Registered number
10271696
E.T.I.S Limited
Unaudited Filleted Accounts
For the Year Ended
31 August 2024
E.T.I.S Limited
Registered number: 10271696
Balance Sheet
as at 31 August 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 5 5
Tangible assets 4 83,222 49,333
83,227 49,338
Current assets
Stocks 32,480 25,771
Debtors 5 141,588 174,305
Cash at bank and in hand 122,334 181,765
296,402 381,841
Creditors: amounts falling due within one year 6 (69,550) (125,907)
Net current assets 226,852 255,934
Total assets less current liabilities 310,079 305,272
Creditors: amounts falling due after more than one year 7 (54,102) (30,784)
Provisions for liabilities (15,812) (9,373)
Net assets 240,165 265,115
Capital and reserves
Called up share capital 105 105
Profit and loss account 240,060 265,010
Shareholders' funds 240,165 265,115
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
D P Rainford
Director
Approved by the board on 14 May 2025
E.T.I.S Limited
Notes to the Accounts
for the year ended 31 August 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 10% reducing balance
Motor Vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 3 3
3 Intangible fixed assets £
Intellectual property:
Cost
At 1 September 2023 5
At 31 August 2024 5
Amortisation
At 31 August 2024 -
Net book value
At 31 August 2024 5
At 31 August 2023 5
Intellectual property is not being amortised.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 September 2023 9,952 115,015 124,967
Additions 1,615 56,190 57,805
At 31 August 2024 11,567 171,205 182,772
Depreciation
At 1 September 2023 7,138 68,496 75,634
Charge for the year 580 23,336 23,916
At 31 August 2024 7,718 91,832 99,550
Net book value
At 31 August 2024 3,849 79,373 83,222
At 31 August 2023 2,814 46,519 49,333
5 Debtors 2024 2023
£ £
Trade debtors 110,034 138,090
Other debtors 31,554 36,215
141,588 174,305
6 Creditors: amounts falling due within one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 16,206 11,652
Trade creditors 47,647 81,021
Taxation and social security costs 2,423 28,287
Other creditors 3,274 4,947
69,550 125,907
7 Creditors: amounts falling due after one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 54,102 30,784
8 Other information
E.T.I.S Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 2 Borrowdale Business Park
Whitegate, White Lund Industrial Estate
Morecambe
Lancashire
LA3 3BS
E.T.I.S Limited 10271696 false 2023-09-01 2024-08-31 2024-08-31 VT Final Accounts April 2025 D P Rainford No description of principal activity 10271696 2022-09-01 2023-08-31 10271696 core:WithinOneYear 2023-08-31 10271696 core:AfterOneYear 2023-08-31 10271696 core:ShareCapital 2023-08-31 10271696 core:RetainedEarningsAccumulatedLosses 2023-08-31 10271696 2023-09-01 2024-08-31 10271696 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 10271696 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 10271696 bus:Director40 2023-09-01 2024-08-31 10271696 1 2023-09-01 2024-08-31 10271696 2 2023-09-01 2024-08-31 10271696 core:PlantMachinery 2023-09-01 2024-08-31 10271696 core:Vehicles 2023-09-01 2024-08-31 10271696 countries:England 2023-09-01 2024-08-31 10271696 bus:FRS102 2023-09-01 2024-08-31 10271696 bus:FilletedAccounts 2023-09-01 2024-08-31 10271696 2024-08-31 10271696 core:WithinOneYear 2024-08-31 10271696 core:AfterOneYear 2024-08-31 10271696 core:ShareCapital 2024-08-31 10271696 core:RetainedEarningsAccumulatedLosses 2024-08-31 10271696 core:Goodwill 2024-08-31 10271696 core:PlantMachinery 2024-08-31 10271696 core:Vehicles 2024-08-31 10271696 2023-08-31 10271696 core:Goodwill 2023-08-31 10271696 core:PlantMachinery 2023-08-31 10271696 core:Vehicles 2023-08-31 iso4217:GBP xbrli:pure