Charity registration number 1079955
Company registration number 03898088 (England and Wales)
OCEAN YOUTH TRUST NORTH
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
OCEAN YOUTH TRUST NORTH
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Professor P. Strike (Chairman)
Mr D.A. Brown
Mrs A.M. Hayes
Mr D.R. Graham
Mr N. Horne
Secretary
Mr J.S. Lennon
Charity number (England and Wales)
1079955
Company number
03898088
Registered office
Greaves West & Ayre
17 Walkergate
Berwick upon Tweed
Northumberland
TD15 1DJ
Independent examiner
Stuart Faed BSc (Hons) CA DipPFS
17 Walkergate
Berwick-upon-Tweed
Northumberland
TD15 1DJ
OCEAN YOUTH TRUST NORTH
CONTENTS
Page
Trustees' report
1 - 6
Independent examiner's report
7
Statement of financial activities
8 - 9
Balance sheet
10
Notes to the financial statements
11 - 20
OCEAN YOUTH TRUST NORTH
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 1 -

The trustees of Ocean Youth Trust North (the Charitable Company) present their report and accounts for the year ended 31 October 2024.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charitable Company's governing document, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective 1 January 2019).

Objectives and activities

The Charitable Company takes young people away from their everyday routine and inspires them to make positive changes to their lives through ‘Adventure under Sail’. It uses the traditional practices of seafaring as a tool for personal and social development. Young people thrive in the on-board environment where the familiar routine and close living means they develop trusting relationships with those around them and every aspect of a voyage promotes personal growth that they can take forward to their futures.

The Charitable Company is British based and focused principally on the East coast of Northern England. It works in partnership with a wide variety of youth and educational organisations and is the sole regional provider of challenging, residential sailing expeditions which young people of all abilities and backgrounds can access locally.

The Charitable Company endeavors to achieve its objects, through the operation of the sailing vessel "James Cook". The vessel is manned by professionally qualified staff, assisted by experienced volunteers who receive appropriate training. A comprehensive Safety Management System, including child protection policies and procedures, is in place and is reviewed annually.

The Charitable Company is a Royal Yachting Association (RYA) Approved Sea School, a member of the Association of Sail Training Organisations (ASTO) and an approved activity provider for the Duke of Edinburgh Award.

While the focus is on those young people who are deprived or disadvantaged, participation is open to all young people, regardless of background, gender, ethnicity, or creed. Every effort is made to encourage and accommodate disabled access within the physical limits imposed by the vessel.

The Charitable Company does not receive statutory funding. Mainly relying on grants and donations, its work is partly self-funding through voyage fees which are kept as low as possible to allow a wide range of young people to be included.

Public benefit

In considering the operation, achievements and performance and finances of the Charitable Company, the trustees are satisfied that public benefit has been provided in accordance with the Charities Act 2011 and guidance provided by the Charity Commission.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the Charitable Company should undertake.

 

OCEAN YOUTH TRUST NORTH
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 2 -
Achievements and performance

Trustees are delighted that the charitable company has once again received awards from the High Sheriffs of Tyne and Wear and Northumbria in recognition of its work supporting young people across the region gain the life skills that will help them secure education, training and employment opportunities.

With the continued backing of a prominent local funder, and our growing support network in the area arising from the Rank Foundation Golden Award project in 2022, James Cook once again visited the Port of Hull from where we ran a series of voyages for the benefit of local young people.

Mental health in young people continues to be an important and growing area of concern. Adolescence and young adulthood are critical stages for mental and emotional development, and during these times, young people face a variety of challenges that can impact their mental well-being. Feedback from our young clients shows increasing numbers of young people reporting mental health issues. Engaging in sail training provides a combination of physical activity, social interaction, and personal achievement that positively impacts emotional and psychological well-being.

Looked after Children often face a unique set of challenges that can affect their emotional, psychological, and social development. Trustees are pleased that our active encouragement of Looked After Children combined with specific grant support has resulted in an increase in numbers of Looked after Children taking part in our activites.

