13 01/09/2023 31/08/2024 2024-08-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-09-01 Sage Accounts Production 24.1 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP NI060619 2023-09-01 2024-08-31 NI060619 2024-08-31 NI060619 2023-08-31 NI060619 2022-09-01 2023-08-31 NI060619 2023-08-31 NI060619 2022-08-31 NI060619 core:PlantMachinery 2023-09-01 2024-08-31 NI060619 core:FurnitureFittingsToolsEquipment 2023-09-01 2024-08-31 NI060619 core:MotorVehicles 2023-09-01 2024-08-31 NI060619 core:OnerousContractsExcludingVacantProperties 2023-09-01 2024-08-31 NI060619 bus:RegisteredOffice 2023-09-01 2024-08-31 NI060619 bus:LeadAgentIfApplicable 2023-09-01 2024-08-31 NI060619 bus:Director1 2023-09-01 2024-08-31 NI060619 bus:Director2 2023-09-01 2024-08-31 NI060619 bus:CompanySecretary1 2023-09-01 2024-08-31 NI060619 core:NetGoodwill 2024-08-31 NI060619 core:LandBuildings core:OwnedOrFreeholdAssets 2023-08-31 NI060619 core:PlantMachinery 2023-08-31 NI060619 core:FurnitureFittingsToolsEquipment 2023-08-31 NI060619 core:MotorVehicles 2023-08-31 NI060619 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 NI060619 core:PlantMachinery 2024-08-31 NI060619 core:FurnitureFittingsToolsEquipment 2024-08-31 NI060619 core:MotorVehicles 2024-08-31 NI060619 core:WithinOneYear 2024-08-31 NI060619 core:WithinOneYear 2023-08-31 NI060619 core:RetainedEarningsAccumulatedLosses 2022-09-01 2023-08-31 NI060619 core:RetainedEarningsAccumulatedLosses 2023-09-01 2024-08-31 NI060619 core:ShareCapital 2024-08-31 NI060619 core:ShareCapital 2023-08-31 NI060619 core:RetainedEarningsAccumulatedLosses 2024-08-31 NI060619 core:RetainedEarningsAccumulatedLosses 2023-08-31 NI060619 core:ShareCapital 2022-08-31 NI060619 core:RetainedEarningsAccumulatedLosses 2022-08-31 NI060619 core:PreviouslyStatedAmount core:ShareCapital 2024-08-31 NI060619 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-01 2024-08-31 NI060619 core:NetGoodwill 2023-08-31 NI060619 core:LandBuildings core:OwnedOrFreeholdAssets 2023-08-31 NI060619 core:PlantMachinery 2023-08-31 NI060619 core:FurnitureFittingsToolsEquipment 2023-08-31 NI060619 core:MotorVehicles 2023-08-31 NI060619 bus:Director1 2023-08-31 NI060619 bus:Director1 2024-08-31 NI060619 bus:Director1 2022-08-31 NI060619 bus:Director1 2023-08-31 NI060619 bus:Director1 2022-09-01 2023-08-31 NI060619 bus:SmallEntities 2023-09-01 2024-08-31 NI060619 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 NI060619 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 NI060619 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 NI060619 bus:FullAccounts 2023-09-01 2024-08-31 NI060619 core:CommercialMotorVehicles 2023-09-01 2024-08-31 NI060619 core:CommercialMotorVehicles 2023-08-31 NI060619 core:CommercialMotorVehicles 2024-08-31
Company registration number: NI060619
Colm Speirs Ltd
Trading as Colm Speirs Ltd
Unaudited filleted financial statements
31 August 2024
Colm Speirs Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Colm Speirs Ltd
Directors and other information
Directors Mr Colm Speirs
Mrs Louise Speirs
Secretary Louise Speirs
Company number NI060619
Registered office 6A Ballyheifer Road
Magherafelt
Co Derry
BT45 5EQ
Business address 6A Ballyheifer Road
Magherafelt
Co Derry
BT45 5EQ
Accountants W McGillian & Co
Unit A2, Workspace
5 Tobermore Road
Draperstown
BT45 7AG
Bankers Bank of Ireland
Market Street
Magherafelt
Colm Speirs Ltd
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Colm Speirs Ltd
Year ended 31 August 2024
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 August 2024 which comprise the statement of financial position, statement of changes in equity and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
W McGillian & Co
Unit A2, Workspace
5 Tobermore Road
Draperstown
BT45 7AG
27 May 2025
Colm Speirs Ltd
Statement of financial position
31 August 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 401,624 289,292
