8 01/01/2024 31/12/2024 2024-12-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-01-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 00311417 2024-01-01 2024-12-31 00311417 2024-12-31 00311417 2023-12-31 00311417 2023-01-01 2023-12-31 00311417 2023-12-31 00311417 2022-12-31 00311417 core:PlantMachinery 2024-01-01 2024-12-31 00311417 core:MotorVehicles 2024-01-01 2024-12-31 00311417 bus:Director3 2024-01-01 2024-12-31 00311417 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 00311417 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 00311417 core:PlantMachinery 2023-12-31 00311417 core:FurnitureFittingsToolsEquipment 2023-12-31 00311417 core:MotorVehicles 2023-12-31 00311417 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 00311417 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 00311417 core:PlantMachinery 2024-12-31 00311417 core:FurnitureFittingsToolsEquipment 2024-12-31 00311417 core:MotorVehicles 2024-12-31 00311417 core:WithinOneYear 2024-12-31 00311417 core:WithinOneYear 2023-12-31 00311417 core:AfterOneYear 2024-12-31 00311417 core:AfterOneYear 2023-12-31 00311417 core:ShareCapital 2024-12-31 00311417 core:ShareCapital 2023-12-31 00311417 core:RevaluationReserve 2024-12-31 00311417 core:RevaluationReserve 2023-12-31 00311417 core:CapitalRedemptionReserve 2024-12-31 00311417 core:CapitalRedemptionReserve 2023-12-31 00311417 core:HedgingReserve 2024-12-31 00311417 core:HedgingReserve 2023-12-31 00311417 core:RetainedEarningsAccumulatedLosses 2024-12-31 00311417 core:RetainedEarningsAccumulatedLosses 2023-12-31 00311417 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00311417 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 00311417 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 00311417 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-12-31 00311417 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 00311417 core:Non-currentFinancialInstruments 2024-12-31 00311417 core:Non-currentFinancialInstruments 2023-12-31 00311417 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 00311417 core:PlantMachinery 2023-12-31 00311417 core:FurnitureFittingsToolsEquipment 2023-12-31 00311417 core:MotorVehicles 2023-12-31 00311417 bus:SmallEntities 2024-01-01 2024-12-31 00311417 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 00311417 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 00311417 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00311417 bus:FullAccounts 2024-01-01 2024-12-31
Company registration number: 00311417
George Luscombe (Builders) Limited
Unaudited filleted financial statements
31 December 2024
George Luscombe (Builders) Limited
Contents
Statement of financial position
Notes to the financial statements
George Luscombe (Builders) Limited
Statement of financial position
31 December 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 3,130,219 3,150,070
Investments 6 7,433 2,478
_______ _______
3,137,652 3,152,548
Current assets
Stocks 59,905 75,905
Debtors 7 89,863 8,434
Investments 8 1,000 -
Cash at bank and in hand 179,452 220,143
_______ _______
330,220 304,482
Creditors: amounts falling due
within one year 9 ( 98,266) ( 74,058)
_______ _______
Net current assets 231,954 230,424
_______ _______
Total assets less current liabilities 3,369,606 3,382,972
Creditors: amounts falling due
after more than one year 10 ( 89,549) ( 89,549)
Provisions for liabilities ( 251,581) ( 257,043)
_______ _______
Net assets 3,028,476 3,036,380
_______ _______
Capital and reserves
Called up share capital 1,626 1,626
Revaluation reserve 3,600 3,600
Capital redemption reserve 374 374
Fair value reserve 1,855,164 1,855,164
Profit and loss account 1,167,712 1,175,616
_______ _______
Shareholders funds 3,028,476 3,036,380
_______ _______
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 28 April 2025 , and are signed on behalf of the board by:
Mr G R Luscombe
Director
Company registration number: 00311417
George Luscombe (Builders) Limited
Notes to the financial statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Four Columns, Broughton Hall Business Park, Skipton, North Yorkshire, BD23 3AE.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.Revenue from the provision of services is recognised in the period in which the services are provided when all of the following conditions are satisfied; the amount of revenue can be measured reliably; it is probable that the economic benefits associated with the transaction will flow to the entity; the stage of completion of the transaction at the end of the reporting period can be measured reliably and the costs incurred and costs to complete the transaction can be measured reliably.
Taxation
Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.Tax deferred or accelerated is accounted for in respect of all material timing differences, in particular accelerated capital allowances and revaluation gains on investment properties. All deferred tax is charged/(credited) to the Statement of Income and Retained Earnings.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - No depreciation is charged as properties fully maintained.
Plant and machinery - 10 % reducing balance
Fittings fixtures and equipment - 10% (25% reducing balance on computer equipment)
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in a settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.
Financial instruments
The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans and directors' loans.Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method. Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 8 (2023: 8 ).
5. Tangible assets
Freehold property Long leasehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £ £
Cost
At 1 January 2024 3,000,000 62,625 338,679 87,245 155,990 3,644,539
Additions - - - 2,137 - 2,137
_______ _______ _______ _______ _______ _______
At 31 December 2024 3,000,000 62,625 338,679 89,382 155,990 3,646,676
_______ _______ _______ _______ _______ _______
Depreciation
At 1 January 2024 - 62,625 255,694 67,198 108,952 494,469
Charge for the year - - 8,034 2,194 11,760 21,988
_______ _______ _______ _______ _______ _______
At 31 December 2024 - 62,625 263,728 69,392 120,712 516,457
_______ _______ _______ _______ _______ _______
Carrying amount
At 31 December 2024 3,000,000 - 74,951 19,990 35,278 3,130,219
_______ _______ _______ _______ _______ _______
At 31 December 2023 3,000,000 - 82,985 20,047 47,038 3,150,070
_______ _______ _______ _______ _______ _______
6. Investments
Other investments other than loans Total
£ £
Cost
At 1 January 2024 2,478 2,478
Additions 4,955 4,955
_______ _______
At 31 December 2024 7,433 7,433
_______ _______
Impairment
At 1 January 2024 and 31 December 2024 - -
_______ _______
Carrying amount
At 31 December 2024 7,433 7,433
_______ _______
At 31 December 2023 2,478 2,478
_______ _______
7. Debtors
2024 2023
£ £
Trade debtors 75,995 2,756
Other debtors 13,868 5,678
_______ _______
89,863 8,434
_______ _______
8. Investments
2024 2023
£ £
Other investments 1,000 -
_______ _______
9. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 38,347 8,177
Corporation tax 1,521 1,627
Social security and other taxes 7,524 3,703
Other creditors 50,874 60,551
_______ _______
98,266 74,058
_______ _______
10. Creditors: amounts falling due after more than one year
2024 2023
£ £
Other creditors 89,549 89,549
_______ _______