Acorah Software Products - Accounts Production 16.3.350 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 03686148 A C Marsh C A Self C J Armstrong K B Carnegie K M Critchley R J Rasberry A Done CSA Environmental Ltd true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03686148 2023-12-31 03686148 2024-12-31 03686148 2024-01-01 2024-12-31 03686148 frs-core:CurrentFinancialInstruments 2024-12-31 03686148 frs-core:ComputerEquipment 2024-12-31 03686148 frs-core:ComputerEquipment 2024-01-01 2024-12-31 03686148 frs-core:ComputerEquipment 2023-12-31 03686148 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 03686148 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 03686148 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 03686148 frs-core:MotorVehicles 2024-12-31 03686148 frs-core:MotorVehicles 2024-01-01 2024-12-31 03686148 frs-core:MotorVehicles 2023-12-31 03686148 frs-core:SharePremium 2024-12-31 03686148 frs-core:ShareCapital 2024-12-31 03686148 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 03686148 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03686148 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 03686148 frs-bus:SmallEntities 2024-01-01 2024-12-31 03686148 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03686148 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03686148 1 2024-01-01 2024-12-31 03686148 frs-bus:Director1 2024-01-01 2024-12-31 03686148 frs-bus:Director2 2024-01-01 2024-12-31 03686148 frs-bus:Director3 2024-01-01 2024-12-31 03686148 frs-bus:Director4 2024-01-01 2024-12-31 03686148 frs-bus:Director5 2024-01-01 2024-12-31 03686148 frs-bus:Director6 2024-01-01 2024-12-31 03686148 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 03686148 frs-countries:EnglandWales 2024-01-01 2024-12-31 03686148 2022-12-31 03686148 2023-12-31 03686148 2023-01-01 2023-12-31 03686148 frs-core:CurrentFinancialInstruments 2023-12-31 03686148 frs-core:SharePremium 2023-12-31 03686148 frs-core:ShareCapital 2023-12-31 03686148 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 03686148
CSA Landscape Limited
Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 03686148
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 110,551 102,952
110,551 102,952
CURRENT ASSETS
Stocks 5 473,940 229,191
Debtors 6 1,073,223 870,447
Cash at bank and in hand 1,679,478 1,051,613
3,226,641 2,151,251
Creditors: Amounts Falling Due Within One Year 7 (1,124,037 ) (848,981 )
NET CURRENT ASSETS (LIABILITIES) 2,102,604 1,302,270
TOTAL ASSETS LESS CURRENT LIABILITIES 2,213,155 1,405,222
NET ASSETS 2,213,155 1,405,222
CAPITAL AND RESERVES
Called up share capital 8 142 142
Share premium account 169,458 169,458
Income Statement 2,043,555 1,235,622
SHAREHOLDERS' FUNDS 2,213,155 1,405,222
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
A C Marsh
Director
15th April 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
CSA Landscape Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03686148 . The registered office is The Dairy, Manor Courtyard, Aston Sandford, Buckinghamshire, HP17 8JB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 20% Reducing Balance
Motor Vehicles 25% Reducing Balance
Computer Equipment 30% Reducing Balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 68 (2023: 61)
68 61
4. Tangible Assets
Land & Property
Leasehold Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2024 65,445 52,091 159,002 276,538
Additions - - 40,628 40,628
As at 31 December 2024 65,445 52,091 199,630 317,166
Depreciation
As at 1 January 2024 55,633 21,162 96,791 173,586
Provided during the period 1,962 7,732 23,335 33,029
As at 31 December 2024 57,595 28,894 120,126 206,615
Net Book Value
As at 31 December 2024 7,850 23,197 79,504 110,551
As at 1 January 2024 9,812 30,929 62,211 102,952
5. Stocks
2024 2023
£ £
Work in progress 473,940 229,191
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 993,469 800,582
Other debtors 79,754 69,865
1,073,223 870,447
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 111,782 53,860
Other creditors 265,105 318,134
Taxation and social security 747,150 476,987
1,124,037 848,981
Page 4
Page 5
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 142 142
9. Ultimate Controlling Party
The company's ultimate controlling party is CSA Environmental Ltd by virtue of his ownership of 100% of the issued share capital in the company.
Page 5