Company registration number 05525082 (England and Wales)
BIBBY AGRICULTURE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2024
BIBBY AGRICULTURE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Income statement
8
Statement of financial position
9 - 10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 32
BIBBY AGRICULTURE LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 AUGUST 2024
- 1 -
The directors present the strategic report for the period ended 31 August 2024.
Review of the business
The results of the company show a profit before taxation of £1,562,824 (2023: £1,602,667) for the year and revenue of £43,953,884 (2023: £50,860,468).
The directors are satisfied with the performance for the period ended 31 August 2024.
The company operates as a joint venture between two companies: Carrs Billington Agriculture (Sales) Limited and Wynnstay Group Plc.
Future developments
There are no developments in the pipeline at present.
Going concern
The directors have a reasonable expectation that the company has sufficient financial resources to meet its obligations as they fall due for at least the next twelve months. The directors have therefore concluded that it is appropriate to prepare these financial statements on the going concern basis. Further details can be found in the going concern section of the statement of accounting policies on page 13.
Key performance indicators
Given the straightforward nature of the business, the company's directors are of the opinion that analysis using KPls is not necessary for an understanding of the development, performance or position of the business.
Principal risks and uncertainties
The management of the business and the execution of the company's strategy are subject to a number of risks which are summarised in note 12 of this report.
G M Blake
Director
27 May 2025
BIBBY AGRICULTURE LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 AUGUST 2024
- 2 -
The directors present their annual report and financial statements for the period ended 31 August 2024.
Principal activities
The principal activity of the company continued to be that of the supply of agricultural products.
Results and dividends
The results for the period are set out on page 8.
Ordinary dividends were paid amounting to £1,202,000. The directors do not recommend payment of a final dividend.
No preference dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
G M Blake
G W Davies
B P Roberts
(Resigned 12 October 2023)
S B G Wilkinson
(Resigned 1 January 2024)
S G Hughes
(Appointed 1 January 2024)
R Thomas
(Appointed 12 October 2023)
Qualifying third party indemnity provisions
The company has maintained a directors' and officers' liability insurance policy throughout the year and up to the date of signing the financial statements which is classed as a qualifying third party indemnity provision for the purposes of the Companies Act 2006. Neither the company's indemnity nor insurance provides cover in the event that a director is proved to have acted fraudulently or dishonestly. No claims have been made either under the indemnity or the insurance policy.
Supplier payment policy
The company's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).
The company's current policy concerning the payment of trade creditors is to:
settle the terms of payment with suppliers when agreeing the terms of each transaction;
ensure that suppliers are made aware of the terms of payment by inclusion of the relevant terms in contracts; and
pay in accordance with the company's contractual and other legal obligations.
Trade creditors of the company at the year end were equivalent to 5 day's purchases, based on the average daily amount invoiced by suppliers during the year.
Auditor
The auditor, Mitchell Charlesworth (Audit) Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
BIBBY AGRICULTURE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
- 3 -
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:
properly select and apply accounting policies;
present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and
make an assessment of the company's ability to continue as a going concern.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
In accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 the company's strategic report information required by schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 is noted in the strategic report on pages 1 and 2.
Statement of disclosure to auditor
Each director in office at the date of approval of this annual report confirms that:
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and
the director has taken all the steps that he / she ought to have taken as a director in order to make himself / herself aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.
On behalf of the board
G M Blake
Director
27 May 2025
BIBBY AGRICULTURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BIBBY AGRICULTURE LIMITED
- 4 -
Opinion
We have audited the financial statements of Bibby Agriculture Limited (the 'company') for the period ended 31 August 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 August 2024 and of its profit for the period then ended;
have been properly prepared in accordance with UK adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
BIBBY AGRICULTURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BIBBY AGRICULTURE LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:
BIBBY AGRICULTURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BIBBY AGRICULTURE LIMITED (CONTINUED)
- 6 -
Identifying and assessing potential risks related to irregularities (continued)
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
(i) The presentation of the Statement of Comprehensive Income, (ii) revenue recognition including cut off (iii) Stock. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.
