Registered number
04180399
FOOTAGE FARM LTD.
Filleted Accounts
31 March 2025
FOOTAGE FARM LTD.
Registered number: 04180399
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 54,107 48,573
Current assets
Stocks 250 250
Debtors 4 608 8,410
Cash at bank and in hand 10,931 4,734
11,789 13,394
Creditors: amounts falling due within one year 5 (13,639) (18,608)
Net current liabilities (1,850) (5,214)
Total assets less current liabilities 52,257 43,359
Creditors: amounts falling due after more than one year 6 (172,206) (177,516)
Net liabilities (119,949) (134,157)
Capital and reserves
Called up share capital 504 504
Profit and loss account (120,453) (134,661)
Shareholders' funds (119,949) (134,157)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mathieu Flasque
Director
Approved by the board on 2 May 2025
FOOTAGE FARM LTD.
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Film Library over 5 years
Fixtures, fittings, tools and equipment over 4 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 3 3
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2024 42,896 1,019,309 1,062,205
Additions 6,545 17,028 23,573
At 31 March 2025 49,441 1,036,337 1,085,778
Depreciation
At 1 April 2024 38,399 975,233 1,013,632
Charge for the year 3,247 14,792 18,039
At 31 March 2025 41,646 990,025 1,031,671
Net book value
At 31 March 2025 7,795 46,312 54,107
At 31 March 2024 4,497 44,076 48,573
4 Debtors 2025 2024
£ £
Trade debtors 608 8,410
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 7,333 7,333
Trade creditors 238 2,901
Taxation and social security costs 4,695 6,901
Other creditors 1,373 1,473
13,639 18,608
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 18,975 24,285
Other creditors 153,231 153,231
172,206 177,516
7 Other information
FOOTAGE FARM LTD. is a private company limited by shares and incorporated in England. Its registered office is:
32 Cruickshank Grove
Crownhill
Milton Keynes
MK8 0ED
FOOTAGE FARM LTD. 04180399 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2024 Mathieu Flasque No description of principal activity 04180399 2023-04-01 2024-03-31 04180399 core:WithinOneYear 2024-03-31 04180399 core:AfterOneYear 2024-03-31 04180399 core:ShareCapital 2024-03-31 04180399 core:RetainedEarningsAccumulatedLosses 2024-03-31 04180399 2024-04-01 2025-03-31 04180399 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04180399 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04180399 bus:Director40 2024-04-01 2025-03-31 04180399 1 2024-04-01 2025-03-31 04180399 2 2024-04-01 2025-03-31 04180399 core:PlantMachinery 2024-04-01 2025-03-31 04180399 core:Vehicles 2024-04-01 2025-03-31 04180399 countries:England 2024-04-01 2025-03-31 04180399 bus:FRS102 2024-04-01 2025-03-31 04180399 bus:FilletedAccounts 2024-04-01 2025-03-31 04180399 2025-03-31 04180399 core:WithinOneYear 2025-03-31 04180399 core:AfterOneYear 2025-03-31 04180399 core:ShareCapital 2025-03-31 04180399 core:RetainedEarningsAccumulatedLosses 2025-03-31 04180399 core:PlantMachinery 2025-03-31 04180399 core:Vehicles 2025-03-31 04180399 2024-03-31 04180399 core:PlantMachinery 2024-03-31 04180399 core:Vehicles 2024-03-31 iso4217:GBP xbrli:pure