Company registration number 8634660 (England and Wales)
PHI102 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PHI102 LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PHI102 LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
234,191
311,467
Current assets
Stocks
276,490
75,000
Debtors
4
785,013
727,675
Cash at bank and in hand
383,045
258,093
1,444,548
1,060,768
Creditors: amounts falling due within one year
5
(653,198)
(714,609)
Net current assets
791,350
346,159
Total assets less current liabilities
1,025,541
657,626
Creditors: amounts falling due after more than one year
6
-
0
(54,301)
Provisions for liabilities
(41,558)
(41,558)
Net assets
983,983
561,767
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
983,883
561,667
Total equity
983,983
561,767

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PHI102 LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 May 2025 and are signed on its behalf by:
..............................................
..............................................
Mrs Gudiya Patel
Dr Tapan Patel
Director
Director
Company registration number 8634660 (England and Wales)
PHI102 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

PHI102 Limited is a private company limited by shares incorporated in England and Wales. The registered office is 102 Harley Street, London, UK, W1G 7JB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from the sale of goods is recognised when all of the following conditions are satisfied: the Company has transferred the significant risks and rewards of ownership to the buyer; the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; the amount of revenue can be measured reliably; it is probable that the Company will receive the consideration due under the transaction; and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Revenue from a contract to provide services is recognised in the period in which the services are

provided in accordance with the stage of completion of the contract when all of the following

conditions are satisfied:

- the amount of revenue can be measured reliably;

- it is probable that the Company will receive the consideration due under the contract;

- the stage of completion of the contract at the end of the reporting period can be measured reliably; and

- the costs incurred and the costs to complete the contract can be measured reliably

 

1.4
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

PHI102 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the lenght of the lease
Plant and equipment
25% straight line
Fixtures and fittings
10% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 

Investment properties are revalued annually and any surplus or deficit is dealt with through the profit and loss account. No depreciation is provided in respect of investment properties.

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 

1.6
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 

1.7
Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 

Investments in non-derivative instruments that are equity to the issuer are measured:

- at fair value with changes recognised in the Statement of comprehensive income if the shares are publicly traded or their fair value can otherwise be measured reliably;

- at cost less impairment for all other investments.

 

PHI102 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -

 

Basic financial assets

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date. Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PHI102 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Retirement benefits

The Company operates a defined contribution pension plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

1.12
Leases

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the

lease term. Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

1.13
Foreign exchange

The functional and presentational currency of the company is Sterling. The accounts are rounded to the nearest pound. Transactions in currencies, other than the functional currency of the Company, are recorded at the rate of exchange on the date the transaction occurred. Monetary items denominated in other currencies are translated at the rate prevailing at the end of the reporting period. all differences are taken to the profit and loss account. Non-monetary items that are measured at historic cost in a foreign currency are not retranslated.

1.14

Investments

Unlisted investments (except those held as subsidiaries, associates or joint ventures) are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, any changes in fair value are recognised in profit and loss.

1.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

1.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

PHI102 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
12
12
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
417,851
928,217
1,346,068
Additions
-
0
783
783
At 31 December 2024
417,851
929,000
1,346,851
Depreciation and impairment
At 1 January 2024
399,534
635,067
1,034,601
Depreciation charged in the year
41,785
36,274
78,059
At 31 December 2024
441,319
671,341
1,112,660
Carrying amount
At 31 December 2024
(23,468)
257,659
234,191
At 31 December 2023
18,317
293,150
311,467
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
4,065
Amounts owed by group undertakings
635,849
338,915
Other debtors
149,164
384,695
785,013
727,675
PHI102 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
25,090
33,500
Amounts owed to group undertakings
553,735
619,587
Corporation tax
47,171
36,209
Other taxation and social security
21,237
24,522
Other creditors
5,965
791
653,198
714,609
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
-
0
54,301
7
Related party transactions

At the balance sheet date, the company was owed £279,934 (2023: £567,703) to 102 Harley Street Limited.

The company was also owed £355,915 (2023: £338,915) from Napclan Properties Limited,

 

At the balance sheet date, the company owed £414,049 (2023: £464,049) to E-Mastr Limited and it owed £139,686 (2023: £139,686) to Pulse Medical Solutions Limited.

 

All companies under common control and ownership.

 

During the year, the company invoiced £475,000 (2023: £430,000) to 102 Harley Street Limited, a company controlled by the directors.

8
Parent company

The parent company is Pulse Medical Solutions Limited and its registered office is 102 Harley Street, London, W1G 7JB.

The ultimate controlling parties are the directors.

2024-12-312024-01-01falsefalsefalse26 May 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityGudiya PatelTapan Patel86346602024-01-012024-12-3186346602024-12-3186346602023-12-318634660core:LandBuildings2024-12-318634660core:OtherPropertyPlantEquipment2024-12-318634660core:LandBuildings2023-12-318634660core:OtherPropertyPlantEquipment2023-12-318634660core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-318634660core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-318634660core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-318634660core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-318634660core:CurrentFinancialInstruments2024-12-318634660core:CurrentFinancialInstruments2023-12-318634660core:ShareCapital2024-12-318634660core:ShareCapital2023-12-318634660core:RetainedEarningsAccumulatedLosses2024-12-318634660core:RetainedEarningsAccumulatedLosses2023-12-318634660bus:Director12024-01-012024-12-318634660bus:Director22024-01-012024-12-318634660core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-318634660core:PlantMachinery2024-01-012024-12-318634660core:FurnitureFittings2024-01-012024-12-3186346602023-01-012023-12-318634660core:LandBuildings2023-12-318634660core:OtherPropertyPlantEquipment2023-12-3186346602023-12-318634660core:LandBuildings2024-01-012024-12-318634660core:OtherPropertyPlantEquipment2024-01-012024-12-318634660core:WithinOneYear2024-12-318634660core:WithinOneYear2023-12-318634660core:Non-currentFinancialInstruments2024-12-318634660core:Non-currentFinancialInstruments2023-12-318634660bus:PrivateLimitedCompanyLtd2024-01-012024-12-318634660bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-318634660bus:FRS1022024-01-012024-12-318634660bus:AuditExemptWithAccountantsReport2024-01-012024-12-318634660bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP