Registered number
07593262
Trymwood Mews Limited
Filleted Accounts
31 March 2025
Trymwood Mews Limited
Registered number: 07593262
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 4 521 430
Investment property 5 1,000,000 1,000,000
1,000,521 1,000,430
Current assets
Debtors 6 9,544 2,325
Cash at bank and in hand 20,808 17,180
30,352 19,505
Creditors: amounts falling due within one year 7 (49,957) (59,430)
Net current liabilities (19,605) (39,925)
Total assets less current liabilities 980,916 960,505
Creditors: amounts falling due after more than one year 8 (357,000) (363,800)
Provisions for liabilities (68,544) (67,876)
Net assets 555,372 528,829
Capital and reserves
Called up share capital 100 100
Fair value reserve 9 421,112 421,112
Profit and loss account 134,160 107,617
Shareholders' funds 555,372 528,829
The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with Section 386 and 387 of the Companies Act 2006; and preparing financial statements which give a true and fair view of the state of the affairs of the company as at the end of each financial year and of its profit and loss for each financial year in accordance with the requirements of Sections 394 to 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
These financial statements have been prepared in accordance with the provisions applicable to companies subject the the small companies' regime.
R J E Farrow
Director
Approved by the board on 6 May 2025
Trymwood Mews Limited
Notes to the Accounts
for the year ended 31 March 2025
1 Statutory information
Trymwood Mews Limited is a company limited by shares and registered in England and Wales under company number 07593262. The address of the registered office is 1A Trymwood Parade, Shirehampton Road, Bristol, BS9 2DP.
2 Summary of significant accounting policies
Basis of preparation of financial statements
The financial statements have been prepared in accordance with FRS 102 The financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities and under the historical cost convention.
Going concern
After reviewing the the company's forecasts and projections, the directors have a reasonable expection that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing these financial statements.
Investment property
Investment property is initially recognised at purchase price plus other directly attributable costs. Fair value gains and losses that arise after initial recognition are taken to the profit and loss. Deferred tax is brought into account in respect of fair value gains and losses. No depreciation is provided for in respect of investment property in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). Such property is held for it's investment potential and not for consumption within the business. Investment property is stated at it's fair value at the balance sheet date.
Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) less accumulated depreciation and accumulated impairment losses. Cost includes costs which are directly attributable in bringing the asset to its location and condition so that it is capable of operating in the manner intended by the management. Depreciation is provided on all tangible fixed assets at rates which are calculated to write off the cost, less estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), of each asset on a systematic basis over its expected useful life as follows:
Fixtures, fittings and equipment 25% straight line
Profits and losses on the disposal of fixed assets are included in the calculation of profit for the period. The directors assess the company's tangible assets for evidence of impairment at each reporting date. Where there are indicators of impairment, the directors calculate recoverable amount of the asset(s) and compare these with the carrying amount. If recoverable amount is lower than carrying amount, the asset is written down to recoverable amount by way of an impairment loss which is recognised in profit and loss for the period. Impairment losses are reversed when there is evidence that the reasons giving rise to the original impairment have ceased to apply. Impairment losses are reversed through profit and loss but only to the extent that the reversal does not increase the carrying amount of the asset to the amount which would have been stated, net of depreciation, had no impairment loss been recognised.
2 Summary of significant accounting policies ( continued )
Provisions for liabilities
Provisions for liabilities are recognised when the company has an obligation at the balance sheet date as a result of a past event; it is probable that there will be an outflow of economic benefit to discharge the obligation; and the amount of the obligation can be reliably estimated. Where these criteria are not met, a provision is not recognised in the financial statements but a contingent liability is disclosed if material. Amounts recoverable from third parties are only recognised as assets when the receipt is virtually certain. Provisions are measured at the best estimate of the amount required to settle the obligation at the balance sheet date. The best estimate is the amount which the company would rationally pay to settle the obligation at the balance sheet date. Provisions for liabilities are measured at the present value of the expenditures expected to be required in order to settle the obligation where the effects of time value of money are material using a pre-tax rate which reflects current market assessments. Increases in the provision at each balance sheet date arising due to the passage of time are recognised in profit and loss as an interest expense.
