Registered number
12601568
Brotay Developments Limited
Unaudited Filleted Accounts
31 May 2024
Brotay Developments Limited
Registered number: 12601568
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 20,643 25,804
Current assets
Stocks 110,000 90,000
Debtors 4 93,446 58,161
Cash at bank and in hand 5,108 12,135
208,554 160,296
Creditors: amounts falling due within one year 5 (182,205) (155,822)
Net current assets 26,349 4,474
Total assets less current liabilities 46,992 30,278
Creditors: amounts falling due after more than one year 6 (15,000) -
Provisions for liabilities (3,922) (4,903)
Net assets 28,070 25,375
Capital and reserves
Called up share capital 100 100
Profit and loss account 27,970 25,275
Shareholder's funds 28,070 25,375
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S Proctor
Director
Approved by the board on 3 April 2025
Brotay Developments Limited
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% on written down value
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 June 2023 6,514 26,750 33,264
At 31 May 2024 6,514 26,750 33,264
Depreciation
At 1 June 2023 2,110 5,350 7,460
Charge for the year 881 4,280 5,161
At 31 May 2024 2,991 9,630 12,621
Net book value
At 31 May 2024 3,523 17,120 20,643
At 31 May 2023 4,404 21,400 25,804
4 Debtors 2024 2023
£ £
Trade debtors 78,660 58,161
Other debtors 14,786 -
93,446 58,161
5 Creditors: amounts falling due within one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 5,000 -
Trade creditors 44,072 40,550
Taxation and social security costs 3,704 10,521
Other creditors 129,429 104,751
182,205 155,822
6 Creditors: amounts falling due after one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 15,000 -
7 Other information
Brotay Developments Limited is a private company limited by shares and incorporated in England. Its registered office is:
10 Town Lane
Much Hoole
Preston
PR4 4GJ
Brotay Developments Limited 12601568 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts April 2025 S Proctor No description of principal activity 12601568 2022-06-01 2023-05-31 12601568 core:WithinOneYear 2023-05-31 12601568 core:AfterOneYear 2023-05-31 12601568 core:ShareCapital 2023-05-31 12601568 core:RetainedEarningsAccumulatedLosses 2023-05-31 12601568 2023-06-01 2024-05-31 12601568 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 12601568 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 12601568 bus:Director40 2023-06-01 2024-05-31 12601568 1 2023-06-01 2024-05-31 12601568 2 2023-06-01 2024-05-31 12601568 core:PlantMachinery 2023-06-01 2024-05-31 12601568 core:Vehicles 2023-06-01 2024-05-31 12601568 countries:England 2023-06-01 2024-05-31 12601568 bus:FRS102 2023-06-01 2024-05-31 12601568 bus:FilletedAccounts 2023-06-01 2024-05-31 12601568 2024-05-31 12601568 core:WithinOneYear 2024-05-31 12601568 core:AfterOneYear 2024-05-31 12601568 core:ShareCapital 2024-05-31 12601568 core:RetainedEarningsAccumulatedLosses 2024-05-31 12601568 core:PlantMachinery 2024-05-31 12601568 core:Vehicles 2024-05-31 12601568 2023-05-31 12601568 core:PlantMachinery 2023-05-31 12601568 core:Vehicles 2023-05-31 iso4217:GBP xbrli:pure