16 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 4,466,727 56,180 4,410,547 893,345 441,055 11,236 1,323,164 3,087,383 3,573,382 45,314 4,881 50,195 29,641 16,732 46,373 3,822 15,673 xbrli:pure xbrli:shares iso4217:GBP 13933721 2024-04-01 2025-03-31 13933721 2025-03-31 13933721 2024-03-31 13933721 2023-04-01 2024-03-31 13933721 2024-03-31 13933721 2023-03-31 13933721 core:NetGoodwill 2024-04-01 2025-03-31 13933721 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 13933721 bus:Director1 2024-04-01 2025-03-31 13933721 core:NetGoodwill 2024-03-31 13933721 core:NetGoodwill 2025-03-31 13933721 core:WithinOneYear 2025-03-31 13933721 core:WithinOneYear 2024-03-31 13933721 core:AfterOneYear 2025-03-31 13933721 core:AfterOneYear 2024-03-31 13933721 core:ShareCapital 2025-03-31 13933721 core:ShareCapital 2024-03-31 13933721 core:RetainedEarningsAccumulatedLosses 2025-03-31 13933721 core:RetainedEarningsAccumulatedLosses 2024-03-31 13933721 1 2024-04-01 2025-03-31 13933721 1 core:NetGoodwill 2024-04-01 2025-03-31 13933721 core:NetGoodwill 2024-03-31 13933721 bus:Director1 2024-03-31 13933721 bus:Director1 2025-03-31 13933721 bus:Director1 2023-03-31 13933721 bus:Director1 2024-03-31 13933721 bus:Director1 2023-04-01 2024-03-31 13933721 bus:SmallEntities 2024-04-01 2025-03-31 13933721 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 13933721 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 13933721 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13933721 bus:FullAccounts 2024-04-01 2025-03-31 13933721 core:OfficeEquipment 2024-04-01 2025-03-31 13933721 core:OfficeEquipment 2024-03-31 13933721 core:OfficeEquipment 2025-03-31
COMPANY REGISTRATION NUMBER: 13933721
Sean Downs Wealth Management Limited
Filleted Unaudited Financial Statements
31 March 2025
Sean Downs Wealth Management Limited
Financial Statements
Year ended 31 March 2025
Contents
Pages
Chartered accountants report to the director on the preparation of the unaudited statutory financial statements
1
Balance sheet
2 to 3
Notes to the financial statements
4 to 8
Sean Downs Wealth Management Limited
Chartered Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Sean Downs Wealth Management Limited
Year ended 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Sean Downs Wealth Management Limited for the year ended 31 March 2025, which comprise the balance sheet and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the director of Sean Downs Wealth Management Limited in accordance with the terms of our engagement letter dated 19 April 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Sean Downs Wealth Management Limited and state those matters that we have agreed to state to you in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sean Downs Wealth Management Limited and its director for our work or for this report.
It is your duty to ensure that Sean Downs Wealth Management Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Sean Downs Wealth Management Limited. You consider that Sean Downs Wealth Management Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Sean Downs Wealth Management Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
MILLER DAVIES LLP Chartered Accountants
A3 Broomsleigh Business Park Worsley Bridge Road London SE26 5BN
22 May 2025
Sean Downs Wealth Management Limited
Balance Sheet
31 March 2025
2025
2024
Note
£
£
Fixed assets
Intangible assets
5
3,087,383
3,573,382
Tangible assets
6
3,822
15,673
------------
------------
3,091,205
3,589,055
Current assets
Debtors
7
157,084
98,382
Cash at bank and in hand
87,258
99,606
---------
---------
244,342
197,988
Creditors: amounts falling due within one year
8
588,124
566,131
---------
---------
Net current liabilities
343,782
368,143
------------
------------
Total assets less current liabilities
2,747,423
3,220,912
Creditors: amounts falling due after more than one year
9
1,779,548
2,114,427
------------
------------
Net assets
967,875
1,106,485
------------
------------
Capital and reserves
Called up share capital
200
200
Profit and loss account
967,675
1,106,285
---------
------------
Shareholders funds
967,875
1,106,485
---------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Sean Downs Wealth Management Limited
Balance Sheet (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 22 May 2025 , and are signed on behalf of the board by:
Mr S Downs
Director
Company registration number: 13933721
Sean Downs Wealth Management Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Mereworth Business Centre, Danns Lane, Wateringbury, Kent, ME18 5LW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax. Revenue is recognised when the significant risks and rewards of ownership have transferred to the buyer, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Office Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 16 (2024: 15 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2024
4,466,727
Additions
Disposals of previously acquired businesses
( 56,180)
------------
At 31 March 2025
4,410,547
------------
Amortisation
At 1 April 2024
893,345
Charge for the year
441,055
Disposals of previously acquired businesses
( 11,236)
------------
At 31 March 2025
1,323,164
------------
Carrying amount
At 31 March 2025
3,087,383
------------
At 31 March 2024
3,573,382
------------
6. Tangible assets
Office equipment
£
Cost
At 1 April 2024
45,314
Additions
4,881
--------
At 31 March 2025
50,195
--------
Depreciation
At 1 April 2024
29,641
Charge for the year
16,732
--------
At 31 March 2025
46,373
--------
Carrying amount
At 31 March 2025
3,822
--------
At 31 March 2024
15,673
--------
7. Debtors
2025
2024
£
£
Trade debtors
114,644
89,815
Other debtors
42,440
8,567
---------
--------
157,084
98,382
---------
--------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
329,124
352,846
Corporation tax
102,485
78,734
Social security and other taxes
48,089
34,311
Other creditors
108,426
100,240
---------
---------
588,124
566,131
---------
---------
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,779,548
2,114,427
------------
------------
10. Financial instruments
The carrying amount for each category of financial instrument is as follows:
2025
2024
£
£
Financial assets measured at fair value through profit or loss
Financial assets measured at fair value through profit or loss
223,968
189,421
---------
---------
Financial liabilities measured at fair value through profit or loss
Financial liabilities measured at fair value through profit or loss
2,192,840
2,565,354
------------
------------
11. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2025
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr S Downs
( 20,538)
15,238
( 5,300)
--------
--------
-------
2024
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr S Downs
( 45,538)
25,000
( 20,538)
--------
--------
--------