Acorah Software Products - Accounts Production 16.3.350 false true 31 August 2023 1 September 2022 false 1 September 2023 31 August 2024 31 August 2024 07251571 Mr Ian Wharrad Mrs Dawn Wharrad iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07251571 2023-08-31 07251571 2024-08-31 07251571 2023-09-01 2024-08-31 07251571 frs-core:CurrentFinancialInstruments 2024-08-31 07251571 frs-core:Non-currentFinancialInstruments 2024-08-31 07251571 frs-core:ComputerEquipment 2024-08-31 07251571 frs-core:ComputerEquipment 2023-09-01 2024-08-31 07251571 frs-core:ComputerEquipment 2023-08-31 07251571 frs-core:FurnitureFittings 2024-08-31 07251571 frs-core:FurnitureFittings 2023-09-01 2024-08-31 07251571 frs-core:FurnitureFittings 2023-08-31 07251571 frs-core:NetGoodwill 2024-08-31 07251571 frs-core:NetGoodwill 2023-09-01 2024-08-31 07251571 frs-core:NetGoodwill 2023-08-31 07251571 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-08-31 07251571 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-09-01 2024-08-31 07251571 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-08-31 07251571 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-08-31 07251571 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-09-01 2024-08-31 07251571 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-08-31 07251571 frs-core:MotorVehicles 2024-08-31 07251571 frs-core:MotorVehicles 2023-09-01 2024-08-31 07251571 frs-core:MotorVehicles 2023-08-31 07251571 frs-core:ShareCapital 2024-08-31 07251571 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 07251571 frs-bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 07251571 frs-bus:FilletedAccounts 2023-09-01 2024-08-31 07251571 frs-bus:SmallEntities 2023-09-01 2024-08-31 07251571 frs-bus:AuditExempt-NoAccountantsReport 2023-09-01 2024-08-31 07251571 frs-bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 07251571 frs-bus:Director1 2023-09-01 2024-08-31 07251571 frs-bus:Director2 2023-09-01 2024-08-31 07251571 frs-countries:EnglandWales 2023-09-01 2024-08-31 07251571 2022-08-31 07251571 2023-08-31 07251571 2022-09-01 2023-08-31 07251571 frs-core:CurrentFinancialInstruments 2023-08-31 07251571 frs-core:Non-currentFinancialInstruments 2023-08-31 07251571 frs-core:ShareCapital 2023-08-31 07251571 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31
Registered number: 07251571
Whitehouse Day Nursery (Notts) Limited
Financial Statements
For The Year Ended 31 August 2024
L J Hanbury Limited
143 Tamworth Road
Long Eaton
Nottingham
NG10 1BY
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 07251571
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 100,500 117,250
Tangible Assets 5 957,043 958,256
1,057,543 1,075,506
CURRENT ASSETS
Debtors 6 32,925 31,958
Cash at bank and in hand 5,364 9
38,289 31,967
Creditors: Amounts Falling Due Within One Year 7 (149,529 ) (165,180 )
NET CURRENT ASSETS (LIABILITIES) (111,240 ) (133,213 )
TOTAL ASSETS LESS CURRENT LIABILITIES 946,303 942,293
Creditors: Amounts Falling Due After More Than One Year 8 (797,463 ) (823,840 )
NET ASSETS 148,840 118,453
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 148,740 118,353
SHAREHOLDERS' FUNDS 148,840 118,453
Page 1
Page 2
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Ian Wharrad
Director
Mrs Dawn Wharrad
Director
19/05/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Whitehouse Day Nursery (Notts) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07251571 . The registered office is 143 Tamworth Road, Long Eaton, Nottingham, NG10 1BY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 20 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold No depreciation
Leasehold 2% straight line
Motor Vehicles 25% reducing balance
Fixtures & Fittings 15% reducing balance
Computer Equipment 33% reducing balance
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 25 (2023: 20)
25 20
4. Intangible Assets
Goodwill
£
Cost
As at 1 September 2023 335,000
As at 31 August 2024 335,000
Amortisation
As at 1 September 2023 217,750
Provided during the period 16,750
As at 31 August 2024 234,500
Net Book Value
As at 31 August 2024 100,500
As at 1 September 2023 117,250
5. Tangible Assets
Land & Property
Freehold Leasehold Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 September 2023 943,010 5,331 31,000 23,673
Additions - - - 1,320
As at 31 August 2024 943,010 5,331 31,000 24,993
Depreciation
As at 1 September 2023 - 1,173 27,897 18,679
Provided during the period - 106 775 947
As at 31 August 2024 - 1,279 28,672 19,626
Net Book Value
As at 31 August 2024 943,010 4,052 2,328 5,367
As at 1 September 2023 943,010 4,158 3,103 4,994
Computer Equipment Total
£ £
Cost
As at 1 September 2023 16,727 1,019,741
Additions 438 1,758
As at 31 August 2024 17,165 1,021,499
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 September 2023 13,736 61,485
Provided during the period 1,143 2,971
As at 31 August 2024 14,879 64,456
Net Book Value
As at 31 August 2024 2,286 957,043
As at 1 September 2023 2,991 958,256
6. Debtors
2024 2023
£ £
Due within one year
Other debtors 32,925 31,958
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 2 -
Bank loans and overdrafts 33,600 33,781
Other creditors 81,188 113,112
Taxation and social security 34,739 18,287
149,529 165,180
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 797,463 823,840
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 5