3 false false false false false false false false false false true false false false false false true No description of principal activity 2023-09-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 01322741 2023-09-01 2024-08-31 01322741 2024-08-31 01322741 2023-08-31 01322741 2022-09-01 2023-08-31 01322741 2023-08-31 01322741 2022-08-31 01322741 core:PlantMachinery 2023-09-01 2024-08-31 01322741 core:MotorVehicles 2023-09-01 2024-08-31 01322741 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 01322741 bus:Director3 2023-09-01 2024-08-31 01322741 core:WithinOneYear 2024-08-31 01322741 core:WithinOneYear 2023-08-31 01322741 core:PlantMachinery 2023-08-31 01322741 core:MotorVehicles 2023-08-31 01322741 core:PlantMachinery 2024-08-31 01322741 core:MotorVehicles 2024-08-31 01322741 core:ShareCapital 2024-08-31 01322741 core:ShareCapital 2023-08-31 01322741 core:RetainedEarningsAccumulatedLosses 2024-08-31 01322741 core:RetainedEarningsAccumulatedLosses 2023-08-31 01322741 core:PlantMachinery 2023-08-31 01322741 core:MotorVehicles 2023-08-31 01322741 bus:SmallEntities 2023-09-01 2024-08-31 01322741 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 01322741 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 01322741 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 01322741 bus:FullAccounts 2023-09-01 2024-08-31 01322741 bus:OrdinaryShareClass1 2024-08-31 01322741 bus:OrdinaryShareClass1 2023-08-31
COMPANY REGISTRATION NUMBER: 01322741
C.J. Machine Services Limited
Filleted Unaudited Financial Statements
31 August 2024
C.J. Machine Services Limited
Statement of Financial Position
31 August 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
5
300
486
Current assets
Stocks
20,749
19,093
Debtors
6
46,327
58,131
Cash at bank and in hand
120,918
92,298
---------
---------
187,994
169,522
Creditors: amounts falling due within one year
7
33,445
37,002
---------
---------
Net current assets
154,549
132,520
---------
---------
Total assets less current liabilities
154,849
133,006
Provisions
57
92
---------
---------
Net assets
154,792
132,914
---------
---------
Capital and reserves
Called up share capital
8
20,000
20,000
Profit and loss account
134,792
112,914
---------
---------
Shareholders funds
154,792
132,914
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
C.J. Machine Services Limited
Statement of Financial Position (continued)
31 August 2024
These financial statements were approved by the board of directors and authorised for issue on 20 May 2025 , and are signed on behalf of the board by:
Mr A Jansen
Director
Company registration number: 01322741
C.J. Machine Services Limited
Notes to the Financial Statements
Year ended 31 August 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit A Commercial Road, Leamore Enterprise Park, Walsall, West Midlands, WS2 7NQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
The entity satisfies the criteria of being a small entity as defined in FRS102 and section 382 of the Companies Act 2006 and has taken advantage of the disclosure exemptions available under paragraph 1A.7 of FRS102.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
10% straight line
Motor vehicles
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2023: 3 ).
5. Tangible assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 September 2023 and 31 August 2024
44,262
7,005
51,267
--------
-------
--------
Depreciation
At 1 September 2023
43,796
6,985
50,781
Charge for the year
166
20
186
--------
-------
--------
At 31 August 2024
43,962
7,005
50,967
--------
-------
--------
Carrying amount
At 31 August 2024
300
300
--------
-------
--------
At 31 August 2023
466
20
486
--------
-------
--------
6. Debtors
2024
2023
£
£
Trade debtors
33,857
46,461
Prepayments and accrued income
12,470
11,670
--------
--------
46,327
58,131
--------
--------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
14,526
14,990
Accruals and deferred income
743
6,108
Corporation tax
5,636
2,460
Social security and other taxes
3,540
6,444
Director loan accounts
9,000
7,000
--------
--------
33,445
37,002
--------
--------
8. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
20,000
20,000
20,000
20,000
--------
--------
--------
--------