Registered number
06644424
Parkway Fitness Limited
Unaudited Filleted Accounts
31 July 2024
Parkway Fitness Limited
Registered number: 06644424
Balance Sheet
as at 31 July 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 3,417,757 3,431,495
Investments 4 92,000 92,000
3,509,757 3,523,495
Current assets
Stocks 189,086 439,086
Debtors 5 915,847 825,188
Cash at bank and in hand 63,695 19,917
1,168,628 1,284,191
Creditors: amounts falling due within one year 6 (706,646) (807,797)
Net current assets 461,982 476,394
Total assets less current liabilities 3,971,739 3,999,889
Creditors: amounts falling due after more than one year 7 (1,509,617) (1,539,075)
Provisions for liabilities (360,050) (360,050)
Net assets 2,102,072 2,100,764
Capital and reserves
Called up share capital 10 10
Revaluation reserve 1,624,160 1,624,160
Profit and loss account 477,902 476,594
Shareholders' funds 2,102,072 2,100,764
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr P Ebbutt
Director
Approved by the board on 12 May 2025
Parkway Fitness Limited
Notes to the Accounts
for the year ended 31 July 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% straight line
Fixtures, fittings, tools and equipment 25% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 16 16
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 August 2023 3,350,000 101,761 253,742 3,705,503
Additions - 11,474 - 11,474
Surplus on revaluation - - - -
Disposals - - - -
At 31 July 2024 3,350,000 113,235 253,742 3,716,977
Depreciation
At 1 August 2023 - 97,374 176,634 274,008
Charge for the year - 3,966 21,246 25,212
Surplus on revaluation - - - -
On disposals - - - -
At 31 July 2024 - 101,340 197,880 299,220
Net book value
At 31 July 2024 3,350,000 11,895 55,862 3,417,757
At 31 July 2023 3,350,000 4,387 77,108 3,431,495
Freehold land and buildings: 2024 2023
£ £
Historical cost 1,125,790 1,125,790
Cumulative depreciation based on historical cost - -
1,125,790 1,125,790
4 Investments
Investments in
subsidiary
undertakings
£
Cost
Additions -
At 31 July 2024 92,000
Historical cost
At 31 July 2024 92,000
5 Debtors 2024 2023
£ £
Trade debtors 680,556 607,192
Amounts owed by group undertakings and undertakings in which the company has a participating interest 126,396 217,996
Deferred tax asset - -
Other debtors 108,895 -
915,847 825,188
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 31,858 34,258
Trade creditors 490,100 569,952
Taxation and social security costs 154,867 116,093
Other creditors 29,821 87,494
706,646 807,797
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 1,473,487 1,508,103
Trade creditors 30,972 30,972
1,509,617 1,539,075
8 Loans 2024 2023
£ £
Creditors include:
Instalments falling due for payment after more than five years - -
Secured bank loans 1,495,765 1,518,043
The secured loan is in the form of a legal charge held over the freehold property in which the business operates from.
9 Other information
Parkway Fitness Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 3 Lakeside Industrial Estate
Broad Ground Road
Redditch
Worcestershire
B98 8YP
Parkway Fitness Limited 06644424 false 2023-08-01 2024-07-31 2024-07-31 VT Final Accounts April 2025 Mr P Ebbutt No description of principal activity 06644424 2022-08-01 2023-07-31 06644424 core:WithinOneYear 2023-07-31 06644424 core:AfterOneYear 2023-07-31 06644424 core:ShareCapital 2023-07-31 06644424 core:OtherReservesSubtotal 2023-07-31 06644424 core:RetainedEarningsAccumulatedLosses 2023-07-31 06644424 2023-08-01 2024-07-31 06644424 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 06644424 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 06644424 bus:Director40 2023-08-01 2024-07-31 06644424 1 2023-08-01 2024-07-31 06644424 2 2023-08-01 2024-07-31 06644424 core:LandBuildings 2023-08-01 2024-07-31 06644424 core:PlantMachinery 2023-08-01 2024-07-31 06644424 core:Vehicles 2023-08-01 2024-07-31 06644424 countries:England 2023-08-01 2024-07-31 06644424 bus:FRS102 2023-08-01 2024-07-31 06644424 bus:FilletedAccounts 2023-08-01 2024-07-31 06644424 2024-07-31 06644424 core:WithinOneYear 2024-07-31 06644424 core:AfterOneYear 2024-07-31 06644424 core:ShareCapital 2024-07-31 06644424 core:OtherReservesSubtotal 2024-07-31 06644424 core:RetainedEarningsAccumulatedLosses 2024-07-31 06644424 core:LandBuildings 2024-07-31 06644424 core:PlantMachinery 2024-07-31 06644424 core:Vehicles 2024-07-31 06644424 core:AdditionsToInvestments 2024-07-31 06644424 2023-07-31 06644424 core:LandBuildings 2023-07-31 06644424 core:PlantMachinery 2023-07-31 06644424 core:Vehicles 2023-07-31 iso4217:GBP xbrli:pure