Registered number
13967922
Microneedle Solutions Ltd
Filleted Accounts
31 March 2025
Microneedle Solutions Ltd
Registered number: 13967922
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Intangible assets 3 35,858 17,854
Tangible assets 4 12,565 10,229
48,423 28,083
Current assets
Debtors 5 43,416 5,250
Cash at bank and in hand 43,430 199,563
86,846 204,813
Creditors: amounts falling due within one year 6 (42,776) 2,036
Net current assets 44,070 206,849
Net assets 92,493 234,932
Capital and reserves
Called up share capital 137 137
Share premium 324,962 324,962
Profit and loss account (232,606) (90,167)
Shareholders' funds 92,493 234,932
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Henry Dunne
Director
Approved by the board on 30 April 2025
Microneedle Solutions Ltd
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 4 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2024 19,838
Additions 22,156
At 31 March 2025 41,994
Amortisation
At 1 April 2024 1,984
Provided during the year 4,152
At 31 March 2025 6,136
Net book value
At 31 March 2025 35,858
At 31 March 2024 17,854
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024 13,639
Additions 7,659
At 31 March 2025 21,298
Depreciation
At 1 April 2024 3,410
Charge for the year 5,323
At 31 March 2025 8,733
Net book value
At 31 March 2025 12,565
At 31 March 2024 10,229
5 Debtors 2025 2024
£ £
Other debtors 43,416 5,250
6 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 27,394 2,864
Taxation and social security costs 2,102 (19,225)
Other creditors 13,280 14,325
42,776 (2,036)
7 Other information
Microneedle Solutions Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Nexus Discovery Way
University of Leeds
Leeds
LS2 3AA
Microneedle Solutions Ltd 13967922 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts July 2024 Henry Dunne No description of principal activity 13967922 2023-04-01 2024-03-31 13967922 core:WithinOneYear 2024-03-31 13967922 core:ShareCapital 2024-03-31 13967922 core:SharePremium 2024-03-31 13967922 core:RetainedEarningsAccumulatedLosses 2024-03-31 13967922 2024-04-01 2025-03-31 13967922 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13967922 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 13967922 bus:Director40 2024-04-01 2025-03-31 13967922 1 2024-04-01 2025-03-31 13967922 2 2024-04-01 2025-03-31 13967922 core:Goodwill 2024-04-01 2025-03-31 13967922 core:PlantMachinery 2024-04-01 2025-03-31 13967922 countries:England 2024-04-01 2025-03-31 13967922 bus:FRS102 2024-04-01 2025-03-31 13967922 bus:FilletedAccounts 2024-04-01 2025-03-31 13967922 2025-03-31 13967922 core:WithinOneYear 2025-03-31 13967922 core:ShareCapital 2025-03-31 13967922 core:SharePremium 2025-03-31 13967922 core:RetainedEarningsAccumulatedLosses 2025-03-31 13967922 core:Goodwill 2025-03-31 13967922 core:PlantMachinery 2025-03-31 13967922 2024-03-31 13967922 core:Goodwill 2024-03-31 13967922 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure