Caborn & Lloyd Ltd 10529763 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is joinery installation & other specialised construction activities. Digita Accounts Production Advanced 6.30.9574.0 true true 10529763 2024-01-01 2024-12-31 10529763 2024-12-31 10529763 core:RetainedEarningsAccumulatedLosses 2024-12-31 10529763 core:ShareCapital 2024-12-31 10529763 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 10529763 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 10529763 core:CurrentFinancialInstruments 2024-12-31 10529763 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 10529763 core:Non-currentFinancialInstruments 2024-12-31 10529763 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 10529763 core:MotorVehicles 2024-12-31 10529763 core:OfficeEquipment 2024-12-31 10529763 core:PlantMachinery 2024-12-31 10529763 bus:SmallEntities 2024-01-01 2024-12-31 10529763 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10529763 bus:FilletedAccounts 2024-01-01 2024-12-31 10529763 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10529763 bus:RegisteredOffice 2024-01-01 2024-12-31 10529763 bus:Director2 2024-01-01 2024-12-31 10529763 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10529763 core:MotorVehicles 2024-01-01 2024-12-31 10529763 core:OfficeEquipment 2024-01-01 2024-12-31 10529763 core:PlantMachinery 2024-01-01 2024-12-31 10529763 core:Vehicles 2024-01-01 2024-12-31 10529763 countries:EnglandWales 2024-01-01 2024-12-31 10529763 2023-12-31 10529763 core:MotorVehicles 2023-12-31 10529763 core:OfficeEquipment 2023-12-31 10529763 core:PlantMachinery 2023-12-31 10529763 2023-01-01 2023-12-31 10529763 2023-12-31 10529763 core:RetainedEarningsAccumulatedLosses 2023-12-31 10529763 core:ShareCapital 2023-12-31 10529763 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 10529763 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 10529763 core:CurrentFinancialInstruments 2023-12-31 10529763 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 10529763 core:Non-currentFinancialInstruments 2023-12-31 10529763 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 10529763 core:MotorVehicles 2023-12-31 10529763 core:OfficeEquipment 2023-12-31 10529763 core:PlantMachinery 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 10529763

Caborn & Lloyd Ltd

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Caborn & Lloyd Ltd

Contents

Company Information

1

Profit and Loss Account and Statement of Retained Earnings

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 9

 

Caborn & Lloyd Ltd

Company Information

Director

D C Lloyd

Registered office

Studio 5
179 Whiteladies Road
Clifton
Bristol
BS8 2AG

Accountants

Burton Sweet Limited
Chartered Accountants
Spencer House
Morston Court
Aiescome Way
Weston Super Mare
North Somerset
BS22 8NG

 

Caborn & Lloyd Ltd

Statement of Income and Retained Earnings
Year Ended 31 December 2024

Note

2024
£

2023
£

Turnover

 

161,346

134,965

Cost of sales

 

(56,746)

(56,167)

Gross profit

 

104,600

78,798

Administrative expenses

 

(69,266)

(52,190)

Operating profit

 

35,334

26,608

Other interest receivable and similar income

 

4

31

Interest payable and similar charges

 

(854)

(597)

 

(850)

(566)

Profit before tax

34,484

26,042

Taxation

 

(6,552)

(4,949)

Profit for the financial year

 

27,932

21,093

Retained earnings brought forward

 

197

2,103

Dividends paid

 

(25,500)

(23,000)

Retained earnings carried forward

 

2,629

196

 

Caborn & Lloyd Ltd

(Registration number: 10529763)
Balance Sheet
31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

32,667

32,106

Current assets

 

Debtors

5

281

1,432

Cash at bank and in hand

 

22,035

9,573

 

22,316

11,005

Creditors: Amounts falling due within one year

6

(19,841)

(9,946)

Net current assets

 

2,475

1,059

Total assets less current liabilities

 

35,142

33,165

Creditors: Amounts falling due after more than one year

6

(26,303)

(26,866)

Provisions for liabilities

(6,208)

(6,101)

Net assets

 

2,631

198

Capital and reserves

 

Called up share capital

2

2

Retained earnings

2,629

196

Shareholders' funds

 

2,631

198

 

Caborn & Lloyd Ltd

(Registration number: 10529763)
Balance Sheet
31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Approved and authorised by the director on 15 May 2025
 

.........................................
D C Lloyd
Director

 

Caborn & Lloyd Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Studio 5
179 Whiteladies Road
Clifton
Bristol
BS8 2AG
United Kingdom

These financial statements were authorised for issue by the director on 15 May 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Caborn & Lloyd Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 December 2024

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

20% Reducing Balance

Vehicles

25% Reducing Balance

Office equipment

25% Reducing Balance

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

 

Caborn & Lloyd Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2023 - 2).

 

Caborn & Lloyd Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 December 2024

4

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

20,975

2,193

40,939

64,107

Additions

-

-

11,091

11,091

At 31 December 2024

20,975

2,193

52,030

75,198

Depreciation

At 1 January 2024

15,570

1,268

15,163

32,001

Charge for the year

1,081

231

9,218

10,530

At 31 December 2024

16,651

1,499

24,381

42,531

Carrying amount

At 31 December 2024

4,324

694

27,649

32,667

At 31 December 2023

5,405

925

25,776

32,106

5

Debtors

2024
£

2023
£

Other debtors

-

1,432

Prepayments

281

-

281

1,432

 

Caborn & Lloyd Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 December 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

8,098

6,140

Taxation and social security

 

10,143

2,306

Accruals and deferred income

 

1,600

1,500

 

19,841

9,946

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

26,303

26,866

7

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

6,897

3,960

Hire purchase contracts

19,406

22,906

26,303

26,866

Current loans and borrowings

2024
£

2023
£

Bank borrowings

4,598

2,640

Hire purchase contracts

3,500

3,500

8,098

6,140