2023-06-01 03368211 2024-05-31 03368211 2023-06-01 2024-05-31 03368211 2023-05-31 03368211 2022-06-01 2023-05-31 03368211 uk-core:WithinOneYear 2023-05-31 03368211 uk-core:WithinOneYear 2024-05-31 03368211 uk-core:AfterOneYear 2023-05-31 03368211 uk-core:AfterOneYear 2024-05-31 03368211 uk-core:ShareCapital 2024-05-31 03368211 uk-core:ShareCapital 2023-05-31 03368211 uk-core:RetainedEarningsAccumulatedLosses 2024-05-31 03368211 uk-core:RetainedEarningsAccumulatedLosses 2023-05-31 03368211 uk-bus:Director1 2023-06-01 2024-05-31 03368211 uk-core:ComputerEquipment 2023-05-31 03368211 uk-core:CommercialMotorVehicles 2023-05-31 03368211 uk-core:PlantMachinery 2023-05-31 03368211 uk-core:ComputerEquipment 2023-06-01 2024-05-31 03368211 uk-core:CommercialMotorVehicles 2023-06-01 2024-05-31 03368211 uk-core:PlantMachinery 2023-06-01 2024-05-31 03368211 uk-core:PlantMachinery 2024-05-31 03368211 uk-core:CommercialMotorVehicles 2024-05-31 03368211 uk-core:ComputerEquipment 2024-05-31 03368211 uk-core:WithinOneYear 2024-05-31 03368211 uk-core:WithinOneYear 2023-05-31 03368211 uk-core:AfterOneYear uk-core:Secured 2024-05-31 03368211 uk-core:AfterOneYear uk-core:Secured 2023-05-31 iso4217:GBP xbrli:pure 03368211 uk-bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 03368211 uk-bus:FRS102 2023-06-01 2024-05-31 03368211 uk-bus:FilletedAccounts 2023-06-01 2024-05-31 03368211 uk-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31
Cyriac Tor Limited
Registered Number:03368211
For the year ended 31 May 2024
England and Wales
Unaudited Financial Statements
2
For the year ended 31 May 2024
Cyriac Tor Limited
Contents Page
1
Statement of Financial Position
2 to 4
Notes to the Financial Statements
3
Registered Number :
03368211
As at 31 May 2024
Cyriac Tor Limited
Statement of Financial Position
Restated
£
£
2023
2024
Notes
Fixed assets
Property, plant and equipment
173,654
144,038
2
173,654
144,038
Current assets
Inventories
73,500
73,500
3
Trade and other receivables
572,727
500,883
4
166,282
Cash and cash equivalents
121,208
695,591
812,509
Trade and other payables: amounts falling due within one
year
(731,006)
(543,844)
5
81,503
151,747
Net current assets
Total assets less current liabilities
325,401
225,541
Trade and other payables: amounts falling due after more
than one year
(105,414)
(60,796)
6
(5,410)
(5,410)
Provisions for liabilities
259,195
Net assets
114,717
Capital and reserves
Called up share capital
80,100
80,100
Retained earnings
179,095
34,617
259,195
114,717
Shareholders' funds
For the year ended 31 May 2024 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2024 in accordance with Section 476 of the Companies Act 2006
The directors acknowledge their responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
1 of 4
4
Registered Number :
03368211
For the year ended 31 May 2024
Cyriac Tor Limited
Statement of Financial Position Continued
Mr Benjamin Norman James Oliver Director
These financial statements were approved and authorised for issue by the Board on 18 February 2025 and were signed by:
The notes form part of these financial statements
2 of 4
5
For the year ended 31 May 2024
Cyriac Tor Limited
Notes to the Financial Statements
Statutory Information
Cyriac Tor Limited is a private limited company, limited by shares, domiciled in England and Wales, registration
number 03368211.
Registered address:
Unit 7 The Old Clay Dry
Luxulyan
Bodmin
Cornwall
PL30 5EF
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 ''The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
2. Property, plant and equipment
Total
Computer
Equipment
Motor Vehicles
Plant and
Machinery
£
£
£
£
Cost or
valuation
At 01 June 2023
517,611
3,532
73,191
440,888
89,325
2,365
85,360
1,600
Additions
-
(5,520)
-
Disposals
(5,520)
At 31 May 2024
442,488
153,031
5,897
601,416
Provision for depreciation and impairment
At 01 June 2023
373,573
1,593
21,058
350,922
Charge for year
58,329
1,758
38,258
18,313
(4,140)
-
(4,140)
-
On disposal
At 31 May 2024
427,762
3,351
55,176
369,235
At 31 May 2024
Net book value
73,253
97,855
2,546
173,654
At 31 May 2023
89,966
52,133
1,939
144,038
3. Inventories
2023
2024
£
£
Stocks
73,500
73,500
3 of 4
6
For the year ended 31 May 2024
Cyriac Tor Limited
Notes to the Financial Statements Continued
4. Trade and other receivables
2023
2024
£
£
Trade debtors
494,414
568,603
Other debtors
6,469
4,124
572,727
500,883
5. Trade and other payables: amounts falling due within one year
2023
2024
£
£
Bank loans and overdraft
31,481
31,481
Trade creditors
393,492
557,111
Taxation and social security
101,860
123,444
Other creditors
17,011
18,970
543,844
731,006
6. Trade and other payables: amounts falling due after more than one year
2023
2024
£
£
Bank loans and overdraft
38,889
70,370
Other creditors
21,907
35,044
60,796
105,414
7. Average number of persons employed
During the year the average number of employees was 25 (2023 : 25)
4 of 4