Registered number
04393984
Quench Me UK Limited
Filleted Accounts
31 December 2024
Quench Me UK Limited
Registered number: 04393984
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 18,000 26,000
Tangible assets 4 635 1,725
18,635 27,725
Current assets
Stocks 227,805 249,904
Debtors 5 220,570 254,885
Cash at bank and in hand 101,126 21,851
549,501 526,640
Creditors: amounts falling due within one year 6 (440,504) (393,043)
Net current assets 108,997 133,597
Total assets less current liabilities 127,632 161,322
Creditors: amounts falling due after more than one year 7 - (20,000)
Net assets 127,632 141,322
Capital and reserves
Called up share capital 100 100
Profit and loss account 127,532 141,222
Shareholders' funds 127,632 141,322
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr T Ride
Director
Approved by the board on 1 April 2025
Quench Me UK Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 14 13
3 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2024 160,000
At 31 December 2024 160,000
Amortisation
At 1 January 2024 134,000
Provided during the year 8,000
At 31 December 2024 142,000
Net book value
At 31 December 2024 18,000
At 31 December 2023 26,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024 62,797
Additions -
At 31 December 2024 62,797
Depreciation
At 1 January 2024 61,072
Charge for the year 1,090
At 31 December 2024 62,162
Net book value
At 31 December 2024 635
At 31 December 2023 1,725
5 Debtors 2024 2023
£ £
Trade debtors 125,054 174,383
Other debtors 95,516 80,502
220,570 254,885
6 Creditors: amounts falling due within one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 17,992 20,000
Trade creditors 99,316 136,845
Corporation tax 45,223 18,399
Other taxes and social security costs 50,447 50,469
Other creditors 227,526 167,330
440,504 393,043
7 Creditors: amounts falling due after one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts - 20,000
8 Other financial commitments 2024 2023
£ £
Total future minimum payments under non-cancellable operating leases 208,050 58,500
New lease for 3 year was renewed on 10 December 2024 at annual rent of £69,350 with a break clause in the first year after 6 months . If the lease is terminated using the break clause there is penalty payable equivalent to 6 months rent.
9 Other information
Quench Me UK Limited is a private company limited by shares and incorporated in England. Its registered office is: Unit 14, Chancerygate Business Centre,Whiteleaf Road, Hemel hempstead, HP3 9HD
Quench Me UK Limited 04393984 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 Mr T Ride No description of principal activity 04393984 2023-01-01 2023-12-31 04393984 core:WithinOneYear 2023-12-31 04393984 core:AfterOneYear 2023-12-31 04393984 core:ShareCapital 2023-12-31 04393984 core:RetainedEarningsAccumulatedLosses 2023-12-31 04393984 core:AllPeriods 2023-12-31 04393984 2024-01-01 2024-12-31 04393984 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04393984 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04393984 bus:Director40 2024-01-01 2024-12-31 04393984 1 2024-01-01 2024-12-31 04393984 2 2024-01-01 2024-12-31 04393984 core:Goodwill 2024-01-01 2024-12-31 04393984 core:PlantMachinery 2024-01-01 2024-12-31 04393984 countries:England 2024-01-01 2024-12-31 04393984 bus:FRS102 2024-01-01 2024-12-31 04393984 bus:FilletedAccounts 2024-01-01 2024-12-31 04393984 2024-12-31 04393984 core:WithinOneYear 2024-12-31 04393984 core:AfterOneYear 2024-12-31 04393984 core:ShareCapital 2024-12-31 04393984 core:RetainedEarningsAccumulatedLosses 2024-12-31 04393984 core:Goodwill 2024-12-31 04393984 core:PlantMachinery 2024-12-31 04393984 core:AllPeriods 2024-12-31 04393984 2023-12-31 04393984 core:Goodwill 2023-12-31 04393984 core:PlantMachinery 2023-12-31 iso4217:GBP xbrli:pure