Audit response to risks identified
Our procedures to respond to risks identified included the following:
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations described above as having a direct effect on the financial statements;
enquiring of management and directors concerning actual and potential litigation and claims;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
reading minutes of board meetings and reviewing correspondence with relevant authorities where matters identified were significant;
in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
BIBBY AGRICULTURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BIBBY AGRICULTURE LIMITED (CONTINUED)
- 7 -
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Philip Griffiths (Senior Statutory Auditor)
For and on behalf of Mitchell Charlesworth (Audit) Limited
27 May 2025
Accountants
Statutory Auditor
Suites C, D, E & F
14th Floor, The Plaza
100 Old Hall Street
Liverpool
England
L3 9QJ
BIBBY AGRICULTURE LIMITED
INCOME STATEMENT
FOR THE PERIOD ENDED 31 AUGUST 2024
- 8 -
Period
Period
ended
ended
31 August
2 September
2024
2023
Notes
£
£
Revenue
3
43,953,883
50,860,468
Cost of sales
(40,394,116)
(47,453,527)
Gross profit
3,559,767
3,406,941
Other operating income
91,226
-
Distribution costs
(1,755,401)
(1,524,684)
Administrative expenses
(354,267)
(286,673)
Operating profit
4
1,541,325
1,595,584
Investment revenues
6
31,458
10,050
Finance costs
7
(9,959)
(2,967)
Profit before taxation
1,562,824
1,602,667
Income tax expense
8
(380,122)
(348,447)
Profit and total comprehensive income for the period
1,182,702
1,254,220
BIBBY AGRICULTURE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 AUGUST 2024
31 August 2024
- 9 -
31 August
2 September
2024
2023
Notes
£
£
Non-current assets
Goodwill
10
1,268,000
1,268,000
Property, plant and equipment
11
51,604
12,983
Right-of-use assets
11
79,475
87,634
Deferred tax asset
20
18,500
50,000
1,417,579
1,418,617
Current assets
Inventories
13
361,793
332,842
Trade and other receivables
14
5,667,104
7,498,385
Cash and cash equivalents
1,232,590
491,272
7,261,487
8,322,499
Current liabilities
Trade and other payables
18
2,066,360
3,037,259
Current tax liabilities
291,281
352,000
Lease liabilities
19
39,787
43,872
2,397,428
3,433,131
Net current assets
4,864,059
4,889,368
Non-current liabilities
Lease liabilities
19
39,663
46,712
Net assets
6,241,975
6,261,273
Equity
Called up share capital
22
60,000
60,000
Retained earnings
6,181,975
6,201,273
Total equity
6,241,975
6,261,273
BIBBY AGRICULTURE LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 AUGUST 2024
31 August 2024
- 10 -
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 27 May 2025 and are signed on its behalf by:
S G Hughes
Director
Company registration number 05525082 (England and Wales)
BIBBY AGRICULTURE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 AUGUST 2024
- 11 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 4 September 2022
60,000
5,662,053
5,722,053
Period ended 2 September 2023:
Profit and total comprehensive income
-
1,254,220
1,254,220
Transactions with owners:
Dividends
9
-
(715,000)
(715,000)
Balance at 2 September 2023
60,000
6,201,273
6,261,273
Period ended 31 August 2024:
Profit and total comprehensive income
-
1,182,702
1,182,702
Transactions with owners:
Dividends
9
-
(1,202,000)
(1,202,000)
Balance at 31 August 2024
60,000
6,181,975
6,241,975
BIBBY AGRICULTURE LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 AUGUST 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
2,430,347
1,640,933
Interest paid
(9,959)
(2,967)
Income taxes paid
(409,341)
(227,447)
Net cash inflow from operating activities
2,011,047
1,410,519
Investing activities
Purchase of property, plant and equipment
(89,553)
(51,013)
Proceeds from disposal of property, plant and equipment
1,500
24,839
Interest received
31,458
10,050
Net cash used in investing activities
(56,595)
(16,124)
Financing activities
Payment of lease liabilities
(11,134)
10,833
Dividends paid
(1,202,000)
(715,000)
Net cash used in financing activities
(1,213,134)
(704,167)
Net increase in cash and cash equivalents
741,318
690,228
Cash and cash equivalents at beginning of year
491,272
(198,956)
Cash and cash equivalents at end of year
1,232,590
491,272
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2024
- 13 -
1
Accounting policies
Company information
Bibby Agriculture Limited is a private company limited by shares incorporated in England and Wales. The registered office is 16 Montgomery Way, Rosehill Industrial Estate, Carlisle, Cumbria, CA1 2UY. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Accounting convention
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The preparation of financial statements requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting year. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.
