Silverfin false false 31/12/2024 01/01/2024 31/12/2024 C J Bachmanis 19/09/2001 J S Sutherland 19/09/2001 15 May 2025 no description of principal activity 04265183 2024-12-31 04265183 bus:Director1 2024-12-31 04265183 bus:Director2 2024-12-31 04265183 2023-12-31 04265183 core:CurrentFinancialInstruments 2024-12-31 04265183 core:CurrentFinancialInstruments 2023-12-31 04265183 core:ShareCapital 2024-12-31 04265183 core:ShareCapital 2023-12-31 04265183 core:RevaluationReserve 2024-12-31 04265183 core:RevaluationReserve 2023-12-31 04265183 core:RetainedEarningsAccumulatedLosses 2024-12-31 04265183 core:RetainedEarningsAccumulatedLosses 2023-12-31 04265183 2024-01-01 2024-12-31 04265183 bus:FilletedAccounts 2024-01-01 2024-12-31 04265183 bus:SmallEntities 2024-01-01 2024-12-31 04265183 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04265183 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04265183 bus:Director1 2024-01-01 2024-12-31 04265183 bus:Director2 2024-01-01 2024-12-31 04265183 2023-01-01 2023-12-31 04265183 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 04265183 (England and Wales)

VINEDALE LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH THE REGISTRAR

VINEDALE LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024

Contents

VINEDALE LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
VINEDALE LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
DIRECTORS C J Bachmanis
J S Sutherland
SECRETARY C J Bachmanis
REGISTERED OFFICE Wey Court West
Union Road
Farnham
Surrey
GU9 7PT
United Kingdom
COMPANY NUMBER 04265183 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
Wey Court West
Union Road
Farnham
Surrey
GU9 7PT
VINEDALE LIMITED

BALANCE SHEET

AS AT 31 DECEMBER 2024
VINEDALE LIMITED

BALANCE SHEET (continued)

AS AT 31 DECEMBER 2024
Note 2024 2023
£ £
Restated - note 2
Fixed assets
Investment property 4 1,420,000 1,420,000
1,420,000 1,420,000
Current assets
Debtors 5 34,377 30,984
Cash at bank and in hand 19,699 42,718
54,076 73,702
Creditors: amounts falling due within one year 6 ( 372,835) ( 378,502)
Net current liabilities (318,759) (304,800)
Total assets less current liabilities 1,101,241 1,115,200
Net assets 1,101,241 1,115,200
Capital and reserves
Called-up share capital 10,000 10,000
Revaluation reserve 381,172 381,172
Profit and loss account 710,069 724,028
Total shareholders' funds 1,101,241 1,115,200

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Vinedale Limited (registered number: 04265183) were approved and authorised for issue by the Board of Directors on 15 May 2025. They were signed on its behalf by:

C J Bachmanis
Director
VINEDALE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
VINEDALE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Vinedale Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Wey Court West, Union Road, Farnham, Surrey, GU9 7PT, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Prior year adjustment

In the prior year, the revaluation reserve was incorrectly disclosed as a credit balance of £381,172 instead of a debit balance.

This has been corrected and as a result the profit and loss account has reduced to £724,028 as at 31 December 2023 and there was a Nil affect on the total reserves.

As previously reported Adjustment As restated
Year ended 31 December 2023 £ £ £
Revaluation reserve (381,172) 762,344 381,172

3. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 0 0

4. Investment property

Investment property
£
Valuation
As at 01 January 2024 1,420,000
As at 31 December 2024 1,420,000

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

2024 2023
£ £
Historic cost 1,042,429 1,042,429

Actual cost of acquisition is £1,600,200 and accumulated depreciation and impairments is £557,771.

5. Debtors

2024 2023
£ £
VAT recoverable 34,377 30,984

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 321,338 325,364
Trade creditors 0 1,000
Amounts owed to directors 41,146 42,366
Accruals 2,751 2,172
Other creditors 7,600 7,600
372,835 378,502

The company holds a loan facility with the Principality Building Society, Cardiff.
As security the building society has registered charges over the following land and buildings:
- Oldbrook House, 19 Boycott Avenue, Oldbrook, Evansgate, Milton Keynes;
- Unit 1A, Opal Court, Opal Drive, Eastlake Park, Milton Keynes.