IRIS Accounts Production v25.1.3.33 02928494 Board of Directors 1.6.23 31.5.24 31.5.24 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh029284942023-05-31029284942024-05-31029284942023-06-012024-05-31029284942022-05-31029284942022-06-012023-05-31029284942023-05-3102928494ns15:EnglandWales2023-06-012024-05-3102928494ns14:PoundSterling2023-06-012024-05-3102928494ns10:Director12023-06-012024-05-3102928494ns10:PrivateLimitedCompanyLtd2023-06-012024-05-3102928494ns10:SmallEntities2023-06-012024-05-3102928494ns10:AuditExempt-NoAccountantsReport2023-06-012024-05-3102928494ns10:SmallCompaniesRegimeForDirectorsReport2023-06-012024-05-3102928494ns10:SmallCompaniesRegimeForAccounts2023-06-012024-05-3102928494ns10:FullAccounts2023-06-012024-05-3102928494ns10:OrdinaryShareClass12023-06-012024-05-3102928494ns5:CurrentFinancialInstruments2024-05-3102928494ns5:CurrentFinancialInstruments2023-05-3102928494ns5:Non-currentFinancialInstruments2024-05-3102928494ns5:Non-currentFinancialInstruments2023-05-3102928494ns5:ShareCapital2024-05-3102928494ns5:ShareCapital2023-05-3102928494ns5:SharePremium2024-05-3102928494ns5:SharePremium2023-05-3102928494ns5:RetainedEarningsAccumulatedLosses2024-05-3102928494ns5:RetainedEarningsAccumulatedLosses2023-05-3102928494ns10:RegisteredOffice2023-06-012024-05-3102928494ns5:PlantMachinery2023-06-012024-05-3102928494ns5:FurnitureFittings2023-06-012024-05-3102928494ns5:ComputerEquipment2023-06-012024-05-3102928494ns5:PlantMachinery2023-05-3102928494ns5:FurnitureFittings2023-05-3102928494ns5:MotorVehicles2023-05-3102928494ns5:ComputerEquipment2023-05-3102928494ns5:MotorVehicles2023-06-012024-05-3102928494ns5:PlantMachinery2024-05-3102928494ns5:FurnitureFittings2024-05-3102928494ns5:MotorVehicles2024-05-3102928494ns5:ComputerEquipment2024-05-3102928494ns5:PlantMachinery2023-05-3102928494ns5:FurnitureFittings2023-05-3102928494ns5:MotorVehicles2023-05-3102928494ns5:ComputerEquipment2023-05-3102928494ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3102928494ns5:WithinOneYearns5:CurrentFinancialInstruments2023-05-3102928494ns5:CurrentFinancialInstruments2023-06-012024-05-3102928494ns5:Non-currentFinancialInstruments2023-06-012024-05-3102928494ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-05-3102928494ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-05-3102928494ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-05-3102928494ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-05-3102928494ns5:HirePurchaseContracts2024-05-3102928494ns5:HirePurchaseContracts2023-05-3102928494ns5:WithinOneYear2024-05-3102928494ns5:WithinOneYear2023-05-3102928494ns5:BetweenOneFiveYears2024-05-3102928494ns5:BetweenOneFiveYears2023-05-3102928494ns5:AllPeriods2024-05-3102928494ns5:AllPeriods2023-05-3102928494ns10:OrdinaryShareClass12024-05-31
REGISTERED NUMBER: 02928494 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 May 2024

for

EVERGREEN IRRIGATION LIMITED

EVERGREEN IRRIGATION LIMITED (REGISTERED NUMBER: 02928494)

Contents of the Financial Statements
for the Year Ended 31 May 2024










Page

Balance Sheet 1

Notes to the Financial Statements 3


EVERGREEN IRRIGATION LIMITED (REGISTERED NUMBER: 02928494)

Balance Sheet
31 May 2024

2024 2023
Notes £    £    £   
FIXED ASSETS
Tangible assets 4 30,286 12,504

CURRENT ASSETS
Stocks 5 169,231 131,898
Debtors 6 187,267 431,018
Cash at bank and in hand 4,306 101,492
360,804 664,408
CREDITORS
Amounts falling due within one year 7 195,657 124,236
NET CURRENT ASSETS 165,147 540,172
TOTAL ASSETS LESS CURRENT LIABILITIES 195,433 552,676

CREDITORS
Amounts falling due after more than one
year

8

(20,414

)

-

PROVISIONS FOR LIABILITIES - (39,512 )
NET ASSETS 175,019 513,164

CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Share premium - 282,618
Retained earnings 174,019 229,546
SHAREHOLDERS' FUNDS 175,019 513,164

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

EVERGREEN IRRIGATION LIMITED (REGISTERED NUMBER: 02928494)

Balance Sheet - continued
31 May 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 May 2025 and were signed on its behalf by:





Mr G Rees - Director


EVERGREEN IRRIGATION LIMITED (REGISTERED NUMBER: 02928494)

Notes to the Financial Statements
for the Year Ended 31 May 2024


1. STATUTORY INFORMATION

Evergreen Irrigation Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 02928494

Registered office: Unit 6, Williams Court Tunnel Way
Pitstone
Leighton Buzzard
Bedfordshire
LU7 9GJ

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% Straight line
Fixtures and fittings - 10% Straight line
Computer equipment - 50% Straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


EVERGREEN IRRIGATION LIMITED (REGISTERED NUMBER: 02928494)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of
business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

EVERGREEN IRRIGATION LIMITED (REGISTERED NUMBER: 02928494)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024


2. ACCOUNTING POLICIES - continued

Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions
Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Financial Instruments

Recognition and measurement
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Debt instruments are subsequently measured at amortised cost.

Impairment
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

EVERGREEN IRRIGATION LIMITED (REGISTERED NUMBER: 02928494)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2023 - 10 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 June 2023 16,035 26,605 - 9,630 52,270
Additions - - 28,375 - 28,375
At 31 May 2024 16,035 26,605 28,375 9,630 80,645
DEPRECIATION
At 1 June 2023 13,229 26,537 - - 39,766
Charge for year 1,604 36 4,138 4,815 10,593
At 31 May 2024 14,833 26,573 4,138 4,815 50,359
NET BOOK VALUE
At 31 May 2024 1,202 32 24,237 4,815 30,286
At 31 May 2023 2,806 68 - 9,630 12,504

5. STOCKS
2024 2023
£    £   
Stocks 169,231 131,898

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 91,702 83,429
Other debtors 95,432 342,610
Prepayments and accrued income 133 4,979
187,267 431,018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Hire purchase contracts (see note 9) 5,523 -
Trade creditors 87,140 66,758
Social security and other taxes 38,487 48,654
Other creditors 57,220 -
Accruals and deferred income 7,287 8,824
195,657 124,236

EVERGREEN IRRIGATION LIMITED (REGISTERED NUMBER: 02928494)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued

The hire purchase contracts are secured against the assets to which they relate.

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Hire purchase contracts (see note 9) 20,414 -

The hire purchase contracts are secured against the assets to which they relate.

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 5,523 -
Between one and five years 20,414 -
25,937 -

Non-cancellable operating leases
2024 2023
£    £   
Within one year 18,036 19,450
Between one and five years 16,966 11,249
35,002 30,699

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
1,000 Ordinary 1 1,000 1,000