1.2
Going concern
The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The directors have reviewed the company's operational forecasts and projections for a xx month period to 31 August 202x, taking account of reasonably possible changes in trading performance. The company is expected to have a sufficient level of financial resources available through operating cash flows for a period of at least 12 months from approval of these financial statements ("the going concern period").
The forecasts consider the current cash position, and an assessment of the principal areas of risk and uncertainty. These forecasts have been sensitised on a combined basis for severe but plausible downside scenarios. The severe but plausible downside scenarios tested included significant reductions in profitability and cash flows linked to cost management and additional working capital requirements. The results of this stress testing showed that the Company would be able to withstand the impact of these severe but plausible downside scenarios occurring over the period of the financial forecasts.
Consequently, the directors are confident that the company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.
1.3
Revenue
Revenue is recognised when the company transfers control over a product or service to its customer. Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties.
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 14 -
1.4
Goodwill
Goodwill arising on the acquisition of an entity represents the excess of the consideration transferred over the Company's interest in net fair value of the net identifiable assets, liabilities and contingent liabilities of the acquiree and the fair value of the non-controlling interest in the acquiree.
For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the CGUs, or groups of CGUs, that is expected to benefit from the synergies of the combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes.
Goodwill impairment reviews are undertaken annually or more frequently if events or changes in circumstances indicate a potential impairment. The carrying value of goodwill is compared to the recoverable amount which is the higher of value in use and the fair value less costs of disposal. Any impairment is recognised immediately as an expense and is not subsequently reversed.
1.5
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
5 years
Motor vehicles
4 years
Right of use assets land and buildings
Depreciated over the length of the lease
Right of use assets motor vehicles
Depreciated over the length of the lease
Residual values and useful lives are reviewed at least at each financial year end.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.6
Impairment of tangible and intangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 15 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Inventories
Inventories are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.
Where appropriate, cost is calculated on a specific identification basis. Otherwise inventories are valued using the first-in first-out method. Net realisable value represents the estimated selling price less all estimated costs to completion and costs to be incurred in marketing, selling and distribution. Provision is made, where necessary, for slow moving, obsolete and defective stock.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.8
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets
Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.
The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.10
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 17 -
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Employees are members of defined contribution pension schemes. Contributions payable by the company are charged to the income statement in the year they fall due.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 18 -
1.15
Leases
The company leases properties and motor vehicles. Lease terms are negotiated on an individual basis and contain a wide range of terms and conditions.
Leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the company. Each lease payment is allocated between the repayment of the lease liability and finance cost. The finance cost is charged to the income statement over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the asset's useful life and the lease term on a straight line basis and is also subject to regular impairment reviews.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities
include the net present value of the following lease payments:
• Fixed payments (including in-substance fixed payments), less any lease incentives receivable;
• Variable lease payments that are based on an index or rate;
• Amounts expected to be payable by the lessee under residual value guarantees;
• The exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and
• Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.
The lease payments are discounted using the interest rate implicit in the lease. Where this cannot be determined, the lessee's incremental borrowing rate is used, being the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms and conditions.
After initial measurement the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term or a change in the fixed lease payments. Right-of-use assets are adjusted for any remeasurement of lease liabilities.
