8 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 200,000 200,000 xbrli:pure xbrli:shares iso4217:GBP 04642182 2024-04-01 2025-03-31 04642182 2025-03-31 04642182 2024-03-31 04642182 2023-04-01 2024-03-31 04642182 2024-03-31 04642182 2023-03-31 04642182 core:FurnitureFittings 2024-04-01 2025-03-31 04642182 bus:Director5 2024-04-01 2025-03-31 04642182 core:NetGoodwill 2025-03-31 04642182 core:FurnitureFittings 2024-03-31 04642182 core:FurnitureFittings 2025-03-31 04642182 core:WithinOneYear 2025-03-31 04642182 core:WithinOneYear 2024-03-31 04642182 core:AfterOneYear 2025-03-31 04642182 core:AfterOneYear 2024-03-31 04642182 core:ShareCapital 2025-03-31 04642182 core:ShareCapital 2024-03-31 04642182 core:CapitalRedemptionReserve 2025-03-31 04642182 core:CapitalRedemptionReserve 2024-03-31 04642182 core:RetainedEarningsAccumulatedLosses 2025-03-31 04642182 core:RetainedEarningsAccumulatedLosses 2024-03-31 04642182 core:BetweenOneFiveYears 2024-03-31 04642182 core:FurnitureFittings 2024-03-31 04642182 bus:SmallEntities 2024-04-01 2025-03-31 04642182 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04642182 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04642182 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04642182 bus:FullAccounts 2024-04-01 2025-03-31 04642182 core:ComputerEquipment 2024-04-01 2025-03-31 04642182 core:ComputerEquipment 2024-03-31 04642182 core:ComputerEquipment 2025-03-31
Eastmills Limited
Unaudited financial statements
31 March 2025
Company Registration Number 04642182
Eastmills Limited
Financial statements
year ended 31 March 2025
Contents
Pages
Balance sheet
1 to 2
Notes to the financial statements
3 to 6
Eastmills Limited
Balance sheet
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
6
7,352
2,517
Current assets
Cash at bank and in hand
153,168
98,437
Prepayments and accrued income
12,757
21,458
Creditors: amounts falling due within one year
7
( 92,187)
( 51,123)
---------
--------
Net current assets
73,738
68,772
--------
--------
Total assets less current liabilities
81,090
71,289
Creditors: amounts falling due after more than one year
8
( 2,500)
( 12,500)
Provisions
( 1,273)
( 667)
Accruals and deferred income
( 3,997)
( 4,153)
--------
--------
Net assets
73,320
53,969
--------
--------
Eastmills Limited
Balance sheet (continued)
31 March 2025
2025
2024
Note
£
£
£
Capital and reserves
Called up share capital
75
75
Capital redemption reserve
25
25
Profit and loss account
73,220
53,869
--------
--------
Shareholders funds
73,320
53,969
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 15 May 2025 , and are signed on behalf of the board by:
Mr R Lunn
Director
Company registration number: 04642182
Eastmills Limited
Notes to the financial statements
year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is MCF Complex, 60 New Road, Kidderminster, Worcestershire.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
3.1 Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
3.2 Revenue recognition
Turnover represents the total net value of commissions less premiums made during the year. This is exempt of value added tax.
3.3 Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax, with the following exceptions: deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred tax is measured on a discounted/an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date .
3.4 Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
3.5 Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
3.6 Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
15% reducing balance
IT Equipment
-
20% straight line
3.7 Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units .
3.8 Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 8 (2024: 7 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
200,000
---------
Amortisation
At 1 April 2024 and 31 March 2025
200,000
---------
Carrying amount
At 31 March 2025
---------
At 31 March 2024
---------
6. Tangible assets
Fixtures and fittings
IT Equipment
Total
£
£
£
Cost
At 1 April 2024
3,778
6,929
10,707
Additions
270
6,002
6,272
-------
--------
--------
At 31 March 2025
4,048
12,931
16,979
-------
--------
--------
Depreciation
At 1 April 2024
2,852
5,338
8,190
Charge for the year
161
1,276
1,437
-------
--------
--------
At 31 March 2025
3,013
6,614
9,627
-------
--------
--------
Carrying amount
At 31 March 2025
1,035
6,317
7,352
-------
--------
--------
At 31 March 2024
926
1,591
2,517
-------
--------
--------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,000
10,000
Trade creditors
252
10,745
Corporation tax
31,679
14,843
Social security and other taxes
5,256
5,436
Other creditors
45,000
10,099
--------
--------
92,187
51,123
--------
--------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,500
12,500
-------
--------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
4,620
6,160
Later than 1 year and not later than 5 years
4,620
-------
--------
4,620
10,780
-------
--------