IRIS Accounts Production v25.1.3.33 02550976 Board of Directors 1.1.24 31.12.24 31.12.24 29.5.2025 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh025509762023-12-31025509762024-12-31025509762024-01-012024-12-31025509762022-12-31025509762023-01-012023-12-31025509762023-12-3102550976ns15:EnglandWales2024-01-012024-12-3102550976ns14:PoundSterling2024-01-012024-12-3102550976ns10:Director12024-01-012024-12-3102550976ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3102550976ns10:SmallEntities2024-01-012024-12-3102550976ns10:Audited2024-01-012024-12-3102550976ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102550976ns10:FullAccounts2024-01-012024-12-3102550976ns10:Director22024-01-012024-12-3102550976ns10:CompanySecretary12024-01-012024-12-3102550976ns10:RegisteredOffice2024-01-012024-12-3102550976ns5:CurrentFinancialInstruments2024-12-3102550976ns5:CurrentFinancialInstruments2023-12-3102550976ns5:ShareCapital2024-12-3102550976ns5:ShareCapital2023-12-3102550976ns5:CapitalRedemptionReserve2024-12-3102550976ns5:CapitalRedemptionReserve2023-12-3102550976ns5:RetainedEarningsAccumulatedLosses2024-12-3102550976ns5:RetainedEarningsAccumulatedLosses2023-12-3102550976ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3102550976ns5:PlantMachinery2024-01-012024-12-3102550976ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3102550976ns5:PlantMachinery2023-12-3102550976ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3102550976ns5:PlantMachinery2024-12-3102550976ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3102550976ns5:PlantMachinery2023-12-3102550976ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3102550976ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3102550976ns5:WithinOneYear2024-12-3102550976ns5:WithinOneYear2023-12-3102550976ns5:BetweenOneFiveYears2024-12-3102550976ns5:BetweenOneFiveYears2023-12-3102550976ns5:AllPeriods2024-12-3102550976ns5:AllPeriods2023-12-3102550976ns5:DeferredTaxation2023-12-3102550976ns5:DeferredTaxation2024-01-012024-12-3102550976ns5:DeferredTaxation2024-12-31025509761ns10:Director12023-12-31025509761ns10:Director12022-12-31025509761ns10:Director12024-01-012024-12-31025509761ns10:Director12023-01-012023-12-31025509761ns10:Director12024-12-31025509761ns10:Director12023-12-31
REGISTERED NUMBER: 02550976 (England and Wales)


















AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

ESP LEISURE LIMITED

ESP LEISURE LIMITED (REGISTERED NUMBER: 02550976)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


ESP LEISURE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: D A Ross
N E Fletcher



SECRETARY: D A Ross



REGISTERED OFFICE: Europa House
1 Kimpton Link Business Park
40 Kimpton Road
Sutton
Surrey
SM3 9QP



REGISTERED NUMBER: 02550976 (England and Wales)



SENIOR STATUTORY AUDITOR: Kate Brasser FCCA



AUDITORS: THP Limited
Chartered Accountants
and Statutory Auditors
Unit 4 Mulgrave Chambers
26-28 Mulgrave Road
Sutton
Surrey
SM2 6LE

ESP LEISURE LIMITED (REGISTERED NUMBER: 02550976)

BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £   
FIXED ASSETS
Tangible assets 4 17,551 37,659

CURRENT ASSETS
Stocks 5 37,537 28,228
Debtors 6 184,781 177,175
Cash at bank and in hand 2,579,883 2,551,477
2,802,201 2,756,880
CREDITORS
Amounts falling due within one year 7 847,139 851,138
NET CURRENT ASSETS 1,955,062 1,905,742
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,972,613

1,943,401

CAPITAL AND RESERVES
Called up share capital 950 950
Capital redemption reserve 50 50
Retained earnings 1,971,613 1,942,401
SHAREHOLDERS' FUNDS 1,972,613 1,943,401

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 May 2025 and were signed on its behalf by:





D A Ross - Director


ESP LEISURE LIMITED (REGISTERED NUMBER: 02550976)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. STATUTORY INFORMATION

ESP Leisure Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The financial statements are prepared on the going concern basis, which assumes the ability of the company to continue its activities for the foreseeable future, being a period of not less than twelve months from the approval of these accounts.

The directors, having considered all the information available, are confident that the company has adequate reserves and resources to continue its operational activities for the foreseeable future. Accordingly, the directors are satisfied that the going concern basis continues to be appropriate for the preparation of the annual financial statements.

Revenue recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable for the development and sale of computer systems for sports and leisure activities, which are comprised of goods and services, net of returns, discounts and value added taxes.