End of voyage evaluations highlight the significant role of our professional and volunteer sea staff in supporting our young crews to make the most of their time on-board. Trustees are pleased to report our success this year in encouraging young people who have previously sailed with us as crew to return as volunteers. They will join our volunteer training programme through which several of our longstanding volunteers have progressed to the position of Volunteer Skipper or First Mate.

Grants and Donations

 

During the year the Charitable Company was very fortunate to have received generous support from its funders and supporters, which maintains its ability to carry on its charitable activities into 2025 and beyond. The trustees are grateful to those who continue to support our work for their uncompromising financial confidence.

 

The Equal Chance Appeal subsidies berths for young people who otherwise would not be able to afford to participate. To keep berth fees in general as low as possible the Charitable Company seeks grants and donations towards the operational costs of running voyages. The trustees gratefully acknowledge the support of all the sponsors and the contribution they make towards helping the Charitable Company achieve its Charitable Objects.

 

While the Charitable Company aims to benefit groups of young people of all abilities and backgrounds, from schools, colleges, youth clubs and local authorities, its charitable purpose favors groups working with deprived and disadvantaged young people. These young people, by their nature, benefit from the Charitable Company's services most but are the least able to pay, thus putting an increasing strain on the Charitable Company's finances.

 

Support is also sought for capital expenditure relating to maritime operations and general operating costs.

 

It is the Charitable Company's policy not to name individual donors in the annual report and accounts unless specifically requested to do so. The trustees herewith recognise and are grateful for all the support given to the Charitable Company to help it fulfil its charitable objects.

 

OCEAN YOUTH TRUST NORTH
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 3 -
Financial review

The Board is continually working for the maintenance of a sound financial position. Financial controls are in place asking for prompt, detailed monthly accounts. Marketing and fundraising strategies are implemented.

 

Our main asset, the s.t.v. "James Cook" remains fit for purpose. Ongoing refit and maintenance have remained a major draw on the Charitable Company's finances; however, the yacht is much improved, being in sound condition structurally with significant improvements made to enhance crew safety and wellbeing.

 

The mid-life refit programme aims to meet or exceed current standards of safety and crew welfare and extend the life of the vessel for a further 20 years. The work is partly funded by donations with the balance being met from reserves.

 

Annual and five yearly certification inspections and surveys are undertaken.

 

Risk Review

The trustees actively review, on a regular basis, the major risks faced by the Charitable Company, both "financial and operational" and procedures are established or updated to mitigate any potential consequences.

The Charitable Company holds comprehensive insurance cover and Safety Management is discussed at each trustees meeting.

 

Funds policy

Restricted funds:

The balance on the restricted funds for 2024 is £130,336 (2023: £180,893). The restricted fund was set up for the purchase of the sailing vessel "James Cook" for use by the Charitable Company in fulfilling its primary objectives.

Unrestricted funds:

The balance on the unrestricted funds for 2024 is £123,338 (2023: £121,721).

These are used for the day to day running costs of the Charitable Company. The Board aims to build a reserve equivalent to the values of James Cook and Lene Sono plus one year's running costs of approximately £200,000.

OCEAN YOUTH TRUST NORTH
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 4 -
Structure, governance and management

The Charitable Company was incorporated on 22 December 1999. It is limited by guarantee and has no share capital. The Charitable Company registered as a charity on 22 March 2000 and resolved to change its name from Ocean Youth Trust (NE) on 20 June 2011 to Ocean Youth Trust North which more accurately reflects its wider geographical coverage.

 

Overall strategic control of the organisation is vested in the Board of Trustees who act in a non-executive capacity. The Board endeavors to meet approximately four times each year with other meetings held as appropriate to address matters arising.

 

The Board of Directors, who also meet approximately four times a year, are responsible for overseeing the implementation of the policies set by the trustees. The members of the Board have experience of management in a range of disciplines and businesses and are committed to the requirements of effective governance and responsibilities for a charity, especially toward the young people who benefit from the Charitable Company's activities.

