Acorah Software Products - Accounts Production 16.3.350 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 5448079 Mr Colin Jones iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 5448079 2024-03-31 5448079 2025-03-31 5448079 2024-04-01 2025-03-31 5448079 frs-core:CurrentFinancialInstruments 2025-03-31 5448079 frs-core:Non-currentFinancialInstruments 2025-03-31 5448079 frs-core:BetweenOneFiveYears 2025-03-31 5448079 frs-core:NetGoodwill 2025-03-31 5448079 frs-core:NetGoodwill 2024-03-31 5448079 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-03-31 5448079 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 5448079 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-03-31 5448079 frs-core:PlantMachinery 2025-03-31 5448079 frs-core:PlantMachinery 2024-04-01 2025-03-31 5448079 frs-core:PlantMachinery 2024-03-31 5448079 frs-core:WithinOneYear 2025-03-31 5448079 frs-core:ShareCapital 2025-03-31 5448079 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 5448079 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 5448079 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 5448079 frs-bus:SmallEntities 2024-04-01 2025-03-31 5448079 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 5448079 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 5448079 frs-bus:Director1 2024-04-01 2025-03-31 5448079 frs-countries:EnglandWales 2024-04-01 2025-03-31 5448079 2023-03-31 5448079 2024-03-31 5448079 2023-04-01 2024-03-31 5448079 frs-core:CurrentFinancialInstruments 2024-03-31 5448079 frs-core:Non-currentFinancialInstruments 2024-03-31 5448079 frs-core:BetweenOneFiveYears 2024-03-31 5448079 frs-core:WithinOneYear 2024-03-31 5448079 frs-core:ShareCapital 2024-03-31 5448079 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 5448079
MERTON BECK LTD
Financial Statements
For The Year Ended 31 March 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 5448079
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 3 91,001 91,001
Tangible Assets 4 51,939 57,175
142,940 148,176
CURRENT ASSETS
Stocks 21,902 24,235
Debtors 5 5,757 6,141
Cash at bank and in hand 57,778 51,481
85,437 81,857
Creditors: Amounts Falling Due Within One Year 6 (96,812 ) (103,797 )
NET CURRENT ASSETS (LIABILITIES) (11,375 ) (21,940 )
TOTAL ASSETS LESS CURRENT LIABILITIES 131,565 126,236
Creditors: Amounts Falling Due After More Than One Year 7 (8,790 ) (20,288 )
NET ASSETS 122,775 105,948
CAPITAL AND RESERVES
Called up share capital 9 2 2
Profit and Loss Account 122,773 105,946
SHAREHOLDERS' FUNDS 122,775 105,948
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Colin Jones
Director
27/05/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Nil
Plant & Machinery 20% on Cost
1.4. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
1.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2024: 3)
4 3
3. Intangible Assets
Goodwill
£
Cost
As at 1 April 2024 91,001
As at 31 March 2025 91,001
Net Book Value
As at 31 March 2025 91,001
As at 1 April 2024 91,001
Page 3
Page 4
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Total
£ £ £
Cost
As at 1 April 2024 6,540 109,063 115,603
Additions - 2,360 2,360
As at 31 March 2025 6,540 111,423 117,963
Depreciation
As at 1 April 2024 - 58,428 58,428
Provided during the period - 7,596 7,596
As at 31 March 2025 - 66,024 66,024
Net Book Value
As at 31 March 2025 6,540 45,399 51,939
As at 1 April 2024 6,540 50,635 57,175
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 3,977 4,381
Other Debtors and Prepayments 1,780 1,760
5,757 6,141
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 7,499 7,500
Trade creditors 14,029 14,610
Bank loans and overdrafts - 4,000
Corporation tax 13,676 8,562
P A Y E 345 31
V A T 455 606
Other Creditors and Accruals 7,925 8,831
Director's loan account 48,883 59,657
Bounce Back Loan - Current Element 4,000 -
96,812 103,797
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 8,123 15,621
Bounce Back Loan 667 4,667
8,790 20,288
Page 4
Page 5
8. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 7,499 7,500
Later than one year and not later than five years 8,123 15,621
15,622 23,121
15,622 23,121
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
Page 5