Leasing
Assets acquired under finance leases are capitalised in the balance sheet and depreciated over the shorter of the lease term and the expected useful life of the asset. A lease is treated as a finance lease when, substantially, all the risks and rewards of ownership of the asset transfer from the lessor to the company. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors. Where, substantially, all the risks and rewards of ownership of the asset do not transfer from the lessor to the company, the lease is treated as an operating lease. Rentals payable under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term. Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs in negotiating and arranging an operating leases are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.
2 Summary of significant accounting policies ( continued )
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through the profit and loss. All other investments are subsequently measured ar cost less impairment. Debtors and creditors that fall due within one year are recorded in the financial statements at transaction price and then subsequently measured at amortised cost. If the effects of the time value of money are immaterial, they are measured at cost (less impairment for trade debtors). Debtors are reviewed for impairment at each reporting date and any impairments are recorded within profit and loss and shown within administrative expenses when there is objective evidence that a debtor is impaired. Objective evidence that a debtor is impaired arises when the customer is unable to settle amounts owing to the company or the customer becomes bankrupt. Debtors do not carry interest and are stated at their nominal value. Trade creditors are not interest-bearing and are stated at their nominal value. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit and loss immediately. All equity instruments, regardless of significance , and other financial assets that are individually significant, are assesed individually for impairment. Other financial assets are either assessed individually or grouped on the similar basis of credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset which exceeds what the carrying amount would have been had the impairment loss not previously been recognised.
Taxation
Current tax represents the amount of tax payable (receivable) in the respect profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws that have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods and is recognised in respect of all timing differences; although with certain exceptions. Timing differences are differences between taxable profit and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred assets are only recognised to the extent that is probable that they will be recoverable against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of VAT and discounts. Turnover is also measured net of the estimated value of customer returns and volume rebates.
3 Average number of employees
The average number of employees, including directors employed under contracts of service, during the year was as follows:
2025 2024
Number Number
Employees - -
4 Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 April 2024 60,612
Additions 350
At 31 March 2025 60,962
Depreciation
At 1 April 2024 60,182
Charge for the year 259
At 31 March 2025 60,441
Net book value
At 31 March 2025 521
At 31 March 2024 430
5 Investment property
£
Fair value
At 1 April 2024 1,000,000
At 31 March 2025 1,000,000
6 Debtors 2025 2024
£ £
Trade debtors 8,131 1,200
Other debtors 1,413 1,125
9,544 2,325
7 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 14,000 28,400
Trade creditors 6,154 1,213
Taxation and social security costs 10,308 5,345
Other creditors 19,495 24,472
49,957 59,430
8 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 357,000 363,800
9 Fair value reserve 2025 2024
£ £
At 1 April 2024 421,112 421,112
At 31 March 2025 421,112 421,112
Trymwood Mews Limited 07593262 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts July 2024 R J E Farrow No description of principal activity 07593262 2023-04-01 2024-03-31 07593262 core:WithinOneYear 2024-03-31 07593262 core:AfterOneYear 2024-03-31 07593262 core:ShareCapital 2024-03-31 07593262 core:OtherReservesSubtotal 2024-03-31 07593262 core:RetainedEarningsAccumulatedLosses 2024-03-31 07593262 core:RevaluationReserve 2023-03-31 07593262 2024-04-01 2025-03-31 07593262 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07593262 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07593262 bus:Director40 2024-04-01 2025-03-31 07593262 core:PlantMachinery 2024-04-01 2025-03-31 07593262 bus:FRS102 2024-04-01 2025-03-31 07593262 bus:FilletedAccounts 2024-04-01 2025-03-31 07593262 2025-03-31 07593262 core:WithinOneYear 2025-03-31 07593262 core:AfterOneYear 2025-03-31 07593262 core:ShareCapital 2025-03-31 07593262 core:OtherReservesSubtotal 2025-03-31 07593262 core:RetainedEarningsAccumulatedLosses 2025-03-31 07593262 core:PlantMachinery 2025-03-31 07593262 core:RevaluationReserve 2025-03-31 07593262 2024-03-31 07593262 core:PlantMachinery 2024-03-31 07593262 core:RevaluationReserve 2024-03-31 iso4217:GBP xbrli:pure