 

No trustee has any beneficial interest in the Charitable Company. All trustees are members of the Charitable Company and agree to contribute £1 in the event of a winding up.

 

Recruitment and appointment of Trustees

 

Trustees retire and are re-appointed/ replaced by rotation. None of the trustees has any beneficial interest in the Charitable Company.

 

Charitable operations

 

Sailing vessels used by the Charitable Company are manned by volunteers under the supervision of professional skippers and mates.

 

The Charitable Company is a Royal Yachting Association (RYA) Approved Sea School and is a member of the Association of Sail Training Organisations (ASTO).

 

A comprehensive Safety Management System, including child protection policies and procedures, is in place and is reviewed annually.

 

OCEAN YOUTH TRUST NORTH
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 5 -

The trustees, who are also directors, who either served during the year or were appointed in the period following the year end up to the date of signing this report were:

 

Professor P. Strike (Chairman)
Mr D.A. Brown
Mrs A.M. Hayes
Mr D.R. Graham
Mr N. Horne

Mr J.S Lennon is a director, but not a trustee.

Overall strategic control of the organisation is vested in the Board of Trustees who act in a non-executive capacity. The Board endeavours to meet approximately four times each year with other meetings held to address particular matters arising.

The Board of Directors, who also meet approximately four times a year, are responsible for overseeing the implementation of the policies set by the trustees.

The members of the Board have experience of management in a range of disciplines and businesses and are committed to the requirements of effective governance and responsibilities for a charity especially toward the young people who benefit from the Charitable Company's activities.

All trustees are given explanations of their role and new trustees are mentored by existing trustees. Where considered appropriate trustees are given additional training.

None of the trustees has any beneficial interest in the Charitable Company. All of the trustees are members of the Charitable Company and agree to contribute £1 in the event of a winding up.

Sailing vessels used by the Charitable Company are manned by volunteers under the supervision of professional skippers and mates.

The Charitable Company is a Royal Yachting Association (RYA) Approved Sea School and is a member of the Association of Sail Training Organisations (ASTO).

A comprehensive Safety Management System, including child protection policies and procedures, is in place and is reviewed annually.

OCEAN YOUTH TRUST NORTH
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 6 -
Statement of trustees' responsibilities

The trustees, who are also the directors of Ocean Youth Trust North for the purpose of company law, are responsible for preparing the Trustees' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company law requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the Charitable Company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these accounts, the trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the accounts; and

 

- prepare the accounts on the going concern basis unless it is inappropriate to presume that the Charitable Company will continue in operation.

 

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Charitable Company and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charitable Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees' report was approved by the Board of Trustees.

Mr J.S. Lennon
Secretary
Dated: 7 April 2025
OCEAN YOUTH TRUST NORTH
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF OCEAN YOUTH TRUST NORTH
- 7 -

I report to the trustees on my examination of the financial statements of Ocean Youth Trust North (the Charitable Company) for the year ended 31 October 2024.

Responsibilities and basis of report

As the trustees of the Charitable Company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the accounts of the Charitable Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charitable Company’s accounts carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the Charitable Company as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Stuart Faed BSc (Hons) CA DipPFS
17 Walkergate
Berwick-upon-Tweed
Northumberland
TD15 1DJ
Dated: 7 April 2025
OCEAN YOUTH TRUST NORTH
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 OCTOBER 2024
- 8 -
Current financial year
Unrestricted
Restricted
Total
Total
funds
funds
2024
2024
2024
2023
Notes
£
£
£
£
Income and endowments from:
Donations and legacies
3
79,289
8,500
87,789
104,038

Charitable activities

4
94,471
12,000
106,471
134,685
Other income
5
2,720
-
2,720
1,383
Total income
176,480
20,500
196,980
240,106
Expenditure on:

