IRIS Accounts Production v25.1.3.33 SC196855 Board of Directors 1.6.23 31.5.24 31.5.24 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC1968552023-05-31SC1968552024-05-31SC1968552023-06-012024-05-31SC1968552022-05-31SC1968552022-06-012023-05-31SC1968552023-05-31SC196855ns15:Scotland2023-06-012024-05-31SC196855ns14:PoundSterling2023-06-012024-05-31SC196855ns10:Director12023-06-012024-05-31SC196855ns10:PrivateLimitedCompanyLtd2023-06-012024-05-31SC196855ns10:SmallEntities2023-06-012024-05-31SC196855ns10:AuditExemptWithAccountantsReport2023-06-012024-05-31SC196855ns10:SmallCompaniesRegimeForDirectorsReport2023-06-012024-05-31SC196855ns10:SmallCompaniesRegimeForAccounts2023-06-012024-05-31SC196855ns10:FullAccounts2023-06-012024-05-31SC196855ns10:OrdinaryShareClass12023-06-012024-05-31SC196855ns5:CurrentFinancialInstruments2024-05-31SC196855ns5:CurrentFinancialInstruments2023-05-31SC196855ns5:ShareCapital2024-05-31SC196855ns5:ShareCapital2023-05-31SC196855ns5:CapitalRedemptionReserve2024-05-31SC196855ns5:CapitalRedemptionReserve2023-05-31SC196855ns5:RetainedEarningsAccumulatedLosses2024-05-31SC196855ns5:RetainedEarningsAccumulatedLosses2023-05-31SC196855ns10:RegisteredOffice2023-06-012024-05-31SC19685512023-06-012024-05-31SC196855ns5:FurnitureFittings2023-06-012024-05-31SC196855ns5:ComputerEquipment2023-06-012024-05-31SC196855ns5:FurnitureFittings2023-05-31SC196855ns5:ComputerEquipment2023-05-31SC196855ns5:FurnitureFittings2024-05-31SC196855ns5:ComputerEquipment2024-05-31SC196855ns5:FurnitureFittings2023-05-31SC196855ns5:ComputerEquipment2023-05-31SC196855ns5:CostValuation2023-05-31SC196855ns5:AdditionsToInvestments2024-05-31SC196855ns5:DisposalsRepaymentsInvestments2024-05-31SC196855ns5:RevaluationsIncreaseDecreaseInInvestments2024-05-31SC196855ns5:CostValuation2024-05-31SC196855ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-31SC196855ns5:WithinOneYearns5:CurrentFinancialInstruments2023-05-31SC196855ns5:WithinOneYear2024-05-31SC196855ns5:WithinOneYear2023-05-31SC196855ns5:BetweenOneFiveYears2024-05-31SC196855ns5:BetweenOneFiveYears2023-05-31SC196855ns5:AllPeriods2024-05-31SC196855ns5:AllPeriods2023-05-31SC196855ns10:OrdinaryShareClass12024-05-31SC196855ns5:RetainedEarningsAccumulatedLosses2023-05-31SC196855ns5:CapitalRedemptionReserve2023-05-31SC196855ns5:RetainedEarningsAccumulatedLosses2023-06-012024-05-31
REGISTERED NUMBER: SC196855 (Scotland)















Unaudited Financial Statements for the Year Ended 31 May 2024

for

The Keil Centre Limited

The Keil Centre Limited (Registered number: SC196855)






Contents of the Financial Statements
for the Year Ended 31 May 2024




Page

Balance Sheet 1

Notes to the Financial Statements 3

Chartered Accountants' Report 8

The Keil Centre Limited (Registered number: SC196855)

Balance Sheet
31 May 2024

2024 2023
Notes £    £   
FIXED ASSETS
Tangible assets 4 12,825 13,860
Investments 5 148,231 137,610
161,056 151,470

CURRENT ASSETS
Debtors 6 679,871 788,796
Cash at bank and in hand 270,400 126,244
950,271 915,040
CREDITORS
Amounts falling due within one year 7 (396,965 ) (354,425 )
NET CURRENT ASSETS 553,306 560,615
TOTAL ASSETS LESS CURRENT
LIABILITIES

714,362

712,085

CAPITAL AND RESERVES
Called up share capital 9 18,875 18,875
Capital redemption reserve 10 41,125 41,125
Retained earnings 10 654,362 652,085
SHAREHOLDERS' FUNDS 714,362 712,085

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The Keil Centre Limited (Registered number: SC196855)

Balance Sheet - continued
31 May 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 May 2025 and were signed on its behalf by:





Richard Gordon Scaife - Director


The Keil Centre Limited (Registered number: SC196855)

Notes to the Financial Statements
for the Year Ended 31 May 2024

1. STATUTORY INFORMATION

The Keil Centre Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address are as below:

Registered number: SC196855

Registered office: 18 Atholl Crescent
Edinburgh
Midlothian
EH3 8HQ

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Critical accounting judgements and key sources of estimation uncertainty
Preparation of the financial statements requires management to make significant judgements and estimates. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

Changes to estimates and underlying assumptions are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The most significant items in the financial statements where these judgements and estimates have been made is amounts recoverable under contracts, deferred income and trade debtors.

