3 01/09/2023 31/08/2024 2024-08-31 false false false false false false false true false false true false false false false false false false 2023-09-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 14267273 2023-09-01 2024-08-31 14267273 2024-08-31 14267273 2023-08-31 14267273 2022-09-01 2023-08-31 14267273 2023-08-31 14267273 2022-08-31 14267273 bus:RegisteredOffice 2023-09-01 2024-08-31 14267273 bus:LeadAgentIfApplicable 2023-09-01 2024-08-31 14267273 bus:Director1 2023-09-01 2024-08-31 14267273 bus:Director2 2023-09-01 2024-08-31 14267273 bus:Director3 2023-09-01 2024-08-31 14267273 core:FurnitureFittingsToolsEquipment 2024-08-31 14267273 core:WithinOneYear 2024-08-31 14267273 core:WithinOneYear 2023-08-31 14267273 core:ShareCapital 2024-08-31 14267273 core:ShareCapital 2023-08-31 14267273 core:SharePremium 2024-08-31 14267273 core:SharePremium 2023-08-31 14267273 core:RetainedEarningsAccumulatedLosses 2024-08-31 14267273 core:RetainedEarningsAccumulatedLosses 2023-08-31 14267273 core:FurnitureFittingsToolsEquipment 2023-09-01 2024-08-31 14267273 bus:SmallEntities 2023-09-01 2024-08-31 14267273 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 14267273 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 14267273 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 14267273 bus:FullAccounts 2023-09-01 2024-08-31
Dynamic Thermal Systems Ltd
Filleted accounts
31 August 2024
Company registration number: 14267273
Dynamic Thermal Systems Ltd
Directors and other information
Directors Dr Qiang Zhang
Prof A I Sayma
B Richards
Company number 14267273
Registered office Rutherford Appleton Laboratory
Atlas R27 Assembly Area G11/12
Harwell Campus
Didcot, Oxfordshire
OX11 0QX
Accountants Cox Hinkins & Co. Limited
Accountants and Taxation Advisors
The Old Dairy
12 Stephen Road
Headington
Oxford
OX3 9AY
Dynamic Thermal Systems Ltd
Balance sheet
31st August 2024
31/08/24 31/08/23
Note £ £ £ £
Fixed assets
Tangible assets 5 1,212 -
_______ _______
1,212 -
Current assets
Debtors 6 10,177 15,190
Cash at bank and in hand 18,217 19,939
_______ _______
28,394 35,129
Creditors: amounts falling due
within one year 7 ( 8,713) ( 7,654)
_______ _______
Net current assets 19,681 27,475
_______ _______
Net assets 20,893 27,475
_______ _______
Capital and reserves
Called up share capital 8 114 114
Share premium account 34,986 34,986
Profit and loss account ( 14,207) ( 7,625)
_______ _______
Shareholders funds 20,893 27,475
_______ _______
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit & loss account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 27 May 2025 , and are signed on behalf of the board by:
Dr Qiang Zhang
Director
Company registration number: 14267273
Dynamic Thermal Systems Ltd
Notes to the financial statements
Year ended 31st August 2024
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Rutherford Appleton Laboratory, Atlas R27 Assembly Area G11/12, Harwell Campus, Didcot, Oxfordshire, OX11 0QX. There was no significant change in the company's principal activity during the year which continued to be research and development in advanced air source heat pump technology.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The principal accounting policies are set out below. The financial statements are prepared in sterling which is the functional currency of the entity.
Taxation
The taxation expense represents the aggregate amount of current tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is not recognised in respect of any timing differences at the reporting date as all are insignificant. Unrelieved tax losses and other deferred tax assets are not recognised as it is uncertain when they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 20-50 Straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Government grants are recognised using the accrual model and the performance model.
Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractualarrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2023: 2 ).
5. Tangible assets
Fixtures, fittings and equipment Total
£ £
Cost
At 1st September 2023 - -
Additions 1,635 1,635
_______ _______
At 31st August 2024 1,635 1,635
_______ _______
Depreciation
At 1st September 2023 - -
Charge for the year 423 423
_______ _______
At 31st August 2024 423 423
_______ _______
Carrying amount
At 31st August 2024 1,212 1,212
_______ _______
At 31st August 2023 - -
_______ _______
6. Debtors
31/08/24 31/08/23
£ £
Other debtors 10,177 15,190
_______ _______
7. Creditors: amounts falling due within one year
31/08/24 31/08/23
£ £
Social security and other taxes 1,541 628
Other creditors 7,172 7,026
_______ _______
8,713 7,654
_______ _______
8. Called up share capital
Issued and called up
31/08/24 31/08/23
No £ No £
Ordinary shares of £0.0001 each 1,140,000 114 1,140,000 114
_______ _______ _______ _______