Acorah Software Products - Accounts Production 16.3.350 false true 31 October 2023 1 November 2022 false 1 November 2023 31 October 2024 31 October 2024 07419547 Mr Jason Sutton iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07419547 2023-10-31 07419547 2024-10-31 07419547 2023-11-01 2024-10-31 07419547 frs-core:CurrentFinancialInstruments 2024-10-31 07419547 frs-core:Non-currentFinancialInstruments 2024-10-31 07419547 frs-core:ComputerEquipment 2024-10-31 07419547 frs-core:ComputerEquipment 2023-11-01 2024-10-31 07419547 frs-core:ComputerEquipment 2023-10-31 07419547 frs-core:FurnitureFittings 2024-10-31 07419547 frs-core:FurnitureFittings 2023-11-01 2024-10-31 07419547 frs-core:FurnitureFittings 2023-10-31 07419547 frs-core:PlantMachinery 2024-10-31 07419547 frs-core:PlantMachinery 2023-11-01 2024-10-31 07419547 frs-core:PlantMachinery 2023-10-31 07419547 frs-core:ShareCapital 2024-10-31 07419547 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31 07419547 frs-bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 07419547 frs-bus:FilletedAccounts 2023-11-01 2024-10-31 07419547 frs-bus:SmallEntities 2023-11-01 2024-10-31 07419547 frs-bus:AuditExempt-NoAccountantsReport 2023-11-01 2024-10-31 07419547 frs-bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 07419547 frs-bus:Director1 2023-11-01 2024-10-31 07419547 frs-countries:EnglandWales 2023-11-01 2024-10-31 07419547 2022-10-31 07419547 2023-10-31 07419547 2022-11-01 2023-10-31 07419547 frs-core:CurrentFinancialInstruments 2023-10-31 07419547 frs-core:Non-currentFinancialInstruments 2023-10-31 07419547 frs-core:ShareCapital 2023-10-31 07419547 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31
Registered number: 07419547
Evolution Branded Clothing Limited
Unaudited Financial Statements
For The Year Ended 31 October 2024
Hive Accounting Services Limited
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—3
Page 1
Balance Sheet
Registered number: 07419547
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 66,676 52,330
66,676 52,330
CURRENT ASSETS
Stocks 5 35,000 -
Debtors 6 92,255 88,841
Cash at bank and in hand 11,854 24,707
139,109 113,548
Creditors: Amounts Falling Due Within One Year 7 (157,681 ) (165,778 )
NET CURRENT ASSETS (LIABILITIES) (18,572 ) (52,230 )
TOTAL ASSETS LESS CURRENT LIABILITIES 48,104 100
NET ASSETS 48,104 100
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 48,004 -
SHAREHOLDERS' FUNDS 48,104 100
For the year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Jason Sutton
Director
21/05/2025
The notes on pages 2 to 3 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Evolution Branded Clothing Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07419547 . The registered office is Unit 4 Gordon Road, Canterbury, Kent, CT1 3PP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% on reducing balance
Fixtures & Fittings 15% on reducing balance
Computer Equipment 15% on reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2023: 4)
3 4
Page 2
Page 3
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 November 2023 91,086 - 10,620 101,706
Additions 19,990 4,000 2,122 26,112
As at 31 October 2024 111,076 4,000 12,742 127,818
Depreciation
As at 1 November 2023 43,827 - 5,549 49,376
Provided during the period 10,087 600 1,079 11,766
As at 31 October 2024 53,914 600 6,628 61,142
Net Book Value
As at 31 October 2024 57,162 3,400 6,114 66,676
As at 1 November 2023 47,259 - 5,071 52,330
5. Stocks
2024 2023
£ £
Stock 35,000 -
6. Debtors
2024 2023
£ £
Due within one year
Other debtors 77,251 66,459
Due after more than one year
Trade debtors 15,004 22,382
92,255 88,841
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 25,671 32,634
Bank loans and overdrafts 67,626 77,373
Other loans 21,600 22,700
Other creditors 3,356 2,135
Taxation and social security 39,428 30,936
157,681 165,778
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 3