IRIS Accounts Production v25.1.3.33 11723501 Board of Directors Board of Directors 1.9.23 31.8.24 31.8.24 29.5.25 false true false false true false Auditors Opinion Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh117235012023-08-31117235012024-08-31117235012023-09-012024-08-31117235012022-08-31117235012022-09-012023-08-31117235012023-08-3111723501ns15:EnglandWales2023-09-012024-08-3111723501ns14:PoundSterling2023-09-012024-08-3111723501ns10:Director12023-09-012024-08-3111723501ns10:Director22023-09-012024-08-3111723501ns10:PrivateLimitedCompanyLtd2023-09-012024-08-3111723501ns10:SmallEntities2023-09-012024-08-3111723501ns10:Audited2023-09-012024-08-3111723501ns10:SmallCompaniesRegimeForDirectorsReport2023-09-012024-08-3111723501ns10:SmallCompaniesRegimeForAccounts2023-09-012024-08-3111723501ns10:FullAccounts2023-09-012024-08-3111723501ns10:RegisteredOffice2023-09-012024-08-3111723501ns5:CurrentFinancialInstruments2024-08-3111723501ns5:CurrentFinancialInstruments2023-08-3111723501ns5:Non-currentFinancialInstruments2024-08-3111723501ns5:Non-currentFinancialInstruments2023-08-3111723501ns5:ShareCapital2024-08-3111723501ns5:ShareCapital2023-08-3111723501ns5:FurtherSpecificReserve1ComponentTotalEquity2024-08-3111723501ns5:FurtherSpecificReserve1ComponentTotalEquity2023-08-3111723501ns5:RetainedEarningsAccumulatedLosses2024-08-3111723501ns5:RetainedEarningsAccumulatedLosses2023-08-3111723501ns5:PlantMachinery2023-09-012024-08-3111723501ns5:PlantMachinery2023-08-3111723501ns5:PlantMachinery2024-08-3111723501ns5:PlantMachinery2023-08-3111723501ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3111723501ns5:WithinOneYearns5:CurrentFinancialInstruments2023-08-3111723501ns5:Secured2024-08-3111723501ns5:Secured2023-08-31
REGISTERED NUMBER: 11723501 (England and Wales)














Financial Statements for the Year Ended 31 August 2024

for

Liverpool Edge (Copperas Hill) Ltd

Liverpool Edge (Copperas Hill) Ltd (Registered number: 11723501)






Contents of the Financial Statements
for the Year Ended 31 August 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Liverpool Edge (Copperas Hill) Ltd

Company Information
for the Year Ended 31 August 2024







DIRECTORS: A J Beer
D C Brewitt





REGISTERED OFFICE: Seymour Chambers
92 London Road
Liverpool
Merseyside
L3 5NW





REGISTERED NUMBER: 11723501 (England and Wales)





AUDITORS: Douglas Fairless Partnership
Chartered Certified Accountants
and Statutory Auditors
Seymour Chambers
92 London Road
Liverpool
Merseyside
L3 5NW

Liverpool Edge (Copperas Hill) Ltd (Registered number: 11723501)

Balance Sheet
31 August 2024

31.8.24 31.8.23
Notes £    £    £   
FIXED ASSETS
Tangible assets 4 137,897 163,697
Investment property 5 26,400,000 25,955,405
26,537,897 26,119,102

CURRENT ASSETS
Debtors 6 213,386 195,112
Cash at bank 32,365 35,409
245,751 230,521
CREDITORS
Amounts falling due within one year 7 3,969,646 4,515,368
NET CURRENT LIABILITIES (3,723,895 ) (4,284,847 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

22,814,002

21,834,255

CREDITORS
Amounts falling due after more than one year 8 (12,535,000 ) (12,535,000 )

PROVISIONS FOR LIABILITIES (2,506,166 ) (2,390,655 )
NET ASSETS 7,772,836 6,908,600

CAPITAL AND RESERVES
Called up share capital 1 1
Non-Dist Retained Earnings 7,803,316 7,469,870
Retained earnings (30,481 ) (561,271 )
7,772,836 6,908,600

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 May 2025 and were signed on its behalf by:




A J Beer - Director



D C Brewitt - Director


Liverpool Edge (Copperas Hill) Ltd (Registered number: 11723501)

Notes to the Financial Statements
for the Year Ended 31 August 2024

1. STATUTORY INFORMATION

Liverpool Edge (Copperas Hill) Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
The turnover in the profit & loss account represents revenue recognised on accrued rental contracts in place during the period exclusive of value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost and 15% on reducing balance

Tangible fixed assets are initially measured at cost. After initial recognition, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses.

Investment property
The Investment Property is initially recognised at cost; cost includes the purchase cost, costs of development to bring the site into use and any other directly attributable expenditure. Subsequently, it is measured at fair value at the reporting date. The surplus or deficit on revaluation is recognised in the profit & loss account.

The fair value surplus and deficits recognised in the profit loss account are non-distributable reserves and are shown separately on the face of the balance sheet as non-distributable retained earnings. The amounts held in non-distributable reserves for the fair value adjustments are shown after providing for deferred taxation.

Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from third parties and loans to and from related parties.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Liverpool Edge (Copperas Hill) Ltd (Registered number: 11723501)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2024

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 3 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 September 2023
and 31 August 2024 233,873
DEPRECIATION
At 1 September 2023 70,176
Charge for year 25,800
At 31 August 2024 95,976
NET BOOK VALUE
At 31 August 2024 137,897
At 31 August 2023 163,697

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 September 2023 25,955,405
Revaluations 444,595
At 31 August 2024 26,400,000
NET BOOK VALUE
At 31 August 2024 26,400,000
At 31 August 2023 25,955,405

Fair value at 31 August 2024 is represented by:
£   
Valuation in 2022 5,704,421
Valuation in 2023 4,255,405
Valuation in 2024 444,595
Cost 15,995,579
26,400,000

If Investment property had not been revalued it would have been included at the following historical cost:

31.8.24 31.8.23
£    £   
Cost 15,995,579 15,995,579

Investment property was valued on an open market basis on 15 December 2023 by Avison Young .

Liverpool Edge (Copperas Hill) Ltd (Registered number: 11723501)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2024

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.24 31.8.23
£    £   
Trade debtors 161,466 49,298
Other debtors 51,920 145,814
213,386 195,112

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.24 31.8.23
£    £   
Payments on account 115,809 -
Trade creditors 15,243 102,552
Taxation and social security 1,779 1,278
Other creditors 3,836,815 4,411,538
3,969,646 4,515,368

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.8.24 31.8.23
£    £   
Bank loans 12,535,000 12,535,000

9. SECURED DEBTS

The following secured debts are included within creditors:

31.8.24 31.8.23
£    £   
Bank loans 12,535,000 12,535,000

Lloyds Bank PLC have a fixed charge over the property known as Police Station, Copperas Hill, Liverpool L3 5LD and a floating charge over all of the property of the company.

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Mr Gregory Newton FCCA (Senior Statutory Auditor)
for and on behalf of Douglas Fairless Partnership

11. ULTIMATE PARENT COMPANY

The ultimate parent company is Carpenter Investments Ltd.

The registered office of the parent is as follows.

Seymour Chambers
92 London Road
Liverpool
L3 5NW