Acorah Software Products - Accounts Production 16.3.350 false true 31 August 2023 1 September 2022 false 1 September 2023 31 August 2024 31 August 2024 06339420 Mr C J Reynolds iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06339420 2023-08-31 06339420 2024-08-31 06339420 2023-09-01 2024-08-31 06339420 frs-core:CurrentFinancialInstruments 2024-08-31 06339420 frs-core:Non-currentFinancialInstruments 2024-08-31 06339420 frs-core:FurnitureFittings 2024-08-31 06339420 frs-core:FurnitureFittings 2023-09-01 2024-08-31 06339420 frs-core:FurnitureFittings 2023-08-31 06339420 frs-core:NetGoodwill 2024-08-31 06339420 frs-core:NetGoodwill 2023-09-01 2024-08-31 06339420 frs-core:NetGoodwill 2023-08-31 06339420 frs-core:MotorVehicles 2024-08-31 06339420 frs-core:MotorVehicles 2023-09-01 2024-08-31 06339420 frs-core:MotorVehicles 2023-08-31 06339420 frs-core:PlantMachinery 2024-08-31 06339420 frs-core:PlantMachinery 2023-09-01 2024-08-31 06339420 frs-core:PlantMachinery 2023-08-31 06339420 frs-core:ShareCapital 2024-08-31 06339420 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 06339420 frs-bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 06339420 frs-bus:FilletedAccounts 2023-09-01 2024-08-31 06339420 frs-bus:SmallEntities 2023-09-01 2024-08-31 06339420 frs-bus:AuditExempt-NoAccountantsReport 2023-09-01 2024-08-31 06339420 frs-bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 06339420 frs-bus:Director1 2023-09-01 2024-08-31 06339420 frs-countries:EnglandWales 2023-09-01 2024-08-31 06339420 2022-08-31 06339420 2023-08-31 06339420 2022-09-01 2023-08-31 06339420 frs-core:CurrentFinancialInstruments 2023-08-31 06339420 frs-core:Non-currentFinancialInstruments 2023-08-31 06339420 frs-core:ShareCapital 2023-08-31 06339420 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31
Registered number: 06339420
Sheldrake Limited
Financial Statements
For The Year Ended 31 August 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06339420
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 7,587 9,858
Tangible Assets 5 9,090 12,212
16,677 22,070
CURRENT ASSETS
Stocks 6 500 500
Debtors 7 22,220 16,362
Cash at bank and in hand 16,671 17,702
39,391 34,564
Creditors: Amounts Falling Due Within One Year 8 (35,052 ) (30,935 )
NET CURRENT ASSETS (LIABILITIES) 4,339 3,629
TOTAL ASSETS LESS CURRENT LIABILITIES 21,016 25,699
Creditors: Amounts Falling Due After More Than One Year 9 (6,270 ) (11,128 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,272 ) (3,053 )
NET ASSETS 12,474 11,518
CAPITAL AND RESERVES
Called up share capital 10 2 2
Profit and Loss Account 12,472 11,516
SHAREHOLDERS' FUNDS 12,474 11,518
Page 1
Page 2
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr C J Reynolds
Director
8 May 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Sheldrake Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06339420 . The registered office is Unit 6 Sycamore House, Moorgreen Industrial Park, Engine Lane Newthorpe, Nottingham, NG16 3QU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 20 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 2)
2 2
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 September 2023 45,407
As at 31 August 2024 45,407
Amortisation
As at 1 September 2023 35,549
Provided during the period 2,271
As at 31 August 2024 37,820
Net Book Value
As at 31 August 2024 7,587
As at 1 September 2023 9,858
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 September 2023 79,368 21,995 13,398 114,761
As at 31 August 2024 79,368 21,995 13,398 114,761
Depreciation
As at 1 September 2023 69,232 20,757 12,560 102,549
Provided during the period 2,534 309 279 3,122
As at 31 August 2024 71,766 21,066 12,839 105,671
Net Book Value
As at 31 August 2024 7,602 929 559 9,090
As at 1 September 2023 10,136 1,238 838 12,212
6. Stocks
2024 2023
£ £
Stock 500 500
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 20,717 14,930
Other debtors 1,503 1,432
22,220 16,362
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 2,190 1,195
Bank loans and overdrafts 4,926 4,926
Other creditors 21,956 21,305
Taxation and social security 5,980 3,509
35,052 30,935
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 6,270 11,128
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 2 2
Page 5