Silverfin false false 30/09/2024 01/10/2023 30/09/2024 J M Coleman 19/12/2019 E G Daniele 01/09/2023 C Cameron 01/05/2020 R Rudd 07/01/2022 12 May 2025 The principal activity of the company in the year was that of passive fire protection specialist services. 10376145 2024-09-30 10376145 bus:Director1 2024-09-30 10376145 bus:Director2 2024-09-30 10376145 bus:Director3 2024-09-30 10376145 bus:Director4 2024-09-30 10376145 2023-09-30 10376145 core:CurrentFinancialInstruments 2024-09-30 10376145 core:CurrentFinancialInstruments 2023-09-30 10376145 core:Non-currentFinancialInstruments 2024-09-30 10376145 core:Non-currentFinancialInstruments 2023-09-30 10376145 core:ShareCapital 2024-09-30 10376145 core:ShareCapital 2023-09-30 10376145 core:RetainedEarningsAccumulatedLosses 2024-09-30 10376145 core:RetainedEarningsAccumulatedLosses 2023-09-30 10376145 core:PlantMachinery 2023-09-30 10376145 core:Vehicles 2023-09-30 10376145 core:FurnitureFittings 2023-09-30 10376145 core:ComputerEquipment 2023-09-30 10376145 core:PlantMachinery 2024-09-30 10376145 core:Vehicles 2024-09-30 10376145 core:FurnitureFittings 2024-09-30 10376145 core:ComputerEquipment 2024-09-30 10376145 bus:OrdinaryShareClass1 2024-09-30 10376145 2023-10-01 2024-09-30 10376145 bus:FilletedAccounts 2023-10-01 2024-09-30 10376145 bus:SmallEntities 2023-10-01 2024-09-30 10376145 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 10376145 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 10376145 bus:Director1 2023-10-01 2024-09-30 10376145 bus:Director2 2023-10-01 2024-09-30 10376145 bus:Director3 2023-10-01 2024-09-30 10376145 bus:Director4 2023-10-01 2024-09-30 10376145 core:PlantMachinery core:TopRangeValue 2023-10-01 2024-09-30 10376145 core:Vehicles 2023-10-01 2024-09-30 10376145 core:FurnitureFittings core:TopRangeValue 2023-10-01 2024-09-30 10376145 core:ComputerEquipment 2023-10-01 2024-09-30 10376145 2022-10-01 2023-09-30 10376145 core:PlantMachinery 2023-10-01 2024-09-30 10376145 core:FurnitureFittings 2023-10-01 2024-09-30 10376145 core:Non-currentFinancialInstruments 2023-10-01 2024-09-30 10376145 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 10376145 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10376145 (England and Wales)

PSTG FIRE PROTECTION LTD

Unaudited Financial Statements
For the financial year ended 30 September 2024
Pages for filing with the registrar

PSTG FIRE PROTECTION LTD

Unaudited Financial Statements

For the financial year ended 30 September 2024

Contents

PSTG FIRE PROTECTION LTD

STATEMENT OF FINANCIAL POSITION

As at 30 September 2024
PSTG FIRE PROTECTION LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 September 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 26,304 17,877
26,304 17,877
Current assets
Debtors 4 1,511,124 914,225
Cash at bank and in hand 136,323 186,089
1,647,447 1,100,314
Creditors: amounts falling due within one year 5 ( 1,095,961) ( 824,187)
Net current assets 551,486 276,127
Total assets less current liabilities 577,790 294,004
Creditors: amounts falling due after more than one year 6 ( 6,557) ( 16,557)
Provision for liabilities ( 6,576) ( 3,401)
Net assets 564,657 274,046
Capital and reserves
Called-up share capital 7 16 16
Profit and loss account 564,641 274,030
Total shareholders' funds 564,657 274,046

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of PSTG Fire Protection Ltd (registered number: 10376145) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

J M Coleman
Director

12 May 2025

PSTG FIRE PROTECTION LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
PSTG FIRE PROTECTION LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

PSTG Fire Protection Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 6 Mitre Passage, Greenwich Peninsula, SE10 0ER, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 5 years straight line
Vehicles 25 % reducing balance
Fixtures and fittings 5 years straight line
Computer equipment 33 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including directors 11 6

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
At 01 October 2023 1,913 312 800 40,473 43,498
Additions 0 7,956 0 9,801 17,757
At 30 September 2024 1,913 8,268 800 50,274 61,255
Accumulated depreciation
At 01 October 2023 103 ( 2,838) 800 27,556 25,621
Charge for the financial year 362 3,276 0 5,692 9,330
At 30 September 2024 465 438 800 33,248 34,951
Net book value
At 30 September 2024 1,448 7,830 0 17,026 26,304
At 30 September 2023 1,810 3,150 0 12,917 17,877

4. Debtors

2024 2023
£ £
Trade debtors 1,287,183 757,521
Other debtors 223,941 156,704
1,511,124 914,225

5. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 10,000 10,055
Trade creditors 553,245 284,376
Taxation and social security 330,700 164,746
Other creditors 202,016 365,010
1,095,961 824,187

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 6,557 16,557

There are no amounts included above in respect of which any security has been given by the small entity.

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
16 Ordinary shares of £ 1.00 each 16 16

On 2 December 2024, the company redesignated 16 Ordinary £1 shares into 4 "A" Ordinary £1 shares, 4 "B" Ordinary £1 shares, 4 "C" Ordinary £1 shares, and 4 "D" Ordinary £1 shares.

8. Financial commitments

Pensions

The company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

2024 2023
£ £
Unpaid contributions due to the fund (inc. in other creditors) 564 231

9. Related party transactions

Other related party transactions

Included within creditors is an amount of £102,673 due to (2023: £4,147 due from) the company's directors.