Registered number
09625900
Heatstove Ltd
Unaudited Filleted Accounts
31 May 2024
Heatstove Ltd
Registered number: 09625900
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 6,272 8,362
Current assets
Stocks 2,500 2,504
Debtors 4 71,001 51,533
Cash at bank and in hand 1,711 21,331
75,212 75,368
Creditors: amounts falling due within one year 5 (59,014) (51,844)
Net current assets 16,198 23,524
Total assets less current liabilities 22,470 31,886
Creditors: amounts falling due after more than one year 6 (27,581) (31,372)
Net (liabilities)/assets (5,111) 514
Capital and reserves
Called up share capital 1 1
Profit and loss account (5,112) 513
Shareholders' funds (5,111) 514
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J McClellan
Director
Approved by the board on 27 May 2025
Heatstove Ltd
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% straight line
Motor Vehicles 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 3 2
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 June 2023 1,666 25,317 26,983
At 31 May 2024 1,666 25,317 26,983
Depreciation
At 1 June 2023 1,665 16,956 18,621
Charge for the year - 2,090 2,090
At 31 May 2024 1,665 19,046 20,711
Net book value
At 31 May 2024 1 6,271 6,272
At 31 May 2023 1 8,361 8,362
4 Debtors 2024 2023
£ £
Other debtors 71,001 51,533
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 11,297 5,100
Taxation and social security costs 46,366 45,754
Other creditors 1,351 990
59,014 51,844
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 27,581 31,372
7 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Joseph McClellan
Loan 1 25,386 33,029 (52,439) 5,976
25,386 33,029 (52,439) 5,976
8 Other information
Heatstove Ltd is a private company limited by shares and incorporated in England. Its registered office is:
300 St Marys Road
Garston
Liverpool
Merseyside
L19 0NQ
Heatstove Ltd 09625900 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts April 2025 J McClellan No description of principal activity 09625900 2022-06-01 2023-05-31 09625900 core:WithinOneYear 2023-05-31 09625900 core:AfterOneYear 2023-05-31 09625900 core:ShareCapital 2023-05-31 09625900 core:RetainedEarningsAccumulatedLosses 2023-05-31 09625900 2023-06-01 2024-05-31 09625900 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 09625900 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 09625900 bus:Director40 2023-06-01 2024-05-31 09625900 1 2023-06-01 2024-05-31 09625900 2 2023-06-01 2024-05-31 09625900 core:PlantMachinery 2023-06-01 2024-05-31 09625900 core:Vehicles 2023-06-01 2024-05-31 09625900 bus:Director1 2023-06-01 2024-05-31 09625900 bus:Director1 1 2023-06-01 2024-05-31 09625900 countries:England 2023-06-01 2024-05-31 09625900 bus:FRS102 2023-06-01 2024-05-31 09625900 bus:FilletedAccounts 2023-06-01 2024-05-31 09625900 2024-05-31 09625900 core:WithinOneYear 2024-05-31 09625900 core:AfterOneYear 2024-05-31 09625900 core:ShareCapital 2024-05-31 09625900 core:RetainedEarningsAccumulatedLosses 2024-05-31 09625900 core:PlantMachinery 2024-05-31 09625900 core:Vehicles 2024-05-31 09625900 bus:Director1 1 2024-05-31 09625900 2023-05-31 09625900 core:PlantMachinery 2023-05-31 09625900 core:Vehicles 2023-05-31 09625900 bus:Director1 1 2023-05-31 iso4217:GBP xbrli:pure