Acorah Software Products - Accounts Production 16.3.350 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 11599396 Mr A G Foster Mr. P F Mashinchi true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11599396 2023-12-31 11599396 2024-12-31 11599396 2024-01-01 2024-12-31 11599396 frs-core:CurrentFinancialInstruments 2024-12-31 11599396 frs-core:BetweenOneFiveYears 2024-12-31 11599396 frs-core:ComputerEquipment 2024-01-01 2024-12-31 11599396 frs-core:FurnitureFittings 2024-01-01 2024-12-31 11599396 frs-core:MotorVehicles 2024-01-01 2024-12-31 11599396 frs-core:PlantMachinery 2024-12-31 11599396 frs-core:PlantMachinery 2024-01-01 2024-12-31 11599396 frs-core:PlantMachinery 2023-12-31 11599396 frs-core:WithinOneYear 2024-12-31 11599396 frs-core:ShareCapital 2024-12-31 11599396 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 11599396 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11599396 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 11599396 frs-bus:SmallEntities 2024-01-01 2024-12-31 11599396 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11599396 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11599396 1 2024-01-01 2024-12-31 11599396 frs-bus:Director1 2024-01-01 2024-12-31 11599396 frs-bus:Director2 2024-01-01 2024-12-31 11599396 frs-countries:EnglandWales 2024-01-01 2024-12-31 11599396 2022-12-31 11599396 2023-12-31 11599396 2023-01-01 2023-12-31 11599396 frs-core:CurrentFinancialInstruments 2023-12-31 11599396 frs-core:BetweenOneFiveYears 2023-12-31 11599396 frs-core:WithinOneYear 2023-12-31 11599396 frs-core:ShareCapital 2023-12-31 11599396 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 11599396
Cambridge Support Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Davey Grover Ltd
Chartered Accountants
4 Fenice Court
Phoenix Business Park
St. Neots
Cambridgeshire
PE19 8EP
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 11599396
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 34,822 36,243
34,822 36,243
CURRENT ASSETS
Debtors 5 175,810 299,473
Cash at bank and in hand 401,810 690,763
577,620 990,236
Creditors: Amounts Falling Due Within One Year 6 (438,024 ) (483,514 )
NET CURRENT ASSETS (LIABILITIES) 139,596 506,722
TOTAL ASSETS LESS CURRENT LIABILITIES 174,418 542,965
PROVISIONS FOR LIABILITIES
Deferred Taxation (8,705 ) (9,061 )
NET ASSETS 165,713 533,904
CAPITAL AND RESERVES
Called up share capital 7 105 105
Income Statement 165,608 533,799
SHAREHOLDERS' FUNDS 165,713 533,904
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr. P F Mashinchi
Director
17 May 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Cambridge Support Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11599396 . The registered office is 4 Fenice Court, Phoenix Business Park, St Neots, Cambridgeshire, PE19 8EP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 20% on reducing balance
Fixtures & Fittings 20% on reducing balance
Computer Equipment 20% on reducing balance
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.4. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 21 (2023: 19)
21 19
4. Tangible Assets
Plant & Machinery etc.
£
Cost
As at 1 January 2024 49,099
Additions 6,708
As at 31 December 2024 55,807
Depreciation
As at 1 January 2024 12,856
Provided during the period 8,129
As at 31 December 2024 20,985
Net Book Value
As at 31 December 2024 34,822
As at 1 January 2024 36,243
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 116,327 221,707
Other debtors 59,483 77,766
175,810 299,473
Page 4
Page 5
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 120,053 169,002
Other creditors 21,280 58,875
Taxation and social security 296,691 255,637
438,024 483,514
7. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 105 105
8. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2024 2023
£ £
Not later than one year 52,418 52,653
Later than one year and not later than five years 28,800 83,173
81,218 135,826
Lease charges of £54,191 (2023: £17,850) have been expensed to the income statement for the year ended 31 December 2024 in respect of the above leases.
9. Ultimate Controlling Party
An Employee Ownership Trust was created on 28 October 2024 it then aquired 100% of the share capital in Cambridge Support Limited.
The company's ultimate controlling party is Cambridge Support Employee Ownership Trust 2024 by virtue of its ownership of 100% of the issued share capital in the company.
Page 5