IRIS Accounts Production v25.1.3.33 08569358 Board of Directors 1.4.23 31.3.24 31.3.24 false true false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh085693582023-03-31085693582024-03-31085693582023-04-012024-03-31085693582022-06-30085693582022-07-012023-03-31085693582023-03-3108569358ns15:EnglandWales2023-04-012024-03-3108569358ns14:PoundSterling2023-04-012024-03-3108569358ns10:Director12023-04-012024-03-3108569358ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3108569358ns10:SmallEntities2023-04-012024-03-3108569358ns10:AuditExempt-NoAccountantsReport2023-04-012024-03-3108569358ns10:SmallCompaniesRegimeForDirectorsReport2023-04-012024-03-3108569358ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3108569358ns10:FullAccounts2023-04-012024-03-3108569358ns10:OrdinaryShareClass12023-04-012024-03-3108569358ns10:Director22023-04-012024-03-3108569358ns10:CompanySecretary12023-04-012024-03-3108569358ns10:RegisteredOffice2023-04-012024-03-3108569358ns5:CurrentFinancialInstruments2024-03-3108569358ns5:CurrentFinancialInstruments2023-03-3108569358ns5:Non-currentFinancialInstruments2024-03-3108569358ns5:Non-currentFinancialInstruments2023-03-3108569358ns5:ShareCapital2024-03-3108569358ns5:ShareCapital2023-03-3108569358ns5:RetainedEarningsAccumulatedLosses2024-03-3108569358ns5:RetainedEarningsAccumulatedLosses2023-03-3108569358ns5:MotorVehicles2023-04-012024-03-3108569358ns5:ComputerEquipment2023-04-012024-03-3108569358ns5:MotorVehicles2024-03-3108569358ns5:ComputerEquipment2024-03-3108569358ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3108569358ns5:WithinOneYearns5:CurrentFinancialInstruments2023-03-3108569358ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3108569358ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-03-3108569358ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3108569358ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-03-3108569358ns10:OrdinaryShareClass12024-03-31
REGISTERED NUMBER: 08569358 (England and Wales)









Unaudited Financial Statements

for the Year Ended 31 March 2024

for

HEN BEUDY SERVICES LIMITED

HEN BEUDY SERVICES LIMITED (REGISTERED NUMBER: 08569358)

Contents of the Financial Statements
FOR THE YEAR ENDED 31 MARCH 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HEN BEUDY SERVICES LIMITED

Company Information
FOR THE YEAR ENDED 31 MARCH 2024







DIRECTORS: T A Mosedale
R J Mosedale





SECRETARY: R J Mosedale





REGISTERED OFFICE: Hen Beudy
Dyffryn Crawnon
Llangynidr
Crickhowel
Powys
NP8 1NU





REGISTERED NUMBER: 08569358 (England and Wales)





ACCOUNTANTS: Gravita
Bath House
6-8 Bath Street
Bristol
BS1 6HL

HEN BEUDY SERVICES LIMITED (REGISTERED NUMBER: 08569358)

Balance Sheet
31 MARCH 2024

2024 2023
Notes £    £   
FIXED ASSETS
Tangible assets 4 31,754 -

CURRENT ASSETS
Debtors 5 236,791 311,175
Cash at bank 9,945 -
246,736 311,175
CREDITORS
Amounts falling due within one year 6 (165,294 ) (181,792 )
NET CURRENT ASSETS 81,442 129,383
TOTAL ASSETS LESS CURRENT
LIABILITIES

113,196

129,383

CREDITORS
Amounts falling due after more than one year 7 (50,269 ) (29,824 )
NET ASSETS 62,927 99,559

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 62,827 99,459
SHAREHOLDERS' FUNDS 62,927 99,559

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HEN BEUDY SERVICES LIMITED (REGISTERED NUMBER: 08569358)

Balance Sheet - continued
31 MARCH 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 22 May 2025 and were signed on its behalf by:





T A Mosedale - Director


HEN BEUDY SERVICES LIMITED (REGISTERED NUMBER: 08569358)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 MARCH 2024


1. COMPANY INFORMATION

Hen Beudy Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The company's principal activities and nature of its operations are disclosed in the Directors' Report.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of business, net of discounts, VAT and other sales related taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HEN BEUDY SERVICES LIMITED (REGISTERED NUMBER: 08569358)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2024


2. ACCOUNTING POLICIES - continued

Basic financial assets, which include trade and other debtors, amounts due from group undertakings and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost. Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities, including trade and other creditors and amounts due to group undertakings are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Financial liabilities are derecognised when, and only when, the company's contractual obligations are discharged, cancelled, or they expire.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2023 - 3 ) .

HEN BEUDY SERVICES LIMITED (REGISTERED NUMBER: 08569358)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2024


4. TANGIBLE FIXED ASSETS
Motor Computer
vehicles equipment Totals
£    £    £   
COST
Additions 40,313 2,025 42,338
At 31 March 2024 40,313 2,025 42,338
DEPRECIATION
Charge for year 10,078 506 10,584
At 31 March 2024 10,078 506 10,584
NET BOOK VALUE
At 31 March 2024 30,235 1,519 31,754

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 140,073 47,847
Other debtors 96,494 263,107
Prepayments and accrued income 224 221
236,791 311,175

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 5,592 16,320
Hire purchase contracts 6,288 -
Trade creditors 64,956 25,700
Tax 9,560 25,000
Social security and other taxes 914 2,787
VAT 54,719 54,949
Other creditors 6,867 694
Directors' current accounts 13,398 50,772
Accruals and deferred income 3,000 5,570
165,294 181,792

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans - 1-2 years 11,184 9,717
Bank loans - 2-5 years 17,307 20,107
Hire purchase contracts 21,778 -
50,269 29,824

HEN BEUDY SERVICES LIMITED (REGISTERED NUMBER: 08569358)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2024


8. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Hire purchase contracts 28,066 -

The hire purchase contract is secured over the company's motor vehicle.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
100 Ordinary shares £1.00 100 100

10. RELATED PARTY DISCLOSURES

T A Mosedale is the company's director and the director of Beacons Telecom Limited. At the year end the company was owed £80,088 (2023: £246,702) from Beacons Telecom Limited. The loan is unsecured, interest free and is repayable on demand. The loan is included in other creditors.

T A Mosedale is also a director of RC Fibre Limited. At the year end the company was owed £16,406 (2023: £16,406) from RC Fibre Limited. The loan is unsecured, interest free and is repayable on demand