,841
2,762,462
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
17
Loans and overdrafts
(Continued)
- 26 -
The bank loan and overdraft are secured by a fixed and floating charge over the assets of the company.
A cross guarantee has also been provided by GT Produce Limited and G T Prep Limited, in respect of group borrowings. At 31 October 2024 this amounted to £2,755,967 (2023 - £3,119,154).
The bank loan is due to HSBC Bank Plc and is a 18 year term loan repayable by 14 December 2027. It is being repaid by monthly capital and interest repayments. Interest is being charged at 1.8% above bank base rate.
18
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
18,511
68,652
14,834
24,997
In two to five years
1,159
20,067
1,159
15,993
19,670
88,719
15,993
40,990
Less: future finance charges
(4,665)
19,670
84,054
15,993
40,990
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
19
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
17
321,126
356,692
321,126
321,126
Obligations under finance leases
18
18,511
64,384
14,834
24,997
Trade creditors
1,794,943
1,910,326
407,501
400,721
Amounts owed to group undertakings
753,153
498,354
Corporation tax payable
206,368
55,642
61,331
13,737
Other taxation and social security
134,192
163,212
86,398
98,784
Other creditors
7,529
18,471
2,385
9,308
Accruals and deferred income
593,132
284,197
104,187
45,144
3,075,801
2,852,924
1,750,915
1,412,171
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 27 -
20
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
17
2,434,841
2,762,462
2,434,841
2,762,462
Obligations under finance leases
18
1,159
19,670
1,159
15,993
2,436,000
2,782,132
2,436,000
2,778,455
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
155,390
174,729
Revaluations
640,660
553,078
Provisions
(596)
(560)
795,454
727,247
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
78,531
85,229
Revaluations
640,660
553,078
Provisions
(596)
(560)
718,595
637,747
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 November 2023
727,247
637,747
Charge to profit or loss
68,207
80,848
Liability at 31 October 2024
795,454
718,595
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 28 -
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
130,711
135,208
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
At the year end £7,607 (2023 - £8,333) of pension contributions were accrued but unpaid.
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
464
464
464
464
24
Capital contribution reserve
A company repurchase of own shares, transacted in the year ended 31 October 2020, was settled by way of a credit to a loan account against which the counterparty has indicated an indefinite deferral of settlement of the loan, and as such this has been recognised as a capital contribution.
25
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
239,648
75,435
124
1,142
Between two and five years
444,866
178,626
-
124
684,514
254,061
124
1,266
26
Disposals
On 3 February 2023 the group disposed of its 100% holding in GT Flowers Ltd. Included in the prior year financial statements are losses of £39,457 arising from the company's interests in up to the date of its disposal.
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 29 -
27
Events after the reporting date
The company declared £39,118 of dividends to the Employee Ownership Trust, this was agreed with the Directors at the board meeting dated 14 November 2024. The declared EOT dividends were paid to GT Trustees.
28
Subsidiaries
Details of the company's subsidiaries at 31 October 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
C.Scruton & Sons LImited
England
Ordinary
100.00
GT Prep Limited
England
Ordinary
100.00
GT Produce Limited
England
Ordinary
100.00
The registered offices of all the above subsidiaries is Yorkshire Produce Centre, Pontefract Lane, Leeds, West Yorkshire, LS9 0PX.
29
Directors' transactions
Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Directors loan account
-
411
(411)
-
411
(411)
-
30
Controlling party
The ultimate controlling party is Gilbert Thompson Trustees Limited.
