Company registration number 12940888 (England and Wales)
CROWN CARE XV LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
CROWN CARE XV LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
CROWN CARE XV LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
7,421,048
7,310,109
Current assets
Debtors
4
767,315
477,240
Cash at bank and in hand
313,169
223,696
1,080,484
700,936
Creditors: amounts falling due within one year
5
(4,909,386)
(3,778,320)
Net current liabilities
(3,828,902)
(3,077,384)
Total assets less current liabilities
3,592,146
4,232,725
Creditors: amounts falling due after more than one year
6
(3,567,920)
(4,494,057)
Net assets/(liabilities)
24,226
(261,332)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
24,225
(261,333)
Total equity
24,226
(261,332)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 April 2025 and are signed on its behalf by:
M Ladhar
Director
Company registration number 12940888 (England and Wales)
CROWN CARE XV LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 2 -
1
Accounting policies
Company information

Crown Care XV Limited is a private company limited by shares incorporated in England and Wales. The registered office is Earl Grey Properties, 2nd Floor, Adelphi Chambers, 20 Shakespeare Street, Newcastle Upon Tyne, Tyne and Wear, NE1 6AQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents care charges receivable (exempt of value added tax) which are recognised either under the terms of contract with local health authorities or under terms of short term letting agreements and is recognised on an accruals basis as those services are provided.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Fixtures and fittings
15% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Freehold land and buildings are not depreciated as in the opinion of the directors the estimated residual value of the tangible fixed assets is not materially different from the carrying value of the asset, any depreciation thus calculated would be immaterial.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CROWN CARE XV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

CROWN CARE XV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 4 -
1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
32
21
3
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 November 2023
6,877,748
493,550
7,371,298
Additions
-
0
185,741
185,741
At 31 October 2024
6,877,748
679,291
7,557,039
Depreciation and impairment
At 1 November 2023
-
0
61,189
61,189
Depreciation charged in the year
-
0
74,802
74,802
At 31 October 2024
-
0
135,991
135,991
Carrying amount
At 31 October 2024
6,877,748
543,300
7,421,048
At 31 October 2023
6,877,748
432,361
7,310,109
CROWN CARE XV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 5 -
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
56,870
23,064
Other debtors
26,978
31,493
83,848
54,557
Deferred tax asset
683,467
422,683
767,315
477,240
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
277,776
-
0
Trade creditors
32,448
58,180
Amounts owed to group undertakings
4,340,945
3,520,855
Taxation and social security
19,102
15,568
Other creditors
239,115
183,717
4,909,386
3,778,320
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
3,567,920
4,494,057

 

Creditors which fall due after five years are as follows:
2024
2023
£
£
Payable by instalments
3,567,920
-
7
Loans and overdrafts
2024
2023
£
£
Bank loans
3,845,696
4,494,057
Payable within one year
277,776
-
0
Payable after one year
3,567,920
4,494,057
CROWN CARE XV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
7
Loans and overdrafts
(Continued)
- 6 -

The bank loan is secured by a mortgage debenture created on 20 November 2020 in favour of AIB Group (UK) Limited. Fixed and floating charges exist over the company's assets.

 

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Nicholas Cunningham MSc BSc ACCA
Statutory Auditor:
Robson Laidler Accountants Limited
Date of audit report:
28 April 2025
9
Parent company

Crown Care Holdings Limited is the immediate and ultimate parent company and is the smallest and largest group for which consolidated accounts including Crown Care XV Limited are prepared. The consolidated accounts of Crown Care Holdings Limited are available from its registered office, C/O Earl Grey Properties, 2nd Floor Adelphi Chambers, 20 Shakespeare Street, Newcastle-upon-Tyne, NE1 6AQ.

 

In the opinion of the directors of the company and group is controlled by the Ladhar family though no individual is available to control the company by virtue of their shareholding.

2024-10-312023-11-01falsefalsefalse28 April 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr B LadharMr M LadharMr A S LadharMrs B K Ladhar129408882023-11-012024-10-31129408882024-10-31129408882023-10-3112940888core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-3112940888core:FurnitureFittings2024-10-3112940888core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-3112940888core:FurnitureFittings2023-10-3112940888core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3112940888core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-3112940888core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3112940888core:Non-currentFinancialInstrumentscore:AfterOneYear2023-10-3112940888core:CurrentFinancialInstruments2024-10-3112940888core:CurrentFinancialInstruments2023-10-3112940888core:ShareCapital2024-10-3112940888core:ShareCapital2023-10-3112940888core:RetainedEarningsAccumulatedLosses2024-10-3112940888core:RetainedEarningsAccumulatedLosses2023-10-3112940888bus:Director22023-11-012024-10-3112940888core:LandBuildingscore:OwnedOrFreeholdAssets2023-11-012024-10-3112940888core:FurnitureFittings2023-11-012024-10-31129408882022-11-012023-10-3112940888core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-3112940888core:FurnitureFittings2023-10-31129408882023-10-3112940888core:WithinOneYear2024-10-3112940888core:WithinOneYear2023-10-3112940888core:Non-currentFinancialInstruments2024-10-3112940888core:Non-currentFinancialInstruments2023-10-3112940888bus:PrivateLimitedCompanyLtd2023-11-012024-10-3112940888bus:SmallCompaniesRegimeForAccounts2023-11-012024-10-3112940888bus:FRS1022023-11-012024-10-3112940888bus:Audited2023-11-012024-10-3112940888bus:Director12023-11-012024-10-3112940888bus:Director32023-11-012024-10-3112940888bus:Director42023-11-012024-10-3112940888bus:FullAccounts2023-11-012024-10-31xbrli:purexbrli:sharesiso4217:GBP