Right-of-use assets are measured at cost comprising the following:
• The amount of the initial measurement of the lease liability;
• Any lease payments made at of before the commencement date less any lease incentives received;
• Any initial direct costs incurred by the lessee; and
• Restoration costs required by the terms and conditions of the lease.
At the commencement date of property leases the company normally determines the lease term to be the full term of the lease, assuming that any option to break or extend the lease is unlikely to be exercised and it is not reasonably certain that the company will continue in occupation for any period beyond the lease term. Leases are regularly reviewed and will be revalued if it becomes likely that a break clause or option to extend the lease is exercised.
Payments associated with short-term leases and lease of low value assets are recognised on a straight-line basis as an expense in the profit and loss account. Short term leases are lease with a lease term of 12 months or less. Low value assets generally comprise minor office and IT equipment.
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
- 19 -
2
Critical accounting estimates and judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
Critical judgements
Impairment of goodwill
The carrying value of goodwill must be assessed for impairment annually, or more frequently if there are indications that goodwill might be impaired. This requires an estimation of the value in use of the cash generating units to which goodwill is allocated. Value in use is dependent on estimations of future cash flows from the cash generating unit and the use of an appropriate discount rate to discount those cash flows to their present value.
No impairment has been identified in the current year or prior year. The carrying value of goodwill at 31 August
2024 is £1,268,000 (2023: £1,268,000). Further detail can be found in note 10.
Provision for impairment of trade receivables
The financial statements include a provision for impairment of trade receivables that is based on management's estimation of recoverability. There is a risk that the provision will not match the trade receivables that ultimately prove to be irrecoverable. The carrying value of the provision for impairment of trade receivables at 31 August
2024 is £363,849 (2023: £402,888).
3
Revenue
2024
2023
£
£
Revenue analysed by class of business
Supply of agricultural products
43,953,883
50,860,468
2024
2023
£
£
Revenue analysed by geographical market
United Kingdom
43,953,883
50,860,468
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
- 20 -
4
Operating profit
2024
2023
Operating profit for the period is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
18,750
18,000
Depreciation of property, plant and equipment
56,091
61,025
Loss/(profit) on disposal of property, plant and equipment
1,500
(18,958)
Cost of inventories recognised as an expense
38,620,427
45,781,280
Impairment loss recognised on trade receivables
(38)
(45)
Reversal of impairment loss recognised on trade receivables
(39,000)
(58,293)
5
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2024
2023
Number
Number
Sales, office and management
20
19
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
946,473
1,098,193
Social security costs
105,157
104,510
Pension costs
338,773
111,151
1,390,403
1,313,854
6
Investment income
2024
2023
£
£
Interest income
Financial instruments measured at amortised cost:
Bank deposits
31,458
10,050
Income above relates to assets held at amortised cost, unless stated otherwise.
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
- 21 -
7
Finance costs
2024
2023
£
£
Interest on bank overdrafts and loans
-
545
Interest on lease liabilities
2,275
2,422
Other interest payable
7,684
Total interest expense
9,959
2,967
8
Income tax expense
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
337,345
352,000
Adjustments in respect of prior periods
11,277
5,447
Total UK current tax
348,622
357,447
Deferred tax
Origination and reversal of temporary differences
31,500
(9,000)
Total tax charge
380,122
348,447
The charge for the period can be reconciled to the profit per the income statement as follows:
2024
2023
£
£
Profit before taxation
1,562,824
1,602,667
Expected tax charge based on a corporation tax rate of 25.00% (2023: 21.50%)
390,706
344,573
Effect of expenses not deductible in determining taxable profit
990
714
Income not taxable
(22,807)
Adjustment in respect of prior years
11,277
5,447
