3 01/02/2024 31/01/2025 2025-01-31 false false false false false false false true false false true false false false false false false false 2024-02-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 02676455 2024-02-01 2025-01-31 02676455 2025-01-31 02676455 2024-01-31 02676455 2023-02-01 2024-01-31 02676455 2024-01-31 02676455 2023-01-31 02676455 bus:RegisteredOffice 2024-02-01 2025-01-31 02676455 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 02676455 bus:OrdinaryShareClass2 2024-02-01 2025-01-31 02676455 bus:LeadAgentIfApplicable 2024-02-01 2025-01-31 02676455 bus:Director1 2024-02-01 2025-01-31 02676455 bus:CompanySecretary1 2024-02-01 2025-01-31 02676455 core:NetGoodwill 2025-01-31 02676455 core:PlantMachinery 2024-01-31 02676455 core:FurnitureFittingsToolsEquipment 2024-01-31 02676455 core:MotorVehicles 2024-01-31 02676455 core:PlantMachinery 2025-01-31 02676455 core:FurnitureFittingsToolsEquipment 2025-01-31 02676455 core:MotorVehicles 2025-01-31 02676455 core:WithinOneYear 2025-01-31 02676455 core:WithinOneYear 2024-01-31 02676455 core:ShareCapital 2025-01-31 02676455 core:ShareCapital 2024-01-31 02676455 core:RetainedEarningsAccumulatedLosses 2025-01-31 02676455 core:RetainedEarningsAccumulatedLosses 2024-01-31 02676455 bus:OrdinaryShareClass1 core:ShareCapital 2025-01-31 02676455 bus:OrdinaryShareClass1 core:ShareCapital 2024-01-31 02676455 bus:OrdinaryShareClass2 core:ShareCapital 2025-01-31 02676455 bus:OrdinaryShareClass2 core:ShareCapital 2024-01-31 02676455 core:PlantMachinery 2024-02-01 2025-01-31 02676455 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 02676455 core:MotorVehicles 2024-02-01 2025-01-31 02676455 core:NetGoodwill 2024-01-31 02676455 core:PlantMachinery 2024-01-31 02676455 core:FurnitureFittingsToolsEquipment 2024-01-31 02676455 core:MotorVehicles 2024-01-31 02676455 bus:SmallEntities 2024-02-01 2025-01-31 02676455 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 02676455 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 02676455 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 02676455 bus:FullAccounts 2024-02-01 2025-01-31
Horspath Service Station Limited
Filleted accounts
31 January 2025
Company registration number: 02676455
Horspath Service Station Limited
Directors and other information
Director J M Bullock
Secretary Mrs C Bullock
Company number 02676455
Registered office The Old Dairy
12 Stephen Road
Headington
Oxford
OX3 9AY
Accountants Cox Hinkins & Co. Limited
Accountants and Taxation Advisors
The Old Dairy
12 Stephen Road
Headington
Oxford
OX3 9AY
Horspath Service Station Limited
Balance sheet
31st January 2025
2025 2024
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 4,836 6,264
_______ _______
4,836 6,264
Current assets
Stocks 3,200 3,732
Debtors 7 3,613 4,998
Cash at bank and in hand 64,449 90,979
_______ _______
71,262 99,709
Creditors: amounts falling due
within one year 8 ( 18,801) ( 26,166)
_______ _______
Net current assets 52,461 73,543
_______ _______
Total assets less current liabilities 57,297 79,807
Provisions for liabilities - ( 56)
_______ _______
Net assets 57,297 79,751
_______ _______
Capital and reserves
Called up share capital 9 500 500
Profit and loss account 56,797 79,251
_______ _______
Shareholders funds 57,297 79,751
_______ _______
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit & loss account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 13 May 2025 , and are signed on behalf of the board by:
J M Bullock
Director
Company registration number: 02676455
Horspath Service Station Limited
Notes to the financial statements
Year ended 31st January 2025
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is The Old Dairy, 12 Stephen Road, Headington, Oxford, OX3 9AY. There was no significant change in the company's principal activity during the year which continued to be that of a petrol filling station and service and MOT's of motor vehicles.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The principal accounting policies are set out below. The financial statements are prepared in sterling which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - Reducing balance basis at 25% per annum
Fixtures, fittings and equipment - Reducing balance basis at 25% per annum and straight line over 4 years
Motor vehicles - Reducing balance basis at 25% per annum
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. Cost is calculated using the first in, first out formula. Provision is made for damaged, obsolete and slow moving stock where appropriate.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the Balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractualarrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the asset of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2024: 3 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1st February 2024 and 31st January 2025 24,500 24,500
_______ _______
Amortisation
At 1st February 2024 and 31st January 2025 24,500 24,500
_______ _______
Carrying amount
At 31st January 2025 - -
_______ _______
At 31st January 2024 - -
_______ _______
6. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1st February 2024 48,824 16,854 6,695 72,373
Additions 1,081 - - 1,081
_______ _______ _______ _______
At 31st January 2025 49,905 16,854 6,695 73,454
_______ _______ _______ _______
Depreciation
At 1st February 2024 47,840 13,203 5,066 66,109
Charge for the year 268 1,834 407 2,509
_______ _______ _______ _______
At 31st January 2025 48,108 15,037 5,473 68,618
_______ _______ _______ _______
Carrying amount
At 31st January 2025 1,797 1,817 1,222 4,836
_______ _______ _______ _______
At 31st January 2024 984 3,651 1,629 6,264
_______ _______ _______ _______
7. Debtors
2025 2024
£ £
Trade debtors 3,564 4,952
Other debtors 49 46
_______ _______
3,613 4,998
_______ _______
8. Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 5,853 12,551
Social security and other taxes 9,779 8,532
Other creditors 3,169 5,083
_______ _______
18,801 26,166
_______ _______
9. Called up share capital
Issued, called up and fully paid
2025 2024
No £ No £
Ordinary shares of £ 1.00 each 300 300 300 300
200 Non voting ordinary shares shares of £ 1.00 each 200 200 200 200
_______ _______ _______ _______
500 500 500 500
_______ _______ _______ _______
10. Controlling party
The company is under the control of J M Bullock and Mrs C Bullock who own 100% of the issued voting shares acting in concert.