1
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-01-01
Sage Accounts Production Advanced 2024 - FRS102_2024
44,680
53,500
1,959
1,320
639
1,959
639
xbrli:pure
xbrli:shares
iso4217:GBP
13472517
2024-01-01
2024-12-31
13472517
2024-12-31
13472517
2023-12-31
13472517
2023-01-01
2023-12-31
13472517
2023-12-31
13472517
2022-12-31
13472517
bus:RegisteredOffice
2024-01-01
2024-12-31
13472517
bus:OrdinaryShareClass1
2024-01-01
2024-12-31
13472517
bus:LeadAgentIfApplicable
2024-01-01
2024-12-31
13472517
bus:Director1
2024-01-01
2024-12-31
13472517
bus:Director2
2024-01-01
2024-12-31
13472517
bus:Director3
2024-01-01
2024-12-31
13472517
core:WithinOneYear
2024-12-31
13472517
core:WithinOneYear
2023-12-31
13472517
core:ShareCapital
2024-12-31
13472517
core:ShareCapital
2023-12-31
13472517
core:RetainedEarningsAccumulatedLosses
2024-12-31
13472517
core:RetainedEarningsAccumulatedLosses
2023-12-31
13472517
bus:LeadAgentIfApplicable
2023-01-01
2023-12-31
13472517
bus:SmallEntities
2024-01-01
2024-12-31
13472517
bus:Audited
2024-01-01
2024-12-31
13472517
bus:SmallCompaniesRegimeForAccounts
2024-01-01
2024-12-31
13472517
bus:PrivateLimitedCompanyLtd
2024-01-01
2024-12-31
13472517
bus:FullAccounts
2024-01-01
2024-12-31
13472517
bus:OrdinaryShareClass1
2024-12-31
13472517
bus:OrdinaryShareClass1
2023-12-31
13472517
core:ComputerEquipment
2024-12-31
13472517
core:ComputerEquipment
2023-12-31
13472517
core:ComputerEquipment
2024-01-01
2024-12-31
COMPANY REGISTRATION NUMBER:
13472517
Year ended 31 December 2024
|
Independent auditor's report to the members |
3 |
|
|
|
Statement of income and retained earnings |
7 |
|
|
|
Statement of financial position |
8 |
|
|
|
Notes to the financial statements |
10 |
|
|
Year ended 31 December 2024
The directors present their report and the financial statements of the company for the year ended
31 December 2024
.
Directors
The directors who served the company during the year were as follows:
|
T Kipling |
|
|
FV Alpsten |
|
|
ASM Berlin |
|
|
|
Directors' responsibilities statement
The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: - select suitable accounting policies and then apply them consistently; - make judgments and accounting estimates that are reasonable and prudent; - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
Each of the persons who is a director at the date of approval of this report confirms that:
-
so far as they are aware, there is no relevant audit information of which the company's auditor is unaware; and - they have taken all steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
23 April 2025
and signed on behalf of the board by:
|
Registered office: |
|
Gorse Stacks House |
|
George Street |
|
Chester |
|
CH1 3EQ |
|
|
Independent Auditor's Report to the Members of
Devyser UK Ltd |
|
Year ended 31 December 2024
Opinion
We have audited the financial statements of Devyser UK Ltd (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, statement of financial position and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements: - give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended; - have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; - have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: - adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or - the financial statements are not in agreement with the accounting records and returns; or - certain disclosures of directors' remuneration specified by law are not made; or - we have not received all the information and explanations we require for our audit; or - the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the directors' report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: As part of an audit in accordance with ISA (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also: - the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; - we identified the laws and regulations applicable to the Company through discussions with directors and other management, and from our commercial knowledge and experience of the sector; - we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company, including the Companies Act 2006, taxation legislation and employment legislation; - we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and - identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. We assessed the susceptibility of the Company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: - making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and - considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations. To address the risk of fraud through management bias and override of controls, we: - performed analytical procedures to identify any unusual or unexpected relationships; - assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and - investigated the rationale behind significant or unusual transactions. In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: - agreeing financial statement disclosures to underlying supporting documentation; - enquiring of management as to actual and potential litigation and claims; and - reviewing correspondence with HM Revenue and Customs. There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the company's members, as a body, in accordance with chapter 3 of part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
|
Mahmood Ramji |
|
(Senior Statutory Auditor) |
|
|
For and on behalf of |
|
Blick Rothenberg Audit LLP |
|
Chartered accountants & statutory auditor |
|
Chartered Accountants |
|
Statutory Auditors |
|
16 Great Queen Street |
|
London |
|
United Kingdom |
|
WC2B 5AH |
|
21 May 2025
|
Statement of Income and Retained Earnings |
|
Year ended 31 December 2024
|
2024 |
2023 |
|
Note |
£ |
£ |
|
Turnover |
527,146 |
443,082 |
|
|
|
|
Cost of sales |
229,732 |
261,391 |
|
--------- |
--------- |
|
Gross profit |
297,414 |
181,691 |
|
|
|
|
Administrative expenses |
281,554 |
260,701 |
|
Other operating income |
46,766 |
141,639 |
|
--------- |
--------- |
|
Operating profit |
62,626 |
62,629 |
|
|
|
|
Other interest receivable and similar income |
5,398 |
4,236 |
|
Interest payable and similar expenses |
941 |
– |
|
--------- |
--------- |
|
Profit before taxation |
67,083 |
66,865 |
|
|
|
|
Tax on profit |
22,403 |
13,365 |
|
-------- |
-------- |
|
Profit for the financial year and total comprehensive income |
44,680 |
53,500 |
|
-------- |
-------- |
|
|
|
All the activities of the company are from continuing operations.
