4 01/09/2023 31/08/2024 2024-08-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-09-01 Sage Accounts Production 24.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP SC293913 2023-09-01 2024-08-31 SC293913 2024-08-31 SC293913 2023-08-31 SC293913 2022-09-01 2023-08-31 SC293913 2023-08-31 SC293913 2022-08-31 SC293913 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-01 2024-08-31 SC293913 core:LandBuildings core:ShortLeaseholdAssets 2023-09-01 2024-08-31 SC293913 core:FurnitureFittingsToolsEquipment 2023-09-01 2024-08-31 SC293913 core:MotorVehicles 2023-09-01 2024-08-31 SC293913 bus:RegisteredOffice 2023-09-01 2024-08-31 SC293913 bus:LeadAgentIfApplicable 2023-09-01 2024-08-31 SC293913 bus:Director1 2023-09-01 2024-08-31 SC293913 bus:Director2 2023-09-01 2024-08-31 SC293913 bus:CompanySecretary1 2023-09-01 2024-08-31 SC293913 core:LandBuildings core:OwnedOrFreeholdAssets 2023-08-31 SC293913 core:LandBuildings core:ShortLeaseholdAssets 2023-08-31 SC293913 core:FurnitureFittingsToolsEquipment 2023-08-31 SC293913 core:MotorVehicles 2023-08-31 SC293913 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 SC293913 core:LandBuildings core:ShortLeaseholdAssets 2024-08-31 SC293913 core:FurnitureFittingsToolsEquipment 2024-08-31 SC293913 core:MotorVehicles 2024-08-31 SC293913 core:WithinOneYear 2024-08-31 SC293913 core:WithinOneYear 2023-08-31 SC293913 core:ShareCapital 2024-08-31 SC293913 core:ShareCapital 2023-08-31 SC293913 core:RetainedEarningsAccumulatedLosses 2024-08-31 SC293913 core:RetainedEarningsAccumulatedLosses 2023-08-31 SC293913 core:LandBuildings core:OwnedOrFreeholdAssets 2023-08-31 SC293913 core:FurnitureFittingsToolsEquipment 2023-08-31 SC293913 core:MotorVehicles 2023-08-31 SC293913 bus:SmallEntities 2023-09-01 2024-08-31 SC293913 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 SC293913 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 SC293913 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 SC293913 bus:FullAccounts 2023-09-01 2024-08-31
Company registration number: SC293913
Southbrae Farm Limited
Unaudited filleted financial statements
31 August 2024
Southbrae Farm Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Southbrae Farm Limited
Directors and other information
Directors M Steedman
L Cross
Secretary L Cross
Company number SC293913
Registered office 20 Barnton Street
Stirling
FK8 1NE
Business address South Brae Cottage
Back Loan
Thornhill
Stirling
FK8 3QB
Accountants Dickson Middleton
20 Barnton Street
Stirling
FK8 1NE
Bankers Bank of Scotland
600 Gorgie Road
Edinburgh
EH11 3XP
Southbrae Farm Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Southbrae Farm Limited
Period ended 31 August 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Southbrae Farm Limited for the year ended 31 August 2024 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of ICAS , we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.
This report is made solely to the board of directors of Southbrae Farm Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Southbrae Farm Limited and state those matters that we have agreed to state to the board of directors of Southbrae Farm Limited as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Southbrae Farm Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Southbrae Farm Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Southbrae Farm Limited. You consider that Southbrae Farm Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Southbrae Farm Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Dickson Middleton
Chartered Accountants
20 Barnton Street
Stirling
FK8 1NE
26 May 2025
Southbrae Farm Limited
Statement of financial position
31 August 2024
31/08/24 31/08/23
Note £ £ £ £
Fixed assets
Tangible assets 5 261,292 268,675
_______ _______
261,292 268,675
Current assets
Stocks 500 500
Debtors 6 19,296 20,336
Cash at bank and in hand 61,967 100,741
_______ _______
81,763 121,577
Creditors: amounts falling due
within one year 7 ( 34,631) ( 38,098)
_______ _______
Net current assets 47,132 83,479
_______ _______
Total assets less current liabilities 308,424 352,154
Provisions for liabilities ( 49,473) ( 50,838)
_______ _______
Net assets 258,951 301,316
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 258,851 301,216
_______ _______
Shareholders funds 258,951 301,316
_______ _______
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 26 May 2025 , and are signed on behalf of the board by:
M Steedman
Director
Company registration number: SC293913
Southbrae Farm Limited
Notes to the financial statements
Period ended 31 August 2024
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 20 Barnton Street, Stirling, FK8 1NE.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & machinery - 10 % reducing balance
Computer equipment - 33 % straight line
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2023: 5 ).
5. Tangible assets
Plant & Machinery Computer Equipment Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 September 2023 553,026 8,397 99,979 24,065 685,467
Additions 14,768 - - 15,000 29,768
Disposals - - - ( 12,600) ( 12,600)
_______ _______ _______ _______ _______
At 31 August 2024 567,794 8,397 99,979 26,465 702,635
_______ _______ _______ _______ _______
Depreciation
At 1 September 2023 332,091 8,397 56,519 19,785 416,792
Charge for the year 23,570 - 6,519 4,072 34,161
Disposals - - - ( 9,610) ( 9,610)
_______ _______ _______ _______ _______
At 31 August 2024 355,661 8,397 63,038 14,247 441,343
_______ _______ _______ _______ _______
Carrying amount
At 31 August 2024 212,133 - 36,941 12,218 261,292
_______ _______ _______ _______ _______
At 31 August 2023 220,935 - 43,460 4,280 268,675
_______ _______ _______ _______ _______
6. Debtors
31/08/24 31/08/23
£ £
Trade debtors 17,341 11,904
Other debtors 1,955 8,432
_______ _______
19,296 20,336
_______ _______
7. Creditors: amounts falling due within one year
31/08/24 31/08/23
£ £
Social security and other taxes 16,200 12,535
Other creditors 18,431 25,563
_______ _______
34,631 38,098
_______ _______
8. Controlling party
The company is controlled by M Steedman .