Silverfin false false 31/08/2024 01/09/2023 31/08/2024 R B Nagioff 09/07/2021 22 May 2025 The principal activity of the Company during the financial period was that of a holding company. 13503365 2024-08-31 13503365 bus:Director1 2024-08-31 13503365 2023-08-31 13503365 core:CurrentFinancialInstruments 2024-08-31 13503365 core:CurrentFinancialInstruments 2023-08-31 13503365 core:ShareCapital 2024-08-31 13503365 core:ShareCapital 2023-08-31 13503365 core:RetainedEarningsAccumulatedLosses 2024-08-31 13503365 core:RetainedEarningsAccumulatedLosses 2023-08-31 13503365 core:CostValuation 2023-08-31 13503365 core:CostValuation 2024-08-31 13503365 bus:OrdinaryShareClass1 2024-08-31 13503365 2023-09-01 2024-08-31 13503365 bus:FilletedAccounts 2023-09-01 2024-08-31 13503365 bus:SmallEntities 2023-09-01 2024-08-31 13503365 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 13503365 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 13503365 bus:Director1 2023-09-01 2024-08-31 13503365 2022-09-01 2023-08-31 13503365 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 13503365 bus:OrdinaryShareClass1 2022-09-01 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13503365 (England and Wales)

RN BXT FUSION LTD

Unaudited Financial Statements
For the financial year ended 31 August 2024
Pages for filing with the registrar

RN BXT FUSION LTD

Unaudited Financial Statements

For the financial year ended 31 August 2024

Contents

RN BXT FUSION LTD

STATEMENT OF FINANCIAL POSITION

As at 31 August 2024
RN BXT FUSION LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 August 2024
Note 2024 2023
£ £
Fixed assets
Investments 3 22 22
22 22
Current assets
Debtors 4 833,343 833,342
833,343 833,342
Creditors: amounts falling due within one year 5 ( 936,029) ( 892,610)
Net current liabilities (102,686) (59,268)
Total assets less current liabilities (102,664) (59,246)
Net liabilities ( 102,664) ( 59,246)
Capital and reserves
Called-up share capital 6 10 10
Profit and loss account ( 102,674 ) ( 59,256 )
Total shareholder's deficit ( 102,664) ( 59,246)

For the financial year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of RN BXT Fusion Ltd (registered number: 13503365) were approved and authorised for issue by the Director. They were signed on its behalf by:

R B Nagioff
Director

22 May 2025

RN BXT FUSION LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2024
RN BXT FUSION LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

RN BXT Fusion Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 35 Ballards Lane, London, N3 1XW, United Kingdom.

The principal activity of the Company during the financial period was that of a holding company.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including the director 1 1

3. Fixed asset investments

Investments in associates Total
£ £
Cost or valuation before impairment
At 01 September 2023 22 22
At 31 August 2024 22 22
Carrying value at 31 August 2024 22 22
Carrying value at 31 August 2023 22 22

Investments in shares

Name of entity Registered office Principal activity Class of
shares
Ownership
31.08.2024
Ownership
31.08.2023
Fusion BXT Limited 35 Ballards Lane, Lond, N3 1XW Holding company Ordinary 22.38% 22.38%

4. Debtors

2024 2023
£ £
Other debtors 833,343 833,342

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 1,962 1,038
Other creditors 934,067 891,572
936,029 892,610

6. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
10 Ordinary shares of £ 1.00 each 10 10