_______ _______
401,624 289,292
Current assets
Stocks 49,350 30,485
Debtors 7 229,971 112,208
Cash at bank and in hand 261,102 213,648
_______ _______
540,423 356,341
Creditors: amounts falling due
within one year 8 ( 503,494) ( 329,457)
_______ _______
Net current assets 36,929 26,884
_______ _______
Total assets less current liabilities 438,553 316,176
Provisions for liabilities ( 70,559) ( 49,017)
_______ _______
Net assets 367,994 267,159
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 367,992 267,157
_______ _______
Shareholders funds 367,994 267,159
_______ _______
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 27 May 2025 , and are signed on behalf of the board by:
Mr Colm Speirs
Director
Company registration number: NI060619
Colm Speirs Ltd
Statement of changes in equity
Year ended 31 August 2024
Called up share capital Profit and loss account Total
£ £ £
At 1 September 2022 2 279,355 279,357
Profit for the year 47,802 47,802
_______ _______ _______
Total comprehensive income for the year - 47,802 47,802
Dividends paid and payable ( 60,000) ( 60,000)
_______ _______ _______
Total investments by and distributions to owners - ( 60,000) ( 60,000)
_______ _______ _______
At 31 August 2023 and 1 September 2023 2 267,156 267,158
Profit for the year 156,836 156,836
_______ _______ _______
Total comprehensive income for the year - 156,836 156,836
Dividends paid and payable ( 56,000) ( 56,000)
_______ _______ _______
Total investments by and distributions to owners - ( 56,000) ( 56,000)
_______ _______ _______
At 31 August 2024 2 367,992 367,994
_______ _______ _______
Colm Speirs Ltd
Notes to the financial statements
Year ended 31 August 2024
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 6A Ballyheifer Road, Magherafelt, Co Derry, BT45 5EQ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Land & Buildings - Straight Line over 50 years
Plant and machinery - 20 % reducing balance
Fittings fixtures and equipment - 20 % reducing balance
Motor vehicles - 20 % reducing balance
Lorries - 20 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 13 (2023: 13 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 September 2023 and 31 August 2024 100,000 100,000
_______ _______
Amortisation
At 1 September 2023 and 31 August 2024 100,000 100,000
_______ _______
Carrying amount
At 31 August 2024 - -
_______ _______
At 31 August 2023 - -
_______ _______
6. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Lorries Total
£ £ £ £ £ £
Cost
At 1 September 2023 52,033 214,622 10,056 81,763 520,090 878,564
Additions - 13,017 848 - 155,300 169,165
_______ _______ _______ _______ _______ _______
At 31 August 2024 52,033 227,639 10,904 81,763 675,390 1,047,729
_______ _______ _______ _______ _______ _______
Depreciation
At 1 September 2023 23,832 177,576 6,403 59,722 321,739 589,272
Charge for the year 1,041 8,268 857 4,408 42,259 56,833
_______ _______ _______ _______ _______ _______
At 31 August 2024 24,873 185,844 7,260 64,130 363,998 646,105
_______ _______ _______ _______ _______ _______
Carrying amount
At 31 August 2024 27,160 41,795 3,644 17,633 311,392 401,624
_______ _______ _______ _______ _______ _______
At 31 August 2023 28,201 37,046 3,653 22,041 198,351 289,292
_______ _______ _______ _______ _______ _______
7. Debtors
2024 2023
£ £
Trade debtors 136,886 80,018
Other debtors 93,085 32,190
_______ _______
229,971 112,208
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 21,539 31,447
Trade creditors 150,120 124,212
Corporation tax 18,509 20,803
Social security and other taxes 8,364 6,160
Other creditors 304,962 146,835
_______ _______
503,494 329,457
_______ _______
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr Colm Speirs ( 123,259) ( 894) 139 ( 124,014)
_______ _______ _______ _______
2023
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr Colm Speirs ( 111,269) ( 12,139) 149 ( 123,259)
_______ _______ _______ _______