Adjustment to reflect effective tax rate
(44)
(2,287)
Taxation charge for the period
380,122
348,447
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
- 22 -
9
Dividends
2024
2023
2024
2023
Amounts recognised as distributions:
per share
per share
Total
Total
£
£
£
£
30,000 'A' ordinary shares of £1 each
Interim dividend paid
20.03
11.92
601,000
357,500
30,000 'B' ordinary shares of £1 each
Interim dividend paid
20.03
11.92
601,000
357,500
Total dividends
Interim dividends paid
1,202,000
715,000
10
Intangible assets
Goodwill
£
Cost
At 4 September 2022
1,492,000
At 2 September 2023
1,492,000
At 31 August 2024
1,492,000
Amortisation and impairment
At 4 September 2022
224,000
At 2 September 2023
224,000
At 31 August 2024
224,000
Carrying amount
At 31 August 2024
1,268,000
At 2 September 2023
1,268,000
At 3 September 2022
1,268,000
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
- 23 -
11
Property, plant and equipment
Plant and equipment
Motor vehicles
Right of use assets land and buildings
Right of use assets motor vehicles
Total
£
£
£
£
£
Cost
At 4 September 2022
35,280
151,407
51,279
105,039
343,005
Additions
51,013
51,013
Disposals
(69,056)
(69,056)
At 2 September 2023
35,280
82,351
51,279
156,052
324,962
Additions
56,830
32,723
89,553
Disposals
(24,205)
(24,205)
At 31 August 2024
35,280
114,976
51,279
188,775
390,310
Accumulated depreciation and impairment
At 4 September 2022
30,295
117,354
27,349
51,497
226,495
Charge for the period
2,340
17,834
10,256
30,595
61,025
Eliminated on disposal
(63,175)
(63,175)
At 2 September 2023
32,635
72,013
37,605
82,092
224,345
Charge for the period
1,221
13,988
10,255
30,627
56,091
Eliminated on disposal
(21,205)
(21,205)
At 31 August 2024
33,856
64,796
47,860
112,719
259,231
Carrying amount analysed between owned assets and right-of-use assets
At 31 August 2024
Owned assets
1,424
50,180
-
-
51,604
Right-of-use assets
-
-
3,419
76,056
79,475
1,424
50,180
3,419
76,056
131,079
At 2 September 2023
Owned assets
2,645
10,338
-
-
12,983
Right-of-use assets
-
-
13,674
73,960
87,634
2,645
10,338
13,674
73,960
100,617
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
11
Property, plant and equipment
(Continued)
- 24 -
Property, plant and equipment includes right-of-use assets, as follows:
Right-of-use assets
2024
2023
£
£
Net values at the period end
Right of use assets land and buildings
3,419
13,674
Right of use assets motor vehicles
76,056
73,960
79,475
87,634
Depreciation charge for the period
Right of use assets land and buildings
10,256
10,256
Right of use assets motor vehicles
30,595
21,401
40,851
31,657
12
Credit risk
The company's activities expose it to a variety of financial risks. The Board reviews and agrees policies for managing each of these risks and they are summarised below. These policies have remained unchanged throughout the year.
Credit risk and impairment
The company has no significant concentrations of credit risk. Credit risk arises from cash and cash equivalents as well as credit exposures to customers.
The majority of company revenues are made on credit terms. It is company policy that overdue accounts are reviewed monthly at divisional management meetings to mitigate exposure to credit risk and are provided for where appropriate. The current financial climate requires the company's credit control function to be particularly vigilant.
Market risk
Market risk is the risk that interest rates (interest rate risk) will affect income or the value of financial assets and liabilities.
Currency risk
The company publishes its financial statements and conducts its business in Sterling.
Bibby Agriculture Limited has reviewed all contracts for embedded derivatives that are required to be separately accounted for if they do not meet certain requirements. No such embedded derivatives were identified from this review. There are no outstanding financial instruments that are designated as hedges at the balance sheet date.
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
12
Credit risk
(Continued)
- 25 -
Liquidity risk
Short term flexibility is achieved by overdraft facilities. In addition it is the company's policy to maintain undrawn facilities in order to provide flexibility in the management the company's liquidity.
The table below analyses the company's financial liabilities which will be settled on a net basis into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows which have been calculated
using spot rates at the relevant balance sheet date. All balances below are due within one year.
