Registered number
12151760
ELYSIPHI AESTHETICS LTD
Filleted Accounts
31 August 2024
ELYSIPHI AESTHETICS LTD
Registered number: 12151760
Balance Sheet
as at 31 August 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 44,312 14,751
Current assets
Stocks 17,500 22,785
Debtors 4 20,245 1,276
Cash at bank and in hand 3,635 6,171
41,380 30,232
Creditors: amounts falling due within one year 5 (16,980) (4,767)
Net current assets 24,400 25,465
Total assets less current liabilities 68,712 40,216
Creditors: amounts falling due after more than one year 6 (20,000) -
Net assets 48,712 40,216
Capital and reserves
Called up share capital 1 1
Profit and loss account 48,711 40,215
Shareholders' funds 48,712 40,216
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs M Fuller
Director
Approved by the board on 28 May 2025
ELYSIPHI AESTHETICS LTD
Notes to the Accounts
for the year ended 31 August 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over 10 years
Plant and machinery 25% reducing balance
Office equipment 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Office equipment Plant and machinery etc Leasehold improvements Total
£ £ £ £
Cost
At 1 September 2023 1,622 30,690 - 32,312
Additions - 24,969 16,135 41,104
At 31 August 2024 1,622 55,659 16,135 73,416
Depreciation
At 1 September 2023 957 16,604 - 17,561
Charge for the year 166 9,764 1,613 11,543
At 31 August 2024 1,123 26,368 1,613 29,104
Net book value
At 31 August 2024 499 29,291 14,522 44,312
At 31 August 2023 665 14,086 - 14,751
4 Debtors 2024 2023
£ £
Trade debtors 852 1,276
Other debtors 19,393 -
20,245 1,276
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 7,500 -
Trade creditors 9,480 450
Taxation and social security costs - 2,176
Other creditors - 2,141
16,980 4,767
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 20,000 -
7 Other information
ELYSIPHI AESTHETICS LTD is a private company limited by shares and incorporated in England. Its registered office is:
24 Market Street
Long Sutton
Spalding
Lincolnshire
PE12 9DF
ELYSIPHI AESTHETICS LTD 12151760 false 2023-09-01 2024-08-31 2024-08-31 VT Final Accounts April 2025 Mrs M Fuller No description of principal activity 12151760 2022-09-01 2023-08-31 12151760 core:WithinOneYear 2023-08-31 12151760 core:AfterOneYear 2023-08-31 12151760 core:ShareCapital 2023-08-31 12151760 core:RetainedEarningsAccumulatedLosses 2023-08-31 12151760 2023-09-01 2024-08-31 12151760 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 12151760 bus:AuditExempt-NoAccountantsReport 2023-09-01 2024-08-31 12151760 bus:Director40 2023-09-01 2024-08-31 12151760 1 2023-09-01 2024-08-31 12151760 2 2023-09-01 2024-08-31 12151760 core:LandBuildings 2023-09-01 2024-08-31 12151760 core:PlantMachinery 2023-09-01 2024-08-31 12151760 core:Vehicles 2023-09-01 2024-08-31 12151760 countries:England 2023-09-01 2024-08-31 12151760 bus:FRS102 2023-09-01 2024-08-31 12151760 bus:FilletedAccounts 2023-09-01 2024-08-31 12151760 2024-08-31 12151760 core:WithinOneYear 2024-08-31 12151760 core:AfterOneYear 2024-08-31 12151760 core:ShareCapital 2024-08-31 12151760 core:RetainedEarningsAccumulatedLosses 2024-08-31 12151760 core:LandBuildings 2024-08-31 12151760 core:PlantMachinery 2024-08-31 12151760 core:Vehicles 2024-08-31 12151760 2023-08-31 12151760 core:LandBuildings 2023-08-31 12151760 core:PlantMachinery 2023-08-31 12151760 core:Vehicles 2023-08-31 iso4217:GBP xbrli:pure