Silverfin false false 31/08/2024 01/09/2023 31/08/2024 Mrs J S Lloyd 08/08/2016 Mr S Lloyd 08/08/2016 15 May 2025 The principal activity of the Company during the financial year was that of property letting. SC542184 2024-08-31 SC542184 bus:Director1 2024-08-31 SC542184 bus:Director2 2024-08-31 SC542184 2023-08-31 SC542184 core:CurrentFinancialInstruments 2024-08-31 SC542184 core:CurrentFinancialInstruments 2023-08-31 SC542184 core:ShareCapital 2024-08-31 SC542184 core:ShareCapital 2023-08-31 SC542184 core:RevaluationReserve 2024-08-31 SC542184 core:RevaluationReserve 2023-08-31 SC542184 core:RetainedEarningsAccumulatedLosses 2024-08-31 SC542184 core:RetainedEarningsAccumulatedLosses 2023-08-31 SC542184 core:OtherPropertyPlantEquipment 2023-08-31 SC542184 core:OtherPropertyPlantEquipment 2024-08-31 SC542184 bus:OrdinaryShareClass1 2024-08-31 SC542184 2023-09-01 2024-08-31 SC542184 bus:FilletedAccounts 2023-09-01 2024-08-31 SC542184 bus:SmallEntities 2023-09-01 2024-08-31 SC542184 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 SC542184 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 SC542184 bus:Director1 2023-09-01 2024-08-31 SC542184 bus:Director2 2023-09-01 2024-08-31 SC542184 core:OtherPropertyPlantEquipment core:BottomRangeValue 2023-09-01 2024-08-31 SC542184 core:OtherPropertyPlantEquipment core:TopRangeValue 2023-09-01 2024-08-31 SC542184 2022-09-01 2023-08-31 SC542184 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 SC542184 bus:OrdinaryShareClass1 2022-09-01 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC542184 (Scotland)

JSL PROPERTIES LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2024
PAGES FOR FILING WITH THE REGISTRAR

JSL PROPERTIES LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2024

Contents

JSL PROPERTIES LIMITED

BALANCE SHEET

AS AT 31 AUGUST 2024
JSL PROPERTIES LIMITED

BALANCE SHEET (continued)

AS AT 31 AUGUST 2024
Note 2024 2023
£ £
Fixed assets
Investment property 4 1,185,000 1,145,217
1,185,000 1,145,217
Current assets
Debtors 5 4,393 4,393
Cash at bank and in hand 30,125 36,233
34,518 40,626
Creditors: amounts falling due within one year 6 ( 935,412) ( 989,681)
Net current liabilities (900,894) (949,055)
Total assets less current liabilities 284,106 196,162
Net assets 284,106 196,162
Capital and reserves
Called-up share capital 7 2 2
Revaluation reserve 39,783 0
Profit and loss account 244,321 196,160
Total shareholders' funds 284,106 196,162

For the financial year ending 31 August 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of JSL Properties Limited (registered number: SC542184) were approved and authorised for issue by the Board of Directors on 15 May 2025. They were signed on its behalf by:

Mrs J S Lloyd
Director
JSL PROPERTIES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2024
JSL PROPERTIES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

JSL Properties Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is 6 Green Drive, Inverness, IV2 4EX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover represents rental income accrued from the company’s portfolio of investment properties, reflecting the revenue generated through the leasing activities associated with these assets.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 3 - 6 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 September 2023 3,310 3,310
At 31 August 2024 3,310 3,310
Accumulated depreciation
At 01 September 2023 3,310 3,310
At 31 August 2024 3,310 3,310
Net book value
At 31 August 2024 0 0
At 31 August 2023 0 0

4. Investment property

Investment property
£
Valuation
As at 01 September 2023 1,145,217
Fair value movement 39,783
As at 31 August 2024 1,185,000

The directors have reviewed the investment properties and valued them at £1,185,000 (2024 - £1,145,217). The directors believe this value to be representative of current open market value at 31 August 2024.

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

2024 2023
£ £
Historic cost 1,145,217 1,145,217

5. Debtors

2024 2023
£ £
Other debtors 4,393 4,393

6. Creditors: amounts falling due within one year

2024 2023
£ £
Taxation and social security 12,283 10,204
Other creditors 923,129 979,477
935,412 989,681

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
2 Ordinary shares of £ 1.00 each 2 2

8. Related party transactions

Transactions with owners holding a participating interest in the entity

2024 2023
£ £
Amounts due to key management personnel 911,498 971,698

This balance is interest free and has no fixed terms of repayment.