Company registration number 11140120 (England and Wales)
CLASS35 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CLASS35 LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
CLASS35 LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
16,347
12,491
Current assets
Debtors
4
665,690
652,751
Cash at bank and in hand
680,455
994,717
1,346,145
1,647,468
Creditors: amounts falling due within one year
5
(215,270)
(336,561)
Net current assets
1,130,875
1,310,907
Net assets
1,147,222
1,323,398
Capital and reserves
Called up share capital
65
65
Share premium account
16,658
16,658
Capital redemption reserve
13
13
Share option reserve
25,079
29,541
Profit and loss reserves
1,105,407
1,277,121
Total equity
1,147,222
1,323,398

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 May 2025 and are signed on its behalf by:
Mr R B Langdon
Director
Company Registration No. 11140120
CLASS35 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Class35 Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, 18-20 St John Street, London, EC1M 4NX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% on cost
Computers
33% on cost
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CLASS35 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
9
12
CLASS35 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2024
-
0
48,994
48,994
Additions
14,853
1,828
16,681
At 31 December 2024
14,853
50,822
65,675
Depreciation and impairment
At 1 January 2024
-
0
36,503
36,503
Depreciation charged in the year
2,813
10,012
12,825
At 31 December 2024
2,813
46,515
49,328
Carrying amount
At 31 December 2024
12,040
4,307
16,347
At 31 December 2023
-
0
12,491
12,491
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
491,410
469,042
Corporation tax recoverable
4,109
-
0
Other debtors
170,171
183,709
665,690
652,751
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
47,002
122,066
Corporation tax
-
0
4,970
Other taxation and social security
96,818
108,495
Other creditors
71,450
101,030
215,270
336,561
CLASS35 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
6
Share-based payment transactions

A reconciliation of share option movements is shown below:

Number of share options
Weighted average exercise price
2024
2023
2024
2023
Number
Number
£
£
Outstanding at 1 January 2024
136,500
150,000
0.52
0.25
Granted
-
0
36,500
-
0
1.20
Forfeited
(51,500)
0
(50,000)
0
0.24
0.34
Outstanding at 31 December 2024
85,000
136,500
0.69
0.52
Exercisable at 31 December 2024
85,000
136,500
0.69
0.52

The company is unable to directly measure the fair value of employee services received. Instead the fair value of the share options granted during the year is determined using the Black-Scholes model. The model is internationally recognised as being appropriate to value employee share schemes similar to the approved Enterprise Management Incentive (EMI) option scheme and the unapproved share option scheme in the company.

 

The total charge for the period was nil.

7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
103,323
94,800
2024-12-312024-01-01falsefalsefalse21 May 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr R B LangdonMr N Parminter111401202024-01-012024-12-31111401202024-12-31111401202023-12-3111140120core:FurnitureFittings2024-12-3111140120core:ComputerEquipment2024-12-3111140120core:FurnitureFittings2023-12-3111140120core:ComputerEquipment2023-12-3111140120core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111140120core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111140120core:CurrentFinancialInstruments2024-12-3111140120core:CurrentFinancialInstruments2023-12-3111140120core:ShareCapital2024-12-3111140120core:ShareCapital2023-12-3111140120core:SharePremium2024-12-3111140120core:SharePremium2023-12-3111140120core:CapitalRedemptionReserve2024-12-3111140120core:CapitalRedemptionReserve2023-12-3111140120core:OtherMiscellaneousReserve2024-12-3111140120core:OtherMiscellaneousReserve2023-12-3111140120core:RetainedEarningsAccumulatedLosses2024-12-3111140120core:RetainedEarningsAccumulatedLosses2023-12-3111140120bus:Director12024-01-012024-12-3111140120core:FurnitureFittings2024-01-012024-12-3111140120core:ComputerEquipment2024-01-012024-12-31111401202023-01-012023-12-3111140120core:FurnitureFittings2023-12-3111140120core:ComputerEquipment2023-12-31111401202023-12-3111140120core:WithinOneYear2024-12-3111140120core:WithinOneYear2023-12-31111401202022-12-3111140120bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111140120bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111140120bus:FRS1022024-01-012024-12-3111140120bus:AuditExemptWithAccountantsReport2024-01-012024-12-3111140120bus:Director22024-01-012024-12-3111140120bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP