11 false false false false false false false false false false true false false false false false false No description of principal activity 2023-08-01 Sage Accounts Production Advanced 2024 - FRS102_2024 26,000 26,000 xbrli:pure xbrli:shares iso4217:GBP 03706255 2023-08-01 2024-07-31 03706255 2024-07-31 03706255 2023-07-31 03706255 2022-08-01 2023-07-31 03706255 2023-07-31 03706255 2022-07-31 03706255 core:PlantMachinery 2023-08-01 2024-07-31 03706255 core:FurnitureFittings 2023-08-01 2024-07-31 03706255 core:MotorVehicles 2023-08-01 2024-07-31 03706255 bus:LeadAgentIfApplicable 2023-08-01 2024-07-31 03706255 bus:Director3 2023-08-01 2024-07-31 03706255 core:NetGoodwill 2024-07-31 03706255 core:PlantMachinery 2023-07-31 03706255 core:FurnitureFittings 2023-07-31 03706255 core:MotorVehicles 2023-07-31 03706255 core:PlantMachinery 2024-07-31 03706255 core:FurnitureFittings 2024-07-31 03706255 core:MotorVehicles 2024-07-31 03706255 core:WithinOneYear 2024-07-31 03706255 core:WithinOneYear 2023-07-31 03706255 core:AfterOneYear 2024-07-31 03706255 core:AfterOneYear 2023-07-31 03706255 core:ShareCapital 2024-07-31 03706255 core:ShareCapital 2023-07-31 03706255 core:RetainedEarningsAccumulatedLosses 2024-07-31 03706255 core:RetainedEarningsAccumulatedLosses 2023-07-31 03706255 core:PlantMachinery 2023-07-31 03706255 core:FurnitureFittings 2023-07-31 03706255 core:MotorVehicles 2023-07-31 03706255 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-07-31 03706255 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2023-07-31 03706255 bus:Director1 2023-08-01 2024-07-31 03706255 bus:SmallEntities 2023-08-01 2024-07-31 03706255 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 03706255 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 03706255 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 03706255 bus:FullAccounts 2023-08-01 2024-07-31 03706255 core:NetGoodwill 2023-08-01 2024-07-31
COMPANY REGISTRATION NUMBER: 03706255
Jenkinson Construction Group Limited
Filleted Unaudited Financial Statements
31 July 2024
Jenkinson Construction Group Limited
Financial Statements
Year ended 31 July 2024
Contents
Pages
Chartered accountants report to the director on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2 to 3
Notes to the financial statements
4 to 8
Jenkinson Construction Group Limited
Chartered Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Jenkinson Construction Group Limited
Year ended 31 July 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Jenkinson Construction Group Limited for the year ended 31 July 2024, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the director of Jenkinson Construction Group Limited in accordance with the terms of our engagement letter dated 2 April 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Jenkinson Construction Group Limited and state those matters that we have agreed to state to you in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Jenkinson Construction Group Limited and its director for our work or for this report.
It is your duty to ensure that Jenkinson Construction Group Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Jenkinson Construction Group Limited. You consider that Jenkinson Construction Group Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Jenkinson Construction Group Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
HEBBLETHWAITES Chartered Accountants
2 Westbrook Court Sharrow Vale Road Sheffield S11 8YZ
6 May 2025
Jenkinson Construction Group Limited
Statement of Financial Position
31 July 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
7
45,510
54,622
Current assets
Stocks
52,127
73,632
Debtors
8
254,105
84,154
Cash at bank and in hand
83,600
112,829
---------
---------
389,832
270,615
Creditors: amounts falling due within one year
9
258,401
193,936
---------
---------
Net current assets
131,431
76,679
---------
---------
Total assets less current liabilities
176,941
131,301
Creditors: amounts falling due after more than one year
10
96,469
116,010
Provisions
Taxation including deferred tax
11,378
---------
---------
Net assets
69,094
15,291
---------
---------
Jenkinson Construction Group Limited
Statement of Financial Position (continued)
31 July 2024
2024
2023
Note
£
£
Capital and reserves
Called up share capital
180
180
Profit and loss account
68,914
15,111
--------
--------
Shareholders funds
69,094
15,291
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 6 May 2025 , and are signed on behalf of the board by:
Mr R Jenkinson
Director
Company registration number: 03706255
Jenkinson Construction Group Limited
Notes to the Financial Statements
Year ended 31 July 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Depot, Hicks Street, Sheffield, S3 8BL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10 years on a straight line basis
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% reducing balance
Fixtures, fittings and equipment
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Government grants
Income from Government grants is in respect of the Sheffield City Council Clean Air Zone Financial Assistance Scheme.
5. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2023: 11 ).
6. Intangible assets
Goodwill
£
Cost
At 1 August 2023 and 31 July 2024
26,000
--------
Amortisation
At 1 August 2023 and 31 July 2024
26,000
--------
Carrying amount
At 31 July 2024
--------
At 31 July 2023
--------
7. Tangible assets
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 August 2023
7,191
3,008
98,359
108,558
Additions
417
1,161
3,401
4,979
-------
-------
---------
---------
At 31 July 2024
7,608
4,169
101,760
113,537
-------
-------
---------
---------
Depreciation
At 1 August 2023
4,925
2,468
46,543
53,936
Charge for the year
355
139
13,597
14,091
-------
-------
---------
---------
At 31 July 2024
5,280
2,607
60,140
68,027
-------
-------
---------
---------
Carrying amount
At 31 July 2024
2,328
1,562
41,620
45,510
-------
-------
---------
---------
At 31 July 2023
2,266
540
51,816
54,622
-------
-------
---------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 31 July 2024
21,151
--------
At 31 July 2023
28,201
--------
8. Debtors
2024
2023
£
£
Trade debtors
251,347
81,457
Other debtors
2,758
2,697
---------
--------
254,105
84,154
---------
--------
9. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
12,121
11,867
Trade creditors
91,189
53,611
Corporation tax
1,538
Social security and other taxes
60,366
43,169
Related company creditor
25,899
19,019
Other creditors
67,288
66,270
---------
---------
258,401
193,936
---------
---------
Included within creditors falling due within one year are liabilities in respect of hire purchase agreements in the sum of £5,717 (2023 £10,771), which are secured by the company.
10. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
13,791
25,912
Other creditors
82,678
90,098
--------
---------
96,469
116,010
--------
---------
The company has borrowed £50,000 under the Government's Covid bounce back loan scheme.
This loan is repayable within 6 years from September 2020, with no repayments due for the first 12 months.
Interest of 2.5% is payable monthly, in arrears, on this loan; the Government covers the first 12 months interest charge.
The Government acts as guarantor to the lender for this loan.
Included within creditors falling due after one year are liabilities in respect of hire purchase of £7,678 (2023 £15,098), which are secured by the company.
11. Director's advances, credits and guarantees
At the period end date, the company was indebted to its director, by way of loan, in the following sum: R Jenkinson £103,321 (2023 £125,624) The balance is unsecured and not subject to an interest charge. Of the total, a minimum of £75,000 is not scheduled for repayment until, at the earliest, twelve months after the accounting reference date.
12. Related party transactions
Included within creditors above is a loan balance of £25,899 owing to a related party company, which balance is to be repaid in the ensuing year.