Raising funds

6
-
2,583
2,583
7,433
Charitable activities
7
231,337
12,000
243,337
194,428
Total resources expended
231,337
14,583
245,920
201,861
Net (outgoing)/incoming resources before transfers
(54,857)
5,917
(48,940)
38,245
Gross transfers between funds
56,474
(56,474)
-
-
Net movement in funds
1,617
(50,557)
(48,940)
38,245
Fund balances at 1 November 2023
121,721
180,893
302,614
264,369
Fund balances at 31 October 2024
123,338
130,336
253,674
302,614

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
OCEAN YOUTH TRUST NORTH
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 OCTOBER 2024
- 9 -
Prior financial year
Unrestricted
Restricted
Total
funds
funds
2023
2023
2023
Notes
£
£
£
Income and endowments from:
Donations and legacies
3
75,788
28,250
104,038

Charitable activities

4
127,735
6,950
134,685
Other income
5
1,383
-
1,383
Total income
204,906
35,200
240,106
Expenditure on:

Raising funds

6
-
7,433
7,433
Charitable activities
7
191,353
3,075
194,428
Total resources expended
191,353
10,508
201,861
Net (outgoing)/incoming resources before transfers
13,553
24,692
38,245
Net movement in funds
13,553
24,692
38,245
Fund balances at 1 November 2022
108,168
156,201
264,369
Fund balances at 31 October 2023
121,721
180,893
302,614

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
OCEAN YOUTH TRUST NORTH
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
86,984
82,086
Current assets
Debtors
14
35,738
7,245
Cash at bank and in hand
173,888
230,078
209,626
237,323
Creditors: amounts falling due within one year
15
(42,936)
(16,795)
Net current assets
166,690
220,528
Total assets less current liabilities
253,674
302,614
The funds of the Charitable Company
Restricted income funds
16
130,336
180,893
Unrestricted funds
17
123,338
121,721
253,674
302,614

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 October 2024.

The Trustees acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 7 April 2025
Professor P. Strike (Chairman)
Secretary
Company registration number 03898088 (England and Wales)
OCEAN YOUTH TRUST NORTH
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 11 -
1
Accounting policies
Charity information

Ocean Youth Trust North is a private company limited by guarantee incorporated in England and Wales. The registered office is Greaves West & Ayre, 17 Walkergate, Berwick upon Tweed, Northumberland, TD15 1DJ.

1.1
Accounting convention

The financial statements have been prepared in accordance with the Charitable Company's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective 1 January 2019). The Charitable Company is a Public Benefit Entity as defined by FRS 102.

 

The Charitable Company has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the Charitable Company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the Charitable Company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Incoming resources

Income is recognised when the Charitable Company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the Charitable Company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

OCEAN YOUTH TRUST NORTH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 12 -
1.5
Resources expended

Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.

Costs of generating funds comprise those costs associated with attracting voluntary income and the costs of trading for fundraising purposes.

Charitable expenditure comprise those costs incurred by the Charitable Company in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Governance costs are those costs incurred directly in support of expenditure on the objects of the Charitable Company and include project management.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation where the purchase price exceeds £200. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

James Cook
Nil
Lene Sono
5% Straight Line
Office equipment
25% Straight Line
Equipment
25% Straight Line
Website
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the Charitable Company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The Charitable Company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Charitable Company's balance sheet when the Charitable Company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

OCEAN YOUTH TRUST NORTH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 13 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Charitable Company’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the Charitable Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11

Leasing and hire purchase commitments

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and depreciated over the shorter of the lease term and their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce constant periodic rates of charge on the net obligations outstanding in each period.

Rentals payable under operating leases are charged against income on a straight line basis over the lease term.

