Silverfin false false 31/08/2024 01/09/2023 31/08/2024 G I Maspero 01/11/1991 27 May 2025 The principal activity of the company continued to be that of property management. 02163201 2024-08-31 02163201 bus:Director1 2024-08-31 02163201 2023-08-31 02163201 core:CurrentFinancialInstruments 2024-08-31 02163201 core:CurrentFinancialInstruments 2023-08-31 02163201 core:ShareCapital 2024-08-31 02163201 core:ShareCapital 2023-08-31 02163201 core:RetainedEarningsAccumulatedLosses 2024-08-31 02163201 core:RetainedEarningsAccumulatedLosses 2023-08-31 02163201 core:FurnitureFittings 2023-08-31 02163201 core:OfficeEquipment 2023-08-31 02163201 core:ComputerEquipment 2023-08-31 02163201 core:FurnitureFittings 2024-08-31 02163201 core:OfficeEquipment 2024-08-31 02163201 core:ComputerEquipment 2024-08-31 02163201 core:WithinOneYear 2024-08-31 02163201 core:WithinOneYear 2023-08-31 02163201 core:BetweenOneFiveYears 2024-08-31 02163201 core:BetweenOneFiveYears 2023-08-31 02163201 2023-09-01 2024-08-31 02163201 bus:FilletedAccounts 2023-09-01 2024-08-31 02163201 bus:SmallEntities 2023-09-01 2024-08-31 02163201 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 02163201 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 02163201 bus:Director1 2023-09-01 2024-08-31 02163201 core:FurnitureFittings 2023-09-01 2024-08-31 02163201 core:OfficeEquipment core:TopRangeValue 2023-09-01 2024-08-31 02163201 core:ComputerEquipment core:TopRangeValue 2023-09-01 2024-08-31 02163201 2022-09-01 2023-08-31 02163201 core:OfficeEquipment 2023-09-01 2024-08-31 02163201 core:ComputerEquipment 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure

Company No: 02163201 (England and Wales)

MACKENZIE AND CAMPBELL HOUSE LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2024
PAGES FOR FILING WITH THE REGISTRAR

MACKENZIE AND CAMPBELL HOUSE LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2024

Contents

MACKENZIE AND CAMPBELL HOUSE LIMITED

STATEMENT OF FINANCIAL POSITION

AS AT 31 AUGUST 2024
MACKENZIE AND CAMPBELL HOUSE LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

AS AT 31 AUGUST 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 21,759 9,290
21,759 9,290
Current assets
Debtors 4 34,697 41,211
Cash at bank and in hand 44,969 62,047
79,666 103,258
Creditors: amounts falling due within one year 5 ( 81,608) ( 60,311)
Net current (liabilities)/assets (1,942) 42,947
Total assets less current liabilities 19,817 52,237
Provision for liabilities 6 ( 46) ( 304)
Net assets 19,771 51,933
Capital and reserves
Called-up share capital 1,000 1,000
Profit and loss account 18,771 50,933
Total shareholder's funds 19,771 51,933

For the financial year ending 31 August 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Mackenzie and Campbell House Limited (registered number: 02163201) were approved and authorised for issue by the Director on 27 May 2025. They were signed on its behalf by:

G I Maspero
Director
MACKENZIE AND CAMPBELL HOUSE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2024
MACKENZIE AND CAMPBELL HOUSE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Mackenzie and Campbell House Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Cross Keys House, 27 The Parade, Marlborough, SN8 1NE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

Turnover

Turnover represents amounts receivable for services provided where there is a right to consideration prior to the year end. Turnover is included net of Value Added Tax.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Fixtures and fittings 10 % reducing balance
Office equipment 6 years straight line
Computer equipment 3 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial instruments and include cash in hand.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Basic financial liabilities
Basic financial liabilities, including trade and other creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Tangible assets

Fixtures and fittings Office equipment Computer equipment Total
£ £ £ £
Cost
At 01 September 2023 8,075 10,327 7,898 26,300
Additions 15,000 0 0 15,000
At 31 August 2024 23,076 10,327 7,898 41,301
Accumulated depreciation
At 01 September 2023 0 9,161 7,849 17,010
Charge for the financial year 2,308 175 49 2,532
At 31 August 2024 2,308 9,336 7,898 19,542
Net book value
At 31 August 2024 20,768 991 0 21,759
At 31 August 2023 8,075 1,166 49 9,290

4. Debtors

2024 2023
£ £
Trade debtors 30,289 0
Other debtors 4,408 41,211
34,697 41,211

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 10,927 4,526
Corporation tax 7,128 1,826
Other taxation and social security 2,251 8,882
Other creditors 61,302 45,077
81,608 60,311

6. Provision for liabilities

2024 2023
£ £
Deferred tax 46 304

7. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2024 2023
£ £
within one year 5,000 5,000
between one and five years 4,319 9,319
9,319 14,319

8. Related party transactions

During the year the company entered into the following transactions with related parties:

Sales

2024 2023
£ £
Entities with a common director 165,316 156,383

Professional fees charged to related parties

2024 2023
£ £
Entities with a common director 28,750 31,875

Expenses recharged by related parties

2024 2023
£ £
Entities with a common director 5,000 37,536

Amounts due to related parties

The following amounts were outstanding at the reporting end date:

2024 2023
£ £
Entities with a common director 1,250 1,286

Amounts due from related parties

The following amounts were outstanding at the reporting end date:

2024 2023
£ £
Entities with a common director 26,689 0

9. Directors' transactions

At the year end, Mackenzie and Campbell House Limited owed G I Maspero accrued expenses of £9,677 (2023: £5,354), whilst a further £nil (2023: £41,650) was advanced during the year. As a result, £nil (2023: £36,296) was due from G I Maspero at the year end. No interest is accrued on either of these balances.

During the year the director G I Maspero received dividends of £60,000 (2023: £60,000) of which £30,000 (2023: £30,000) remains outstanding and is included within other creditors.