Caseware UK (AP4) 2024.0.164 2024.0.164 2024-10-312024-10-312025-05-06The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2023-11-01falsemotor vehicle repairer and MOT station.54truetruefalse 09177209 2023-11-01 2024-10-31 09177209 2022-11-01 2023-10-31 09177209 2024-10-31 09177209 2023-10-31 09177209 c:Director1 2023-11-01 2024-10-31 09177209 d:Buildings 2023-11-01 2024-10-31 09177209 d:Buildings 2024-10-31 09177209 d:Buildings 2023-10-31 09177209 d:Buildings d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 09177209 d:PlantMachinery 2023-11-01 2024-10-31 09177209 d:PlantMachinery 2024-10-31 09177209 d:PlantMachinery 2023-10-31 09177209 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 09177209 d:MotorVehicles 2023-11-01 2024-10-31 09177209 d:MotorVehicles 2024-10-31 09177209 d:MotorVehicles 2023-10-31 09177209 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 09177209 d:FurnitureFittings 2023-11-01 2024-10-31 09177209 d:FurnitureFittings 2024-10-31 09177209 d:FurnitureFittings 2023-10-31 09177209 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 09177209 d:ComputerEquipment 2023-11-01 2024-10-31 09177209 d:ComputerEquipment 2024-10-31 09177209 d:ComputerEquipment 2023-10-31 09177209 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 09177209 d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 09177209 d:CurrentFinancialInstruments 2024-10-31 09177209 d:CurrentFinancialInstruments 2023-10-31 09177209 d:Non-currentFinancialInstruments 2024-10-31 09177209 d:Non-currentFinancialInstruments 2023-10-31 09177209 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 09177209 d:CurrentFinancialInstruments d:WithinOneYear 2023-10-31 09177209 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 09177209 d:Non-currentFinancialInstruments d:AfterOneYear 2023-10-31 09177209 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-10-31 09177209 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-10-31 09177209 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-10-31 09177209 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-10-31 09177209 d:ShareCapital 2024-10-31 09177209 d:ShareCapital 2023-10-31 09177209 d:RetainedEarningsAccumulatedLosses 2024-10-31 09177209 d:RetainedEarningsAccumulatedLosses 2023-10-31 09177209 c:FRS102 2023-11-01 2024-10-31 09177209 c:AuditExempt-NoAccountantsReport 2023-11-01 2024-10-31 09177209 c:FullAccounts 2023-11-01 2024-10-31 09177209 c:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 09177209 2 2023-11-01 2024-10-31 09177209 d:AcceleratedTaxDepreciationDeferredTax 2024-10-31 09177209 d:AcceleratedTaxDepreciationDeferredTax 2023-10-31 09177209 d:TaxLossesCarry-forwardsDeferredTax 2024-10-31 09177209 d:TaxLossesCarry-forwardsDeferredTax 2023-10-31 09177209 e:PoundSterling 2023-11-01 2024-10-31 iso4217:GBP xbrli:pure

Registered number:  09177209














MAGHULL MOT & SERVICE CENTRE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024


BALANCE SHEET
AS AT 31 OCTOBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
77,903
74,268

  
77,903
74,268

Current assets
  

Debtors: amounts falling due within one year
 5 
3,651
3,530

Cash at bank and in hand
 6 
177,765
225,110

  
181,416
228,640

Creditors: amounts falling due within one year
 7 
(160,271)
(197,946)

Net current assets
  
 
 
21,145
 
 
30,694

Total assets less current liabilities
  
99,048
104,962

Creditors: amounts falling due after more than one year
 8 
(2,474)
(8,851)

Provisions for liabilities
  

Deferred tax
 10 
(6,808)
(4,899)

  
 
 
(6,808)
 
 
(4,899)

Net assets
  
89,766
91,212


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
89,666
91,112

  
89,766
91,212



 
MAGHULL MOT & SERVICE CENTRE LIMITED
REGISTERED NUMBER: 09177209
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P Harley
Director

Date: 6 May 2025

The notes on pages 2 to 9 form part of these financial statements.

Page 1

 
MAGHULL MOT & SERVICE CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

1.


General information

The company is a private company limited by shares, which is incorporated under the Companies Act 2006 and registered in England (no. 09177209). The address of the registered office is The Plaza, 100 Old Hall Street, Liverpool, L3 9QJ.
These financial statements present information about the company as an individual undertaking. The principal activity of the company is that of a motor vehicle repairer and MOT station.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 2

 
MAGHULL MOT & SERVICE CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
MAGHULL MOT & SERVICE CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Plant & machinery
-
10%
reducing balance
Motor vehicles
-
20%
reducing balance
Fixtures & fittings
-
10%
reducing balance
Computer equipment
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 4

 
MAGHULL MOT & SERVICE CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees




The average monthly number of employees, including directors, during the year was 5 (2023 - 4).


4.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Computer equipment

£
£
£
£
£



Cost or valuation


At 1 November 2023
60,000
47,941
2,300
1,085
-


Additions
-
5,621
-
304
2,151



At 31 October 2024

60,000
53,562
2,300
1,389
2,151



Depreciation


At 1 November 2023
9,600
26,155
960
343
-


Charge for the year on owned assets
1,200
2,478
268
92
403



At 31 October 2024

10,800
28,633
1,228
435
403



Net book value



At 31 October 2024
49,200
24,929
1,072
954
1,748



At 31 October 2023
50,400
21,786
1,340
742
-
Page 5

 
MAGHULL MOT & SERVICE CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

           4.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 November 2023
111,326


Additions
8,076



At 31 October 2024

119,402



Depreciation


At 1 November 2023
37,058


Charge for the year on owned assets
4,441



At 31 October 2024

41,499



Net book value



At 31 October 2024
77,903



At 31 October 2023
74,268

Page 6

 
MAGHULL MOT & SERVICE CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
-
292

Prepayments and accrued income
3,651
3,238

3,651
3,530



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
177,765
225,110

177,765
225,110



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
7,284
7,446

Trade creditors
13,482
11,749

Corporation tax
17,267
29,843

Other taxation and social security
5,981
8,044

Other creditors
114,287
137,864

Accruals and deferred income
1,970
3,000

160,271
197,946


The following liabilities were secured:

2024
2023
£
£



Bank loans
7,284
7,446

7,284
7,446

Details of security provided:

The bank loans are securred by fixed and floating charges held against the assets of the company.

Page 7

 
MAGHULL MOT & SERVICE CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
2,474
8,851

2,474
8,851


The following liabilities were secured:

2024
2023
£
£



Bank loans
2,474
8,851

2,474
8,851

Details of security provided:

Enter details here...


9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
7,284
7,446

Amounts falling due 1-2 years

Bank loans
2,474
7,170

Amounts falling due 2-5 years

Bank loans
-
1,681


9,758
16,297


Page 8

 
MAGHULL MOT & SERVICE CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

10.


Deferred taxation




2024


£






At beginning of year
(4,899)


Charged to profit or loss
(1,909)



At end of year
(6,808)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Fixed asset timing differences
(6,835)
(4,899)

Short term timing differences
27
-

(6,808)
(4,899)


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,266 (2023: £1,228). Contributions totalling £249 (2023: £242) were payable to the fund at the balance sheet date and are included in creditors.


12.


Related party transactions

Included in other creditors is an amount of £46,439 (2023: £59,018) owed to P Harley and an amount of £67,599 (2023: £78,602) owed to A-M Berrington, both directors and shareholders.


13.


Controlling party

The company is under the control of the directors.

 
Page 9