3 3 Applied Irrigation Limited SC313817 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the provision of irrigation services. Digita Accounts Production Advanced 6.30.9574.0 true SC313817 2024-01-01 2024-12-31 SC313817 2024-12-31 SC313817 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC313817 core:ShareCapital 2024-12-31 SC313817 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 SC313817 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 SC313817 core:CurrentFinancialInstruments 2024-12-31 SC313817 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 SC313817 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 SC313817 core:FurnitureFittings 2024-12-31 SC313817 core:MotorVehicles 2024-12-31 SC313817 core:OfficeEquipment 2024-12-31 SC313817 core:PlantMachinery 2024-12-31 SC313817 bus:SmallEntities 2024-01-01 2024-12-31 SC313817 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC313817 bus:FilletedAccounts 2024-01-01 2024-12-31 SC313817 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC313817 bus:RegisteredOffice 2024-01-01 2024-12-31 SC313817 bus:CompanySecretary1 2024-01-01 2024-12-31 SC313817 bus:Director1 2024-01-01 2024-12-31 SC313817 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC313817 bus:Agent1 2024-01-01 2024-12-31 SC313817 core:FurnitureFittings 2024-01-01 2024-12-31 SC313817 core:MotorVehicles 2024-01-01 2024-12-31 SC313817 core:OfficeEquipment 2024-01-01 2024-12-31 SC313817 core:PlantMachinery 2024-01-01 2024-12-31 SC313817 countries:Scotland 2024-01-01 2024-12-31 SC313817 2023-12-31 SC313817 core:FurnitureFittings 2023-12-31 SC313817 core:MotorVehicles 2023-12-31 SC313817 core:OfficeEquipment 2023-12-31 SC313817 core:PlantMachinery 2023-12-31 SC313817 2023-01-01 2023-12-31 SC313817 2023-12-31 SC313817 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC313817 core:ShareCapital 2023-12-31 SC313817 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 SC313817 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 SC313817 core:CurrentFinancialInstruments 2023-12-31 SC313817 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 SC313817 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 SC313817 core:FurnitureFittings 2023-12-31 SC313817 core:MotorVehicles 2023-12-31 SC313817 core:OfficeEquipment 2023-12-31 SC313817 core:PlantMachinery 2023-12-31 xbrli:pure iso4217:GBP

Registration number: SC313817

Applied Irrigation Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Applied Irrigation Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

Accountants' Report

9

 

Applied Irrigation Limited

Company Information

Director

Mr Callum Peter Oliphant

Company secretary

Ms Debra Jayne Barlow

Registered office

Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
Stirlingshire
FK3 8WX

Accountants

EQ Accountants Ltd Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

 

Applied Irrigation Limited

(Registration number: SC313817)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

76,730

37,549

Current assets

 

Stocks

5

57,235

114,826

Debtors

6

29,839

22,894

Cash at bank and in hand

 

18,457

34,489

 

105,531

172,209

Creditors: Amounts falling due within one year

7

(76,908)

(77,613)

Net current assets

 

28,623

94,596

Total assets less current liabilities

 

105,353

132,145

Creditors: Amounts falling due after more than one year

7

(11,755)

(3,592)

Provisions for liabilities

(16,881)

(8,261)

Net assets

 

76,717

120,292

Capital and reserves

 

Called up share capital

1

1

Retained earnings

76,716

120,291

Shareholders' funds

 

76,717

120,292

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 8 April 2025
 

.........................................
Mr Callum Peter Oliphant
Director

 

Applied Irrigation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Applied Irrigation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% straight line

Motor vehicles

25% reducing balance

Fixtures and fittings

15% reducing balance

Plant and machinery

20% straight line

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Inventories are valued at the lower of cost and net realisable value. Cost comprises purchase price plus transport costs less trade discounts and subsidies. Provision is made where necessary for slow moving, obsolete and defective stocks.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual
arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any
contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

 

3

Employees and Directors

The average number of persons employed by the company (including the director) during the year, was 3 (2023 - 3).

 

Applied Irrigation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 January 2024

965

55,750

9,546

58,027

Additions

-

39,500

472

36,913

Disposals

-

-

-

(29,013)

At 31 December 2024

965

95,250

10,018

65,927

Depreciation

At 1 January 2024

965

40,540

8,912

36,322

Charge for the year

-

11,730

468

14,654

Eliminated on disposal

-

-

-

(18,161)

At 31 December 2024

965

52,270

9,380

32,815

Carrying amount

At 31 December 2024

-

42,980

638

33,112

At 31 December 2023

-

15,210

634

21,705

Total
£

Cost or valuation

At 1 January 2024

124,288

Additions

76,885

Disposals

(29,013)

At 31 December 2024

172,160

Depreciation

At 1 January 2024

86,739

Charge for the year

26,852

Eliminated on disposal

(18,161)

At 31 December 2024

95,430

Carrying amount

At 31 December 2024

76,730

At 31 December 2023

37,549

 

Applied Irrigation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Stocks

2024
£

2023
£

Work in progress

26,243

85,735

Other inventories

30,992

29,091

57,235

114,826

6

Debtors

Current

2024
£

2023
£

Trade debtors

21,773

22,637

Prepayments

6,404

-

Other debtors

1,662

257

 

29,839

22,894

 

Applied Irrigation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

8,229

6,575

Trade creditors

 

6,642

124

Taxation and social security

 

21,959

43,280

Other creditors

 

40,078

27,634

 

76,908

77,613

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

11,755

3,592

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

11,755

3,592

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

8,229

6,575

 

Applied Irrigation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Related party transactions

Creditors include the following amounts which are owed to individuals who were directors of the company during the year:

2024
 £

2023
 £

Mr Callum Peter Oliphant

38,943

25,991

 

38,943

25,991

The maximum balance outstanding during the year amounted to £38,943.

The directors current accounts are repayable on demand.

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Applied Irrigation Limited
for the Year Ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Applied Irrigation Limited for the year ended 31 December 2024 as set out on pages 2 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.

This report is made solely to the Board of Directors of Applied Irrigation Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Applied Irrigation Limited and state those matters that we have agreed to state to the Board of Directors of Applied Irrigation Limited, as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Applied Irrigation Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Applied Irrigation Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Applied Irrigation Limited. You consider that Applied Irrigation Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Applied Irrigation Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

EQ Accountants Ltd
Unit 4B
Gateway Business Park
Beancross Road
Grangemouth
FK3 8WX

8 April 2025