|
Statement of Financial Position |
|
31 December 2024
Fixed assets
Current assets
|
Debtors |
7 |
62,707 |
|
78,092 |
|
Cash at bank and in hand |
184,674 |
|
256,432 |
|
--------- |
|
--------- |
|
247,381 |
|
334,524 |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
149,342 |
|
281,804 |
|
--------- |
|
--------- |
|
Net current assets |
|
98,039 |
52,720 |
|
|
-------- |
-------- |
|
Total assets less current liabilities |
|
98,039 |
53,359 |
|
|
-------- |
-------- |
|
Net assets |
|
98,039 |
53,359 |
|
|
-------- |
-------- |
|
|
|
|
|
|
Statement of Financial Position (continued) |
|
31 December 2024
Capital and reserves
|
Called up share capital |
9 |
|
100 |
100 |
|
Profit and loss account |
|
97,939 |
53,259 |
|
|
-------- |
-------- |
|
Shareholders funds |
|
98,039 |
53,359 |
|
|
-------- |
-------- |
|
|
|
|
|
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These financial statements were approved by the
board of directors
and authorised for issue on
23 April 2025
, and are signed on behalf of the board by:
Company registration number:
13472517
|
Notes to the Financial Statements |
|
Year ended 31 December 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Gorse Stacks House, George Street, Chester, CH1 3EQ.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Computer equipment |
- |
33% straight line |
|
|
|
|
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Auditor's remuneration
|
2024 |
2023 |
|
£ |
£ |
|
Fees payable for the audit of the financial statements |
14,100 |
13,000 |
|
-------- |
-------- |
|
|
|
5.
Employee numbers
The average number of persons employed by the company during the year amounted to
1
(2023:
1
).
Directors are excluded
.
6.
Tangible assets
|
Equipment |
Total |
|
£ |
£ |
|
Cost |
|
|
|
At 1 January 2024 and 31 December 2024 |
1,959 |
1,959 |
|
------- |
------- |
|
Depreciation |
|
|
|
At 1 January 2024 |
1,320 |
1,320 |
|
Charge for the year |
639 |
639 |
|
------- |
------- |
|
At 31 December 2024 |
1,959 |
1,959 |
|
------- |
------- |
|
Carrying amount |
|
|
|
At 31 December 2024 |
– |
– |
|
------- |
------- |
|
At 31 December 2023 |
639 |
639 |
|
------- |
------- |
|
|
|
7.
Debtors
|
2024 |
2023 |
|
£ |
£ |
|
Trade debtors |
61,933 |
71,532 |
|
Other debtors |
774 |
6,560 |
|
-------- |
-------- |
|
62,707 |
78,092 |
|
-------- |
-------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
£ |
£ |
|
Trade creditors |
600 |
– |
|
Amounts owed to group undertakings |
63,546 |
220,130 |
|
Accruals and deferred income |
31,861 |
30,402 |
|
Corporation tax |
– |
13,365 |
|
Social security and other taxes |
53,135 |
17,722 |
|
Other creditors |
200 |
185 |
|
--------- |
--------- |
|
149,342 |
281,804 |
|
--------- |
--------- |
|
|
|
Amounts owed to group undertakings are unsecured, interest free and repayable on demand.
9.
Called up share capital
Issued, called up and fully paid
|
2024 |
2023 |
|
No. |
£ |
No. |
£ |
|
Ordinary shares of £ 1 each |
100 |
100 |
100 |
100 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
10.
Pension commitments
A defined contribution pension scheme is operated by the Company. The assets of the scheme are held separately to those of the Company in an independently administered fund. There were contributions amounting to £200 (2023: £185) outstanding at the reporting date, which are presented within other creditors.
11.
Related party transactions
The Company has taken advantage of the exemption conferred by Section 33.1A of FRS 102 not to disclose transactions with wholly owned members of the group headed by Devyser Diagnostics AB, a company incorporated in Sweden.
12.
Controlling party
The Company's immediate parent undertaking is Devyser AB, a company incorporated in Sweden. The Company's ultimate parent undertaking is Devyser Diagnostics AB, a company incorporated in Sweden. Devyser Diagnostics AB is the smallest and largest group that prepares consolidated financial statements that include the results of the Company. The consolidated financial statements of Devyser Diagnostics AB may be obtained from https: The directors consider the board of Devyser Diagnostics AB to be the ultimate controlling party.