30 32 Arrowsmith Care Homes Limited 10541100 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is residential care activities for the elderly and disabled. Digita Accounts Production Advanced 6.30.9574.0 true true 10541100 2024-01-01 2024-12-31 10541100 2024-12-31 10541100 core:CurrentFinancialInstruments 2024-12-31 10541100 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 10541100 core:Non-currentFinancialInstruments 2024-12-31 10541100 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 10541100 core:FurnitureFittingsToolsEquipment 2024-12-31 10541100 core:LandBuildings 2024-12-31 10541100 core:MotorVehicles 2024-12-31 10541100 bus:SmallEntities 2024-01-01 2024-12-31 10541100 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10541100 bus:FilletedAccounts 2024-01-01 2024-12-31 10541100 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10541100 bus:RegisteredOffice 2024-01-01 2024-12-31 10541100 bus:CompanySecretaryDirector1 2024-01-01 2024-12-31 10541100 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10541100 core:FurnitureFittings 2024-01-01 2024-12-31 10541100 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 10541100 core:LandBuildings 2024-01-01 2024-12-31 10541100 core:MotorVehicles 2024-01-01 2024-12-31 10541100 countries:EnglandWales 2024-01-01 2024-12-31 10541100 2023-12-31 10541100 core:FurnitureFittingsToolsEquipment 2023-12-31 10541100 core:LandBuildings 2023-12-31 10541100 core:MotorVehicles 2023-12-31 10541100 2023-01-01 2023-12-31 10541100 2023-12-31 10541100 core:CurrentFinancialInstruments 2023-12-31 10541100 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 10541100 core:Non-currentFinancialInstruments 2023-12-31 10541100 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 10541100 core:FurnitureFittingsToolsEquipment 2023-12-31 10541100 core:LandBuildings 2023-12-31 10541100 core:MotorVehicles 2023-12-31 xbrli:pure iso4217:GBP

Registration number: 10541100

Arrowsmith Care Homes Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Arrowsmith Care Homes Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 6

 

Arrowsmith Care Homes Limited

(Registration number: 10541100)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

790,381

806,611

Current assets

 

Debtors

30,000

-

Cash at bank and in hand

 

83,579

166,067

 

113,579

166,067

Creditors: Amounts falling due within one year

5

(54,030)

(53,811)

Net current assets

 

59,549

112,256

Total assets less current liabilities

 

849,930

918,867

Creditors: Amounts falling due after more than one year

5

(735,551)

(764,051)

Provisions for liabilities

(7,214)

(7,214)

Net assets

 

107,165

147,602

Capital and reserves

 

Called up share capital

100

100

Retained earnings

107,065

147,502

Shareholders' funds

 

107,165

147,602

 

Arrowsmith Care Homes Limited

(Registration number: 10541100)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 2 April 2025
 

.........................................
Mr S Rajaratnam
Company secretary and director

   
     
 

Arrowsmith Care Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Arrowsmith Lodge
Bournes Row
Hoghton
Preston
Lanc
PR5 0DR
England

These financial statements were authorised for issue by the director on 2 April 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Arrowsmith Care Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

The land and buildings is not being depreciated as its worth is at least the cost shown in the accounts.

Asset class

Depreciation method and rate

Fixtures and fittings

15% straight line

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Arrowsmith Care Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 30 (2023 - 32).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Property Improvements
£

Total
£

Cost or valuation

At 1 January 2024

777,756

127,402

4,377

909,535

At 31 December 2024

777,756

127,402

4,377

909,535

Depreciation

At 1 January 2024

-

102,267

657

102,924

Charge for the year

-

15,574

656

16,230

At 31 December 2024

-

117,841

1,313

119,154

Carrying amount

At 31 December 2024

777,756

9,561

3,064

790,381

At 31 December 2023

777,756

25,135

3,720

806,611

Included within the net book value of land and buildings above is £777,756 (2023 - £777,756) in respect of freehold land and buildings.
 

5

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

6

23,126

24,254

Taxation and social security

 

11,888

12,006

Accruals and deferred income

 

5,400

4,795

Other creditors

 

13,616

12,756

 

54,030

53,811

Creditors include bank loans which are secured on the property of £23,126.30 (2023 - £24,253.37).

 

Arrowsmith Care Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

6

576,194

610,180

Other non-current financial liabilities

 

159,357

153,871

 

735,551

764,051

Creditors include bank loans which are secured on the property of £337,050.90 (2023 - £358,300.13).

6

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

337,051

358,300

Other borrowings

239,143

251,880

576,194

610,180

Current loans and borrowings

2024
£

2023
£

Bank borrowings

23,126

24,254