GILBERT THOMPSON (LEEDS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 30 -
31
Cash generated from/(absorbed by) group operations
2024
2023
£
£
Profit for the year after tax
432,753
1,125,527
Adjustments for:
Taxation charged
284,955
8,135
Finance costs
119,319
131,907
Investment income
(10,322)
(6,004)
(Gain)/loss on disposal of tangible fixed assets
-
6,776
Gain on disposal of business
-
(1,099,042)
Depreciation and impairment of tangible fixed assets
319,901
340,396
Other gains and losses
(23,685)
95,941
Movements in working capital:
(Increase)/decrease in stocks
(15,191)
387,171
Decrease/(increase) in debtors
156,559
(189,874)
Increase/(decrease) in creditors
16,448
(1,083,539)
Cash generated from/(absorbed by) operations
1,280,737
(282,606)
32
Analysis of changes in net debt - group
1 November 2023
Cash flows
31 October 2024
£
£
£
Cash at bank and in hand
143,786
300,261
444,047
Borrowings excluding overdrafts
(3,119,154)
363,187
(2,755,967)
Obligations under finance leases
(84,054)
64,384
(19,670)
(3,059,422)
727,832
(2,331,590)
2024-10-312023-11-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr D C ThompsonMr S WoodheadMr K J B WeissMr K J B WeissMr R J Thompsonfalse004165862023-11-012024-10-3100416586bus:CompanySecretaryDirector12023-11-012024-10-3100416586bus:Director12023-11-012024-10-3100416586bus:Director22023-11-012024-10-3100416586bus:Director32023-11-012024-10-3100416586bus:CompanySecretary12023-11-012024-10-3100416586bus:Director42023-11-012024-10-3100416586bus:RegisteredOffice2023-11-012024-10-3100416586bus:Consolidated2024-10-31004165862024-10-3100416586bus:Consolidated2023-11-012024-10-3100416586bus:Consolidated2022-11-012023-10-31004165862022-11-012023-10-3100416586bus:Consolidated2023-10-31004165862023-10-3100416586core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-10-3100416586core:PlantMachinerybus:Consolidated2024-10-3100416586core:FurnitureFittingsbus:Consolidated2024-10-3100416586core:ComputerEquipmentbus:Consolidated2024-10-3100416586core:MotorVehiclesbus:Consolidated2024-10-3100416586core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-10-3100416586core:PlantMachinerybus:Consolidated2023-10-3100416586core:FurnitureFittingsbus:Consolidated2023-10-3100416586core:ComputerEquipmentbus:Consolidated2023-10-3100416586core:MotorVehiclesbus:Consolidated2023-10-3100416586core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-3100416586core:PlantMachinery2024-10-3100416586core:FurnitureFittings2024-10-3100416586core:MotorVehicles2024-10-3100416586core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-3100416586core:PlantMachinery2023-10-3100416586core:FurnitureFittings2023-10-3100416586core:MotorVehicles2023-10-3100416586core:ShareCapitalbus:Consolidated2024-10-3100416586core:ShareCapitalbus:Consolidated2023-10-3100416586core:RevaluationReservebus:Consolidated2024-10-3100416586core:RevaluationReservebus:Consolidated2023-10-3100416586core:CapitalRedemptionReservebus:Consolidated2024-10-3100416586core:CapitalRedemptionReservebus:Consolidated2023-10-3100416586core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-10-3100416586core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-10-3100416586core:ShareCapital2024-10-3100416586core:ShareCapital2023-10-3100416586core:RevaluationReserve2024-10-3100416586core:RevaluationReserve2023-10-3100416586core:CapitalRedemptionReserve2024-10-3100416586core:CapitalRedemptionReserve2023-10-3100416586core:RetainedEarningsAccumulatedLosses2024-10-3100416586core:RetainedEarningsAccumulatedLosses2023-10-3100416586core:ShareCapitalbus:Consolidated2022-10-3100416586core:SharePremiumbus:Consolidated2022-10-3100416586core:CapitalRedemptionReservebus:Consolidated2022-10-3100416586core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-10-3100416586core:ShareCapital2022-10-3100416