Amounts recoverable under contracts and deferred income
This is subject to assessments which have been consistently applied each year based on an assessment of fair value of services provided as a proportion of the total engagement.

Trade debtors
The recoverability of debtors is estimated via an assessment of all client debtors, including age, history, nature of unpaid bills and client payment history with a provision for non recovery made where appropriate.

The directors are of the opinion that there are no matters of significant judgements, estimates or assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next year.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represents billings, excluding VAT, together with amounts recoverable on contracts being fees earned but not billed at the year end, with the exception of billings for Software Products which are recognised rateably, exclusive of VAT, over the term of the agreement in a manner considered appropriate to the particular transaction. The unrecognised element of these billings is included in the Balance Sheet as deferred income within Other Creditors.

The Keil Centre Limited (Registered number: SC196855)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Office equipment - 25% on cost

Financial instruments
Financial assets and liabilities are recognised when the Company becomes party to the contractual provisions of the financial instrument. The Company holds basic financial instruments, which comprise cash and cash equivalents, trade and other debtors, trade and other creditors.

Cash and cash equivalents comprise cash in hand and deposits held with banks.

Trade and other debtors are initially recognised at the transaction price, including any transaction costs, less any provision for impairment. At the end of each reporting year, the Company assesses whether there is objective evidence that any financial asset amount may be impaired. A provision for impairment is established when there is objective evidence that the Company will not be able to collect all the amounts due according to the original terms of the financial assets. The amount of the provision is recognised immediately in the statement of income and retained earnings.

Trade and other creditors are initially measured at the transaction price, including any transaction costs. Amounts that are payable within one year are measured at the undiscounted amount expected to be payable.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating result.

Pensions
The company operates a defined contribution pension scheme and pension contributions are paid into personal pension policies of the employees and directors who have opted out of the company's pension scheme.The annual contributions payable are charged to profit or loss in the period to which they relate.

The Keil Centre Limited (Registered number: SC196855)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024

2. ACCOUNTING POLICIES - continued

Provisions
Provisions are recognised when it is probable that a present obligation as a result of a past event exists at the balance sheet date, it is probable that an outflow of economic resources will be required to settle the obligation and a reasonable estimate can be made of the amount of the obligation.

Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the period of the lease.

Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.

Fixed asset investments
Fixed asset investments being listed investments are initially recognised at cost and subsequently measured at fair value. Gains and losses arising in the financial year on revaluation and on disposal are recognised in the Statement of Income.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2023 - 22 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Office
fittings equipment Totals
£    £    £   
COST
At 1 June 2023 27,962 177,523 205,485
Additions - 5,593 5,593
At 31 May 2024 27,962 183,116 211,078
DEPRECIATION
At 1 June 2023 23,723 167,902 191,625
Charge for year 1,943 4,685 6,628
At 31 May 2024 25,666 172,587 198,253
NET BOOK VALUE
At 31 May 2024 2,296 10,529 12,825
At 31 May 2023 4,239 9,621 13,860

The Keil Centre Limited (Registered number: SC196855)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST OR VALUATION
At 1 June 2023 137,610
Additions 6,557
Disposals (9,072 )
Revaluations 13,136
At 31 May 2024 148,231
NET BOOK VALUE
At 31 May 2024 148,231
At 31 May 2023 137,610

Cost or valuation at 31 May 2024 is represented by:

Other
investments
£   
Valuation in 2024 2,200
Cost 146,031
148,231

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 471,470 524,402
Provision for bad debts (67,570 ) (35,000 )
Amounts recoverable on contract - 55,495
Other debtors 151,230 106,170
Tax 46,352 57,002
Deferred tax asset 8,143 8,753
Prepayments 70,246 71,974
679,871 788,796

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 102,553 107,555
Corporation Tax 14,438 22,659
Social security and other taxes 84,165 77,837
Other creditors 10,636 -
Deferred income 54,648 47,808
Accrued expenses 130,525 98,566
396,965 354,425

The Keil Centre Limited (Registered number: SC196855)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 71,500 -
Between one and five years - 115,500
71,500 115,500

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
18,875 Ordinary £1 18,875 18,875

10. RESERVES
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 June 2023 652,085 41,125 693,210
Profit for the year 2,277 2,277
At 31 May 2024 654,362 41,125 695,487

11. RELATED PARTY DISCLOSURES

Other debtors includes an interest free loan repayable on demand of £143,185 (2023 - £106,160) made to The Keil Centre EBT Limited as sole trustee of The Keil Centre Limited Employee Trust which holds shares in The Keil Centre Limited.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
The Keil Centre Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of The Keil Centre Limited for the year ended 31 May 2024 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of The Keil Centre Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of The Keil Centre Limited and state those matters that we have agreed to state to the Board of Directors of The Keil Centre Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Keil Centre Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that The Keil Centre Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of The Keil Centre Limited. You consider that The Keil Centre Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of The Keil Centre Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Armstrong Watson LLP
1st Floor
24 Blythswood Square
Glasgow
G2 4BG


20 May 2025