0
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
true
No description of principal activity
2023-05-31
Sage Accounts Production Advanced 2023 - FRS102_2023
20,969,091
3,830,882
24,799,973
24,799,973
xbrli:pure
xbrli:shares
iso4217:GBP
12597962
2023-05-31
2024-07-31
12597962
2024-07-31
12597962
2023-05-30
12597962
2022-06-01
2023-05-30
12597962
2023-05-30
12597962
2022-05-31
12597962
bus:OrdinaryShareClass1
2023-05-31
2024-07-31
12597962
bus:Director6
2023-05-31
2024-07-31
12597962
core:AfterOneYear
2024-07-31
12597962
core:WithinOneYear
2024-07-31
12597962
core:WithinOneYear
2023-05-30
12597962
core:ShareCapital
2024-07-31
12597962
core:ShareCapital
2023-05-30
12597962
core:RevaluationReserve
2024-07-31
12597962
core:RetainedEarningsAccumulatedLosses
2024-07-31
12597962
core:RetainedEarningsAccumulatedLosses
2023-05-30
12597962
core:AdditionsToInvestments
core:Non-currentFinancialInstruments
2024-07-31
12597962
core:Non-currentFinancialInstruments
core:RevaluationsIncreaseDecreaseInInvestments
2024-07-31
12597962
core:CostValuation
core:Non-currentFinancialInstruments
2024-07-31
12597962
core:Non-currentFinancialInstruments
2024-07-31
12597962
bus:SmallEntities
2023-05-31
2024-07-31
12597962
bus:AuditExempt-NoAccountantsReport
2023-05-31
2024-07-31
12597962
bus:SmallCompaniesRegimeForAccounts
2023-05-31
2024-07-31
12597962
bus:PrivateLimitedCompanyLtd
2023-05-31
2024-07-31
12597962
bus:FullAccounts
2023-05-31
2024-07-31
12597962
bus:OrdinaryShareClass1
2024-07-31
12597962
bus:OrdinaryShareClass1
2023-05-30
COMPANY REGISTRATION NUMBER:
12597962
|
Filleted Unaudited Financial Statements |
|
|
Statement of Financial Position |
|
31 July 2024
|
31 Jul 24 |
30 May 23 |
|
Note |
£ |
£ |
|
|
|
Fixed assets
|
Investment property |
4 |
24,799,973 |
– |
|
|
|
|
Current assets
|
Stocks |
– |
13,964,146 |
|
Debtors |
5 |
134,668 |
70 |
|
Cash at bank and in hand |
103,253 |
24,728 |
|
--------- |
------------- |
|
237,921 |
13,988,944 |
|
|
|
|
|
Creditors: amounts falling due within one year |
6 |
(
573,278) |
(
14,051,157) |
|
--------- |
------------- |
|
Net current liabilities |
(
335,357) |
(
62,213) |
|
------------- |
-------- |
|
Total assets less current liabilities |
24,464,616 |
(
62,213) |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
7 |
(
19,851,060) |
– |
|
|
|
|
|
Provisions |
(
957,721) |
– |
|
------------- |
-------- |
|
Net assets/(liabilities) |
3,655,835 |
(
62,213) |
|
------------- |
-------- |
|
|
|
Capital and reserves
|
Called up share capital |
8 |
200 |
200 |
|
Other reserves |
3,830,882 |
– |
|
Profit and loss account |
(
175,247) |
(
62,413) |
|
------------ |
-------- |
|
Shareholders funds/(deficit) |
3,655,835 |
(
62,213) |
|
------------ |
-------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the period ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
|
31 July 2024
These financial statements were approved by the
board of directors
and authorised for issue on
30 April 2025
, and are signed on behalf of the board by:
|
Mr Peter Vincent Young |
|
Director |
|
Company registration number:
12597962
|
Notes to the Financial Statements |
|
Period from 31 May 2023 to 31 July 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 10 Orange Street, Haymarket, London, WC2H 7DQ, England.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying small entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under section 1A of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented.
Revenue recognition
Revenue relates to rental income and service charges. Rental income from operating leases is recognised on a straight-line basis over the lease term. When the Group provides incentives to its tenants, the cost of the incentives is recognised over the lease term, on a straight-line basis, as a reduction of rental income. Revenue from services is recognised in the accounting period in which control of the services are passed to the customer, which is when the service is rendered. For certain service contracts, revenue is recognised based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided because the customer receives and uses the benefits simultaneously.
Income tax
Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.
Investment property is subsequently revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares. Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest rate method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.
4.
Investment property
|
Investment property |
|
£ |
|
Cost |
|
|
At 31 May 2023 |
– |
|
Additions |
20,969,091 |
|
Revaluations |
3,830,882 |
|
------------- |
|
At 31 July 2024 |
24,799,973 |
|
------------- |
|
Impairment |
|
|
At 31 May 2023 and 31 July 2024 |
– |
|
------------- |
|
|
|
Carrying amount |
|
|
At 31 July 2024 |
24,799,973 |
|
------------- |
|
At 30 May 2023 |
– |
|
------------- |
|
|
5.
Debtors
|
31 Jul 24 |
30 May 23 |
|
£ |
£ |
|
Other debtors |
134,668 |
70 |
|
--------- |
---- |
|
|
|
6.
Creditors:
amounts falling due within one year
|
31 Jul 24 |
30 May 23 |
|
£ |
£ |
|
Trade creditors |
562,115 |
52,563 |
|
Other creditors |
11,163 |
13,998,594 |
|
--------- |
------------- |
|
573,278 |
14,051,157 |
|
--------- |
------------- |
|
|
|
7.
Creditors:
amounts falling due after more than one year
|
31 Jul 24 |
30 May 23 |
|
£ |
£ |
|
Bank loans and overdrafts |
6,349,944 |
– |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
13,501,116 |
– |
|
------------- |
---- |
|
19,851,060 |
– |
|
------------- |
---- |
|
|
|
8.
Called up share capital
Issued, called up and fully paid
|
31 Jul 24 |
30 May 23 |
|
No. |
£ |
No. |
£ |
|
Ordinary shares of £ 0.01 each |
20,000 |
200 |
20,000 |
200 |
|
-------- |
---- |
-------- |
---- |
|
|
|
|
|