Maximum credit risk
2024
2023
£
£
Trade and other payables
2,026,390
3,037,259
The company does not hold any collateral or other credit enhancements to cover this credit risk.
13
Inventories
2024
2023
£
£
Finished goods
361,793
332,842
There is no provision against inventories in the current or preceding year.
14
Trade and other receivables
2024
2023
£
£
Trade receivables
5,905,306
7,614,411
Provision for bad and doubtful debts
(363,849)
(402,887)
5,541,457
7,211,524
Amounts owed by fellow group undertakings
140,262
Other receivables
124,904
129,236
Prepayments
743
17,363
5,667,104
7,498,385
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
14
Trade and other receivables
(Continued)
- 26 -
The movement in the provision for impaired trade receivables consists of increases for additional provisions offset by receivables written off and unused provision released back to the income statement. Amounts charged to the provision for impairment are generally written off when there is no expectation of recovering additional cash.
An amount of £39,000 of recovered bad debt (2023: £58,293) is recognised within administrative expenses in the income statement in respect of the provision for impairment of trade receivables.
There is no impairment of other receivables to be recognised in the current or preceding year.
15
Trade receivables - credit risk
Fair value of trade receivables
The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.
Impaired trade receivables
Movement in the allowances for impairment of trade receivables
2024
2023
£
£
Balance at 3 September 2023
402,887
461,225
Amounts written off as uncollectible
(38)
(45)
Amounts recovered in the year
(39,000)
(58,293)
Balance at 31 August 2024
363,849
402,887
16
Fair value of financial liabilities
Except as detailed below, the directors consider that the carrying amounts of financial liabilities carried at amortised cost in the financial statements approximate to their fair values.
Carrying value
Fair value
2024
2023
2024
2023
£
£
£
£
Trade and other receiveables
5,898,352
7,614,412
5,898,352
7,614,412
Trade and other payables
(2,026,390)
(3,037,259)
(2,026,390)
(3,037,259)
Current leases
(79,500)
(43,872)
(79,500)
(43,872)
Non-current leases
-
(46,712)
-
(46,712)
3,792,462
4,486,569
3,792,462
4,486,569
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
- 27 -
17
Liquidity risk
The following table details the remaining contractual maturity for the company's financial liabilities with agreed repayment periods. The contractual maturity is based on the earliest date on which the company may be required to pay.
Less than 1 month
£
At 31 August 2024
Trade and other payables
3,037,259
18
Trade and other payables
2024
2023
£
£
Trade payables
544,260
697,409
Amounts owed to joint venture partners
666,799
-
Amounts owed to related parties
143,097
1,041,641
Accruals
712,204
1,293,535
Other payables
-
4,674
2,066,360
3,037,259
The fair value of the trade and other payables classified as financial instruments are disclosed in note 12.
The company's exposure to market and liquidity risks, including maturity analysis, related to trade and other payables is disclosed in note 12.
19
Lease liabilities
2024
2023
Maturity analysis
£
£
Within one year
39,787
43,872
In two to five years
39,663
46,712
Total undiscounted liabilities
79,450
90,584
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
19
Lease liabilities
(Continued)
- 28 -
Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:
2024
2023
£
£
Current liabilities
39,787
43,872
Non-current liabilities
39,663
46,712
79,450
90,584
2024
2023
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
2,275
2,422
Other leasing information is included in note 23.
20
Deferred taxation
Assets
2024
2023
£
£
Deferred tax balances
18,500
50,000
Deferred tax assets are expected to be recovered as follows:
- Within one year
18,500
26,000
- After more than one year
-
24,000
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
20
Deferred taxation
(Continued)
- 29 -
The following are the major deferred tax assets recognised by the company and movements thereon during the current and prior reporting period.
