IRIS Accounts Production v25.1.3.33 08897002 Board of Directors 1.3.24 28.2.25 28.2.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh088970022024-02-29088970022025-02-28088970022024-03-012025-02-28088970022023-11-30088970022023-12-012024-02-29088970022024-02-2908897002ns15:EnglandWales2024-03-012025-02-2808897002ns14:PoundSterling2024-03-012025-02-2808897002ns10:Director12024-03-012025-02-2808897002ns10:PrivateLimitedCompanyLtd2024-03-012025-02-2808897002ns10:SmallEntities2024-03-012025-02-2808897002ns10:AuditExempt-NoAccountantsReport2024-03-012025-02-2808897002ns10:SmallCompaniesRegimeForDirectorsReport2024-03-012025-02-2808897002ns10:SmallCompaniesRegimeForAccounts2024-03-012025-02-2808897002ns10:FullAccounts2024-03-012025-02-2808897002ns10:Director22024-03-012025-02-2808897002ns10:CompanySecretary12024-03-012025-02-2808897002ns10:RegisteredOffice2024-03-012025-02-2808897002ns5:CurrentFinancialInstruments2025-02-2808897002ns5:CurrentFinancialInstruments2024-02-2908897002ns5:Non-currentFinancialInstruments2025-02-2808897002ns5:Non-currentFinancialInstruments2024-02-2908897002ns5:ShareCapital2025-02-2808897002ns5:ShareCapital2024-02-2908897002ns5:RetainedEarningsAccumulatedLosses2025-02-2808897002ns5:RetainedEarningsAccumulatedLosses2024-02-2908897002ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-03-012025-02-2808897002ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-012025-02-2808897002ns5:FurnitureFittings2024-03-012025-02-2808897002ns5:MotorVehicles2024-03-012025-02-2808897002ns5:LandBuildings2024-02-2908897002ns5:LandBuildingsns5:ShortLeaseholdAssets2024-02-2908897002ns5:FurnitureFittings2024-02-2908897002ns5:MotorVehicles2024-02-2908897002ns5:LandBuildings2024-03-012025-02-2808897002ns5:LandBuildings2025-02-2808897002ns5:LandBuildingsns5:ShortLeaseholdAssets2025-02-2808897002ns5:FurnitureFittings2025-02-2808897002ns5:MotorVehicles2025-02-2808897002ns5:LandBuildings2024-02-2908897002ns5:LandBuildingsns5:ShortLeaseholdAssets2024-02-2908897002ns5:FurnitureFittings2024-02-2908897002ns5:MotorVehicles2024-02-2908897002ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-2808897002ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-2908897002ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-02-2808897002ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-02-2908897002ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-02-2808897002ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-02-2908897002ns5:DeferredTaxation2024-02-2908897002ns5:DeferredTaxation2024-03-012025-02-2808897002ns5:DeferredTaxation2025-02-28
REGISTERED NUMBER: 08897002 (England and Wales)















Unaudited Financial Statements for the Year Ended 28 February 2025

for

Nishimura Limited

Nishimura Limited (Registered number: 08897002)






Contents of the Financial Statements
for the Year Ended 28 February 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Nishimura Limited

Company Information
for the Year Ended 28 February 2025







DIRECTORS: Z J Ge
Mrs J Qin





SECRETARY: Mrs J Qin





REGISTERED OFFICE: 580 Mumbles Road
Mumbles
Swansea
SA3 4DL





REGISTERED NUMBER: 08897002 (England and Wales)





ACCOUNTANTS: DGL Accountancy Services Limited
Chartered Certified Accountants
35 Hen Parc Avenue
Upper Killay
Swansea
SA2 7HA

Nishimura Limited (Registered number: 08897002)

Balance Sheet
28 February 2025

28.2.25 29.2.24
Notes £    £    £   
FIXED ASSETS
Tangible assets 4 655,667 654,849

CURRENT ASSETS
Stocks - 7,650
Debtors 5 34,383 -
Cash at bank and in hand 35,709 35,806
70,092 43,456
CREDITORS
Amounts falling due within one year 6 216,277 254,047
NET CURRENT LIABILITIES (146,185 ) (210,591 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

509,482

444,258

CREDITORS
Amounts falling due after more than
one year

7

(381,548

)

(291,459

)

PROVISIONS FOR LIABILITIES 9 (20,600 ) (19,800 )
NET ASSETS 107,334 132,999

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 107,333 132,998
SHAREHOLDERS' FUNDS 107,334 132,999

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Nishimura Limited (Registered number: 08897002)

Balance Sheet - continued
28 February 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 May 2025 and were signed on its behalf by:





Z J Ge - Director


Nishimura Limited (Registered number: 08897002)

Notes to the Financial Statements
for the Year Ended 28 February 2025

1. STATUTORY INFORMATION

Nishimura Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents sales of goods.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided
Short leasehold - in accordance with the property
Equipment - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Nishimura Limited (Registered number: 08897002)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 16 ) .

4. TANGIBLE FIXED ASSETS
Freehold Short Motor
property leasehold Equipment vehicles Totals
£    £    £    £    £   
COST
At 1 March 2024 516,324 32,025 150,444 32,677 731,470
Additions - - 26,860 - 26,860
At 28 February 2025 516,324 32,025 177,304 32,677 758,330
DEPRECIATION
At 1 March 2024 - 3,202 58,739 14,680 76,621
Charge for year - 3,202 18,341 4,499 26,042
At 28 February 2025 - 6,404 77,080 19,179 102,663
NET BOOK VALUE
At 28 February 2025 516,324 25,621 100,224 13,498 655,667
At 29 February 2024 516,324 28,823 91,705 17,997 654,849

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.25 29.2.24
£    £   
Amounts owed by related undertakings 31,860 -
VAT 2,523 -
34,383 -

Nishimura Limited (Registered number: 08897002)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.25 29.2.24
£    £   
Bank loans and overdrafts 23,938 36,722
Trade creditors - 13,968
Amounts owed to related undertakings - 11,902
Corporation tax - 5,243
Social security and other taxes (2,086 ) (370 )
VAT - 19,087
Other creditors 1,602 3,285
Directors' current accounts 192,823 164,210
216,277 254,047

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
28.2.25 29.2.24
£    £   
Bank loans - 1-2 years 22,936 36,722
Bank loans - 2-5 years 41,712 90,327
Bank loans more than 5 years 316,900 164,410
381,548 291,459

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years 316,900 164,410

8. SECURED DEBTS

The following secured debts are included within creditors:

28.2.25 29.2.24
£    £   
Bank loans 386,420 299,080

Bank loans are secured by a fixed and floating charge over the assets of the company.

9. PROVISIONS FOR LIABILITIES
28.2.25 29.2.24
£    £   
Deferred tax 20,600 19,800

Nishimura Limited (Registered number: 08897002)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

9. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 March 2024 19,800
Charge to Income Statement during year 800
Balance at 28 February 2025 20,600

10. RELATED PARTY DISCLOSURES

During the year, total dividends of £20,000 (2024 - £20,000) were paid to the directors .

11. ULTIMATE CONTROLLING PARTY

The controlling party is Z J Ge.