|
|
|
|
|
|
|
|
|
Director's Report |
|
|
|
|
|
|
|
Director |
|
|
Registered office: |
|
|
|
|
|
England |
|
|
|
|
|
Statement of Comprehensive Income |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
|
|
Turnover |
4 |
|
|
|
Cost of sales |
|
|
|
-------- |
-------- |
|
|
Gross loss |
(
|
(
|
|
Administrative expenses |
|
|
|
|
-------- |
-------- |
||
|
Operating loss |
5 |
(
|
(
|
|
Interest payable and similar expenses |
6 |
|
– |
|
-------- |
-------- |
||
|
Loss before taxation |
(
|
(
|
|
|
Tax on loss |
– |
– |
|
-------- |
-------- |
|
|
Loss for the financial year and total comprehensive income |
(
|
(
|
|
-------- |
-------- |
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible assets |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
8 |
|
|
|
-------- |
-------- |
||
|
Net current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
--------- |
--------- |
||
|
Net liabilities |
(
|
(
|
|
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Called up share capital |
10 |
|
|
|
Profit and loss account |
11 |
(
|
(
|
|
--------- |
--------- |
||
|
Shareholders deficit |
(
|
(
|
|
|
--------- |
--------- |
||
|
|
|
|
Director |
|
|
|
|
Statement of Cash Flows |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Loss for the financial year |
(
|
(
|
|
Adjustments for: |
||
|
Depreciation of tangible assets |
|
|
|
Interest payable and similar expenses |
|
– |
|
-------- |
-------- |
|
|
Cash generated from operations |
(
|
(
|
|
Interest paid |
(
|
– |
|
-------- |
-------- |
|
|
Net cash used in operating activities |
(
|
(
|
|
-------- |
-------- |
|
|
Purchase of tangible assets |
(
|
– |
|
-------- |
-------- |
|
|
Net cash used in investing activities |
(
|
– |
|
-------- |
-------- |
|
|
Proceeds from borrowings |
|
|
|
-------- |
-------- |
|
|
Net cash from financing activities |
|
|
|
-------- |
-------- |
|
|
Net (decrease)/increase in cash and cash equivalents |
(
|
|
|
Cash and cash equivalents at beginning of year |
12,059 |
1,580 |
|
-------- |
-------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
-------- |
-------- |
|
|
|
|
Notes to the Financial Statements |
|
Equipment |
- |
|
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Sale of goods |
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
---- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Interest on banks loans and overdrafts |
|
– |
|
-------- |
---- |
|
|
Freehold property |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 October 2023 |
|
|
|
|
Additions |
|
– |
|
|
--------- |
------- |
--------- |
|
|
At 30 September 2024 |
|
|
|
|
--------- |
------- |
--------- |
|
|
Depreciation |
|||
|
At 1 October 2023 |
– |
|
|
|
Charge for the year |
– |
|
|
|
--------- |
------- |
--------- |
|
|
At 30 September 2024 |
– |
|
|
|
--------- |
------- |
--------- |
|
|
Carrying amount |
|||
|
At 30 September 2024 |
|
|
|
|
--------- |
------- |
--------- |
|
|
At 30 September 2023 |
|
|
|
|
--------- |
------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Director loan accounts |
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
1 |
|
1 |
|
---- |
---- |
---- |
---- |
|
|
At 1 Oct 2023 |
Cash flows |
At 30 Sep 2024 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(9,770) |
|
|
Debt due within one year |
(59,066) |
(36,520) |
(95,586) |
|
Debt due after one year |
(390,249) |
(63,000) |
(453,249) |
|
--------- |
--------- |
--------- |
|
|
(
|
(
|
(
|
|
|
--------- |
--------- |
--------- |
|
|
2024 |
||||
|
Balance brought forward |
Advances/ (credits) to the director |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
(
|
(
|
|
|
-------- |
-------- |
-------- |
||
|
2023 |
||||
|
Balance brought forward |
Advances/ (credits) to the director |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
(
|
(
|
|
|
-------- |
---- |
-------- |
||