Accelerated capital allowances
Other temporary timing differences
Total
£
£
£
Asset at 3 September 2022
19,000
22,000
41,000
Deferred tax movements in prior year
Credit/(charge) to profit or loss
3,000
6,000
9,000
Asset at 3 September 2023
22,000
28,000
50,000
Deferred tax movements in current year
Credit/(charge) to profit or loss
(11,000)
(20,500)
(31,500)
Asset at 31 August 2024
11,000
7,500
18,500
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
338,773
111,151
The company participates in the Carr's Group Retirement Savings Scheme, a defined contribution pension scheme. The pension expense for this Scheme in the year was £338,773 (2023: £111,151).
22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Authorised
30,000 'A' ordinary shares of £1 each of £1 each
30,000
30,000
30,000
30,000
30,000 'B' ordinary shares of £1 each of £1 each
30,000
30,000
30,000
30,000
60,000
60,000
60,000
60,000
Issued and fully paid
30,000 'A' ordinary shares of £1 each of £1 each
30,000
30,000
30,000
30,000
30,000 'B' ordinary shares of £1 each of £1 each
30,000
30,000
30,000
30,000
60,000
60,000
60,000
60,000
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
22
Share capital
(Continued)
- 30 -
The "A" and "B" ordinary shares rank pari passu, have the same rights to dividends, the same priority to receive payment on winding up and the same voting rights.
23
Other leasing information
Lessee
Amounts recognised in profit or loss as an expense during the period in respect of lease arrangements are as follows:
2024
2023
£
£
Expense relating to short-term leases
24,395
21,499
Information relating to lease liabilities is included in note 19.
24
Capital risk management
The company's objectives when managing capital are to safeguard the company's ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an efficient capital structure to optimise the cost of capital.
25
Related party transactions
The company trades with Carrs Billington Agriculture (Sales) Limited and Wynnstay Group Plc, which are both 50% shareholders. The company also trades with Carrs Billington Agriculture (Operations) Limited, a fellow subsidiary undertaking of Carrs Billington Agriculture (Sales) Limited owned by Edward Billington and Son Limited.
During the period the company entered into the following transactions with related parties on an arms length basis:
Sale of goods
Purchase of goods
2024
2023
2024
2023
£
£
£
£
Entities with joint control or significant influence over the company
54,932
72,469
31,651,595
34,454,550
Other related parties
37,027
54,932
109,496
31,651,595
34,454,550
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
25
Related party transactions
(Continued)
- 31 -
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Entities with joint control or significant influence over the company
666,799
691,963
Other related parties
143,097
476,656
809,896
1,168,619
26
Controlling party
The control of the company is shared between the two shareholders, Carrs Billington Agriculture (Sales) Limited and Wynnstay Group plc. There is no ultimate controlling party.
27
Cash generated from operations
2024
2023
£
£
Profit for the period before income tax
1,562,824
1,602,667
Adjustments for:
Finance costs
9,959
2,967
Investment income
(31,458)
(10,050)
Loss/(gain) on disposal of property, plant and equipment
1,500
(18,958)
Depreciation and impairment of property, plant and equipment
56,091
61,025
Movements in working capital:
Increase in inventories
(28,951)
(110,916)
Decrease in trade and other receivables
1,831,281
510,888
Decrease in trade and other payables
(970,899)
(396,690)
Cash generated from operations
2,430,347
1,640,933
28
Analysis of changes in net funds
3 September 2023
Cash flows
31 August 2024
£
£
£
Cash at bank and in hand
491,272
741,318
1,232,590
Obligations under finance leases
(90,584)
11,134
(79,450)
400,688
752,452
1,153,140
BIBBY AGRICULTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
28
Analysis of changes in net funds
(Continued)
- 32 -
4 September 2022
Cash flows
2 September 2023
Prior year:
£
£
£
Cash at bank and in hand
400
490,872
491,272
Bank overdrafts
(199,356)
199,356
-
Obligations under finance leases
(79,751)
(10,833)
(90,584)
(278,707)
679,395
400,688
