3 false false false false false false false false false false true false false false false false false 2024-03-01 Sage Accounts Production Advanced 2023 - FRS102_2023 100 100 100 xbrli:pure xbrli:shares iso4217:GBP 11212465 2024-03-01 2025-02-28 11212465 2025-02-28 11212465 2024-02-29 11212465 2023-03-01 2024-02-29 11212465 2024-02-29 11212465 2023-02-28 11212465 core:PlantMachinery 2024-03-01 2025-02-28 11212465 core:FurnitureFittings 2024-03-01 2025-02-28 11212465 bus:Director3 2024-03-01 2025-02-28 11212465 core:LandBuildings core:OwnedOrFreeholdAssets 2024-02-29 11212465 core:PlantMachinery 2024-02-29 11212465 core:FurnitureFittings 2024-02-29 11212465 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-28 11212465 core:PlantMachinery 2025-02-28 11212465 core:FurnitureFittings 2025-02-28 11212465 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 11212465 core:WithinOneYear 2025-02-28 11212465 core:WithinOneYear 2024-02-29 11212465 core:AfterOneYear 2025-02-28 11212465 core:AfterOneYear 2024-02-29 11212465 core:LandBuildings core:OwnedOrFreeholdAssets 2024-02-29 11212465 core:ShareCapital 2025-02-28 11212465 core:ShareCapital 2024-02-29 11212465 core:RevaluationReserve 2025-02-28 11212465 core:RevaluationReserve 2024-02-29 11212465 core:RetainedEarningsAccumulatedLosses 2025-02-28 11212465 core:RetainedEarningsAccumulatedLosses 2024-02-29 11212465 core:CostValuation core:Non-currentFinancialInstruments 2025-02-28 11212465 core:Non-currentFinancialInstruments 2025-02-28 11212465 core:Non-currentFinancialInstruments 2024-02-29 11212465 core:PlantMachinery 2024-02-29 11212465 core:FurnitureFittings 2024-02-29 11212465 bus:SmallEntities 2024-03-01 2025-02-28 11212465 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 11212465 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 11212465 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 11212465 bus:FullAccounts 2024-03-01 2025-02-28
COMPANY REGISTRATION NUMBER: 11212465
Malco Group Limited
Unaudited financial statements
28 February 2025
Malco Group Limited
Statement of financial position
28 February 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
326,628
306,362
Investments
6
100
100
---------
---------
326,728
306,462
Current assets
Debtors
7
189,708
135,554
Cash at bank and in hand
187,187
237,129
---------
---------
376,895
372,683
Creditors: Amounts falling due within one year
8
( 309,131)
( 313,359)
---------
---------
Net current assets
67,764
59,324
---------
---------
Total assets less current liabilities
394,492
365,786
Creditors: Amounts falling due after more than one year
9
( 158,370)
( 158,370)
Provisions
Taxation including deferred tax
( 6,079)
( 2,964)
---------
---------
Net assets
230,043
204,452
---------
---------
Capital and reserves
Called up share capital
100
100
Revaluation reserve
25,883
12,320
Profit and loss account
204,060
192,032
---------
---------
Shareholders funds
230,043
204,452
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Malco Group Limited
Statement of financial position (continued)
28 February 2025
These financial statements were approved by the board of directors and authorised for issue on 12 May 2025 , and are signed on behalf of the board by:
A Jeffrey
Director
Company registration number: 11212465
Malco Group Limited
Notes to the financial statements
Year ended 28 February 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is First Floor Suite, 2 Hillside Business Park, Bury St Edmunds, Suffolk, IP32 7EA. The trading address of the company is Unit 56, Lancaster Way Business Park, Ely, Cambrigeshire, CB6 3NW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
The directors have revalued the investment property based on open market value as at 28 February 2025.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% reducing balance
Fixtures and fittings
-
20% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
4. Employee numbers
The average number of employees during the year was 3 (2024: 3 ).
5. Tangible assets
Investment property
Plant and machinery
Fixtures and fittings
Total
£
£
£
£
Cost or valuation
At 1 March 2024
275,000
46,000
2,115
323,115
Additions
8,256
8,256
Revaluations
16,744
16,744
---------
-------
------
---------
At 28 February 2025
300,000
46,000
2,115
348,115
---------
-------
------
---------
Depreciation
At 1 March 2024
15,890
863
16,753
Charge for the year
4,516
218
4,734
---------
-------
------
---------
At 28 February 2025
20,406
1,081
21,487
---------
-------
------
---------
Carrying amount
At 28 February 2025
300,000
25,594
1,034
326,628
---------
-------
------
---------
At 29 February 2024
275,000
30,110
1,252
306,362
---------
-------
------
---------
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
Investment property
£
At 28 February 2025
Aggregate cost
268,046
Aggregate depreciation
---------
Carrying value
268,046
---------
At 29 February 2024
Aggregate cost
259,790
Aggregate depreciation
---------
Carrying value
259,790
---------
6. Investments
Shares in group undertakings
£
Cost
At 1 March 2024 and 28 February 2025
100
----
Impairment
At 1 March 2024 and 28 February 2025
----
Carrying amount
At 28 February 2025
100
----
At 29 February 2024
100
----
7. Debtors
2025
2024
£
£
Other debtors
189,708
135,554
---------
---------
The debtors above include the following amounts falling due after more than one year:
2025
2024
£
£
Other debtors
10,263
-------
----
8. Creditors: Amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings and undertakings in which the company has a participating interest
298,868
313,359
Social security and other taxes
10,263
---------
---------
309,131
313,359
---------
---------
9. Creditors: Amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
158,370
158,370
---------
---------
Included within creditors amounts falling due after one year is an amount of £158,370 (2024 - £158,370) in respect of liabilities repayable by instalments which fall due for payment after more than five years from the reporting date.
The bank loan is secured over assets held by the company. The loan interest is charged at 3.56% and is due to mature on 04/04/2039.
10. Directors' advances, credits and guarantees
Included within debtors at the year end are directors loan accounts totalling £175,409 (2024 - £132,175). The maximum total overdrawn balance during the year was £175,409. Interest of £2,323 was charged at the official rate.