17 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 3,412 36 3,448 3,412 4 3,416 32 105,634 9,757 115,391 67,033 35,599 102,632 12,759 38,601 11 774 785 785 11 xbrli:pure xbrli:shares iso4217:GBP 08959344 2024-04-01 2025-03-31 08959344 2025-03-31 08959344 2024-03-31 08959344 2023-04-01 2024-03-31 08959344 2024-03-31 08959344 2023-03-31 08959344 core:FurnitureFittings 2024-04-01 2025-03-31 08959344 bus:RegisteredOffice 2024-04-01 2025-03-31 08959344 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 08959344 bus:Director1 2024-04-01 2025-03-31 08959344 bus:Director2 2024-04-01 2025-03-31 08959344 bus:Director3 2024-04-01 2025-03-31 08959344 bus:Director4 2024-04-01 2025-03-31 08959344 bus:Director5 2024-04-01 2025-03-31 08959344 bus:Director6 2024-04-01 2025-03-31 08959344 bus:CompanySecretary1 2024-04-01 2025-03-31 08959344 core:FurnitureFittings 2024-03-31 08959344 core:FurnitureFittings 2025-03-31 08959344 core:WithinOneYear 2025-03-31 08959344 core:WithinOneYear 2024-03-31 08959344 core:AfterOneYear 2025-03-31 08959344 core:AfterOneYear 2024-03-31 08959344 core:UKTax 2024-04-01 2025-03-31 08959344 core:UKTax 2023-04-01 2024-03-31 08959344 core:ShareCapital 2025-03-31 08959344 core:ShareCapital 2024-03-31 08959344 core:SharePremium 2025-03-31 08959344 core:SharePremium 2024-03-31 08959344 core:OtherReservesSubtotal 2025-03-31 08959344 core:OtherReservesSubtotal 2024-03-31 08959344 core:RetainedEarningsAccumulatedLosses 2025-03-31 08959344 core:RetainedEarningsAccumulatedLosses 2024-03-31 08959344 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 08959344 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 08959344 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 08959344 core:Non-currentFinancialInstruments 2025-03-31 08959344 core:Non-currentFinancialInstruments 2024-03-31 08959344 core:FurnitureFittings 2024-03-31 08959344 bus:SmallEntities 2024-04-01 2025-03-31 08959344 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08959344 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08959344 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08959344 bus:FullAccounts 2024-04-01 2025-03-31 08959344 core:ComputerSoftware 2024-04-01 2025-03-31 08959344 core:ComputerSoftware 2024-03-31 08959344 core:ComputerSoftware 2025-03-31 08959344 core:Share-basedArrangement1 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 08959344
Atelier Technology Limited
Filleted Unaudited Financial Statements
31 March 2025
Atelier Technology Limited
Financial Statements
Year ended 31 March 2025
Contents
Page
Officers and professional advisers
1
Chartered certified accountants report to the board of directors on the preparation of the unaudited statutory financial statements
2
Statement of financial position
3
Notes to the financial statements
5
Atelier Technology Limited
Officers and Professional Advisers
The board of directors
L Chunwai
D Hill
A Rai
N Ramiah
C Rottenberg
J C Tosh
Company secretary
D Hill
Registered office
727-729 High Road
London
N12 0BP
Accountants
Complete Accounting Solutions
Chartered Certified Accountants
727-729 High Road
London
N12 0BP
Atelier Technology Limited
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Atelier Technology Limited
Year ended 31 March 2025
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 March 2025, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Complete Accounting Solutions Chartered Certified Accountants
727-729 High Road London N12 0BP
Atelier Technology Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
Fixed assets
Intangible assets
6
32
Tangible assets
7
12,759
38,601
Investments
8
785
11
--------
--------
13,576
38,612
Current assets
Debtors
9
657,930
920,158
Cash at bank and in hand
337,715
896,755
---------
------------
995,645
1,816,913
Creditors: amounts falling due within one year
10
1,317,234
1,935,499
------------
------------
Net current liabilities
321,589
118,586
---------
---------
Total assets less current liabilities
( 308,013)
( 79,974)
Creditors: amounts falling due after more than one year
11
477,671
445,669
---------
---------
Net liabilities
( 785,684)
( 525,643)
---------
---------
Capital and reserves
Called up share capital
565
565
Share premium account
6,945,259
6,945,259
Share option reserve
1,006,300
914,166
Profit and loss account
( 8,737,808)
( 8,385,633)
------------
------------
Shareholders deficit
( 785,684)
( 525,643)
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Atelier Technology Limited
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 21 May 2025 , and are signed on behalf of the board by:
D Hill
Director
Company registration number: 08959344
Atelier Technology Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 727-729 High Road, London, N12 0BP.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
In our opinion, on the basis of information and enquiries that are pertinent to the company's circumstances and which we believe to be adequate, it is appropriate to continue to treat the company as a going concern. In particular we believe that adequate cash resources will be available to cover the company's requirements for working capital for at least twelve months from the date of signing the financial statements.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date .
