1 false false false false false false false false false false true false false false false false false No description of principal activity 2023-12-01 Sage Accounts Production Advanced 2023 - FRS102_2023 3,965 3,965 100 100 100 xbrli:pure xbrli:shares iso4217:GBP 10459323 2023-12-01 2024-12-31 10459323 2024-12-31 10459323 2023-11-30 10459323 2022-12-01 2023-11-30 10459323 2023-11-30 10459323 2022-11-30 10459323 bus:Director6 2023-12-01 2024-12-31 10459323 core:WithinOneYear 2024-12-31 10459323 core:WithinOneYear 2023-11-30 10459323 core:AfterOneYear 2024-12-31 10459323 core:AfterOneYear 2023-11-30 10459323 core:ShareCapital 2024-12-31 10459323 core:ShareCapital 2023-11-30 10459323 core:RetainedEarningsAccumulatedLosses 2024-12-31 10459323 core:RetainedEarningsAccumulatedLosses 2023-11-30 10459323 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 10459323 core:Non-currentFinancialInstruments 2024-12-31 10459323 core:Non-currentFinancialInstruments 2023-11-30 10459323 bus:SmallEntities 2023-12-01 2024-12-31 10459323 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-12-31 10459323 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-12-31 10459323 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-12-31 10459323 bus:FullAccounts 2023-12-01 2024-12-31 10459323 core:ComputerEquipment 2023-12-01 2024-12-31 10459323 core:ComputerEquipment 2024-12-31 10459323 core:OtherRelatedParties 2023-12-01 2024-12-31
COMPANY REGISTRATION NUMBER: 10459323
Prosperous GlobalChina Capital (1) Limited
Filleted Unaudited Financial Statements
31 December 2024
Prosperous GlobalChina Capital (1) Limited
Statement of Financial Position
31 December 2024
31 Dec 24
30 Nov 23
Note
£
£
£
Fixed assets
Investments
6
100
100
Current assets
Stocks
7,672,468
7,444,681
Debtors
7
4,867
9,324
Cash at bank and in hand
11,957
87,150
------------
------------
7,689,292
7,541,155
Creditors: amounts falling due within one year
8
( 1,254,414)
( 1,021,912)
------------
------------
Net current assets
6,434,878
6,519,243
------------
------------
Total assets less current liabilities
6,434,978
6,519,343
Creditors: amounts falling due after more than one year
9
( 12,720,950)
( 12,253,762)
-------------
-------------
Net liabilities
( 6,285,972)
( 5,734,419)
-------------
-------------
Capital and reserves
Called up share capital
2
2
Profit and loss account
( 6,285,974)
( 5,734,421)
------------
------------
Shareholders deficit
( 6,285,972)
( 5,734,419)
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the period ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Prosperous GlobalChina Capital (1) Limited
Statement of Financial Position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 24 April 2025 , and are signed on behalf of the board by:
J Zhao
Director
Company registration number: 10459323
Prosperous GlobalChina Capital (1) Limited
Notes to the Financial Statements
Period from 1 December 2023 to 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 10 Orange street, Haymarket, London, WC2H 7DQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The director considers the company is a going concern on the basis of continued financial support from connected companies.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
33% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks relate to a construction project in progress and are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of land purchased, materials and professional fees incurred in bringing the construction project to its present position. The director of the company has reviewed whether there is any impairment in the value of the construction project in progress and considers the costs incurred to date are fully recoverable.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the period amounted to 1 (2023: 1 ).
5. Tangible assets
Equipment
£
Cost
At 1 December 2023 and 31 December 2024
3,965
-------
Depreciation
At 1 December 2023 and 31 December 2024
3,965
-------
Carrying amount
At 31 December 2024
-------
At 30 November 2023
-------
6. Investments
Shares in group undertakings
£
Cost
At 1 December 2023 and 31 December 2024
100
----
Impairment
At 1 December 2023 and 31 December 2024
----
Carrying amount
At 31 December 2024
100
----
At 30 November 2023
100
----
7. Debtors
31 Dec 24
30 Nov 23
£
£
Other debtors
4,867
9,324
-------
-------
8. Creditors: amounts falling due within one year
31 Dec 24
30 Nov 23
£
£
Trade creditors
4,260
1,981
Amounts owed to group undertakings and undertakings in which the company has a participating interest
895,474
836,693
Other creditors
354,680
183,238
------------
------------
1,254,414
1,021,912
------------
------------
9. Creditors: amounts falling due after more than one year
31 Dec 24
30 Nov 23
£
£
Amounts owed to group undertakings and undertakings in which the company has a participating interest
12,720,950
12,253,762
-------------
-------------
10. Related party transactions
At the year end, the company owed £13,616,424 (2023 - £13,090,455) to connected parties. Debtors include amounts due of £425,738 (2023: £425,738) from connected parties, which has a provision for doubtful debts raised against it.
11. Controlling party
The parent company is Yi Chun Navigation Inc, a company registered in Liberia.