Arcadia Maintenance Ltd 07766784 false 2023-08-31 2024-08-30 2024-08-30 The principal activity of the company is commercial shopfitting & construction Digita Accounts Production Advanced 6.30.9574.0 true true 07766784 2023-08-31 2024-08-30 07766784 2024-08-30 07766784 bus:OrdinaryShareClass1 2024-08-30 07766784 core:CurrentFinancialInstruments 2024-08-30 07766784 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-30 07766784 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-30 07766784 core:ConstructionInProgressAssetsUnderConstruction 2024-08-30 07766784 core:LandBuildings core:LongLeaseholdAssets 2024-08-30 07766784 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-30 07766784 core:PlantMachinery 2024-08-30 07766784 bus:SmallEntities 2023-08-31 2024-08-30 07766784 bus:AuditExemptWithAccountantsReport 2023-08-31 2024-08-30 07766784 bus:FilletedAccounts 2023-08-31 2024-08-30 07766784 bus:SmallCompaniesRegimeForAccounts 2023-08-31 2024-08-30 07766784 bus:RegisteredOffice 2023-08-31 2024-08-30 07766784 bus:Director1 2023-08-31 2024-08-30 07766784 bus:Director2 2023-08-31 2024-08-30 07766784 bus:Director3 2023-08-31 2024-08-30 07766784 bus:Director4 2023-08-31 2024-08-30 07766784 bus:OrdinaryShareClass1 2023-08-31 2024-08-30 07766784 bus:PrivateLimitedCompanyLtd 2023-08-31 2024-08-30 07766784 core:Buildings 2023-08-31 2024-08-30 07766784 core:ConstructionInProgressAssetsUnderConstruction 2023-08-31 2024-08-30 07766784 core:LandBuildings 2023-08-31 2024-08-30 07766784 core:LandBuildings core:LongLeaseholdAssets 2023-08-31 2024-08-30 07766784 core:LandBuildings core:OwnedOrFreeholdAssets 2023-08-31 2024-08-30 07766784 core:PlantMachinery 2023-08-31 2024-08-30 07766784 core:ParentEntities 2023-08-31 2024-08-30 07766784 countries:AllCountries 2023-08-31 2024-08-30 07766784 2023-08-30 07766784 core:ConstructionInProgressAssetsUnderConstruction 2023-08-30 07766784 core:LandBuildings core:LongLeaseholdAssets 2023-08-30 07766784 core:LandBuildings core:OwnedOrFreeholdAssets 2023-08-30 07766784 core:PlantMachinery 2023-08-30 07766784 2022-08-31 2023-08-30 07766784 2023-08-30 07766784 bus:OrdinaryShareClass1 2023-08-30 07766784 core:CurrentFinancialInstruments 2023-08-30 07766784 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-30 07766784 core:Non-currentFinancialInstruments core:AfterOneYear 2023-08-30 07766784 core:ConstructionInProgressAssetsUnderConstruction 2023-08-30 07766784 core:LandBuildings core:LongLeaseholdAssets 2023-08-30 07766784 core:LandBuildings core:OwnedOrFreeholdAssets 2023-08-30 07766784 core:PlantMachinery 2023-08-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07766784

Arcadia Maintenance Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 August 2024

 

Arcadia Maintenance Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Arcadia Maintenance Ltd

Company Information

Directors

Mrs S Hall

Mr M Hall

Mr PA Lavelle

Mrs JA Lavelle

Registered office

14 Woodward Road
Kirkby
Liverpool
Merseyside
L33 7UZ

Accountants

Williamson Croft (Liverpool) Ltd
Chartered Certified Accountants
1 Old Hall Street
1st Floor
Liverpool
L3 9HF

 

Arcadia Maintenance Ltd

(Registration number: 07766784)
Balance Sheet as at 30 August 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

287,483

314,081

Current assets

 

Debtors

5

1,001,627

775,216

Cash at bank and in hand

 

1,189,386

1,005,541

 

2,191,013

1,780,757

Creditors: Amounts falling due within one year

6

(1,940,506)

(1,596,947)

Net current assets

 

250,507

183,810

Total assets less current liabilities

 

537,990

497,891

Creditors: Amounts falling due after more than one year

6

(134,017)

(132,458)

Net assets

 

403,973

365,433

Capital and reserves

 

Called up share capital

7

4

4

Retained earnings

403,969

365,429

Shareholders' funds

 

403,973

365,433

For the financial year ending 30 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 May 2025 and signed on its behalf by:
 

 

Arcadia Maintenance Ltd

(Registration number: 07766784)
Balance Sheet as at 30 August 2024

.........................................
Mr M Hall
Director

.........................................
Mr PA Lavelle
Director

 

Arcadia Maintenance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
14 Woodward Road
Kirkby
Liverpool
Merseyside
L33 7UZ

These financial statements were authorised for issue by the Board on 20 May 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company.

 

Arcadia Maintenance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2024

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long leasehold

2% on a reducing balance basis

Improvements to property

2% on a straight line basis

Plant & machinery

25% on a reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Arcadia Maintenance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Arcadia Maintenance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2024

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2023 - 8).

4

Tangible assets

Land and buildings
£

Long leasehold land and buildings
£

Properties under construction
 £

Plant and machinery
£

Total
£

Cost or valuation

At 31 August 2023

15,000

61,247

12,559

338,273

427,079

Additions

-

-

-

42,181

42,181

At 30 August 2024

15,000

61,247

12,559

380,454

469,260

Depreciation

At 31 August 2023

-

12,029

2,510

98,459

112,998

Charge for the year

-

984

252

67,543

68,779

At 30 August 2024

-

13,013

2,762

166,002

181,777

Carrying amount

At 30 August 2024

15,000

48,234

9,797

214,452

287,483

At 30 August 2023

15,000

49,218

10,049

239,814

314,081

Included within the net book value of land and buildings above is £15,000 (2023 - £15,000) in respect of freehold land and buildings and £48,233 (2023 - £49,218) in respect of long leasehold land and buildings.
 

 

Arcadia Maintenance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2024

5

Debtors

Current

Note

2024
£

2023
£

Amounts owed by related parties

8

986,081

775,121

Prepayments

 

15,129

-

Other debtors

 

417

95

   

1,001,627

775,216

6

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

25,540

21,907

Trade creditors

 

11,424

104,393

Taxation and social security

 

292,668

360,360

Accruals and deferred income

 

1,252,257

1,109,600

Other creditors

 

358,617

687

 

1,940,506

1,596,947


Included within loans and borrowings less than one year is £25,540 (2023: £21,907)and loans and borrowings greater than one year is £134,017 (2023: £132,458) This relates to hire purchase agreements which are secured by a fixed charge over the assets to which they relate.

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

134,017

132,458

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

4

4

4

4

       
 

Arcadia Maintenance Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2024

8

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

50,280

44,003

Loans to related parties

Due to common directors and shareholders, Matisview Ltd is a related party. At the year end there is a balance totalling £986,081 (2023: £775,120), included in Debtors due within one year. The directors have classified it as repayable on demand. The loan is unsecured and interest free.