The following criteria must also be met before revenue is recognised:

Sales of goods
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
-the company has transferred the significant risks and rewards of ownership to the buyer;
-the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
-the amount of revenue can be measured reliably;
-it is probable that the company will receive the consideration due under the transaction; and
-the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
-the amount of revenue can be measured reliably;
-it is probable that the company will receive the consideration due under the contract;
-the stage of completion of the contract at the end of the reporting period can be measured reliably; and
-the costs incurred and the costs to complete the contract can be measured reliably.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - Over the period of the lease
Plant and machinery - 25% on cost

Depreciation is charged from the month of acquisition.

Stocks
Stock is stated at the lower of cost and selling price less costs to complete and sell, after making due allowance for obsolete and slow moving items. Stocks are recognised as an expense in the period in which the related revenue is recognised.

Cost is determined on a first in first out basis. Cost includes the purchase price, including taxes and duties, transport and all other costs directly attributable to bringing the stock to its present location and condition.


ESP LEISURE LIMITED (REGISTERED NUMBER: 02550976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is recognised as an expense in the year in which it is incurred.

Employee benefits
The company provides a range of benefits to employees, including paid holiday arrangements and a defined contribution pension plan.

(i) Short term benefits
Short term benefits including holiday pay and other similar non-monetary benefits are recognised as an expense in the period in which the service is provided.

(ii) Employee pension arrangements
The company operate a fully compliant workplace pension and defined contribution pension scheme. This is a pension plan under which the company pays fixed contributions in to separate entities. Once the contributions have been paid the company has no further obligations. The contributions are recognised as an expense when they are due. Amounts not paid are shown as a creditor on the balance sheet. The assets of the scheme are held separately from the company in independently administered funds.

Operating leases
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2023 - 20 ) .

ESP LEISURE LIMITED (REGISTERED NUMBER: 02550976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


4. TANGIBLE FIXED ASSETS
Long Plant and
leasehold machinery Totals
£    £    £   
COST
At 1 January 2024 53,200 301,038 354,238
Additions - 1,970 1,970
Disposals - (7,460 ) (7,460 )
At 31 December 2024 53,200 295,548 348,748
DEPRECIATION
At 1 January 2024 53,200 263,379 316,579
Charge for year - 22,078 22,078
Eliminated on disposal - (7,460 ) (7,460 )
At 31 December 2024 53,200 277,997 331,197
NET BOOK VALUE
At 31 December 2024 - 17,551 17,551
At 31 December 2023 - 37,659 37,659

5. STOCKS
2024 2023
£    £   
Stocks 37,537 28,228

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 143,113 131,121
Other debtors - 6,223
Deferred tax asset
Decelerated capital allowances 25,198 23,191
Prepayments 16,470 16,640
184,781 177,175

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 16,385 18,392
Corporation tax 114,228 101,409
Social security and other taxes 25,651 27,183
VAT 45,236 53,081
Other creditors 2,536 2,363
Directors' current accounts 2,520 4,198
Accruals and deferred income 640,583 644,512
847,139 851,138

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 9,167 55,000
Between one and five years - 9,167
9,167 64,167

Amounts shown relate to the full amounts left payable in accordance with the lease.

ESP LEISURE LIMITED (REGISTERED NUMBER: 02550976)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


9. DEFERRED TAX
£   
Balance at 1 January 2024 (23,191 )
Credit to Income Statement during year (2,007 )
Balance at 31 December 2024 (25,198 )

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Kate Brasser FCCA (Senior Statutory Auditor)
for and on behalf of THP Limited

11. PENSION COMMITMENTS

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £12,969 (2023 - £11,881). Contributions totalling £2,536 (2023 - £2,363) were payable to the fund at the Balance Sheet date.

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
D A Ross
Balance outstanding at start of year - -
Amounts advanced 365,789 -
Amounts repaid (365,789 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

Advances to the director were repayable on demand and subject to interest at HMRC's official rate. Interest of £809 (2023 - £Nil) was paid in the year.

13. RELATED PARTY DISCLOSURES

At the balance sheet date the company owed its directors £2,520 (2023 - £4,198). Loan interest of £38 (2023 - £39) has been paid in the year. The amount carries no fixed term of repayment.

The director D A Ross is trustee of the Kimpton Pension Fund. During the financial year the company was charged rent of £55,000 (2023 - £55,000) by the Kimpton Pension Fund.

During the financial year an advance of £200,000 (2023 - £Nil) was made to a participator. The advance was repaid in full before the balance sheet date. Interest of £2,000 (2023 - £Nil) was paid to the company in respect of the advance.