Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Robert Keiller 29/10/2015 Derrick Thomson 20/12/2023 15 May 2025 The principal activity of the Company during the financial year was that of public speaking engagements, business consultancy and mentoring. SC519036 2024-12-31 SC519036 bus:Director1 2024-12-31 SC519036 bus:Director2 2024-12-31 SC519036 2023-12-31 SC519036 core:CurrentFinancialInstruments 2024-12-31 SC519036 core:CurrentFinancialInstruments 2023-12-31 SC519036 core:ShareCapital 2024-12-31 SC519036 core:ShareCapital 2023-12-31 SC519036 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC519036 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC519036 core:OfficeEquipment 2023-12-31 SC519036 core:ComputerEquipment 2023-12-31 SC519036 core:OfficeEquipment 2024-12-31 SC519036 core:ComputerEquipment 2024-12-31 SC519036 bus:OrdinaryShareClass1 2024-12-31 SC519036 bus:OrdinaryShareClass2 2024-12-31 SC519036 2024-01-01 2024-12-31 SC519036 bus:FilletedAccounts 2024-01-01 2024-12-31 SC519036 bus:SmallEntities 2024-01-01 2024-12-31 SC519036 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC519036 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC519036 bus:Director1 2024-01-01 2024-12-31 SC519036 bus:Director2 2024-01-01 2024-12-31 SC519036 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-12-31 SC519036 core:ComputerEquipment core:TopRangeValue 2024-01-01 2024-12-31 SC519036 2023-01-01 2023-12-31 SC519036 core:OfficeEquipment 2024-01-01 2024-12-31 SC519036 core:ComputerEquipment 2024-01-01 2024-12-31 SC519036 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 SC519036 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 SC519036 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 SC519036 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC519036 (Scotland)

AB15 LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH THE REGISTRAR

AB15 LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024

Contents

AB15 LIMITED

BALANCE SHEET

AS AT 31 DECEMBER 2024
AB15 LIMITED

BALANCE SHEET (continued)

AS AT 31 DECEMBER 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 3,496 3,581
3,496 3,581
Current assets
Debtors 4 10,151 12,673
Cash at bank and in hand 44,139 9,117
54,290 21,790
Creditors: amounts falling due within one year 5 ( 230,606) ( 235,631)
Net current liabilities (176,316) (213,841)
Total assets less current liabilities (172,820) (210,260)
Provision for liabilities 6 ( 2,874) ( 895)
Net liabilities ( 175,694) ( 211,155)
Capital and reserves
Called-up share capital 7 2 2
Profit and loss account ( 175,696 ) ( 211,157 )
Total shareholders' deficit ( 175,694) ( 211,155)

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of AB15 Limited (registered number: SC519036) were approved and authorised for issue by the Board of Directors on 15 May 2025. They were signed on its behalf by:

Robert Keiller
Director
AB15 LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
AB15 LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

AB15 Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is 13 Queen's Road, Aberdeen, AB15 4YL, United Kingdom.

The financial statements have been prepared under the historical cost convention, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the business has net liabilities of £175,694. The Company is supported through loans from the directors. The directors have confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the directors will continue to support the Company. Given the current position, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover represents amounts receivable for the provision of services relating to public speaking engagements, business consultancy and mentoring. Turnover is recognised on an accruals basis dependent on when the service is provided.

Employee benefits

Short term benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Office equipment 4 years straight line
Computer equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand with original maturities of three months or less.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Basic financial liabilities
Basic financial liabilities, including creditors, are recognised at transaction price.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 0 1

3. Tangible assets

Office equipment Computer equipment Total
£ £ £
Cost
At 01 January 2024 5,749 7,257 13,006
Additions 0 2,207 2,207
At 31 December 2024 5,749 9,464 15,213
Accumulated depreciation
At 01 January 2024 3,473 5,952 9,425
Charge for the financial year 1,288 1,004 2,292
At 31 December 2024 4,761 6,956 11,717
Net book value
At 31 December 2024 988 2,508 3,496
At 31 December 2023 2,276 1,305 3,581

4. Debtors

2024 2023
£ £
Trade debtors 9,082 12,672
Other debtors 1,069 1
10,151 12,673

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 410 513
Other taxation and social security 891 3,878
Other creditors 229,305 231,240
230,606 235,631

6. Provision for liabilities

2024 2023
£ £
Deferred tax 2,874 895

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1
Allotted, called-up and not yet paid
1 Ordinary (unpaid) share of £ 1.00 1 1

8. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
Director's Loan Account 226,504 226,504

The above loan was interest free and had no fixed terms of repayment in place.

Other related party transactions

2024 2023
£ £
Services provided by a business under common control 0 36,525