Registered number
SC685931
Killiecrankie Zip Park Ltd
Filleted Accounts
31 January 2025
Killiecrankie Zip Park Ltd
Registered number: SC685931
Balance Sheet
as at 31 January 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 43,337 29,749
Current assets
Debtors 4 718 3,391
Cash at bank and in hand 10,569 14,716
11,287 18,107
Creditors: amounts falling due within one year 5 (10,647) (5,443)
Net current assets 640 12,664
Net assets 43,977 42,413
Capital and reserves
Called up share capital 100 100
Profit and loss account 43,877 42,313
Shareholders' funds 43,977 42,413
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Murray Trail
Director
Approved by the board on 14 May 2025
Killiecrankie Zip Park Ltd
Notes to the Accounts
for the year ended 31 January 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% per annum reducing balance
Motor vehicles 25% per annum reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 February 2024 32,089 13,950 46,039
Additions 18,057 5,833 23,890
At 31 January 2025 50,146 19,783 69,929
Depreciation
At 1 February 2024 14,546 1,744 16,290
Charge for the year 7,129 3,173 10,302
At 31 January 2025 21,675 4,917 26,592
Net book value
At 31 January 2025 28,471 14,866 43,337
At 31 January 2024 17,543 12,206 29,749
4 Debtors 2025 2024
£ £
Other debtors 718 3,391
5 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 167 142
Taxation and social security costs 7,075 4,135
Other creditors 3,405 1,166
10,647 5,443
6 Loans by directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Murray Trail
Loan to/(by) company (443) (275) - (718)
(443) (275) - (718)
The above loan due to the company by the director is included in other debtors. This loan is unsecured, interest free and there are no set terms for repayment.
7 Related party transactions
During the period the company purchased services totalling £44,251 (2024 - £9,971) from Highland Fling Bungee Ltd, a company in which Murray Trail is a director and shareholder.
During the period the company sold services totalling £ nil (2024 - £1,364) to Highland Fling Bungee Ltd.
8 Controlling party
The company is controlled by the directors, who hold the issued share capital.
9 Other information
Killiecrankie Zip Park Ltd is a private company limited by shares and incorporated in Scotland. Its registered office is:
Visitor Centre
Killiecrankie
Pitlochry
PH16 5LG
Killiecrankie Zip Park Ltd SC685931 false 2024-02-01 2025-01-31 2025-01-31 VT Final Accounts July 2024 Murray Trail No description of principal activity SC685931 2023-02-01 2024-01-31 SC685931 core:WithinOneYear 2024-01-31 SC685931 core:ShareCapital 2024-01-31 SC685931 core:RetainedEarningsAccumulatedLosses 2024-01-31 SC685931 2024-02-01 2025-01-31 SC685931 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 SC685931 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 SC685931 bus:Director40 2024-02-01 2025-01-31 SC685931 1 2024-02-01 2025-01-31 SC685931 2 2024-02-01 2025-01-31 SC685931 core:PlantMachinery 2024-02-01 2025-01-31 SC685931 core:Vehicles 2024-02-01 2025-01-31 SC685931 bus:Director1 2024-02-01 2025-01-31 SC685931 bus:Director1 1 2024-02-01 2025-01-31 SC685931 countries:England 2024-02-01 2025-01-31 SC685931 bus:FRS102 2024-02-01 2025-01-31 SC685931 bus:FilletedAccounts 2024-02-01 2025-01-31 SC685931 2025-01-31 SC685931 core:WithinOneYear 2025-01-31 SC685931 core:ShareCapital 2025-01-31 SC685931 core:RetainedEarningsAccumulatedLosses 2025-01-31 SC685931 core:PlantMachinery 2025-01-31 SC685931 core:Vehicles 2025-01-31 SC685931 bus:Director1 1 2025-01-31 SC685931 2024-01-31 SC685931 core:PlantMachinery 2024-01-31 SC685931 core:Vehicles 2024-01-31 SC685931 bus:Director1 1 2024-01-31 iso4217:GBP xbrli:pure