Acorah Software Products - Accounts Production 16.3.350 false true 30 September 2023 1 October 2022 false 1 October 2023 30 September 2024 30 September 2024 04539666 Mr Nigel Griffiths Mr Robert Kennerley Mr Robert Kennerley false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04539666 2023-09-30 04539666 2024-09-30 04539666 2023-10-01 2024-09-30 04539666 frs-core:CurrentFinancialInstruments 2024-09-30 04539666 frs-core:Non-currentFinancialInstruments 2024-09-30 04539666 frs-core:BetweenOneFiveYears 2024-09-30 04539666 frs-core:ComputerEquipment 2024-09-30 04539666 frs-core:ComputerEquipment 2023-10-01 2024-09-30 04539666 frs-core:ComputerEquipment 2023-09-30 04539666 frs-core:FurnitureFittings 2024-09-30 04539666 frs-core:FurnitureFittings 2023-10-01 2024-09-30 04539666 frs-core:FurnitureFittings 2023-09-30 04539666 frs-core:NetGoodwill 2024-09-30 04539666 frs-core:NetGoodwill 2023-10-01 2024-09-30 04539666 frs-core:NetGoodwill 2023-09-30 04539666 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-09-30 04539666 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-10-01 2024-09-30 04539666 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-09-30 04539666 frs-core:MotorVehicles 2024-09-30 04539666 frs-core:MotorVehicles 2023-10-01 2024-09-30 04539666 frs-core:MotorVehicles 2023-09-30 04539666 frs-core:PlantMachinery 2024-09-30 04539666 frs-core:PlantMachinery 2023-10-01 2024-09-30 04539666 frs-core:PlantMachinery 2023-09-30 04539666 frs-core:WithinOneYear 2024-09-30 04539666 frs-core:ShareCapital 2024-09-30 04539666 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 04539666 frs-bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 04539666 frs-bus:FilletedAccounts 2023-10-01 2024-09-30 04539666 frs-bus:SmallEntities 2023-10-01 2024-09-30 04539666 frs-bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 04539666 frs-bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 04539666 frs-bus:OrdinaryShareClass1 2023-10-01 2024-09-30 04539666 frs-bus:OrdinaryShareClass1 2024-09-30 04539666 frs-bus:OrdinaryShareClass2 2023-10-01 2024-09-30 04539666 frs-bus:OrdinaryShareClass2 2024-09-30 04539666 1 2023-10-01 2024-09-30 04539666 frs-bus:Director1 2023-10-01 2024-09-30 04539666 frs-bus:Director2 2023-10-01 2024-09-30 04539666 frs-bus:CompanySecretary1 2023-10-01 2024-09-30 04539666 frs-countries:EnglandWales 2023-10-01 2024-09-30 04539666 2022-09-30 04539666 2023-09-30 04539666 2022-10-01 2023-09-30 04539666 frs-core:CurrentFinancialInstruments 2023-09-30 04539666 frs-core:Non-currentFinancialInstruments 2023-09-30 04539666 frs-core:BetweenOneFiveYears 2023-09-30 04539666 frs-core:WithinOneYear 2023-09-30 04539666 frs-core:ShareCapital 2023-09-30 04539666 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 04539666 frs-bus:OrdinaryShareClass1 2022-10-01 2023-09-30 04539666 frs-bus:OrdinaryShareClass2 2022-10-01 2023-09-30
Registered number: 04539666
North Western Materials Handling Limited
Unaudited Financial Statements
For The Year Ended 30 September 2024
M C Accountants
Chartered Certified Accountants
19 Market Square
Sandbach
Cheshire
CW11 1AT
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 04539666
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 1,173,717 1,044,990
1,173,717 1,044,990
CURRENT ASSETS
Stocks 6 123,479 65,842
Debtors 7 321,514 277,274
Cash at bank and in hand 175,345 139,446
620,338 482,562
Creditors: Amounts Falling Due Within One Year 8 (628,154 ) (492,035 )
NET CURRENT ASSETS (LIABILITIES) (7,816 ) (9,473 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,165,901 1,035,517
