3 3 Yeo Paull Limited 00048482 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Letting and development of commercial property. Digita Accounts Production Advanced 6.30.9574.0 true true 00048482 2024-01-01 2024-12-31 00048482 2024-12-31 00048482 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2024-12-31 00048482 core:CurrentFinancialInstruments 2024-12-31 00048482 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 00048482 core:Non-currentFinancialInstruments 2024-12-31 00048482 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 00048482 core:BetweenOneFiveYears 2024-12-31 00048482 core:WithinOneYear 2024-12-31 00048482 core:ConstructionInProgressAssetsUnderConstruction 2024-12-31 00048482 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 00048482 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 00048482 bus:SmallEntities 2024-01-01 2024-12-31 00048482 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 00048482 bus:FilletedAccounts 2024-01-01 2024-12-31 00048482 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 00048482 bus:RegisteredOffice 2024-01-01 2024-12-31 00048482 bus:Director2 2024-01-01 2024-12-31 00048482 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00048482 core:ConstructionInProgressAssetsUnderConstruction 2024-01-01 2024-12-31 00048482 core:LandBuildings core:LongLeaseholdAssets 2024-01-01 2024-12-31 00048482 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00048482 countries:EnglandWales 2024-01-01 2024-12-31 00048482 2023-12-31 00048482 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 00048482 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 00048482 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 00048482 2023-01-01 2023-12-31 00048482 2023-12-31 00048482 core:CurrentFinancialInstruments 2023-12-31 00048482 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 00048482 core:Non-currentFinancialInstruments 2023-12-31 00048482 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 00048482 core:BetweenOneFiveYears 2023-12-31 00048482 core:WithinOneYear 2023-12-31 00048482 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 00048482 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 00048482 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 xbrli:pure iso4217:GBP

Registration number: 00048482

Yeo Paull Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Yeo Paull Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Yeo Paull Limited

(Registration number: 00048482)
Statement of Financial Position as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Investment property

4

3,576,000

3,505,930

Other financial assets

5

89,824

78,305

 

3,665,824

3,584,235

Current assets

 

Debtors

6

21,473

35,321

Cash at bank and in hand

 

269,007

133,889

 

290,480

169,210

Creditors: Amounts falling due within one year

7

(254,485)

(102,259)

Net current assets

 

35,995

66,951

Total assets less current liabilities

 

3,701,819

3,651,186

Creditors: Amounts falling due after more than one year

7

(25,224)

(482,589)

Provisions for liabilities

(191,787)

(59,545)

Net assets

 

3,484,808

3,109,052

Capital and reserves

 

Called up share capital

73,800

73,800

Share premium reserve

444

444

Capital redemption reserve

120,000

120,000

Revaluation reserve

1,475,664

1,315,577

Investment revaluation reserve

(67,212)

(74,738)

Profit and loss account

1,882,112

1,673,969

Shareholders' funds

 

3,484,808

3,109,052

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 19 May 2025 and signed on its behalf by:
 

 

Yeo Paull Limited

(Registration number: 00048482)
Statement of Financial Position as at 31 December 2024 (continued)


Mr D C Paull
Director

 

Yeo Paull Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Coat Road
Martock
Somerset
TA12 6EX

Principal activity

The principal activity of the company is Letting and development of commercial property.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

Yeo Paull Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Depreciation

No depreciation is charged as property is held at its fair value under the revaluation model. Assets under construction are not depreciated.

 

Yeo Paull Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Yeo Paull Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2023 - 3).

4

Investment property

Land and buildings
£

Long leasehold land and buildings
£

Properties under construction
 £

Total
£

Valuation

At 1 January 2024

1,989,790

852,500

663,640

3,505,930

Revaluations

219,236

172,500

-

391,736

Additions

-

-

280,000

280,000

Disposals

(601,666)

-

-

(601,666)

Transfers

943,640

-

(943,640)

-

At 31 December 2024

2,551,000

1,025,000

-

3,576,000

Carrying amount

At 31 December 2024

2,551,000

1,025,000

-

3,576,000

At 31 December 2023

1,989,790

852,500

663,640

3,505,930

Included within the net book value of land and buildings above is £2,551,000 (2023 - £1,989,790) in respect of freehold land and buildings and £1,025,000 (2023 - £852,500) in respect of long leasehold land and buildings.
 

The land and buildings were valued on an open market basis as at 31 December 2024 by Alder King, a firm of property consultants.

 

Yeo Paull Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2024

78,305

78,305

Fair value adjustments

7,526

7,526

Additions

3,993

3,993

At 31 December 2024

89,824

89,824

Impairment

Carrying amount

At 31 December 2024

89,824

89,824

6

Debtors

2024
£

2023
£

Trade debtors

14,033

9,639

Other debtors

-

25,682

Prepayments

7,440

-

21,473

35,321

 

Yeo Paull Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

7,364

16,667

Trade creditors

 

10,541

1,390

Taxation and social security

 

161,459

29,178

Accruals and deferred income

 

8,757

10,312

Other creditors

 

66,364

44,712

 

254,485

102,259

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

25,224

482,589

Handelsbanken PLC have a fixed charge over 16 Cary Court, 6 Brunel Way and Bancombe Court, all properties owned by Yeo Paull Limited.

8

Reserves

Share premium account:
This reserve records the amount above the nominal value received for shares sold, less transaction costs.

Revaluation reserve:
This reserve records the proportion of the profit and loss account that represents accumulated gains and losses from investment properties and is displayed separately to retain a record of these reserves not distributable to holders of equity by way of dividends.

Capital redemption reserve:
This reserve records the nominal value of shares repurchased by the company.

Profit and loss account:
This reserve records retained earnings and accumulated losses.

Investment revaluation reserve:
This reserve records the value in investment revaluations and fair value movements on investments recognised in profit and loss (representing the element of profit or loss on these revaluations that is not distributable to holders of equity by way of dividends).

 

Yeo Paull Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

19,024

476,389

Redeemable preference shares

6,200

6,200

25,224

482,589

Current loans and borrowings

2024
£

2023
£

Bank borrowings

7,364

16,667

10

Obligations under leases and hire purchase contracts

Operating leases

The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:

2024
£

2023
£

Not later than one year

16,737

16,217

The company as lessor
The total future minimum lease payments receivable under non-cancellable operating leases are as follows:

2024
£

2023
£

Not later than one year

216,021

183,764

Later than one year and not later than five years

224,084

102,709

440,105

286,473

The lease payments recognised as an expense in the year total £16,172 (2023: £15,415).