Silverfin false false 31/08/2024 01/09/2023 31/08/2024 David Malcolm Heritage 07/09/2000 29 May 2025 The principal activity of the Company during the financial year was building and restoration of boats. 04067551 2024-08-31 04067551 bus:Director1 2024-08-31 04067551 2023-08-31 04067551 core:CurrentFinancialInstruments 2024-08-31 04067551 core:CurrentFinancialInstruments 2023-08-31 04067551 core:Non-currentFinancialInstruments 2024-08-31 04067551 core:Non-currentFinancialInstruments 2023-08-31 04067551 core:ShareCapital 2024-08-31 04067551 core:ShareCapital 2023-08-31 04067551 core:RetainedEarningsAccumulatedLosses 2024-08-31 04067551 core:RetainedEarningsAccumulatedLosses 2023-08-31 04067551 core:PlantMachinery 2023-08-31 04067551 core:Vehicles 2023-08-31 04067551 core:FurnitureFittings 2023-08-31 04067551 core:ToolsEquipment 2023-08-31 04067551 core:ComputerEquipment 2023-08-31 04067551 core:PlantMachinery 2024-08-31 04067551 core:Vehicles 2024-08-31 04067551 core:FurnitureFittings 2024-08-31 04067551 core:ToolsEquipment 2024-08-31 04067551 core:ComputerEquipment 2024-08-31 04067551 bus:OrdinaryShareClass1 2024-08-31 04067551 2023-09-01 2024-08-31 04067551 bus:FilletedAccounts 2023-09-01 2024-08-31 04067551 bus:SmallEntities 2023-09-01 2024-08-31 04067551 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 04067551 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 04067551 bus:Director1 2023-09-01 2024-08-31 04067551 core:PlantMachinery core:TopRangeValue 2023-09-01 2024-08-31 04067551 core:Vehicles 2023-09-01 2024-08-31 04067551 core:FurnitureFittings core:TopRangeValue 2023-09-01 2024-08-31 04067551 core:ToolsEquipment core:TopRangeValue 2023-09-01 2024-08-31 04067551 core:ComputerEquipment 2023-09-01 2024-08-31 04067551 2022-09-01 2023-08-31 04067551 core:PlantMachinery 2023-09-01 2024-08-31 04067551 core:FurnitureFittings 2023-09-01 2024-08-31 04067551 core:ToolsEquipment 2023-09-01 2024-08-31 04067551 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 04067551 bus:OrdinaryShareClass1 2022-09-01 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04067551 (England and Wales)

DAVID HERITAGE LIMITED

Unaudited Financial Statements
For the financial year ended 31 August 2024
Pages for filing with the registrar

DAVID HERITAGE LIMITED

Unaudited Financial Statements

For the financial year ended 31 August 2024

Contents

DAVID HERITAGE LIMITED

BALANCE SHEET

As at 31 August 2024
DAVID HERITAGE LIMITED

BALANCE SHEET (continued)

As at 31 August 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 41,592 54,505
41,592 54,505
Current assets
Stocks 4 79,242 95,918
Debtors 5 76,992 94,866
Cash at bank and in hand 64,346 137,794
220,580 328,578
Creditors: amounts falling due within one year 6 ( 127,994) ( 219,445)
Net current assets 92,586 109,133
Total assets less current liabilities 134,178 163,638
Creditors: amounts falling due after more than one year 7 ( 12,555) ( 20,484)
Net assets 121,623 143,154
Capital and reserves
Called-up share capital 8 2 2
Profit and loss account 121,621 143,152
Total shareholders' funds 121,623 143,154

For the financial year ending 31 August 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of David Heritage Limited (registered number: 04067551) were approved and authorised for issue by the Director on 29 May 2025. They were signed on its behalf by:

David Malcolm Heritage
Director
DAVID HERITAGE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2024
DAVID HERITAGE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

David Heritage Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 5/6 Saunders Drive, Somerton Business Park, Cowes, PO31 8HU, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Plant and machinery 6.67 years straight line
Vehicles 25 % reducing balance
Fixtures and fittings 6.67 years straight line
Tools and equipment 10 years straight line
Computer equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 9 10

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Tools and equipment Computer equipment Total
£ £ £ £ £ £
Cost
At 01 September 2023 48,648 39,380 25,188 40,900 2,296 156,412
At 31 August 2024 48,648 39,380 25,188 40,900 2,296 156,412
Accumulated depreciation
At 01 September 2023 41,519 4,922 13,318 40,360 1,788 101,907
Charge for the financial year 1,648 8,615 2,433 90 127 12,913
At 31 August 2024 43,167 13,537 15,751 40,450 1,915 114,820
Net book value
At 31 August 2024 5,481 25,843 9,437 450 381 41,592
At 31 August 2023 7,129 34,458 11,870 540 508 54,505

4. Stocks

2024 2023
£ £
Stocks 30,000 30,000
Work in progress 4,242 20,918
Finished goods 45,000 45,000
79,242 95,918

There are no material differences between the replacement cost of stock and the Balance Sheet amounts.

5. Debtors

2024 2023
£ £
Trade debtors 19,638 37,066
Other debtors 57,354 57,800
76,992 94,866

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 75,055 74,427
Taxation and social security 34,127 63,636
Obligations under finance leases and hire purchase contracts (secured) 7,929 7,929
Other creditors 10,883 73,453
127,994 219,445

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Obligations under finance leases and hire purchase contracts (secured) 12,555 20,484

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
2 Ordinary shares of £ 1.00 each 2 2