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Other intangible assets
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Furniture and Equiment
-
25% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
Share-based payments
Equity-settled share-based payment transactions are measured at fair value at the date of grant. The fair value is expensed on a straight-line basis over the vesting period, with a corresponding increase in equity. This is based upon the company's estimate of the shares or share options that will eventually vest which takes into account all vesting conditions and non-market performance conditions, with adjustments being made where new information indicates the number of shares or share options expected to vest differs from previous estimates. Fair value is determined using an appropriate pricing model. All market conditions and non-vesting conditions are taken into account when estimating the fair value of the shares or share options. As long as all other vesting conditions are satisfied, no adjustment is made irrespective of whether market or non-vesting conditions are met. Where the terms of an equity-settled transaction are modified, an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any increase in the fair value of the transaction, as measured at the date of modification. Where an equity-settled transaction is cancelled or settled, it is treated as if it had vested on the date of cancellation or settlement, and any expense not yet recognised in profit or loss is expensed immediately. Cash-settled share-based payment transactions are measured at the fair value of the liability. Until the liability is settled, the fair value of the liability is re-measured at each reporting date and at the date of settlement, with any changes in fair value recognised in profit or loss for the period.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 17 (2024: 28 ).
5. Tax on loss
Major components of tax income
2025
2024
£
£
Current tax:
UK current tax income
( 149,749)
( 445,387)
---------
---------
Tax on loss
( 149,749)
( 445,387)
---------
---------
The 2024 tax charge of £445,387 represented a R&D tax credits claim which was accrued for. For the year to 31 March 2025, there is a reduced R&D tax credit claim accrued for of £201,104 less the overaccrual for 2024 of £51,355 .
6. Intangible assets
Other intangible assets
£
Cost
At 1 April 2024
3,412
Additions
36
-------
At 31 March 2025
3,448
-------
Amortisation
At 1 April 2024
3,412
Charge for the year
4
-------
At 31 March 2025
3,416
-------
Carrying amount
At 31 March 2025
32
-------
At 31 March 2024
-------
7. Tangible assets
Fixtures and fittings
£
Cost
At 1 April 2024
105,634
Additions
9,757
---------
At 31 March 2025
115,391
---------
Depreciation
At 1 April 2024
67,033
Charge for the year
35,599
---------
At 31 March 2025
102,632
---------
Carrying amount
At 31 March 2025
12,759
---------
At 31 March 2024
38,601
---------
8. Investments
Shares in group undertakings
£
Cost
At 1 April 2024
11
Additions
774
----
At 31 March 2025
785
----
Impairment
At 1 April 2024 and 31 March 2025
----
Carrying amount
At 31 March 2025
785
----
At 31 March 2024
11
----
The above amount represents a 100% investment in Atelier Technology LLC, an entity incorporated in Ukraine and Loupe US Corp., an entity incorporated in The United State of America. After the year-end, the Ukrainian entity was shut down and dissolved.
9. Debtors
2025
2024
£
£
Trade debtors
438,819
389,170
Other debtors
219,111
530,988
---------
---------
657,930
920,158
---------
---------
10. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
101,404
139,360
Social security and other taxes
25,335
422,424
Other creditors
1,190,495
1,373,715
------------
------------
1,317,234
1,935,499
------------
------------
11. Creditors: amounts falling due after more than one year
2025
2024
£
£
Trade creditors
29,697
Other creditors
477,671
415,972
---------
---------
477,671
445,669
---------
---------
12. Share-based payments
Certain employees and suppliers of the company have been granted options over the shares in the company under an EMI and Non-EMI scheme. The options granted are at a fair value determined by the directors. These options are exercisable at various percentages over a period of years ranging from 2 to 5 years. None (2024 : none) of the options vested were exercised in the year ended 31 March 2025. An expense equivalent to the fair value of the share options granted is recognised evenly over the vesting period with a corresponding amount being recognised in the share option reserve.
Details of the number and weighted average exercise prices (WAEP) of share options during the year are as follows:
2025
2024
No.
WAEP
No.
WAEP
Outstanding at 1 April 2024
10,441
135.87
9,087
135.87
Granted during the year
112
135.87
1,354
135.87
Expired during the year
( 204)
135.87
135.87
--------
--------
--------
--------
Outstanding at 31 March 2025
10,349
135.87
10,441
135.87
--------
--------
--------
--------
Exercisable at 31 March 2025
10,349
135.87
10,441
135.87
--------
--------
--------
--------
The total expense recognised in profit or loss for the year is as follows:
2025
2024
£
£
Equity-settled share-based payments
92,134
305,069
--------
---------
13. Comparatives
The 2024 comparatives have been adjusted in the share based payments note to reflect the correct movement in the 2024 year. This is for disclosure purposes only and has no effect on the rest of the figures in the accounts.