TPA Sunrays Ltd 08107161 false 2024-04-06 2025-04-05 2025-04-05 The principal activity of the company is property letting Digita Accounts Production Advanced 6.30.9574.0 true 08107161 2024-04-06 2025-04-05 08107161 2025-04-05 08107161 bus:OrdinaryShareClass1 2025-04-05 08107161 core:CurrentFinancialInstruments 2025-04-05 08107161 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-05 08107161 core:Non-currentFinancialInstruments 2025-04-05 08107161 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-05 08107161 core:LandBuildings 2025-04-05 08107161 bus:SmallEntities 2024-04-06 2025-04-05 08107161 bus:AuditExemptWithAccountantsReport 2024-04-06 2025-04-05 08107161 bus:FilletedAccounts 2024-04-06 2025-04-05 08107161 bus:SmallCompaniesRegimeForAccounts 2024-04-06 2025-04-05 08107161 bus:RegisteredOffice 2024-04-06 2025-04-05 08107161 bus:CompanySecretary1 2024-04-06 2025-04-05 08107161 bus:Director2 2024-04-06 2025-04-05 08107161 bus:OrdinaryShareClass1 2024-04-06 2025-04-05 08107161 bus:PrivateLimitedCompanyLtd 2024-04-06 2025-04-05 08107161 bus:Agent1 2024-04-06 2025-04-05 08107161 core:LandBuildings 2024-04-06 2025-04-05 08107161 countries:EnglandWales 2024-04-06 2025-04-05 08107161 2024-04-05 08107161 core:LandBuildings 2024-04-05 08107161 2023-04-06 2024-04-05 08107161 2024-04-05 08107161 bus:OrdinaryShareClass1 2024-04-05 08107161 core:CurrentFinancialInstruments 2024-04-05 08107161 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-05 08107161 core:Non-currentFinancialInstruments 2024-04-05 08107161 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-05 08107161 core:LandBuildings 2024-04-05 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08107161

TPA Sunrays Ltd

Unaudited Filleted Financial Statements

for the Year Ended 5 April 2025

 

TPA Sunrays Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

TPA Sunrays Ltd

Company Information

Director

Mr C M Phan

Company secretary

Mrs A T N Phan

Registered office

77 Wimbledon Park Road
Southfields
London
SW18 5TT

Accountants

Franklin, Chartered Accountants 320 Garratt Lane
London
SW18 4EJ

 

TPA Sunrays Ltd

(Registration number: 08107161)
Balance Sheet as at 5 April 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

-

731,738

Current assets

 

Debtors

5

701

4,470

Cash at bank and in hand

 

82,107

4,619

 

82,808

9,089

Creditors: Amounts falling due within one year

6

(29,823)

(792,336)

Net current assets/(liabilities)

 

52,985

(783,247)

Total assets less current liabilities

 

52,985

(51,509)

Creditors: Amounts falling due after more than one year

6

-

(196,953)

Net assets/(liabilities)

 

52,985

(248,462)

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

52,885

(248,562)

Shareholders' funds/(deficit)

 

52,985

(248,462)

For the financial year ending 5 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

TPA Sunrays Ltd

(Registration number: 08107161)
Balance Sheet as at 5 April 2025

Approved and authorised by the director on 10 April 2025
 

.........................................
Mr C M Phan
Director

 

TPA Sunrays Ltd

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
77 Wimbledon Park Road
Southfields
London
SW18 5TT

These financial statements were authorised for issue by the director on 10 April 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

TPA Sunrays Ltd

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

TPA Sunrays Ltd

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Financial instruments

Classification
The Company has chosen to adopt sections 11 and 12 of FRS 102 in respect of financial instruments.

 Recognition and measurement
Financial instruments are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate.

 Impairment
Financial instruments are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

 

TPA Sunrays Ltd

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025

4

Tangible assets

Land and buildings
£

Total
£

Cost or valuation

At 6 April 2024

731,738

731,738

Disposals

(731,738)

(731,738)

At 5 April 2025

-

-

Depreciation

Carrying amount

At 5 April 2025

-

-

At 5 April 2024

731,738

731,738

Included within the net book value of land and buildings above is £Nil (2024 - £731,738) in respect of freehold land and buildings.
 

5

Debtors

Current

2025
£

2024
£

Prepayments

-

4,470

Other debtors

701

-

 

701

4,470

 

TPA Sunrays Ltd

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Taxation and social security

28,263

-

Other creditors

1,560

792,336

29,823

792,336

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

-

196,953

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

196,953

9

Related party transactions

 

TPA Sunrays Ltd

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

4,747

8,402