Registered number
12798858
Wilson Utilities Ltd
Filleted Accounts
31 August 2024
Wilson Utilities Ltd
Registered number: 12798858
Balance Sheet
as at 31 August 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 8,292 8,783
Current assets
Stocks 9,500 7,500
Debtors 4 63,434 50,305
Cash at bank and in hand 126,770 130,356
199,704 188,161
Creditors: amounts falling due within one year 5 (105,236) (96,627)
Net current assets 94,468 91,534
Net assets 102,760 100,317
Capital and reserves
Called up share capital 100 100
Profit and loss account 102,660 100,217
Shareholders' funds 102,760 100,317
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Michael Wilson
Director
Approved by the board on 23 May 2025
Wilson Utilities Ltd
Notes to the Accounts
for the year ended 31 August 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 4 years
Fixtures, fittings, tools and equipment over 4 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 September 2023 7,797 6,560 14,357
Additions 4,131 - 4,131
At 31 August 2024 11,928 6,560 18,488
Depreciation
At 1 September 2023 2,294 3,280 5,574
Charge for the year 2,982 1,640 4,622
At 31 August 2024 5,276 4,920 10,196
Net book value
At 31 August 2024 6,652 1,640 8,292
At 31 August 2023 5,503 3,280 8,783
4 Debtors 2024 2023
£ £
Trade debtors - 10,000
Prepayments 200 -
Other debtors 63,234 40,305
63,434 50,305
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 1,000 960
Taxation and social security costs 65,269 44,238
Other creditors 38,967 51,429
105,236 96,627
6 Other information
Wilson Utilities Ltd is a private company limited by shares and incorporated in England. Its registered office is:
19a Ennerdale Road
Northampton
NN3 6BB
Wilson Utilities Ltd 12798858 false 2023-09-01 2024-08-31 2024-08-31 VT Final Accounts July 2024 Michael Wilson No description of principal activity 12798858 2022-09-01 2023-08-31 12798858 core:WithinOneYear 2023-08-31 12798858 core:ShareCapital 2023-08-31 12798858 core:RetainedEarningsAccumulatedLosses 2023-08-31 12798858 2023-09-01 2024-08-31 12798858 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 12798858 bus:AuditExempt-NoAccountantsReport 2023-09-01 2024-08-31 12798858 bus:Director40 2023-09-01 2024-08-31 12798858 1 2023-09-01 2024-08-31 12798858 2 2023-09-01 2024-08-31 12798858 core:PlantMachinery 2023-09-01 2024-08-31 12798858 core:Vehicles 2023-09-01 2024-08-31 12798858 countries:England 2023-09-01 2024-08-31 12798858 bus:FRS102 2023-09-01 2024-08-31 12798858 bus:FilletedAccounts 2023-09-01 2024-08-31 12798858 2024-08-31 12798858 core:WithinOneYear 2024-08-31 12798858 core:ShareCapital 2024-08-31 12798858 core:RetainedEarningsAccumulatedLosses 2024-08-31 12798858 core:PlantMachinery 2024-08-31 12798858 core:Vehicles 2024-08-31 12798858 2023-08-31 12798858 core:PlantMachinery 2023-08-31 12798858 core:Vehicles 2023-08-31 iso4217:GBP xbrli:pure