586core:RevaluationReserve2022-10-3100416586core:CapitalRedemptionReserve2022-10-3100416586core:RetainedEarningsAccumulatedLosses2022-10-3100416586core:Non-currentFinancialInstruments2024-10-3100416586core:Non-currentFinancialInstruments2023-10-3100416586bus:Consolidated2022-10-3100416586core:LandBuildingscore:OwnedOrFreeholdAssets2023-11-012024-10-3100416586core:LeaseholdImprovements2023-11-012024-10-3100416586core:PlantMachinery2023-11-012024-10-3100416586core:FurnitureFittings2023-11-012024-10-3100416586core:ComputerEquipment2023-11-012024-10-3100416586core:UKTaxbus:Consolidated2023-11-012024-10-3100416586core:UKTaxbus:Consolidated2022-11-012023-10-3100416586bus:Consolidated12023-11-012024-10-3100416586bus:Consolidated12022-11-012023-10-3100416586bus:Consolidated22023-11-012024-10-3100416586bus:Consolidated22022-11-012023-10-3100416586core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-10-3100416586core:PlantMachinerybus:Consolidated2023-10-3100416586core:FurnitureFittingsbus:Consolidated2023-10-3100416586core:ComputerEquipmentbus:Consolidated2023-10-3100416586core:MotorVehiclesbus:Consolidated2023-10-3100416586bus:Consolidated2023-10-3100416586core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-3100416586core:PlantMachinery2023-10-3100416586core:FurnitureFittings2023-10-3100416586core:MotorVehicles2023-10-31004165862023-10-3100416586core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-11-012024-10-3100416586core:PlantMachinerybus:Consolidated2023-11-012024-10-3100416586core:FurnitureFittingsbus:Consolidated2023-11-012024-10-3100416586core:ComputerEquipmentbus:Consolidated2023-11-012024-10-3100416586core:MotorVehiclesbus:Consolidated2023-11-012024-10-3100416586core:MotorVehicles2023-11-012024-10-3100416586core:UnlistedNon-exchangeTradedbus:Consolidated2024-10-3100416586core:UnlistedNon-exchangeTradedbus:Consolidated2023-10-3100416586core:UnlistedNon-exchangeTraded2024-10-3100416586core:UnlistedNon-exchangeTraded2023-10-3100416586core:CurrentFinancialInstruments2024-10-3100416586core:CurrentFinancialInstruments2023-10-3100416586core:Non-currentFinancialInstrumentsbus:Consolidated2024-10-3100416586core:Non-currentFinancialInstrumentsbus:Consolidated2023-10-3100416586core:CurrentFinancialInstrumentsbus:Consolidated2024-10-3100416586core:CurrentFinancialInstrumentsbus:Consolidated2023-10-3100416586core:WithinOneYearbus:Consolidated2024-10-3100416586core:WithinOneYearbus:Consolidated2023-10-3100416586core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3100416586core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-3100416586core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-10-3100416586core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-10-3100416586core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3100416586core:Non-currentFinancialInstrumentscore:AfterOneYear2023-10-3100416586core:WithinOneYear2024-10-3100416586core:WithinOneYear2023-10-3100416586core:BetweenTwoFiveYearsbus:Consolidated2024-10-3100416586core:BetweenTwoFiveYearsbus:Consolidated2023-10-3100416586core:BetweenTwoFiveYears2024-10-3100416586core:BetweenTwoFiveYears2023-10-3100416586core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-10-3100416586core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-10-3100416586core:Subsidiary12023-11-012024-10-3100416586core:Subsidiary22023-11-012024-10-3100416586core:Subsidiary32023-11-012024-10-3100416586core:Subsidiary112023-11-012024-10-3100416586core:Subsidiary222023-11-012024-10-3100416586core:Subsidiary332023-11-012024-10-3100416586bus:PrivateLimitedCompanyLtd2023-11-012024-10-3100416586bus:FRS1022023-11-012024-10-3100416586bus:Audited2023-11-012024-10-3100416586bus:ConsolidatedGroupCompanyAccounts2023-11-012024-10-3100416586bus:FullAccounts2023-11-012024-10-31xbrli:purexbrli:sharesiso4217:GBP