Acorah Software Products - Accounts Production 16.2.850 false true 31 August 2023 1 September 2022 false 1 September 2023 31 August 2024 31 August 2024 08642326 Mr M Hyde iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08642326 2023-08-31 08642326 2024-08-31 08642326 2023-09-01 2024-08-31 08642326 frs-core:CurrentFinancialInstruments 2024-08-31 08642326 frs-core:Non-currentFinancialInstruments 2024-08-31 08642326 frs-core:ComputerEquipment 2024-08-31 08642326 frs-core:ComputerEquipment 2023-09-01 2024-08-31 08642326 frs-core:ComputerEquipment 2023-08-31 08642326 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-08-31 08642326 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-09-01 2024-08-31 08642326 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-08-31 08642326 frs-core:MotorVehicles 2024-08-31 08642326 frs-core:MotorVehicles 2023-09-01 2024-08-31 08642326 frs-core:MotorVehicles 2023-08-31 08642326 frs-core:PlantMachinery 2024-08-31 08642326 frs-core:PlantMachinery 2023-09-01 2024-08-31 08642326 frs-core:PlantMachinery 2023-08-31 08642326 frs-core:ShareCapital 2024-08-31 08642326 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 08642326 frs-bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 08642326 frs-bus:FilletedAccounts 2023-09-01 2024-08-31 08642326 frs-bus:SmallEntities 2023-09-01 2024-08-31 08642326 frs-bus:AuditExempt-NoAccountantsReport 2023-09-01 2024-08-31 08642326 frs-bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 08642326 frs-bus:Director1 2023-09-01 2024-08-31 08642326 frs-core:CurrentFinancialInstruments 1 2024-08-31 08642326 frs-countries:EnglandWales 2023-09-01 2024-08-31 08642326 2022-08-31 08642326 2023-08-31 08642326 2022-09-01 2023-08-31 08642326 frs-core:CurrentFinancialInstruments 2023-08-31 08642326 frs-core:Non-currentFinancialInstruments 2023-08-31 08642326 frs-core:ShareCapital 2023-08-31 08642326 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 08642326 frs-core:CurrentFinancialInstruments 1 2023-08-31
Registered number: 08642326
Pro-Sparx Limited
Financial Statements
For The Year Ended 31 August 2024
Bridger Smart & Co. Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 08642326
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 35,458 11,581
35,458 11,581
CURRENT ASSETS
Debtors 5 13,974 1,557
Cash at bank and in hand 1,285 5,788
15,259 7,345
Creditors: Amounts Falling Due Within One Year 6 (40,664 ) (14,531 )
NET CURRENT ASSETS (LIABILITIES) (25,405 ) (7,186 )
TOTAL ASSETS LESS CURRENT LIABILITIES 10,053 4,395
Creditors: Amounts Falling Due After More Than One Year 7 (3,957 ) (5,949 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (4,090 ) -
NET ASSETS/(LIABILITIES) 2,006 (1,554 )
CAPITAL AND RESERVES
Called up share capital 8 10 10
Profit and Loss Account 1,996 (1,564 )
SHAREHOLDERS' FUNDS 2,006 (1,554)
Page 1
Page 2
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr M Hyde
Director
19 May 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Pro-Sparx Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08642326 . The registered office is 50 Torrington Road, Ruislip Manor, Middlesex, HA4 0AT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 25% reducing balance
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Computer Equipment 25% reducing balance
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 2)
2 2
Page 3
Page 4
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost
As at 1 September 2023 10,659 484 3,936 469 15,548
Additions 2,804 - 28,700 - 31,504
Disposals - - (3,936 ) - (3,936 )
As at 31 August 2024 13,463 484 28,700 469 43,116
Depreciation
As at 1 September 2023 - 121 3,641 205 3,967
Provided during the period - 91 7,175 66 7,332
Disposals - - (3,641 ) - (3,641 )
As at 31 August 2024 - 212 7,175 271 7,658
Net Book Value
As at 31 August 2024 13,463 272 21,525 198 35,458
As at 1 September 2023 10,659 363 295 264 11,581
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 784 1,540
VAT 1,163 17
Other taxes and social security 12,027 -
13,974 1,557
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Corporation tax 2,363 2,962
PAYE - (1,742 )
Pension 66 -
Director's loan account 38,235 13,311
40,664 14,531
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 3,957 5,949
Page 4
Page 5
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 10 10
Page 5