Company registration number 01696389 (England and Wales)
MCCALLAN MARKETING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MCCALLAN MARKETING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MCCALLAN MARKETING LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
55,527
74,560
Current assets
Stocks
26,737
160
Debtors
4
205,902
87,478
Investments
5
200,000
200,000
Cash at bank and in hand
167,741
420,479
600,380
708,117
Creditors: amounts falling due within one year
6
(69,771)
(87,239)
Net current assets
530,609
620,878
Total assets less current liabilities
586,136
695,438
Provisions for liabilities
(12,852)
(14,413)
Net assets
573,284
681,025
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss reserves
563,284
671,025
Total equity
573,284
681,025
MCCALLAN MARKETING LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 15 May 2025 and are signed on its behalf by:
A J Caddell
Director
Company registration number 01696389 (England and Wales)
MCCALLAN MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

McCallan Marketing Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Bakery, 16 Wordsworth Road, West Bridgford, Nottingham, NG2 7AN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for specialised design activities provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Fixtures, fittings & equipment
10% straight line
Computer equipment
20% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

MCCALLAN MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. Trade creditors are recognised initially at transaction price.

1.8
Equity instruments

Share capital issued by the company is recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MCCALLAN MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
5
5
MCCALLAN MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
45,262
27,275
11,528
68,900
152,965
Additions
-
0
1,100
3,584
-
0
4,684
At 31 December 2024
45,262
28,375
15,112
68,900
157,649
Depreciation and impairment
At 1 January 2024
37,584
19,943
5,950
14,928
78,405
Depreciation charged in the year
4,526
2,792
2,619
13,780
23,717
At 31 December 2024
42,110
22,735
8,569
28,708
102,122
Carrying amount
At 31 December 2024
3,152
5,640
6,543
40,192
55,527
At 31 December 2023
7,678
7,332
5,578
53,972
74,560
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
30,294
26,898
Other debtors
175,608
60,580
205,902
87,478
5
Current asset investments
2024
2023
£
£
Other investments
200,000
200,000
MCCALLAN MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
12,105
11,244
Corporation tax
16,337
29,747
Other taxation and social security
17,096
19,206
Other creditors
24,233
27,042
69,771
87,239
7
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
20,000
17,000
8
Directors' transactions

Loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan with director
-
39,510
111,500
(152,000)
(990)
39,510
111,500
(152,000)
(990)

The above closing balance is included within other creditors.

9
Parent company

McCallan Holdings Limited is the ultimate parent company, the registered office of which is The Old Bakery 16 Wordsworth Road, West Bridgford, Nottingham, NG2 7AN.

MCCALLAN MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
10
Prior period adjustment

The comparative balance sheet figures have been restated to reflect fixed term bonds with maturities of over 3 months to be presented as Investments, rather than Cash at bank.

 

The effect of the restatement adjustment is Cash at bank is now presented as £420,479, previously reported as £620,479. Investments are now presented as £200,000, previously reported as £nil.

Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
2024-12-312024-01-01falsefalsefalse14 May 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityA J CaddellR S Caddell016963892024-01-012024-12-31016963892024-12-31016963892023-12-3101696389core:LeaseholdImprovements2024-12-3101696389core:FurnitureFittings2024-12-3101696389core:ComputerEquipment2024-12-3101696389core:MotorVehicles2024-12-3101696389core:LeaseholdImprovements2023-12-3101696389core:FurnitureFittings2023-12-3101696389core:ComputerEquipment2023-12-3101696389core:MotorVehicles2023-12-3101696389core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101696389core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101696389core:CurrentFinancialInstruments2024-12-3101696389core:CurrentFinancialInstruments2023-12-3101696389core:ShareCapital2024-12-3101696389core:ShareCapital2023-12-3101696389core:RetainedEarningsAccumulatedLosses2024-12-3101696389core:RetainedEarningsAccumulatedLosses2023-12-3101696389bus:Director12024-01-012024-12-3101696389core:LeaseholdImprovements2024-01-012024-12-3101696389core:FurnitureFittings2024-01-012024-12-3101696389core:ComputerEquipment2024-01-012024-12-3101696389core:MotorVehicles2024-01-012024-12-31016963892023-01-012023-12-3101696389core:LeaseholdImprovements2023-12-3101696389core:FurnitureFittings2023-12-3101696389core:ComputerEquipment2023-12-3101696389core:MotorVehicles2023-12-31016963892023-12-3101696389core:WithinOneYear2024-12-3101696389core:WithinOneYear2023-12-3101696389bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101696389bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101696389bus:FRS1022024-01-012024-12-3101696389bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101696389bus:Director22024-01-012024-12-3101696389bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP