29 false false false false false false false false false false true false false false false false false No description of principal activity 2023-12-01 Sage Accounts Production Advanced 2023 - FRS102_2023 140,656 140,656 140,656 xbrli:pure xbrli:shares iso4217:GBP 13723923 2023-12-01 2024-11-30 13723923 2024-11-30 13723923 2023-11-30 13723923 2022-12-01 2023-11-30 13723923 2023-11-30 13723923 2022-11-30 13723923 core:FurnitureFittings 2023-12-01 2024-11-30 13723923 bus:Director1 2023-12-01 2024-11-30 13723923 core:FurnitureFittings 2023-11-30 13723923 core:FurnitureFittings 2024-11-30 13723923 core:WithinOneYear 2024-11-30 13723923 core:WithinOneYear 2023-11-30 13723923 core:ShareCapital 2024-11-30 13723923 core:ShareCapital 2023-11-30 13723923 core:SharePremium 2024-11-30 13723923 core:SharePremium 2023-11-30 13723923 core:RetainedEarningsAccumulatedLosses 2024-11-30 13723923 core:RetainedEarningsAccumulatedLosses 2023-11-30 13723923 core:FurnitureFittings 2023-11-30 13723923 bus:Director1 2023-11-30 13723923 bus:Director1 2022-11-30 13723923 bus:SmallEntities 2023-12-01 2024-11-30 13723923 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 13723923 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 13723923 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 13723923 bus:FullAccounts 2023-12-01 2024-11-30 13723923 core:ComputerEquipment 2023-12-01 2024-11-30 13723923 core:ComputerSoftware 2023-12-01 2024-11-30 13723923 core:ComputerSoftware 2024-11-30 13723923 core:ComputerEquipment 2023-11-30 13723923 core:ComputerEquipment 2024-11-30
COMPANY REGISTRATION NUMBER: 13723923
Earnflex Ltd
Filleted Unaudited Financial Statements
30 November 2024
Earnflex Ltd
Statement of Financial Position
30 November 2024
2024
2023
Note
£
£
Fixed assets
Intangible assets
5
140,656
Tangible assets
6
5,846
3,627
---------
-------
146,502
3,627
Current assets
Debtors
7
180,594
107,539
Cash at bank and in hand
318,870
238,113
---------
---------
499,464
345,652
Creditors: amounts falling due within one year
8
347,645
161,383
---------
---------
Net current assets
151,819
184,269
---------
---------
Total assets less current liabilities
298,321
187,896
---------
---------
Net assets
298,321
187,896
---------
---------
Capital and reserves
Called up share capital
2,363
2,319
Share premium account
327,607
249,661
Profit and loss account
( 31,649)
( 64,084)
---------
---------
Shareholders funds
298,321
187,896
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Earnflex Ltd
Statement of Financial Position (continued)
30 November 2024
These financial statements were approved by the board of directors and authorised for issue on 16 May 2025 , and are signed on behalf of the board by:
Mr W Ahmed
Director
Company registration number: 13723923
Earnflex Ltd
Notes to the Financial Statements
Year ended 30 November 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 137a Molesey Avenue (Unit 1), Surrey, KT8 2RY, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
10% reducing balance
Equipment
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 29 (2023: 29 ).
5. Intangible assets
Intangible asset user defined 1
£
Cost
Additions
Additions from internal developments
140,656
---------
At 30 November 2024
140,656
---------
Amortisation
At 1 December 2023 and 30 November 2024
---------
Carrying amount
At 30 November 2024
140,656
---------
At 30 November 2023
---------
6. Tangible assets
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 December 2023
767
3,845
4,612
Additions
3,212
3,212
----
-------
-------
At 30 November 2024
767
7,057
7,824
----
-------
-------
Depreciation
At 1 December 2023
117
868
985
Charge for the year
65
928
993
----
-------
-------
At 30 November 2024
182
1,796
1,978
----
-------
-------
Carrying amount
At 30 November 2024
585
5,261
5,846
----
-------
-------
At 30 November 2023
650
2,977
3,627
----
-------
-------
7. Debtors
2024
2023
£
£
Trade debtors
99,310
104,053
Other debtors
81,284
3,486
---------
---------
180,594
107,539
---------
---------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
2,282
477
Trade creditors
103,335
( 63,498)
Social security and other taxes
164,726
115,984
Other creditors
77,302
108,420
---------
---------
347,645
161,383
---------
---------
9. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
Balance brought forward and outstanding
2024
2023
£
£
Mr W Ahmed
( 52,002)
( 52,002)
--------
--------