Philip Cox Ltd 04876879 false 2023-09-01 2024-08-31 2024-08-31 The principal activity of the company is the letting of investment property Digita Accounts Production Advanced 6.30.9574.0 true 04876879 2023-09-01 2024-08-31 04876879 2024-08-31 04876879 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-08-31 04876879 core:CurrentFinancialInstruments 2024-08-31 04876879 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 04876879 core:FurnitureFittingsToolsEquipment 2024-08-31 04876879 bus:SmallEntities 2023-09-01 2024-08-31 04876879 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 04876879 bus:FilletedAccounts 2023-09-01 2024-08-31 04876879 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 04876879 bus:RegisteredOffice 2023-09-01 2024-08-31 04876879 bus:Director2 2023-09-01 2024-08-31 04876879 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-09-01 2024-08-31 04876879 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 04876879 bus:Agent1 2023-09-01 2024-08-31 04876879 core:RevaluationReserve core:LandBuildings 2023-09-01 2024-08-31 04876879 core:ComputerEquipment 2023-09-01 2024-08-31 04876879 core:FurnitureFittingsToolsEquipment 2023-09-01 2024-08-31 04876879 core:LandBuildings 2023-09-01 2024-08-31 04876879 countries:England 2023-09-01 2024-08-31 04876879 2023-08-31 04876879 2022-09-01 2023-08-31 04876879 2023-08-31 04876879 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-08-31 04876879 core:CurrentFinancialInstruments 2023-08-31 04876879 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 04876879 core:RevaluationReserve core:LandBuildings 2022-09-01 2023-08-31 04876879 core:LandBuildings 2022-09-01 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04876879

Philip Cox Ltd

Filleted and Unaudited Financial Statements

for the Year Ended 31 August 2024

 

Philip Cox Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Philip Cox Ltd

Company Information

Director

P A Cox

Registered office

Redwoods
2 Clyst Works
Clyst Road, Topsham
Exeter
Devon
EX3 0DB

Accountants

Redwoods
Chartered Certified Accountants2 Clyst Works
Clyst Road
Topsham
Exeter
Devon
EX3 0DB

 

Philip Cox Ltd

(Registration number: 04876879)
Balance Sheet as at 31 August 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

933

-

Investment property

5

350,000

325,000

 

350,933

325,000

Current assets

 

Debtors

6

775

-

Cash at bank and in hand

 

6,945

4,069

 

7,720

4,069

Creditors: Amounts falling due within one year

7

(135,089)

(131,929)

Net current liabilities

 

(127,369)

(127,860)

Total assets less current liabilities

 

223,564

197,140

Provisions for liabilities

(29,379)

(22,896)

Net assets

 

194,185

174,244

Capital and reserves

 

Called up share capital

8

1

1

Revaluation reserve

92,238

73,488

Retained earnings

101,946

100,755

Shareholders' funds

 

194,185

174,244

For the financial year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 27 May 2025
 

.........................................
P A Cox
Director

 

Philip Cox Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Redwoods
2 Clyst Works
Clyst Road, Topsham
Exeter
Devon
EX3 0DB

These financial statements were authorised for issue by the director on 27 May 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are presented in £ sterling and rounded to the nearest £1.

Judgements

In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Philip Cox Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

straight line over 3 years

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate. The value is adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Philip Cox Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Financial instruments

Classification
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities, such as trade and other accounts receivable and payable and loans from banks/other third parties.
 Recognition and measurement
Debt instruments like loans are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payable or receivables, are measured initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. In the case of a non current liability not at a market rate of interest, the financial liability is measured initially and subsequently at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
 Impairment
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit and loss.
For finalcial assets measured at amortised cost, the impairment loss is measured as the difference between an assets carrying amount and the present value of estimated cash flows, discounted at the assets original effective interest rate.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an assets carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Philip Cox Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

1,399

1,399

At 31 August 2024

1,399

1,399

Depreciation

Charge for the year

466

466

At 31 August 2024

466

466

Carrying amount

At 31 August 2024

933

933

5

Investment properties

2024
£

At 1 September

325,000

Fair value adjustments

25,000

At 31 August

350,000

The fair value of the property at 31st August 2024 has been arrived at on the bais of a valuation carried out by the director, who is not a professionally qualified valuer. The valuation has been arrived at by comparison to sale prices achieved by similar properties.

The historic cost of the investment property is £228,616 (2023 : £228,616) and the aggregate depreciation thereon would have been £9,144 (2023 : £8,001).

There has been no valuation of investment property by an independent valuer since acquisition.

6

debtors

Current

2024
£

2023
£

Prepayments

475

-

Other debtors

300

-

 

775

-

 

Philip Cox Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Taxation and social security

350

1,149

Accruals and deferred income

4,739

780

Other creditors

130,000

130,000

135,089

131,929

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Shares of £1 each

1

1

1

1

       

9

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

18,750

18,750

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

55,255

55,255