Registered number
05245801
Equinox Ventures Limited
Filleted Accounts
31 January 2025
Equinox Ventures Limited
Registered number: 05245801
Balance Sheet
as at 31 January 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 4 140,528 144,541
Current assets
Stocks 76,295 84,059
Cash at bank and in hand 25,982 44,956
102,277 129,015
Creditors: amounts falling due within one year 5 (62,510) (73,873)
Net current assets 39,767 55,142
Total assets less current liabilities 180,295 199,683
Creditors: amounts falling due after more than one year 6 - (11,959)
Provisions for liabilities (1,743) (1,971)
Net assets 178,552 185,753
Capital and reserves
Called up share capital 2 2
Profit and loss account 178,550 185,751
Shareholders' funds 178,552 185,753
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
…............................................
D W Randall
Director
Approved by the board on 6 May 2025
Equinox Ventures Limited
Notes to the Accounts
for the year ended 31 January 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings 2% straightline basis
Plant and machinery 15% - 33% reducing balance
Fixtures, fittings, tools and equipment 15% - 33% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Government Grants
Government Grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute. Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account over that period. Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned. All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 10 10
3 Intangible fixed assets £
Goodwill:
Cost
At 1 February 2024 243,000
At 31 January 2025 243,000
Amortisation
At 1 February 2024 243,000
At 31 January 2025 243,000
Net book value
At 31 January 2025 -
Goodwill has been fully amortised.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 February 2024 148,000 26,588 174,588
At 31 January 2025 148,000 26,588 174,588
Depreciation
At 1 February 2024 11,662 18,385 30,047
Charge for the year 2,782 1,231 4,013
At 31 January 2025 14,444 19,616 34,060
Net book value
At 31 January 2025 133,556 6,972 140,528
At 31 January 2024 136,338 8,203 144,541
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 13,533 27,071
Trade creditors - 291
Taxation and social security costs 26,997 34,209
Director's account 12,011 2,676
Other creditors 9,969 9,626
62,510 73,873
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans - 11,959
7 Other information
Equinox Ventures Limited is a private company limited by shares and incorporated in England & Wales. Its registered office is:
Highwood House
The Ridgeway
Saundersfoot
Pembrokeshire
SA69 9JU
Equinox Ventures Limited 05245801 false 2024-02-01 2025-01-31 2025-01-31 VT Final Accounts April 2025 D W Randall No description of principal activity 05245801 2023-02-01 2024-01-31 05245801 core:WithinOneYear 2024-01-31 05245801 core:AfterOneYear 2024-01-31 05245801 core:ShareCapital 2024-01-31 05245801 core:RetainedEarningsAccumulatedLosses 2024-01-31 05245801 2024-02-01 2025-01-31 05245801 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 05245801 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 05245801 bus:Director40 2024-02-01 2025-01-31 05245801 1 2024-02-01 2025-01-31 05245801 2 2024-02-01 2025-01-31 05245801 core:LandBuildings 2024-02-01 2025-01-31 05245801 core:PlantMachinery 2024-02-01 2025-01-31 05245801 countries:England 2024-02-01 2025-01-31 05245801 bus:FRS102 2024-02-01 2025-01-31 05245801 bus:FilletedAccounts 2024-02-01 2025-01-31 05245801 2025-01-31 05245801 core:WithinOneYear 2025-01-31 05245801 core:AfterOneYear 2025-01-31 05245801 core:ShareCapital 2025-01-31 05245801 core:RetainedEarningsAccumulatedLosses 2025-01-31 05245801 core:Goodwill 2025-01-31 05245801 core:LandBuildings 2025-01-31 05245801 core:PlantMachinery 2025-01-31 05245801 2024-01-31 05245801 core:Goodwill 2024-01-31 05245801 core:LandBuildings 2024-01-31 05245801 core:PlantMachinery 2024-01-31 iso4217:GBP xbrli:pure