6 false false false false false false false false false false true false false false false false false No description of principal activity 2023-09-01 Sage Accounts Production Advanced 2024 - FRS102_2024 300,000 300,000 xbrli:pure xbrli:shares iso4217:GBP NI065855 2023-09-01 2024-08-31 NI065855 2024-08-31 NI065855 2023-08-31 NI065855 2022-09-01 2023-08-31 NI065855 2023-08-31 NI065855 2022-08-31 NI065855 core:NetGoodwill 2023-09-01 2024-08-31 NI065855 core:LandBuildings core:LongLeaseholdAssets 2023-09-01 2024-08-31 NI065855 core:PlantMachinery 2023-09-01 2024-08-31 NI065855 core:FurnitureFittings 2023-09-01 2024-08-31 NI065855 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 NI065855 bus:Director1 2023-09-01 2024-08-31 NI065855 core:NetGoodwill 2024-08-31 NI065855 core:LandBuildings 2023-08-31 NI065855 core:PlantMachinery 2023-08-31 NI065855 core:FurnitureFittings 2023-08-31 NI065855 core:LandBuildings 2024-08-31 NI065855 core:PlantMachinery 2024-08-31 NI065855 core:FurnitureFittings 2024-08-31 NI065855 core:WithinOneYear 2024-08-31 NI065855 core:WithinOneYear 2023-08-31 NI065855 core:AfterOneYear 2024-08-31 NI065855 core:AfterOneYear 2023-08-31 NI065855 bus:OrdinaryShareClass1 2022-09-01 2023-08-31 NI065855 core:ShareCapital 2024-08-31 NI065855 core:ShareCapital 2023-08-31 NI065855 core:RetainedEarningsAccumulatedLosses 2024-08-31 NI065855 core:RetainedEarningsAccumulatedLosses 2023-08-31 NI065855 core:PlantMachinery 2023-08-31 NI065855 core:FurnitureFittings 2023-08-31 NI065855 bus:SmallEntities 2023-09-01 2024-08-31 NI065855 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 NI065855 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 NI065855 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 NI065855 bus:FullAccounts 2023-09-01 2024-08-31 NI065855 bus:OrdinaryShareClass1 2024-08-31 NI065855 bus:OrdinaryShareClass1 2023-08-31
COMPANY REGISTRATION NUMBER: NI065855
Jonathan Keys Limited
Filleted Unaudited Financial Statements
31 August 2024
Jonathan Keys Limited
Statement of Financial Position
31 August 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
7
3,877
3,928
Current assets
Stocks
8
79,036
53,760
Debtors
9
92,077
53,871
Cash at bank and in hand
81,071
106,345
---------
---------
252,184
213,976
Creditors: amounts falling due within one year
10
146,362
102,871
---------
---------
Net current assets
105,822
111,105
---------
---------
Total assets less current liabilities
109,699
115,033
Creditors: amounts falling due after more than one year
11
28,245
33,675
Provisions
Taxation including deferred tax
969
746
---------
---------
Net assets
80,485
80,612
---------
---------
Capital and reserves
Called up share capital
12
10
10
Profit and loss account
80,475
80,602
--------
--------
Shareholders funds
80,485
80,612
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Jonathan Keys Limited
Statement of Financial Position (continued)
31 August 2024
These financial statements were approved by the board of directors and authorised for issue on 21 March 2025 , and are signed on behalf of the board by:
Mr J Keys
Director
Company registration number: NI065855
Jonathan Keys Limited
Notes to the Financial Statements
Year ended 31 August 2024
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is FEB Chartered Accountants, Linenhall Exchange, 26 Linenhall Street, Belfast, BT2 8BG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold Property
-
6% straight line
Plant & Machinery
-
25% reducing balance
Fixtures & Fittings
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2023: 4 ).
5. Dividends
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year):
2024
2023
£
£
Equity dividends on ordinary shares
110,000
110,000
---------
---------
6. Intangible assets
Goodwill
£
Cost
At 1 September 2023 and 31 August 2024
300,000
---------
Amortisation
At 1 September 2023 and 31 August 2024
300,000
---------
Carrying amount
At 31 August 2024
---------
At 31 August 2023
---------
7. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 September 2023
68,898
5,737
10,456
85,091
Additions
936
936
--------
-------
--------
--------
At 31 August 2024
68,898
5,737
11,392
86,027
--------
-------
--------
--------
Depreciation
At 1 September 2023
68,898
4,931
7,334
81,163
Charge for the year
201
786
987
--------
-------
--------
--------
At 31 August 2024
68,898
5,132
8,120
82,150
--------
-------
--------
--------
Carrying amount
At 31 August 2024
605
3,272
3,877
--------
-------
--------
--------
At 31 August 2023
806
3,122
3,928
--------
-------
--------
--------
8. Stocks
2024
2023
£
£
Raw materials and consumables
79,036
53,760
--------
--------
9. Debtors
2024
2023
£
£
Trade debtors
15,999
5,896
Other debtors
76,078
47,975
--------
--------
92,077
53,871
--------
--------
10. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
5,429
5,296
Trade creditors
49,664
34,078
Corporation tax
36,814
31,388
Social security and other taxes
25,537
6,392
Other creditors
28,918
25,717
---------
---------
146,362
102,871
---------
---------
The bank loans and overdraft are secured by a fixed and floating charge over the suppliers of the company.
11. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
28,245
33,675
--------
--------
12. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
10
10
10
10
----
----
----
----
13. Director's advances, credits and guarantees
During the year, the Director received net loans of £27,124 from the company (2023: £52,789). At the year end there was a balance of £78,989 owing to the company (2023: £51,863).
14. Related party transactions
The company was under the control of Mr & Mrs Keys throughout the current and previous years. Mr Keys is the only director and Mr & Mrs Keys are the sole shareholders. Jonathan Keys Ballyhackamore Limited is also under the control of Mr & Mrs Keys. During the year, Jonathan Keys Limited received net loans of £Nil. (2023: £44,212) from Jonathan Keys Ballyhackamore Limited. At the year end the amount owed to Jonathan Keys Ballyhackamore Limited from Jonathan Keys Limited was £19,507 (2023: £19,507).