IRIS Accounts Production v25.1.3.33 04009769 Board of Directors Board of Directors 1.9.23 31.8.24 31.8.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh040097692023-08-31040097692024-08-31040097692023-09-012024-08-31040097692022-08-31040097692022-09-012023-08-31040097692023-08-3104009769ns15:EnglandWales2023-09-012024-08-3104009769ns14:PoundSterling2023-09-012024-08-3104009769ns10:Director12023-09-012024-08-3104009769ns10:Director22023-09-012024-08-3104009769ns10:PrivateLimitedCompanyLtd2023-09-012024-08-3104009769ns10:SmallEntities2023-09-012024-08-3104009769ns10:AuditExempt-NoAccountantsReport2023-09-012024-08-3104009769ns10:SmallCompaniesRegimeForDirectorsReport2023-09-012024-08-3104009769ns10:SmallCompaniesRegimeForAccounts2023-09-012024-08-3104009769ns10:FullAccounts2023-09-012024-08-3104009769ns5:CurrentFinancialInstruments2024-08-3104009769ns5:CurrentFinancialInstruments2023-08-3104009769ns5:ShareCapital2024-08-3104009769ns5:ShareCapital2023-08-3104009769ns5:RetainedEarningsAccumulatedLosses2024-08-3104009769ns5:RetainedEarningsAccumulatedLosses2023-08-310400976912023-09-012024-08-3104009769ns5:LandBuildingsns5:ShortLeaseholdAssets2023-08-3104009769ns5:LeaseholdImprovements2023-08-3104009769ns5:PlantMachinery2023-08-3104009769ns5:LandBuildingsns5:ShortLeaseholdAssets2023-09-012024-08-3104009769ns5:LeaseholdImprovements2023-09-012024-08-3104009769ns5:PlantMachinery2023-09-012024-08-3104009769ns5:LandBuildingsns5:ShortLeaseholdAssets2024-08-3104009769ns5:LeaseholdImprovements2024-08-3104009769ns5:PlantMachinery2024-08-3104009769ns5:LandBuildingsns5:ShortLeaseholdAssets2023-08-3104009769ns5:LeaseholdImprovements2023-08-3104009769ns5:PlantMachinery2023-08-3104009769ns5:FurnitureFittings2023-08-3104009769ns5:ComputerEquipment2023-08-3104009769ns5:FurnitureFittings2023-09-012024-08-3104009769ns5:ComputerEquipment2023-09-012024-08-3104009769ns5:FurnitureFittings2024-08-3104009769ns5:ComputerEquipment2024-08-3104009769ns5:FurnitureFittings2023-08-3104009769ns5:ComputerEquipment2023-08-3104009769ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-08-3104009769ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-09-012024-08-3104009769ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-08-3104009769ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-08-3104009769ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3104009769ns5:WithinOneYearns5:CurrentFinancialInstruments2023-08-31
REGISTERED NUMBER: 04009769 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 August 2024

for

Emkay Plastics Limited

Emkay Plastics Limited (Registered number: 04009769)

Contents of the Financial Statements
for the Year Ended 31 August 2024










Page

Balance Sheet 1

Notes to the Financial Statements 3


Emkay Plastics Limited (Registered number: 04009769)

Balance Sheet
31 August 2024

2024 2023
Notes £ £
Fixed assets
Tangible assets 4 351,778 301,990

Current assets
Stocks 1,819,356 1,599,891
Debtors 5 800,013 1,103,294
Cash at bank 2,579,183 505,498
5,198,552 3,208,683
Creditors
Amounts falling due within one year 6 (1,601,312 ) (716,831 )
Net current assets 3,597,240 2,491,852
Total assets less current liabilities 3,949,018 2,793,842

Provisions for liabilities (58,652 ) (43,916 )
Net assets 3,890,366 2,749,926

Capital and reserves
Called up share capital 102 102
Retained earnings 3,890,264 2,749,824
3,890,366 2,749,926

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Emkay Plastics Limited (Registered number: 04009769)

Balance Sheet - continued
31 August 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 May 2025 and were signed on its behalf by:




Mr S R King - Director



Mr P D Meek - Director


Emkay Plastics Limited (Registered number: 04009769)

Notes to the Financial Statements
for the Year Ended 31 August 2024


1. Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

2. Accounting policies

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Tangible fixed assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Improvements to property- 5% on cost and 10% on cost
Plant and machinery- 10% on cost
Fixtures and fittings- 15% on reducing balance
Motor vehicles- 25% on reducing balance
Computer equipment- 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items. Net realisable value is calculated at the lower of cost or selling price less cost to complete.

Emkay Plastics Limited (Registered number: 04009769)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2024


2. Accounting policies - continued

Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Emkay Plastics Limited (Registered number: 04009769)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2024


2. Accounting policies - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Assets held under finance leases and hire purchase contracts are recognised in the balance sheet as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.

Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 18 (2023 - 12 ) .

Emkay Plastics Limited (Registered number: 04009769)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2024


4. Tangible fixed assets
Short Improvements Plant and
leasehold to property machinery
£ £ £
Cost
At 1 September 2023 9,283 147,341 361,517
Additions - - 103,633
Disposals - - (41,000 )
At 31 August 2024 9,283 147,341 424,150
Depreciation
At 1 September 2023 1,873 32,820 191,541
Charge for year 929 7,367 28,848
Eliminated on disposal - - (3,317 )
At 31 August 2024 2,802 40,187 217,072
Net book value
At 31 August 2024 6,481 107,154 207,078
At 31 August 2023 7,410 114,521 169,976

Fixtures
and Office
fittings equipment Totals
£ £ £
Cost
At 1 September 2023 14,584 11,661 544,386
Additions 10,379 15,596 129,608
Disposals - - (41,000 )
At 31 August 2024 24,963 27,257 632,994
Depreciation
At 1 September 2023 7,288 8,874 242,396
Charge for year 2,123 2,870 42,137
Eliminated on disposal - - (3,317 )
At 31 August 2024 9,411 11,744 281,216
Net book value
At 31 August 2024 15,552 15,513 351,778
At 31 August 2023 7,296 2,787 301,990

Emkay Plastics Limited (Registered number: 04009769)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2024


4. Tangible fixed assets - continued

Fixed assets, included in the above, which are held under hire purchase contracts or finance leases are as follows:
Plant and
machinery
£
Cost
At 1 September 2023
and 31 August 2024 60,480
Depreciation
At 1 September 2023 42,336
Charge for year 6,048
At 31 August 2024 48,384
Net book value
At 31 August 2024 12,096
At 31 August 2023 18,144

5. Debtors: amounts falling due within one year
2024 2023
£ £
Trade debtors 776,300 940,167
Other debtors 23,713 163,127
800,013 1,103,294

6. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 301,969 179,346
Taxation and social security 878,725 510,438
Other creditors 420,618 27,047
1,601,312 716,831

7. Related party disclosures

Mr P D Meek and Mr S R King
Directors of the company

The company leases premises from the above directors for a market value rent of £27,000 per annum and
during the year payments totalling £27,000 (2022 - £27,000) were made in this respect.