Acorah Software Products - Accounts Production 16.1.300 false true true 31 December 2023 1 January 2023 false 12 May 2025 1 January 2024 31 December 2024 31 December 2024 11879145 Mr Jussi Vasama Mr Karri Lehtonen Miss Heini Kautonen Digital Workforce Services OY Mechelininkatu 1a, 00180 Helsinki true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11879145 2023-12-31 11879145 2024-12-31 11879145 2024-01-01 2024-12-31 11879145 frs-core:CurrentFinancialInstruments 2024-12-31 11879145 frs-core:WithinOneYear 2024-12-31 11879145 frs-core:ShareCapital 2024-12-31 11879145 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 11879145 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11879145 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 11879145 frs-bus:SmallEntities 2024-01-01 2024-12-31 11879145 frs-bus:Audited 2024-01-01 2024-12-31 11879145 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11879145 1 2024-01-01 2024-12-31 11879145 frs-bus:Director1 2024-01-01 2024-12-31 11879145 frs-bus:Director2 2024-01-01 2024-12-31 11879145 frs-bus:Director3 2024-01-01 2024-12-31 11879145 frs-countries:EnglandWales 2024-01-01 2024-12-31 11879145 2022-12-31 11879145 2023-12-31 11879145 2023-01-01 2023-12-31 11879145 frs-core:CurrentFinancialInstruments 2023-12-31 11879145 frs-core:WithinOneYear 2023-12-31 11879145 frs-core:ShareCapital 2023-12-31 11879145 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 11879145
Digital Workforce Services Ltd
Financial Statements
For The Year Ended 31 December 2024
Goodwille Limited
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—5
Page 1
Balance Sheet
Registered number: 11879145
2024 2023
Notes £ £ £ £
CURRENT ASSETS
Debtors 4 577,665 457,257
Cash at bank and in hand 629,651 454,766
1,207,316 912,023
Creditors: Amounts Falling Due Within One Year 5 (3,029,532 ) (2,663,453 )
NET CURRENT ASSETS (LIABILITIES) (1,822,216 ) (1,751,430 )
TOTAL ASSETS LESS CURRENT LIABILITIES (1,822,216 ) (1,751,430 )
NET LIABILITIES (1,822,216 ) (1,751,430 )
CAPITAL AND RESERVES
Called up share capital 6 1 1
Profit and Loss Account (1,822,217 ) (1,751,431 )
SHAREHOLDERS' FUNDS (1,822,216) (1,751,430)
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Jussi Vasama
Director
12/05/2025
The notes on pages 2 to 5 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Digital Workforce Services Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11879145 . The registered office is 1 Chapel Street, Warwick, CV34 4HL.
The companies principal activity is providing IT consulting.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The company made a loss in the period and has net current liabilities. The company is dependent on the support from the shareholders to continue as a going concern.
The financial statements have been prepared on a going concern basis that assumes further funding will be obtained.
2.3. Significant judgements and estimations
The preparation of the financial statements requires management to make judgements, estimates, and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. In the Directors' opinion there are no significant judgements or key sources of estimation uncertainty.
2.4. Turnover
Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.
2.5. Leasing and Hire Purchase Contracts
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
2.6. Financial Instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from related parties and investments in non-puttable ordinary shares.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.7. Foreign Currencies
Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
Page 2
Page 3
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.9. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.10. Debtors
Basic financial assets, including trade and other debtors, are intially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Trade debtors are amounts due from customers for services performed in the ordinary course of business.
2.11. Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
2.12. Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
2.13. Share Capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
3. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 6 (2023: 7)
6 7
Page 3
Page 4
4. Debtors
2024 2023
£ £
Due within one year
Trade debtors 536,950 408,379
Prepayments and accrued income 14,889 5,262
Other debtors 5,670 -
Amounts owed by group undertakings 20,156 43,616
577,665 457,257
5. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 5,358 5,051
Other taxes and social security 13,920 18,115
VAT 91,772 60,652
Other creditors 1,533 1,541
Accruals and deferred income 719,656 639,534
Amounts owed to group undertakings 2,197,293 1,938,560
3,029,532 2,663,453
6. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
7. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2024 2023
£ £
Not later than one year 7,200 -
7,200 -
8. Dividends
No dividends were proposed or paid during the current or prior year. 
9. Ultimate Parent Undertaking and Controlling Party
The parent company of the smallest group in which these financial statements are consolidated is Digital Workforce Services OY, a company incorporated in Finland. The registered office of Digital Workforce Services OY is Mechelininkatu 1a, 00180, Helsinki.
Page 4
Page 5
10. Audit Information
The auditor's report on the accounts of Digital Workforce Services Ltd for the year ended 31 December 2024 was unqualified.
The auditor's report was signed by Hannah Fowlie (Senior Statutory Auditor) for and on behalf of Bourner Bullock , Statutory Auditor.
Bourner Bullock
Chartered Accountants
114 St Martin’s Lane
Covent Garden
London
WC2N 4BE
Page 5