Caseware UK (AP4) 2023.0.135 2023.0.135 2024-07-312024-07-31falsefalsetrue2023-08-01Other letting and operating of own or leased real estate99trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08614478 2023-08-01 2024-07-31 08614478 2022-08-01 2023-07-31 08614478 2024-07-31 08614478 2023-07-31 08614478 c:Director1 2023-08-01 2024-07-31 08614478 c:Director4 2023-08-01 2024-07-31 08614478 d:Buildings 2023-08-01 2024-07-31 08614478 d:Buildings 2024-07-31 08614478 d:Buildings 2023-07-31 08614478 d:Buildings d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 08614478 d:FurnitureFittings 2023-08-01 2024-07-31 08614478 d:FurnitureFittings 2024-07-31 08614478 d:FurnitureFittings 2023-07-31 08614478 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 08614478 d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 08614478 d:CurrentFinancialInstruments 2024-07-31 08614478 d:CurrentFinancialInstruments 2023-07-31 08614478 d:Non-currentFinancialInstruments 2024-07-31 08614478 d:Non-currentFinancialInstruments 2023-07-31 08614478 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 08614478 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 08614478 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 08614478 d:Non-currentFinancialInstruments d:AfterOneYear 2023-07-31 08614478 d:ShareCapital 2024-07-31 08614478 d:ShareCapital 2023-07-31 08614478 d:RevaluationReserve 2023-08-01 2024-07-31 08614478 d:RevaluationReserve 2024-07-31 08614478 d:RevaluationReserve 2023-07-31 08614478 d:RetainedEarningsAccumulatedLosses 2024-07-31 08614478 d:RetainedEarningsAccumulatedLosses 2023-07-31 08614478 c:FRS102 2023-08-01 2024-07-31 08614478 c:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 08614478 c:FullAccounts 2023-08-01 2024-07-31 08614478 c:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 08614478 d:AcceleratedTaxDepreciationDeferredTax 2024-07-31 08614478 d:AcceleratedTaxDepreciationDeferredTax 2023-07-31 08614478 d:TaxLossesCarry-forwardsDeferredTax 2024-07-31 08614478 d:TaxLossesCarry-forwardsDeferredTax 2023-07-31 08614478 5 2023-08-01 2024-07-31 08614478 e:PoundSterling 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure

Registered number: 08614478









KRZ EVOLUTIONS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2024

 
KRZ EVOLUTIONS LIMITED
REGISTERED NUMBER: 08614478

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,518,270
1,508,034

  
1,518,270
1,508,034

Current assets
  

Stocks
  
8,000
9,000

Cash at bank and in hand
  
35,311
23,426

  
43,311
32,426

Creditors: amounts falling due within one year
 5 
(106,717)
(107,988)

Net current liabilities
  
 
 
(63,406)
 
 
(75,562)

Total assets less current liabilities
  
1,454,864
1,432,472

Creditors: amounts falling due after more than one year
 6 
(655,285)
(666,065)

Provisions for liabilities
  

Deferred tax
  
(144,581)
-

  
 
 
(144,581)
 
 
-

Net assets
  
654,998
766,407


Capital and reserves
  

Called up share capital 
  
30
30

Revaluation reserve
 8 
560,052
560,052

Profit and loss account
 8 
94,916
206,325

  
654,998
766,407

Page 1

 
KRZ EVOLUTIONS LIMITED
REGISTERED NUMBER: 08614478
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 January 2025.



Daniel Kearney
Scott Colin Randall
Director
Director

Page 2

 
KRZ EVOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

1.


General information

KRZ Evolutions Limited is a private company, limited by shares and was incorporated in England and Wales on the 18 July 2013. The company's registration number is 8614478 and the registered office address is C/O Evelyn Partners, 45 Gresham Street, London, England, EC2V 7BG..

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

In the previous year the accounts were prepared under FRS 105 (micro entity) and has subsequently been changed to prepare accounts under FRS 102. This has had no material effect on these accounts, as in the previous year the freehold property was presented at revalued figure.
These financial statements have been presented in Pounds Sterling (£), this being the functional currency of the company and currency of the primary economic environment in which the company operates.
Monetary amounts included in these financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts are prepared on a going concern basis. The directors have indicated their continued support for the business and have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, being at least 12 months from the signing of these financial statements.

Page 3

 
KRZ EVOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
KRZ EVOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
No depreciation
Fixtures and fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
KRZ EVOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

2024
2023
£
£

Wages and salaries
116,021
101,490

Social security costs
7,579
27,609

Cost of defined contribution scheme
2,014
2,986

125,614
132,085


The average monthly number of employees, including directors, during the year was 9 (2023 -9).

Page 6

 
KRZ EVOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

4.


Tangible fixed assets





Freehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 August 2023
1,500,000
11,114
1,511,114


Additions
-
13,837
13,837



At 31 July 2024

1,500,000
24,951
1,524,951



Depreciation


At 1 August 2023
-
3,080
3,080


Charge for the year on owned assets
-
3,601
3,601



At 31 July 2024

-
6,681
6,681



Net book value



At 31 July 2024
1,500,000
18,270
1,518,270



At 31 July 2023
1,500,000
8,034
1,508,034

No depreciation is provided in respect of freehold land and buildings.


5.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
19,764
17,874

PAYE/NI control
4,674
19,877

Trade creditors
12,938
-

Corporation tax payable
27,345
31,707

VAT control
13,080
12,244

Other creditors
11,786
11,286

Accruals and deferred income
17,130
15,000

106,717
107,988




Page 7

 
KRZ EVOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

6.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loan
655,285
658,421

Other loans
-
7,644

655,285
666,065



.








7.


Deferred taxation




2024


£






Charged to profit or loss
(144,581)



At end of year
(144,581)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(4,568)
-

Fair value gain on investment property
(140,013)
-

(144,581)
-

The deferred tax charge to the income statement is in relation to the historic revaluations that
have not been recognised previously.
 

8.


Reserves

Revaluation reserve

Revaluation reserve is the difference between cost and market value of the freehold property.

Page 8

 
KRZ EVOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

9.


Related party transactions

During the year, the directors loaned the company £500 (2023: £nil). The loan was unsecured, interest free and repayable on demand. At the balance sheet date, the company owed the directors £500 (2023: £nil).

 
Page 9