Company registration number 09782209 (England and Wales)
MAPLEWELL ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SOMERBYS LIMITED
CHARTERED ACCOUNTANTS
30 NELSON STREET
LEICESTER
LE1 7BA
MAPLEWELL ESTATES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
MAPLEWELL ESTATES LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment properties
4
899,347
899,347
Current assets
Debtors
5
46,906
47,756
Cash at bank and in hand
2,142
5,038
49,048
52,794
Creditors: amounts falling due within one year
6
(293,948)
(289,346)
Net current liabilities
(244,900)
(236,552)
Total assets less current liabilities
654,447
662,795
Creditors: amounts falling due after more than one year
7
(587,270)
(587,270)
Net assets
67,177
75,525
Capital and reserves
Called up share capital
8
110
110
E share distributable profit and loss reserves
-
(6,000)
Distributable profit and loss reserves
67,067
81,415
Total equity
67,177
75,525

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 May 2025 and are signed on its behalf by:
E P Barrington
Director
Company Registration No. 09782209
MAPLEWELL ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -
1
Accounting policies
Company information

Maplewell Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30 Nelson Street, Leicester, LE1 7BA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for rental income which is recognised on a straight line basis over the lease term.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MAPLEWELL ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 3 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
2
4
Investment property
2024
£
Fair value
At 1 October 2023 and 30 September 2024
899,347
MAPLEWELL ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
4
Investment property
(Continued)
- 4 -

The fair value of the investment property was arrived at on the basis of a valuation carried out by the directors of the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
46,906
47,756
6
Creditors: amounts falling due within one year
2024
2023
£
£
Other creditors
293,948
289,346
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
587,270
587,270

Bank loans and overdrafts are secured by a fixed charge over the investment properties.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary A shares of £1 each
45
45
45
45
Ordinary B shares of £1 each
45
45
45
45
Ordinary C shares of £1 each
5
5
5
5
Ordinary D shares of £1 each
5
5
5
5
Ordinary E shares of £1 each
10
10
10
10
110
110
110
110

 

2024-09-302023-10-01falsefalsefalse16 May 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityE P BarringtonR E Barrington097822092023-10-012024-09-30097822092024-09-30097822092023-09-3009782209core:CurrentFinancialInstruments2024-09-3009782209core:CurrentFinancialInstruments2023-09-3009782209core:Non-currentFinancialInstruments2024-09-3009782209core:Non-currentFinancialInstruments2023-09-3009782209core:ShareCapital2024-09-3009782209core:ShareCapital2023-09-3009782209core:ShareCapitalOrdinaryShareClass12024-09-3009782209core:ShareCapitalOrdinaryShareClass12023-09-3009782209core:ShareCapitalOrdinaryShareClass22024-09-3009782209core:ShareCapitalOrdinaryShareClass22023-09-3009782209core:ShareCapitalOrdinaryShareClass32024-09-3009782209core:ShareCapitalOrdinaryShareClass32023-09-3009782209core:ShareCapitalOrdinaryShareClass42024-09-3009782209core:ShareCapitalOrdinaryShareClass42023-09-3009782209core:ShareCapitalOrdinaryShareClass52024-09-3009782209core:ShareCapitalOrdinaryShareClass52023-09-3009782209core:ShareCapitalOrdinaryShares2024-09-3009782209core:ShareCapitalOrdinaryShares2023-09-3009782209bus:Director12023-10-012024-09-30097822092022-10-012023-09-30097822092023-09-3009782209core:WithinOneYear2024-09-3009782209core:WithinOneYear2023-09-3009782209bus:OrdinaryShareClass12023-10-012024-09-3009782209bus:OrdinaryShareClass22023-10-012024-09-3009782209bus:OrdinaryShareClass32023-10-012024-09-3009782209bus:OrdinaryShareClass52023-10-012024-09-3009782209bus:OrdinaryShareClass42023-10-012024-09-3009782209bus:OrdinaryShareClass12024-09-3009782209bus:OrdinaryShareClass12023-09-3009782209bus:OrdinaryShareClass22024-09-3009782209bus:OrdinaryShareClass22023-09-3009782209bus:OrdinaryShareClass32024-09-3009782209bus:OrdinaryShareClass32023-09-3009782209bus:OrdinaryShareClass42024-09-3009782209bus:OrdinaryShareClass42023-09-3009782209bus:OrdinaryShareClass52024-09-3009782209bus:OrdinaryShareClass52023-09-3009782209bus:AllOrdinaryShares2024-09-3009782209bus:AllOrdinaryShares2023-09-3009782209bus:PrivateLimitedCompanyLtd2023-10-012024-09-3009782209bus:FRS1022023-10-012024-09-3009782209bus:AuditExemptWithAccountantsReport2023-10-012024-09-3009782209bus:Director22023-10-012024-09-3009782209bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3009782209bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP