Registered number
04102432
The Replacement Service Limited
Unaudited Filleted Accounts
31 March 2025
The Replacement Service Limited
Registered number: 04102432
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 341,503 345,462
Current assets
Debtors 4 169,439 162,793
Cash at bank and in hand 16 24,299
169,455 187,092
Creditors: amounts falling due within one year 5 (166,220) (99,806)
Net current assets 3,235 87,286
Total assets less current liabilities 344,738 432,748
Creditors: amounts falling due after more than one year 6 (271,725) (277,472)
Provisions for liabilities (1,793) (1,793)
Net assets 71,220 153,483
Capital and reserves
Called up share capital 1 1
Revaluation reserve 7 (86,328) (86,328)
Profit and loss account 157,547 239,810
Shareholder's funds 71,220 153,483
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Robin James Hyslop
Director
Approved by the board on 22 May 2025
The Replacement Service Limited
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
New Alphabet House which is owed by The Replacement Service has been revalued by a
proffessional independent chartered surveyor at £160,000.00
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings 2% Straight Line
Leasehold land and buildings over the lease term
Plant and machinery 25% Reducing Balance
Fixtures, fittings, tools and equipment 25% Reducing Balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 0 1
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2024 341,590 7,917 349,507
Disposals - (7,917) (7,917)
At 31 March 2025 341,590 - 341,590
Depreciation
At 1 April 2024 87 3,958 4,045
On disposals - (3,958) (3,958)
At 31 March 2025 87 - 87
Net book value
At 31 March 2025 341,503 - 341,503
At 31 March 2024 341,503 3,959 345,462
New Alphabet House which had been owned by The Replacement Service has been revalued by a
professional independent chartered surveyor at £120,000.00
The director chose this is the most appropiate value for the fixed asset to be shown in the
accounts rather than cost. This building was disposed of during the year to March 2024
4 Debtors 2025 2024
£ £
Amounts owed by group undertakings and undertakings in which the company has a participating interest 167,400 157,575
Other debtors 2,039 5,218
169,439 162,793
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 19,744 -
Trade creditors 1,134 -
Taxation and social security costs 10,579 264
Other creditors 134,763 99,542
166,220 99,806
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 223,725 229,472
Other creditors 48,000 48,000
271,725 277,472
7 Revaluation reserve 2025 2024
£ £
At 1 April 2024 (86,328) (86,328)
At 31 March 2025 (86,328) (86,328)
8 Other information
The Replacement Service Limited is a private company limited by shares and incorporated in England. Its registered office is:
New Alphabet House
Carden Street
Worcester
WR1 2AT
The Replacement Service Limited 04102432 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 Mr Robin James Hyslop No description of principal activity 04102432 2023-04-01 2024-03-31 04102432 core:WithinOneYear 2024-03-31 04102432 core:AfterOneYear 2024-03-31 04102432 core:ShareCapital 2024-03-31 04102432 core:OtherReservesSubtotal 2024-03-31 04102432 core:RetainedEarningsAccumulatedLosses 2024-03-31 04102432 core:RevaluationReserve 2023-03-31 04102432 2024-04-01 2025-03-31 04102432 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04102432 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04102432 bus:Director40 2024-04-01 2025-03-31 04102432 1 2024-04-01 2025-03-31 04102432 2 2024-04-01 2025-03-31 04102432 core:PlantMachinery 2024-04-01 2025-03-31 04102432 core:Vehicles 2024-04-01 2025-03-31 04102432 countries:England 2024-04-01 2025-03-31 04102432 bus:FRS102 2024-04-01 2025-03-31 04102432 bus:FilletedAccounts 2024-04-01 2025-03-31 04102432 2025-03-31 04102432 core:WithinOneYear 2025-03-31 04102432 core:AfterOneYear 2025-03-31 04102432 core:ShareCapital 2025-03-31 04102432 core:OtherReservesSubtotal 2025-03-31 04102432 core:RetainedEarningsAccumulatedLosses 2025-03-31 04102432 core:PlantMachinery 2025-03-31 04102432 core:Vehicles 2025-03-31 04102432 core:RevaluationReserve 2025-03-31 04102432 2024-03-31 04102432 core:PlantMachinery 2024-03-31 04102432 core:Vehicles 2024-03-31 04102432 core:RevaluationReserve 2024-03-31 iso4217:GBP xbrli:pure