Creditors: Amounts Falling Due After More Than One Year 9 (276,863 ) (314,064 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 11 (283,822 ) (190,740 )
NET ASSETS 605,216 530,713
CAPITAL AND RESERVES
Called up share capital 12 4 4
Profit and Loss Account 605,212 530,709
SHAREHOLDERS' FUNDS 605,216 530,713
Page 1
Page 2
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Nigel Griffiths
Director
Mr Robert Kennerley
Director
1st March 2025
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
North Western Materials Handling Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04539666 . The registered office is Chapel Street, Wincham, Northwich, Cheshire, CW9 6DA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 15% Reducing balance
Plant & Machinery 15% Reducing balance
Motor Vehicles 25% Reducing balance
Fixtures & Fittings 15% Reducing balance
Computer Equipment 25% Reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2024 2023
Office and administration 7 7
Sales, marketing and distribution 2 2
Manufacturing 8 8
17 17
4. Intangible Assets
Goodwill
£
Cost
As at 1 October 2023 3,000
As at 30 September 2024 3,000
Amortisation
As at 1 October 2023 3,000
As at 30 September 2024 3,000
...CONTINUED
Page 4
Page 5
Net Book Value
As at 30 September 2024 -
As at 1 October 2023 -
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 October 2023 15,034 1,781,147 107,990 3,215
Additions - 324,359 142,575 -
Disposals - (149,357 ) (25,030 ) -
As at 30 September 2024 15,034 1,956,149 225,535 3,215
Depreciation
As at 1 October 2023 13,439 775,853 72,797 2,890
Provided during the period 239 184,218 41,804 49
Disposals - (48,059 ) (14,471 ) -
As at 30 September 2024 13,678 912,012 100,130 2,939
Net Book Value
As at 30 September 2024 1,356 1,044,137 125,405 276
As at 1 October 2023 1,595 1,005,294 35,193 325
Computer Equipment Total
£ £
Cost
As at 1 October 2023 15,499 1,922,885
Additions 803 467,737
Disposals - (174,387 )
As at 30 September 2024 16,302 2,216,235
Depreciation
As at 1 October 2023 12,916 877,895
Provided during the period 843 227,153
Disposals - (62,530 )
As at 30 September 2024 13,759 1,042,518
...CONTINUED
Page 5
Page 6
Net Book Value
As at 30 September 2024 2,543 1,173,717
As at 1 October 2023 2,583 1,044,990
6. Stocks
2024 2023
£ £
Materials 54,540 40,327
Work in progress 68,939 25,515
123,479 65,842
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 320,414 276,277
Other debtors 1,100 997
321,514 277,274
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 137,672 165,648
Trade creditors 300,332 240,860
Corporation tax 69,698 43,232
Other taxes and social security 8,574 7,764
VAT 28,282 28,223
Other creditors 2,993 3,070
Accruals and deferred income 46,591 1,408
Directors' loan accounts 34,012 1,830
628,154 492,035
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 257,696 284,897
Bank loans 19,167 29,167
276,863 314,064
Page 6
Page 7
10. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 137,672 165,648
Later than one year and not later than five years 257,696 284,897
395,368 450,545
395,368 450,545
11. Deferred Taxation
The provision for deferred tax is made up as follows:
2024 2023
£ £
Other timing differences 283,822 190,740
12. Share Capital
2024 2023
Allotted, called up and fully paid £ £
2 Ordinary Shares of £ 1.000 each 2 2
2 Ordinary A shares of £ 1.000 each 2 2
4 4
13. Controlling Party
The company's controlling party is Mr R Kennerley and Mr N Griffiths by virtue of their joint ownership of 100% of the issued share capital in the company.
Page 7