|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Directors' report |
1 |
|
Statement of income and retained earnings |
2 |
|
Statement of financial position |
3 |
|
Notes to the financial statements |
5 |
|
|
|
Directors' Report |
|
|
|
|
|
|
|
|
|
|
Director |
Director |
|
|
|
|
Company Secretary |
|
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
Statement of Income and Retained Earnings |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
------------ |
------------ |
|
|
Gross profit |
|
|
|
Distribution costs |
|
|
|
Administrative expenses |
|
|
|
Other operating income |
|
|
|
------------ |
------------ |
|
|
Operating profit |
|
|
|
Interest payable and similar expenses |
|
|
|
|
------------ |
------------ |
||
|
Profit before taxation |
5 |
|
|
|
Tax on profit |
|
|
|
--------- |
--------- |
|
|
Profit for the financial year and total comprehensive income |
|
|
|
--------- |
--------- |
|
|
Dividends paid and payable |
(
|
(
|
|
Retained earnings at the start of the year |
|
|
|
--------- |
--------- |
|
|
Retained earnings at the end of the year |
|
|
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Intangible assets |
6 |
|
|
|
|
Tangible assets |
7 |
|
|
|
|
--------- |
--------- |
|||
|
|
|
|||
|
Debtors |
8 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
9 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
--------- |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
10 |
|
|
|
|
--------- |
------------ |
|||
|
Net assets |
|
|
||
|
--------- |
------------ |
|||
|
Called up share capital |
|
|
|
|
Profit and loss account |
|
|
|
|
--------- |
--------- |
||
|
Shareholders funds |
|
|
|
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
Director |
|
|
|
Notes to the Financial Statements |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Amortisation of intangible assets |
|
|
|
Depreciation of tangible assets |
|
|
|
-------- |
-------- |
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 December 2023 and 30 November 2024 |
|
|
--------- |
|
|
Amortisation |
|
|
At 1 December 2023 |
|
|
Charge for the year |
|
|
--------- |
|
|
At 30 November 2024 |
|
|
--------- |
|
|
Carrying amount |
|
|
At 30 November 2024 |
|
|
--------- |
|
|
At 30 November 2023 |
|
|
--------- |
|
|
Land and buildings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 December 2023 |
|
|
|
|
|
Disposals |
– |
(
|
– |
(
|
|
--------- |
--------- |
-------- |
--------- |
|
|
At 30 November 2024 |
|
|
|
|
|
--------- |
--------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 December 2023 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
--------- |
--------- |
-------- |
--------- |
|
|
At 30 November 2024 |
|
|
|
|
|
--------- |
--------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 30 November 2024 |
|
|
|
|
|
--------- |
--------- |
-------- |
--------- |
|
|
At 30 November 2023 |
|
|
|
|
|
--------- |
--------- |
-------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|