Silverfin false false 31/01/2025 01/02/2024 31/01/2025 L C Casey 18/04/2000 R P T Casey 18/04/2000 G B Parkinson 25/04/2022 09 May 2025 The principal activity of the company during the financial year was the supply of equipment to the electrical industry. 03975273 2025-01-31 03975273 bus:Director1 2025-01-31 03975273 bus:Director2 2025-01-31 03975273 bus:Director3 2025-01-31 03975273 2024-01-31 03975273 core:CurrentFinancialInstruments 2025-01-31 03975273 core:CurrentFinancialInstruments 2024-01-31 03975273 core:ShareCapital 2025-01-31 03975273 core:ShareCapital 2024-01-31 03975273 core:SharePremium 2025-01-31 03975273 core:SharePremium 2024-01-31 03975273 core:CapitalContributionReserve 2025-01-31 03975273 core:CapitalContributionReserve 2024-01-31 03975273 core:RetainedEarningsAccumulatedLosses 2025-01-31 03975273 core:RetainedEarningsAccumulatedLosses 2024-01-31 03975273 core:LandBuildings 2024-01-31 03975273 core:PlantMachinery 2024-01-31 03975273 core:Vehicles 2024-01-31 03975273 core:FurnitureFittings 2024-01-31 03975273 core:ComputerEquipment 2024-01-31 03975273 core:LandBuildings 2025-01-31 03975273 core:PlantMachinery 2025-01-31 03975273 core:Vehicles 2025-01-31 03975273 core:FurnitureFittings 2025-01-31 03975273 core:ComputerEquipment 2025-01-31 03975273 2024-02-01 2025-01-31 03975273 bus:FilletedAccounts 2024-02-01 2025-01-31 03975273 bus:SmallEntities 2024-02-01 2025-01-31 03975273 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 03975273 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 03975273 bus:Director1 2024-02-01 2025-01-31 03975273 bus:Director2 2024-02-01 2025-01-31 03975273 bus:Director3 2024-02-01 2025-01-31 03975273 core:Goodwill core:TopRangeValue 2024-02-01 2025-01-31 03975273 core:PlantMachinery 2024-02-01 2025-01-31 03975273 core:Vehicles 2024-02-01 2025-01-31 03975273 core:FurnitureFittings 2024-02-01 2025-01-31 03975273 core:ComputerEquipment core:TopRangeValue 2024-02-01 2025-01-31 03975273 2023-02-01 2024-01-31 03975273 core:LandBuildings 2024-02-01 2025-01-31 03975273 core:ComputerEquipment 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure

Company No: 03975273 (England and Wales)

HORIZON UTILITY SUPPLIES LIMITED

Unaudited Financial Statements
For the financial year ended 31 January 2025
Pages for filing with the registrar

HORIZON UTILITY SUPPLIES LIMITED

Unaudited Financial Statements

For the financial year ended 31 January 2025

Contents

HORIZON UTILITY SUPPLIES LIMITED

BALANCE SHEET

As at 31 January 2025
HORIZON UTILITY SUPPLIES LIMITED

BALANCE SHEET (continued)

As at 31 January 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 79,581 85,008
79,581 85,008
Current assets
Stocks 4 1,042,347 744,902
Debtors 5 995,800 863,987
Cash at bank and in hand 1,103,893 911,050
3,142,040 2,519,939
Creditors: amounts falling due within one year 6 ( 1,309,798) ( 774,394)
Net current assets 1,832,242 1,745,545
Total assets less current liabilities 1,911,823 1,830,553
Provision for liabilities ( 7,414) ( 8,771)
Net assets 1,904,409 1,821,782
Capital and reserves
Called-up share capital 302 302
Share premium account 24,990 24,990
Capital contribution reserve ( 4,180,250 ) ( 3,612,568 )
Profit and loss account 6,059,367 5,409,058
Total shareholder's funds 1,904,409 1,821,782

For the financial year ending 31 January 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Horizon Utility Supplies Limited (registered number: 03975273) were approved and authorised for issue by the Board of Directors on 09 May 2025. They were signed on its behalf by:

R P T Casey
Director
G B Parkinson
Director
HORIZON UTILITY SUPPLIES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2025
HORIZON UTILITY SUPPLIES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Horizon Utility Supplies Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Goodwood House, Blackbrook Park Avenue, Taunton, TA1 2PX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Plant and machinery 15 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 15 % reducing balance
Computer equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 13 13

3. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £ £
Cost
At 01 February 2024 49,923 65,884 955 57,056 94,849 268,667
Additions 0 552 0 490 775 1,817
At 31 January 2025 49,923 66,436 955 57,546 95,624 270,484
Accumulated depreciation
At 01 February 2024 0 46,537 955 46,243 89,924 183,659
Charge for the financial year 0 2,941 0 1,683 2,620 7,244
At 31 January 2025 0 49,478 955 47,926 92,544 190,903
Net book value
At 31 January 2025 49,923 16,958 0 9,620 3,080 79,581
At 31 January 2024 49,923 19,347 0 10,813 4,925 85,008

4. Stocks

2025 2024
£ £
Stocks 1,042,347 744,902

5. Debtors

2025 2024
£ £
Trade debtors 965,218 829,871
Other debtors 30,582 34,116
995,800 863,987

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 283,933 291,993
Taxation and social security 358,473 437,084
Other creditors 667,392 45,317
1,309,798 774,394