Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312025-05-09No description of principal activitytrue112024-01-01falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14255610 2024-01-01 2024-12-31 14255610 2022-07-25 2023-12-31 14255610 2024-12-31 14255610 2023-12-31 14255610 c:Director1 2024-01-01 2024-12-31 14255610 d:CurrentFinancialInstruments 2024-12-31 14255610 d:CurrentFinancialInstruments 2023-12-31 14255610 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14255610 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14255610 d:ShareCapital 2024-12-31 14255610 d:ShareCapital 2023-12-31 14255610 d:RetainedEarningsAccumulatedLosses 2024-12-31 14255610 d:RetainedEarningsAccumulatedLosses 2023-12-31 14255610 c:FRS102 2024-01-01 2024-12-31 14255610 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14255610 c:FullAccounts 2024-01-01 2024-12-31 14255610 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14255610 2 2024-01-01 2024-12-31 14255610 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 14255610









BADJELLY PRODUCTIONS UK LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
BADJELLY PRODUCTIONS UK LIMITED
REGISTERED NUMBER: 14255610

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2024
2023
2023
Note
£
£
£
£

  

Current assets
  

Stocks
 4 
203,073
288,417

Debtors: amounts falling due within one year
 5 
34,887
64,466

Cash at bank and in hand
 6 
1,193
29,246

  
239,153
382,129

Creditors: amounts falling due within one year
 7 
(187,385)
(330,361)

Net current assets
  
 
 
51,768
 
 
51,768

Total assets less current liabilities
  
51,768
51,768

  

Net assets
  
51,768
51,768


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
51,767
51,767

  
51,768
51,768


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.
 
Page 1

 
BADJELLY PRODUCTIONS UK LIMITED
REGISTERED NUMBER: 14255610
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 May 2025.




A Baker
Director

The notes on pages 3 to 5 form part of these financial statements.

Page 2

 
BADJELLY PRODUCTIONS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Badjelly Productions UK Limited is a private company limited by shares and registered in England & Wales. The address of its registered office is Hunningtons, 11 The Goffs, Eastbourne, BN21 1HA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue comprises of license fees and royalty income in respect of the television programme. Turnover and attributable profit are recognised once the delivery of the production to the broadcaster occurs. 
Where revenue received exceeds costs incurred to date and profits are not anticipated, the balance is treated as deferred income and held on the Statement of Financial Position until further costs are incurred or profits anticipated. At this point the deferred income is released to the Statement of Income and Retained Earnings.

 
2.3

Grants

Grants of a revenue nature are recognised in the statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Taxation

Tax is recognised in the Statement of Income and Retained Earnings. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.
The Company is eligible to claim a tax credit on television production costs; the tax credit comprises relief based on total net costs and an additional deduction for enhanceable expenditure. The Company claims a payment based on the amount of enhanced expenditure and carries losses arising from total net costs forward against future profits.

Page 3

 
BADJELLY PRODUCTIONS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Stocks

Stocks comprise television programme production costs, which are recorded as a current asset.  Television programme production costs are amortised to the Statement of Income and Retained Earnings over the period in which rights to the relevant production are being exploited by the Company.

 
2.8

Debtors

Short term debtors are measured at the transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Creditors

Short term creditors are measured at the transaction price, less any impairment.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 1).


4.


Stocks

2024
2023
£
£

Animation television programme production cost
203,073
288,417

203,073
288,417



5.


Debtors

2024
2023
£
£


Other debtors
3,997
10,107

Tax recoverable
30,890
54,359

34,887
64,466


Page 4

 
BADJELLY PRODUCTIONS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,193
29,246

1,193
29,246



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other creditors
184,885
168,361

Accruals and deferred income
2,500
162,000

187,385
330,361



8.


Related party transactions

During the period, recharges totaling £60,238 (2023: £107,010) were payable to Cantilever Group Limited, a company in which A Baker is also a director. 
Also during the period, advance totalling £24,524 (2023: £131,228) was received from Cantilever Group Limited. All transactions were carried out at arms length. At the reporting date £155,752 (2023: £131,228), was due to Cantilever Group Limited. The loan is repayable on demand and not interest bearing.


9.


Controlling party

Throughout the period, the company was under the control of the director by virtue of their shareholding.

 
Page 5