Registered number
08945748
CMC MARGATE LIMITED
Filleted Accounts
31 March 2025
CMC MARGATE LIMITED
Registered number: 08945748
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 108,110 89,528
Current assets
Stocks 160,499 102,899
Debtors 4 147,172 114,601
Cash at bank and in hand 188,251 8,680
495,922 226,180
Creditors: amounts falling due within one year 5 (320,883) (208,561)
Net current assets 175,039 17,619
Total assets less current liabilities 283,149 107,147
Creditors: amounts falling due after more than one year 6 (167,060) (33,084)
Net assets 116,090 74,063
Capital and reserves
Called up share capital 100 100
Profit and loss account 115,990 73,963
Shareholder's funds 116,090 74,063
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Cankat Yildirim
Director
Approved by the board on 12 May 2025
CMC MARGATE LIMITED
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 20 12
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2024 115,271 49,020 164,291
Additions 45,609 - 45,609
At 31 March 2025 160,880 49,020 209,900
Depreciation
At 1 April 2024 50,652 24,111 74,763
Charge for the year 22,045 4,982 27,027
At 31 March 2025 72,697 29,093 101,790
Net book value
At 31 March 2025 88,183 19,927 108,110
At 31 March 2024 64,619 24,909 89,528
4 Debtors 2025 2024
£ £
Trade debtors 146,012 112,512
Other debtors 1,160 2,089
147,172 114,601
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 2,885 2,885
Trade creditors 201,478 180,121
Taxation and social security costs 16,265 8,396
Other creditors 100,255 17,159
320,883 208,561
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 159,604 20,036
Obligations under finance lease and hire purchase contracts 7,456 13,048
167,060 33,084
7 Other information
CMC MARGATE LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
223 Northdown Road
Cliftonville
Margate
CT9 2PJ
CMC MARGATE LIMITED 08945748 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts July 2024 Mr Cankat Yildirim No description of principal activity 08945748 2023-04-01 2024-03-31 08945748 core:WithinOneYear 2024-03-31 08945748 core:AfterOneYear 2024-03-31 08945748 core:ShareCapital 2024-03-31 08945748 core:RetainedEarningsAccumulatedLosses 2024-03-31 08945748 2024-04-01 2025-03-31 08945748 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08945748 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08945748 bus:Director40 2024-04-01 2025-03-31 08945748 1 2024-04-01 2025-03-31 08945748 2 2024-04-01 2025-03-31 08945748 core:PlantMachinery 2024-04-01 2025-03-31 08945748 core:Vehicles 2024-04-01 2025-03-31 08945748 countries:England 2024-04-01 2025-03-31 08945748 bus:FRS102 2024-04-01 2025-03-31 08945748 bus:FilletedAccounts 2024-04-01 2025-03-31 08945748 2025-03-31 08945748 core:WithinOneYear 2025-03-31 08945748 core:AfterOneYear 2025-03-31 08945748 core:ShareCapital 2025-03-31 08945748 core:RetainedEarningsAccumulatedLosses 2025-03-31 08945748 core:PlantMachinery 2025-03-31 08945748 core:Vehicles 2025-03-31 08945748 2024-03-31 08945748 core:PlantMachinery 2024-03-31 08945748 core:Vehicles 2024-03-31 iso4217:GBP xbrli:pure