2024-08-312023-09-03falsefalseCCH SoftwareCCH Accounts Production 2025.100G M BlakeG W DaviesB P RobertsS B G WilkinsonS G HughesR ThomasE J Munsey055250822023-09-032024-08-31055250822024-08-3105525082core:ContinuingOperations2023-09-032024-08-31055250822022-09-042023-09-0205525082core:ContinuingOperations2022-09-042023-09-0205525082core:RetainedEarningsAccumulatedLosses2023-09-032024-08-3105525082core:RetainedEarningsAccumulatedLosses2022-09-042023-09-0205525082core:Goodwill2024-08-3105525082core:Goodwill2023-09-02055250822023-09-0205525082core:AcceleratedTaxDepreciationDeferredTax2022-09-0305525082core:RetirementBenefitObligationsDeferredTax2022-09-0305525082core:AcceleratedTaxDepreciationDeferredTax2023-09-0205525082core:RetirementBenefitObligationsDeferredTax2023-09-0205525082core:AcceleratedTaxDepreciationDeferredTax2024-08-3105525082core:RetirementBenefitObligationsDeferredTax2024-08-31055250822023-09-02055250822022-09-0305525082core:CurrentFinancialInstruments2024-08-3105525082core:CurrentFinancialInstruments2023-09-0205525082core:Non-currentFinancialInstruments2024-08-3105525082core:Non-currentFinancialInstruments2023-09-0205525082core:ShareCapital2024-08-3105525082core:ShareCapital2023-09-0205525082core:RetainedEarningsAccumulatedLosses2024-08-3105525082core:RetainedEarningsAccumulatedLosses2023-09-0205525082core:OtherMiscellaneousReserve2022-09-0305525082core:ShareCapitalOrdinaryShares2024-08-3105525082core:ShareCapitalOrdinaryShares2023-09-0205525082core:Goodwill2023-09-032024-08-3105525082core:Held-to-maturityFinancialAssets2023-09-032024-08-3105525082core:UKTax2023-09-032024-08-3105525082core:UKTax2022-09-042023-09-020552508212023-09-032024-08-310552508212022-09-042023-09-0205525082core:Goodwill2022-09-0305525082core:Goodwill2023-09-0205525082core:PlantMachinery2022-09-0305525082core:MotorVehicles2022-09-0305525082core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-09-0305525082core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2022-09-0305525082core:PlantMachinery2023-09-0205525082core:MotorVehicles2023-09-0205525082core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-09-0205525082core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-09-0205525082core:PlantMachinery2024-08-3105525082core:MotorVehicles2024-08-3105525082core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-08-3105525082core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-08-3105525082core:PlantMachinery2022-09-042023-09-0205525082core:MotorVehicles2022-09-042023-09-0205525082core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-09-042023-09-0205525082core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2022-09-042023-09-0205525082core:PlantMachinery2023-09-032024-08-3105525082core:MotorVehicles2023-09-032024-08-3105525082core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-09-032024-08-3105525082core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-09-032024-08-3105525082core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-08-3105525082core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2023-09-0205525082core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2024-08-3105525082core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2023-09-0205525082core:FairValue2024-08-3105525082core:FairValue2023-09-0205525082core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchasePropertyOrOtherAssets2024-08-3105525082core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2023-09-0205525082core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-08-3105525082core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-09-0205525082core:SaleOrPurchaseGoods2024-08-3105525082core:SaleOrPurchaseGoods2023-09-0205525082core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-08-3105525082core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-08-3105525082core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2023-09-0205525082core:OtherRelatedParties2024-08-3105525082core:OtherRelatedParties2023-09-0205525082bus:PrivateLimitedCompanyLtd2023-09-032024-08-3105525082bus:Audited2023-09-032024-08-3105525082bus:FullIFRS2023-09-032024-08-3105525082bus:Director12023-09-032024-08-3105525082bus:Director22023-09-032024-08-3105525082bus:Director32023-09-032024-08-3105525082bus:Director42023-09-032024-08-3105525082bus:Director52023-09-032024-08-3105525082bus:Director62023-09-032024-08-3105525082bus:CompanySecretary12023-09-032024-08-3105525082bus:FullAccounts2023-09-032024-08-31xbrli:purexbrli:sharesiso4217:GBP