2
Critical accounting estimates and judgements

In the application of the Charitable Company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

OCEAN YOUTH TRUST NORTH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 14 -
3
Donations and legacies
Unrestricted
Restricted
Total
Total
funds
funds
general
2024
2024
2024
2023
£
£
£
£
Donations and gifts
79,289
8,500
87,789
104,038
4

Charitable activities

Unrestricted
Restricted
Total
Total
funds
funds
general
2024
2024
2024
2023
£
£
£
£

General berth fees

72,141
-
72,141
103,529

Berth sponsorship

22,330
-
22,330
24,206
Trust appeal income
-
12,000
12,000
6,950
94,471
12,000
106,471
134,685
5
Other income
Unrestricted
Total
funds
general
2024
2023
£
£

Interest receivable

2,720
1,383
6

Raising funds

Restricted
Total
funds
2024
2023
£
£

Raising funds

Other fundraising costs
2,583
7,433
OCEAN YOUTH TRUST NORTH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 15 -
7  Charitable activities

Other costs

Shore based costs

Boat running costs

Governance costs

Total
2024
Total
2023
£
£
£
£
£
£
Staff costs
14,921
-
-
72,353
87,274
106,670
Depreciation and impairment
3,245
-
-
-
3,245
1,876
Restricted project expenditure
-
-
12,000
-
12,000
3,075

Communications

1,962
-
-
-
1,962
1,694

Training

-
1,994
-
-
1,994
1,718

Postage and stationery

-
884
-
-
884
529

Travelling expenses

-
3,399
-
-
3,399
1,747

Office equipment

-
1,725
-
-
1,725
1,754

Boat refit and maintenance

-
-
99,400
-
99,400
45,354

Fuel

-
-
2,182
-
2,182
2,264

Insurances

-
-
6,164
-
6,164
3,518

Victuals

-
-
6,019
-
6,019
9,348

Travel and subsistence

-
-
2,142
-
2,142
394

Ship's utilities

-
-
711
-
711
1,107
Berthing
-
-
9,589
-
9,589
9,263
Bookkeeping
-
1,069
-
-
1,069
528
Other charitable expenditure
789
-
789
446
20,128
9,860
138,207
72,353
240,548
191,285
Share of governance costs (see note 8)
-
-
-
2,789
2,789
3,143
20,128
9,860
138,207
75,142
243,337
194,428
Analysis by fund
Unrestricted funds - general
20,128
9,860
126,207
75,142
231,337
Restricted funds
-
-
12,000
-
12,000
20,128
9,860
138,207
75,142
243,337
For the year ended 31 October 2023
Unrestricted funds - general
43,860
6,722
71,248
69,523
191,353
Restricted funds
-
-
3,075
-
3,075
43,860
6,722
74,323
69,523
194,428
OCEAN YOUTH TRUST NORTH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 16 -
8
Support costs
Governance costs
2024
Governance costs
2023
£
£
£
£

Accountancy

2,551
2,551
2,840
2,840

Bank charges

238
238
303
303
2,789
2,789
3,143
3,143
Analysed between
Charitable activities
2,789
2,789
3,143
3,143

Governance costs includes payments to the independent examiners of £500 (2023: £500) for independent examination fees.

9
Net movement in funds
2024
2023
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
-
-
Depreciation of owned tangible fixed assets
3,244
1,876
10
Trustees

During the year, none of the trustees received any payments from the Charitable Company (2023: £Nil).

11
Employees
Number of employees

The average monthly number of employees during the year was:

2024
2023
Number
Number
3
4
Employment costs
2024
2023
£
£
Wages and salaries
87,274
106,670
No employee earned over £60,000 during the year.
12
Taxation

The Charitable Company is a registered charity and accordingly is exempt from taxation on its income and gains where they are applied for charitable purposes.

OCEAN YOUTH TRUST NORTH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 17 -
13
Tangible fixed assets
James Cook
Lene Sono
Office equipment
Equipment
Website
Total
£
£
£
£
£
£
Cost
At 1 November 2023
72,863
11,066
6,426
23,186
-
113,541
Additions
-
-
-
4,943
3,200
8,143
At 31 October 2024
72,863
11,066
6,426
28,129
3,200
121,684
Depreciation and impairment
At 1 November 2023
-
5,664
4,351
21,441
-
31,456
Depreciation charged in the year
-
553
631
1,739
321
3,244
At 31 October 2024
-
6,217
4,982
23,180
321
34,700
Carrying amount
At 31 October 2024
72,863
4,849
1,444
4,949
2,879
86,984
At 31 October 2023
72,863
5,402
2,075
1,747
-
82,086
OCEAN YOUTH TRUST NORTH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 18 -
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
31,814
1,870
Other debtors
1,996
1,474
Prepayments and accrued income
1,928
3,901
35,738
7,245
15
Creditors: amounts falling due within one year
2024
2023
£
£
Other taxation and social security
1,462
2,380
Deferred income
33,947
3,737
Trade creditors
3,117
6,127
Other creditors
1,310
1,451
Accruals and deferred income
3,100
3,100
42,936
16,795
OCEAN YOUTH TRUST NORTH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 19 -
16
Restricted funds

The income funds of the Charitable Company include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:

Balance at
1 November 2022
Incoming resources
Resources expended
Balance at
1 November 2023
Incoming resources
Resources expended
Transfers
Balance at
31 October 2024
£
£
£
£
£
£
£
£
Restricted funds
83,338
32,125
(7,433)
108,030
8,500
(2,583)
(56,474)
57,473
James Cook
72,863
3,075
(3,075)
72,863
12,000
(12,000)
-
72,863
156,201
35,200
(10,508)
180,893
20,500
(14,583)
(56,474)
130,336

Restricted funds

The restricted fund represents specific donations for voyages.

 

Following discussions amongst the Trustees, the transfer of £56,474 from the Restricted Fund to the Unrestricted Fund has been carried out in order to realign fund balances at the end of the year, following some of the Charitable Company’s voyage operational costs being met from Unrestricted Funds instead of Restricted Funds in prior years.

 

James Cook

The James Cook Restricted Fund represents the James Cook sailing vessel and any grants or maintenance specifically for the boat are allocated to this restricted fund.

OCEAN YOUTH TRUST NORTH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 20 -
17
Unrestricted funds

The income funds of the Charitable Company include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:

At 1 November 2023
Incoming resources
Resources expended
Transfers
At 31 October 2024
£
£
£
£
£
General Reserve Investment Fund
121,721
176,480
(231,337)
56,474
123,338
Previous year:
At 1 November 2022
Incoming resources
Resources expended
Transfers
At 31 October 2023
£
£
£
£
£
General funds
108,168
204,906
(191,353)
-
121,721
18
Analysis of net assets between funds
Unrestricted Funds
Restricted Funds
Total
Unrestricted Funds
Restricted Funds
Total
2024
2024
2024
2023
2023
2023
£
£
£
£
£
£
Fund balances at 31 October 2024 are represented by:
Tangible assets
14,121
72,863
86,984
9,223
72,863
82,086
Current assets/(liabilities)
109,217
57,473
166,690
112,498
108,030
220,528
123,338
130,336
253,674
121,721
180,893
302,614

The balance of £72,863 included in the restricted fund and allocated to Tangible assets related to the James Cook sailing vessel.

19
Related party transactions

There were no disclosable related party transactions during the year (2023: None).

2024-10-312023-11-01falsefalseCCH SoftwareiXBRL Review & Tag 2024.2038980882023-11-012024-10-3103898088bus:Director12023-11-012024-10-3103898088bus:Director22023-11-012024-10-3103898088bus:Director32023-11-012024-10-3103898088bus:Director42023-11-012024-10-3103898088bus:Director52023-11-012024-10-3103898088bus:CompanySecretaryDirector12023-11-012024-10-31038980882024-10-31038980882023-10-31038980882022-11-012023-10-3103898088bus:FRS1022023-11-012024-10-3103898088char:IndependentExaminationCharity2023-11-012024-10-3103898088bus:FullAccounts2023-11-012024-10-31xbrli:purexbrli:sharesiso4217:GBP