14 6 May 2025 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 02642109 2024-01-01 2024-12-31 02642109 2024-12-31 02642109 2023-12-31 02642109 2023-01-01 2023-12-31 02642109 2023-12-31 02642109 2022-12-31 02642109 core:LandBuildings core:ShortLeaseholdAssets 2024-01-01 2024-12-31 02642109 core:PlantMachinery 2024-01-01 2024-12-31 02642109 core:FurnitureFittings 2024-01-01 2024-12-31 02642109 bus:Director3 2024-01-01 2024-12-31 02642109 core:LandBuildings core:ShortLeaseholdAssets 2023-12-31 02642109 core:PlantMachinery 2023-12-31 02642109 core:FurnitureFittings 2023-12-31 02642109 core:LandBuildings core:ShortLeaseholdAssets 2024-12-31 02642109 core:PlantMachinery 2024-12-31 02642109 core:FurnitureFittings 2024-12-31 02642109 core:WithinOneYear 2024-12-31 02642109 core:WithinOneYear 2023-12-31 02642109 core:ShareCapital 2024-12-31 02642109 core:ShareCapital 2023-12-31 02642109 core:CapitalRedemptionReserve 2024-12-31 02642109 core:CapitalRedemptionReserve 2023-12-31 02642109 core:RetainedEarningsAccumulatedLosses 2024-12-31 02642109 core:RetainedEarningsAccumulatedLosses 2023-12-31 02642109 core:AfterOneYear 2024-12-31 02642109 core:AfterOneYear 2023-12-31 02642109 core:LandBuildings core:ShortLeaseholdAssets 2023-12-31 02642109 core:PlantMachinery 2023-12-31 02642109 core:FurnitureFittings 2023-12-31 02642109 bus:Director1 2024-01-01 2024-12-31 02642109 bus:SmallEntities 2024-01-01 2024-12-31 02642109 bus:Audited 2024-01-01 2024-12-31 02642109 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02642109 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02642109 bus:FullAccounts 2024-01-01 2024-12-31
COMPANY REGISTRATION NUMBER: 02642109
Miric Engineering Limited
Filleted Financial Statements
31 December 2024
Miric Engineering Limited
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
98,896
89,726
Current assets
Stocks
634,399
578,966
Debtors
6
265,236
310,378
Cash at bank and in hand
55,474
29,742
---------
---------
955,109
919,086
Creditors: amounts falling due within one year
7
566,667
372,551
---------
---------
Net current assets
388,442
546,535
---------
---------
Total assets less current liabilities
487,338
636,261
---------
---------
Net assets
487,338
636,261
---------
---------
Capital and reserves
Called up share capital
110
110
Capital redemption reserve
890
890
Profit and loss account
486,338
635,261
---------
---------
Shareholders funds
487,338
636,261
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 6 May 2025 , and are signed on behalf of the board by:
Mr D M Carr
Director
Company registration number: 02642109
Miric Engineering Limited
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Brennan Industries UK, 50 Wharf Approach, Walsall, WS9 8BX.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold improvements
-
10% straight line
Plant & machinery
-
15% straight line
Fixtures & fittings
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 14 (2023: 13 ).
5. Tangible assets
Short leasehold property
Plant and machinery
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
11,354
68,430
25,101
104,885
Additions
25,374
850
26,224
--------
--------
--------
---------
At 31 December 2024
11,354
93,804
25,951
131,109
--------
--------
--------
---------
Depreciation
At 1 January 2024
846
7,698
6,615
15,159
Charge for the year
1,058
11,639
4,357
17,054
--------
--------
--------
---------
At 31 December 2024
1,904
19,337
10,972
32,213
--------
--------
--------
---------
Carrying amount
At 31 December 2024
9,450
74,467
14,979
98,896
--------
--------
--------
---------
At 31 December 2023
10,508
60,732
18,486
89,726
--------
--------
--------
---------
6. Debtors
2024
2023
£
£
Trade debtors
116,491
219,313
Other debtors
148,745
91,065
---------
---------
265,236
310,378
---------
---------
The debtors above include the following amounts falling due after more than one year:
2024
2023
£
£
Other debtors
130,092
76,177
---------
--------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
124,439
83,624
Amounts owed to group undertakings and undertakings in which the company has a participating interest
376,869
218,212
Social security and other taxes
17,677
30,215
Other creditors
47,682
40,500
---------
---------
566,667
372,551
---------
---------
JPMorgan Chase Bank, N.A. holds a fixed and floating charge over all the property or undertaking of the company and a negative pledge made by the company, dated 25 May 2023.
8. Prior period adjustment
During the year the company made the decision to reflect administrative salaries and related costs to overheads. In 2023 these costs were reflected in cost of sales. The 2023 figures have been amended to reflect this treatment and a total of £202,177 has been reallocated from cost of sales to overheads.
9. Summary audit opinion
The auditor's report dated 6 May 2025 was unqualified .
The senior statutory auditor was Peter Stewart FCA , for and on behalf of Gregory Priestley & Stewart .
10. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value
Balance owed by/(owed to)
2024
2023
2024
2023
£
£
£
£
Companies subject to common control
380,175
543,134
27,693
82,201
Ultimate parent company
1,134
1,134
275
---------
---------
--------
--------
During the year the company traded with associated group companies and also the ultimate parent company. They are all subject to common control or influence from Brennan Industries Inc. All of the transactions were in the normal course of trade, but the ones disclosed above were at a preferential rate because of their group status.
11. Ethical standards
In accordance with many other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities, provide payroll services and to assist with the preparation of the financial statements.
12. Controlling party
The ultimate parent company is Brennan Industries Inc, registered office: 6701, Cochran Road, Solon, Ohio, 44139, United States.