Acorah Software Products - Accounts Production 16.3.350 false true 29 February 2024 1 March 2023 false 1 March 2024 28 February 2025 28 February 2025 09450601 Mrs R Wild Miss R E Molineux iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09450601 2024-02-29 09450601 2025-02-28 09450601 2024-03-01 2025-02-28 09450601 frs-core:CurrentFinancialInstruments 2025-02-28 09450601 frs-core:ComputerEquipment 2025-02-28 09450601 frs-core:ComputerEquipment 2024-03-01 2025-02-28 09450601 frs-core:ComputerEquipment 2024-02-29 09450601 frs-core:ShareCapital 2025-02-28 09450601 frs-core:RetainedEarningsAccumulatedLosses 2024-03-01 2025-02-28 09450601 frs-core:RetainedEarningsAccumulatedLosses 2025-02-28 09450601 frs-bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 09450601 frs-bus:FilletedAccounts 2024-03-01 2025-02-28 09450601 frs-bus:SmallEntities 2024-03-01 2025-02-28 09450601 frs-bus:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 09450601 frs-bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 09450601 frs-bus:Director1 2024-03-01 2025-02-28 09450601 frs-bus:Director2 2024-03-01 2025-02-28 09450601 frs-countries:EnglandWales 2024-03-01 2025-02-28 09450601 2023-02-28 09450601 2024-02-29 09450601 2023-03-01 2024-02-29 09450601 frs-core:CurrentFinancialInstruments 2024-02-29 09450601 frs-core:ShareCapital 2023-02-28 09450601 frs-core:ShareCapital 2024-02-29 09450601 frs-core:RetainedEarningsAccumulatedLosses 2023-03-01 2024-02-29 09450601 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2023-02-28 09450601 frs-core:RetainedEarningsAccumulatedLosses 2024-02-29
Registered number: 09450601
Re:Source Paraplanning Limited
Unaudited Financial Statements
For The Year Ended 28 February 2025
Contents
Page
Balance Sheet 1
Statement of Changes in Equity 2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 09450601
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 6,532 8,710
6,532 8,710
CURRENT ASSETS
Debtors 5 12,813 10,094
Cash at bank and in hand 27,755 31,525
40,568 41,619
Creditors: Amounts Falling Due Within One Year 6 (45,570 ) (47,145 )
NET CURRENT ASSETS (LIABILITIES) (5,002 ) (5,526 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,530 3,184
NET ASSETS 1,530 3,184
CAPITAL AND RESERVES
Called up share capital 7 100 100
Profit and Loss Account 1,430 3,084
SHAREHOLDERS' FUNDS 1,530 3,184
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs R Wild
Director
Miss R E Molineux
Director
25/03/2025
The notes on pages 3 to 4 form part of these financial statements.
Page 1
Page 2
Statement of Changes in Equity
Share Capital Profit and Loss Account Total
£ £ £
As at 1 March 2023 100 5,755 5,855
Profit for the year and total comprehensive income - 57,537 57,537
Dividends paid - (60,208) (60,208)
As at 29 February 2024 and 1 March 2024 100 3,084 3,184
Profit for the year and total comprehensive income - 42,793 42,793
Dividends paid - (44,447) (44,447)
As at 28 February 2025 100 1,430 1,530
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Re:Source Paraplanning Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09450601 . The registered office is 7 Bell Yard, London, WC2A 2JR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 25% Reducing Balance
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2024: 5)
5 5
Page 3
Page 4
4. Tangible Assets
Computer Equipment
£
Cost
As at 1 March 2024 20,397
As at 28 February 2025 20,397
Depreciation
As at 1 March 2024 11,687
Provided during the period 2,178
As at 28 February 2025 13,865
Net Book Value
As at 28 February 2025 6,532
As at 1 March 2024 8,710
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 1,488 1,408
Directors' loan accounts 11,325 8,686
12,813 10,094
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 668 -
Corporation tax 14,317 16,830
Other taxes and social security 3,855 2,555
VAT 12,729 13,403
Accruals and deferred income 14,001 14,357
45,570 47,145
7. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
8. Related Party Transactions
The company paid the following dividends in respect of ordinary shares:
Ordinary A Shares - Miss R E Molineux - £22,936 (2024 £30,972)
Ordinary B Shares - Miss R Wild - £21,511 (2024 £29,236)
Page 4