Company registration number SC518782 (Scotland)
I-Protech Technology Limited
Unaudited financial statements
for the year ended 31 October 2024
Pages for filing with registrar
I-Protech Technology Limited
Chartered Accountants' report to the director on the preparation of the
unaudited statutory financial statements of I-Protech Technology Limited
1

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of I-Protech Technology Limited for the year ended 31 October 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://www.icas.com/professional-resources/practice/support-and-guidance/framework-for-the-preparation-of-accounts-revised-june-2020.

This report is made solely to the Director of I-Protech Technology Limited in accordance with the terms of our engagement letter dated 28 September 2022. Our work has been undertaken solely to prepare for your approval the financial statements of I-Protech Technology Limited and state those matters that we have agreed to state to the Director of I-Protech Technology Limited in this report in accordance with the requirements of the ICAS as detailed at https://www.icas.com/professional-resources/practice/support-and-guidance/framework-for-the-preparation-of-accounts-revised-june-2020. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than I-Protech Technology Limited and its Director for our work or for this report.

It is your duty to ensure that I-Protech Technology Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of I-Protech Technology Limited. You consider that I-Protech Technology Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of I-Protech Technology Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

James Milne
Chartered Accountants
5 High Street
Inverurie
AB51 3QA
26 May 2025
I-Protech Technology Limited
Balance sheet
as at 31 October 2024
2
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
221,088
126,606
Current assets
Stocks
66,306
115,372
Debtors
4
139,419
224,826
Cash at bank and in hand
328,114
290,708
533,839
630,906
Creditors: amounts falling due within one year
5
(293,490)
(375,878)
Net current assets
240,349
255,028
Total assets less current liabilities
461,437
381,634
Creditors: amounts falling due after more than one year
6
(319,316)
(251,765)
Provisions for liabilities
(40,488)
(22,465)
Net assets
101,633
107,404
Capital and reserves
Called up share capital
2,000
2,000
Profit and loss reserves
99,633
105,404
Total equity
101,633
107,404

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

I-Protech Technology Limited
Balance sheet (continued)
as at 31 October 2024
3
The financial statements were approved and signed by the director and authorised for issue on 22 May 2025
Stuart J. Munro
Director
Company registration number SC518782 (Scotland)
I-Protech Technology Limited
Notes to the financial statements
for the year ended 31 October 2024
4
1
Accounting policies
Company information

I-Protech Technology Limited is a private company limited by shares incorporated in Scotland. The registered office is 7a Craigearn Business Park, Morrison Way, Kintore, Aberdeenshire, AB51 0TH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
10% straight line
Plant and machinery
20% reducing balance
Fixtures and fittings
20% reducing balance
Computers
33.3% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

I-Protech Technology Limited
Notes to the financial statements (continued)
for the year ended 31 October 2024
1
Accounting policies (continued)
5
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

I-Protech Technology Limited
Notes to the financial statements (continued)
for the year ended 31 October 2024
1
Accounting policies (continued)
6
1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
11
12
I-Protech Technology Limited
Notes to the financial statements (continued)
for the year ended 31 October 2024
7
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2023
11,316
186,686
198,002
Additions
-
0
220,001
220,001
Disposals
-
0
(87,888)
(87,888)
At 31 October 2024
11,316
318,799
330,115
Depreciation and impairment
At 1 November 2023
1,132
70,264
71,396
Depreciation charged in the year
1,132
73,276
74,408
Eliminated in respect of disposals
-
0
(36,777)
(36,777)
At 31 October 2024
2,264
106,763
109,027
Carrying amount
At 31 October 2024
9,052
212,036
221,088
At 31 October 2023
10,184
116,422
126,606
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
96,075
199,708
Corporation tax recoverable
7,810
-
0
Other debtors
35,534
25,118
139,419
224,826
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
45,854
65,829
Trade creditors
167,961
122,613
Corporation tax
-
0
9,738
Other taxation and social security
8,222
11,122
Other creditors
71,453
166,576
293,490
375,878
I-Protech Technology Limited
Notes to the financial statements (continued)
for the year ended 31 October 2024
5
Creditors: amounts falling due within one year (continued)
8

The bank loan is secured by a Bond and Floating Charge over all the company's property and assets and also by a guarantee for £200,000 from Stuart J. Munro, director.

Hire purchase creditors are secured over the assets to which they relate.

6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
139,186
177,929
Other creditors
180,130
73,836
319,316
251,765

The bank loan is secured by a Bond and Floating Charge over all the company's property and assets and also by a guarantee for £200,000 from Stuart J. Munro, director.

 

Hire purchase liabilities are secured over the assets to which they relate.

Creditors which fall due after five years are as follows:
2024
2023
£
£
Payable by instalments
4,137
24,396
7
Operating lease commitments
Lessee

At 31 October 2024 the company had total commitments under non-cancellable operating leases over the remaining life of those leases of £17,075 (2023 - £16,216).

2024-10-312023-11-01falsefalsefalse26 May 2025CCH SoftwareCCH Accounts Production 2025.100The principal activity of the company in the year under review is that of electrical installation.

Stuart J. Munro
SC5187822023-11-012024-10-31SC5187822024-10-31SC5187822023-10-31SC518782core:LandBuildings2024-10-31SC518782core:OtherPropertyPlantEquipment2024-10-31SC518782core:LandBuildings2023-10-31SC518782core:OtherPropertyPlantEquipment2023-10-31SC518782core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-31SC518782core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-31SC518782core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-31SC518782core:Non-currentFinancialInstrumentscore:AfterOneYear2023-10-31SC518782core:CurrentFinancialInstruments2024-10-31SC518782core:CurrentFinancialInstruments2023-10-31SC518782core:Non-currentFinancialInstruments2024-10-31SC518782core:Non-currentFinancialInstruments2023-10-31SC518782core:ShareCapital2024-10-31SC518782core:ShareCapital2023-10-31SC518782core:RetainedEarningsAccumulatedLosses2024-10-31SC518782core:RetainedEarningsAccumulatedLosses2023-10-31SC518782bus:Director12023-11-012024-10-31SC518782core:LeaseholdImprovements2023-11-012024-10-31SC518782core:PlantMachinery2023-11-012024-10-31SC518782core:FurnitureFittings2023-11-012024-10-31SC518782core:ComputerEquipment2023-11-012024-10-31SC518782core:MotorVehicles2023-11-012024-10-31SC5187822022-11-012023-10-31SC518782core:LandBuildings2023-10-31SC518782core:OtherPropertyPlantEquipment2023-10-31SC5187822023-10-31SC518782core:LandBuildings2023-11-012024-10-31SC518782core:OtherPropertyPlantEquipment2023-11-012024-10-31SC518782core:WithinOneYear2024-10-31SC518782core:WithinOneYear2023-10-31SC518782bus:PrivateLimitedCompanyLtd2023-11-012024-10-31SC518782bus:SmallCompaniesRegimeForAccounts2023-11-012024-10-31SC518782bus:FRS1022023-11-012024-10-31SC518782bus:AuditExemptWithAccountantsReport2023-11-012024-10-31SC518782bus:FullAccounts2023-11-012024-10-31xbrli:purexbrli:sharesiso4217:GBP