Acorah Software Products - Accounts Production 16.3.350 false true 31 August 2023 1 September 2022 false 1 September 2023 31 August 2024 31 August 2024 10091807 Mrs Rhian Mann Miss Megan Phillips iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10091807 2023-08-31 10091807 2024-08-31 10091807 2023-09-01 2024-08-31 10091807 frs-core:CurrentFinancialInstruments 2024-08-31 10091807 frs-core:Non-currentFinancialInstruments 2024-08-31 10091807 frs-core:ComputerEquipment 2024-08-31 10091807 frs-core:ComputerEquipment 2023-09-01 2024-08-31 10091807 frs-core:ComputerEquipment 2023-08-31 10091807 frs-core:FurnitureFittings 2024-08-31 10091807 frs-core:FurnitureFittings 2023-09-01 2024-08-31 10091807 frs-core:FurnitureFittings 2023-08-31 10091807 frs-core:MotorVehicles 2024-08-31 10091807 frs-core:MotorVehicles 2023-09-01 2024-08-31 10091807 frs-core:MotorVehicles 2023-08-31 10091807 frs-core:PlantMachinery 2024-08-31 10091807 frs-core:PlantMachinery 2023-09-01 2024-08-31 10091807 frs-core:PlantMachinery 2023-08-31 10091807 frs-core:ShareCapital 2024-08-31 10091807 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 10091807 frs-bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 10091807 frs-bus:FilletedAccounts 2023-09-01 2024-08-31 10091807 frs-bus:SmallEntities 2023-09-01 2024-08-31 10091807 frs-bus:AuditExempt-NoAccountantsReport 2023-09-01 2024-08-31 10091807 frs-bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 10091807 frs-bus:Director1 2023-09-01 2024-08-31 10091807 frs-bus:Director2 2023-09-01 2024-08-31 10091807 frs-core:CurrentFinancialInstruments 1 2024-08-31 10091807 frs-core:Non-currentFinancialInstruments 1 2024-08-31 10091807 frs-core:CurrentFinancialInstruments 2 2024-08-31 10091807 frs-core:CurrentFinancialInstruments 3 2024-08-31 10091807 frs-core:CurrentFinancialInstruments 4 2024-08-31 10091807 frs-countries:EnglandWales 2023-09-01 2024-08-31 10091807 2022-08-31 10091807 2023-08-31 10091807 2022-09-01 2023-08-31 10091807 frs-core:CurrentFinancialInstruments 2023-08-31 10091807 frs-core:Non-currentFinancialInstruments 2023-08-31 10091807 frs-core:ShareCapital 2023-08-31 10091807 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 10091807 frs-core:CurrentFinancialInstruments 1 2023-08-31 10091807 frs-core:Non-currentFinancialInstruments 1 2023-08-31 10091807 frs-core:CurrentFinancialInstruments 2 2023-08-31 10091807 frs-core:CurrentFinancialInstruments 3 2023-08-31 10091807 frs-core:CurrentFinancialInstruments 4 2023-08-31
Registered number: 10091807
Meithrinfa Jac-Y-Do Limited
Unaudited Financial Statements
For The Year Ended 31 August 2024
Atkins Accountants Ltd
A V C House Northampton Lane
Swansea
SA1 4EH
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 10091807
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 14,609 13,081
14,609 13,081
CURRENT ASSETS
Cash at bank and in hand 81,045 36,999
81,045 36,999
Creditors: Amounts Falling Due Within One Year 5 225,725 199,309
NET CURRENT ASSETS (LIABILITIES) 306,770 236,308
TOTAL ASSETS LESS CURRENT LIABILITIES 321,379 249,389
Creditors: Amounts Falling Due After More Than One Year 6 (8,077 ) (18,459 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,767 ) (1,769 )
NET ASSETS 310,535 229,161
CAPITAL AND RESERVES
Called up share capital 7 100 100
Profit and Loss Account 310,435 229,061
SHAREHOLDERS' FUNDS 310,535 229,161
Page 1
Page 2
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Rhian Mann
Director
Miss Megan Phillips
Director
04/04/2025
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Meithrinfa Jac-Y-Do Limited is a private company, limited by shares, incorporated in England & Wales, registered number 10091807 . The registered office is Avc House, 21 Northampton Lane, Swansea, SA1 4EH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% straight line
Motor Vehicles 20% reducing balance
Fixtures & Fittings 15% straight line
Computer Equipment 20% reducing balance
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 36 (2023: 36)
36 36
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 September 2023 9,137 5,200 62,189 745 77,271
Additions 6,531 - - - 6,531
As at 31 August 2024 15,668 5,200 62,189 745 83,802
Depreciation
As at 1 September 2023 5,086 3,496 55,244 364 64,190
Provided during the period 2,989 341 1,597 76 5,003
As at 31 August 2024 8,075 3,837 56,841 440 69,193
Net Book Value
As at 31 August 2024 7,593 1,363 5,348 305 14,609
As at 1 September 2023 4,051 1,704 6,945 381 13,081
5. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors (1 ) 1
Corporation tax 41,539 18,225
PAYE and NIC 16,692 8,166
Loan from Mr and Mrs MRJ Phillips 28,777 28,777
Pension contributions payable 1,975 1,939
Inter-company loan Creche Properties Ltd (355,419 ) (303,917 )
Inter-company loan Mannor Homes Ltd (7,098 ) (7,098 )
Bounce Back Loan < 1 year 10,255 9,875
Accruals and deferred income 37,196 40,181
Directors' loan accounts 359 4,542
(225,725 ) (199,309 )
6. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bounce Back Loan > 1 year 8,077 18,459
7. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 4