Acorah Software Products - Accounts Production 16.3.350 false true true 31 August 2023 1 September 2022 false 1 September 2023 31 August 2024 31 August 2024 05139219 Mr A Dickens Mr S Croot Mr A Dickens Mr A Dickens and Mr S Croot true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05139219 2023-08-31 05139219 2024-08-31 05139219 2023-09-01 2024-08-31 05139219 frs-core:CurrentFinancialInstruments 2024-08-31 05139219 frs-core:PlantMachinery 2024-08-31 05139219 frs-core:PlantMachinery 2023-09-01 2024-08-31 05139219 frs-core:PlantMachinery 2023-08-31 05139219 frs-core:ShareCapital 2024-08-31 05139219 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 05139219 frs-bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 05139219 frs-bus:FilletedAccounts 2023-09-01 2024-08-31 05139219 frs-bus:SmallEntities 2023-09-01 2024-08-31 05139219 frs-bus:AuditExempt-NoAccountantsReport 2023-09-01 2024-08-31 05139219 frs-bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 05139219 frs-bus:OrdinaryShareClass1 2023-09-01 2024-08-31 05139219 frs-bus:OrdinaryShareClass1 2024-08-31 05139219 1 2023-09-01 2024-08-31 05139219 frs-core:DeferredTaxation 2023-09-01 2024-08-31 05139219 frs-core:DeferredTaxation 2023-08-31 05139219 frs-core:DeferredTaxation 2024-08-31 05139219 frs-bus:Director1 2023-09-01 2024-08-31 05139219 frs-bus:Director2 2023-09-01 2024-08-31 05139219 frs-bus:CompanySecretary1 2023-09-01 2024-08-31 05139219 frs-countries:EnglandWales 2023-09-01 2024-08-31 05139219 2022-08-31 05139219 2023-08-31 05139219 2022-09-01 2023-08-31 05139219 frs-core:CurrentFinancialInstruments 2023-08-31 05139219 frs-core:ShareCapital 2023-08-31 05139219 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 05139219 frs-bus:OrdinaryShareClass1 2022-09-01 2023-08-31
Registered number: 05139219
T & S Solutions (West Midlands) Limited
Unaudited Financial Statements
For The Year Ended 31 August 2024
Richards Associates Limited
North Lodge
Hawkesyard
Rugeley
Staffordshire
WS15 1PS
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 05139219
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 126 167
126 167
CURRENT ASSETS
Debtors 5 11,349 13,575
Cash at bank and in hand 406 506
11,755 14,081
Creditors: Amounts Falling Due Within One Year 6 (23,833 ) (28,433 )
NET CURRENT ASSETS (LIABILITIES) (12,078 ) (14,352 )
TOTAL ASSETS LESS CURRENT LIABILITIES (11,952 ) (14,185 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (19 ) (27 )
NET LIABILITIES (11,971 ) (14,212 )
CAPITAL AND RESERVES
Called up share capital 8 10 10
Profit and Loss Account (11,981 ) (14,222 )
SHAREHOLDERS' FUNDS (11,971) (14,212)
Page 1
Page 2
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr A Dickens
Director
20 February 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
T & S Solutions (West Midlands) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05139219 . The registered office is 13 Paget Road, Compton, Wolverhampton, West Midlands, WV6 0DS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
At the time of approving the financial statements the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.
The directors continue to adopt the going concern basis of accounting in preparing financial statements.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on reducing balance
2.5. Financial Instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, and loans to related parties.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: NIL (2023: NIL)
- -
4. Tangible Assets
Plant & Machinery
£
Cost
As at 1 September 2023 2,514
As at 31 August 2024 2,514
Depreciation
As at 1 September 2023 2,347
Provided during the period 41
As at 31 August 2024 2,388
Net Book Value
As at 31 August 2024 126
As at 1 September 2023 167
Page 4
Page 5
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 11,349 13,575
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Other creditors 14,840 21,059
Taxation and social security 8,993 7,374
23,833 28,433
7. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 September 2023 27 27
Utilised (8 ) (8)
Balance at 31 August 2024 19 19
8. Share Capital
2024 2023
Allotted, called up and fully paid £ £
10 Ordinary Shares of £ 1.00 each 10 10
9. Related Party Transactions
T & S Solutions Limited
A company in which Mr Croot is also a director.
During the year there were consultancy charges from T & S Solutions Limited of £48,480. (2023: £129,778).
During the year there were sales to T & S Solutions Limited of £0. (2023: £28,100)
This is a company that is under common directorship.
AJD Computer Services Limited
A company in which Mr Dickens is also a director.
During the year there were consultancy charges from AJD Computer Services Limited of £107,191. (2023: £89,767).
...CONTINUED
Page 5
Page 6
9. Related Party Transactions - continued
During the year there were sales to AJD Computer Services Limited of £85,600. (2023: £68,000)
This is a company that is under common directorship.
10. Ultimate Controlling Party
The company's ultimate controlling party is Mr A Dickens and Mr S Croot by virtue of their ownership of 100% of the issued share capital in the company.
11. Going Concern
Total liabilities exceed total assets however, the company is able to meet any liabilities that may fall due.
Page 6