17 01/07/2023 30/06/2024 2024-06-30 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-07-01 Sage Accounts Production 24.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04371918 2023-07-01 2024-06-30 04371918 2024-06-30 04371918 2023-06-30 04371918 2022-07-01 2023-06-30 04371918 2023-06-30 04371918 2022-06-30 04371918 bus:RegisteredOffice 2023-07-01 2024-06-30 04371918 bus:LeadAgentIfApplicable 2023-07-01 2024-06-30 04371918 bus:Director1 2023-07-01 2024-06-30 04371918 bus:Director3 2023-07-01 2024-06-30 04371918 bus:CompanySecretary1 2023-07-01 2024-06-30 04371918 core:NetGoodwill 2024-06-30 04371918 core:PlantMachinery 2023-06-30 04371918 core:FurnitureFittingsToolsEquipment 2023-06-30 04371918 core:MotorVehicles 2023-06-30 04371918 core:PlantMachinery 2024-06-30 04371918 core:FurnitureFittingsToolsEquipment 2024-06-30 04371918 core:MotorVehicles 2024-06-30 04371918 core:RetainedEarningsAccumulatedLosses 2022-07-01 2023-06-30 04371918 core:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 04371918 core:WithinOneYear 2024-06-30 04371918 core:WithinOneYear 2023-06-30 04371918 core:ShareCapital 2024-06-30 04371918 core:ShareCapital 2023-06-30 04371918 core:RetainedEarningsAccumulatedLosses 2024-06-30 04371918 core:RetainedEarningsAccumulatedLosses 2023-06-30 04371918 core:ShareCapital 2022-06-30 04371918 core:RetainedEarningsAccumulatedLosses 2022-06-30 04371918 core:PreviouslyStatedAmount core:ShareCapital 2024-06-30 04371918 core:UKTax 2022-07-01 2023-06-30 04371918 core:PlantMachinery 2023-07-01 2024-06-30 04371918 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 04371918 core:MotorVehicles 2023-07-01 2024-06-30 04371918 core:NetGoodwill 2023-06-30 04371918 core:PlantMachinery 2023-06-30 04371918 core:FurnitureFittingsToolsEquipment 2023-06-30 04371918 core:MotorVehicles 2023-06-30 04371918 bus:Director1 2024-06-30 04371918 bus:Director1 2023-06-30 04371918 bus:Director3 2024-06-30 04371918 bus:Director3 2023-06-30 04371918 bus:SmallEntities 2023-07-01 2024-06-30 04371918 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 04371918 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 04371918 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 04371918 bus:FullAccounts 2023-07-01 2024-06-30
Company registration number: 04371918
Miranda Limited
Trading as Om Double Glazing
Unaudited filleted financial statements
30 June 2024
Miranda Limited
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Miranda Limited
Directors and other information
Directors K. H. Vekaria
M. H. Vekaria
Secretary K. H. Vekaria
Company number 04371918
Registered office Unit 17 Cygnus Business centre
Dalmeyer Road
London
NW10 2XA
Business address Unit 17
Cygnus Business Centre
Dalmeyer Road
London
NW10 2XA
Accountants SRV Delson
Maruti House
1st Floor
369 Station Road
Harrow
HA1 2AW
Bankers HSBC
91 High Road
Willesden Green
London
NW10 2TA
Miranda Limited
Statement of financial position
30 June 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 6 - -
Tangible assets 7 58,115 77,488
_______ _______
58,115 77,488
Current assets
Stocks 104,722 160,496
Debtors 8 479,695 483,599
Cash at bank and in hand 193,408 208,730
_______ _______
777,825 852,825
Creditors: amounts falling due
within one year 9 ( 207,934) ( 217,833)
_______ _______
Net current assets 569,891 634,992
_______ _______
Total assets less current liabilities 628,006 712,480
_______ _______
Net assets 628,006 712,480
_______ _______
Capital and reserves
Called up share capital 22 22
Profit and loss account 627,984 712,458
_______ _______
Shareholders funds 628,006 712,480
_______ _______
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 29 May 2025 , and are signed on behalf of the board by:
K. H. Vekaria
Director
Company registration number: 04371918
Miranda Limited
Statement of changes in equity
Year ended 30 June 2024
Called up share capital Profit and loss account Total
£ £ £
At 1 July 2022 22 839,086 839,108
Profit/(loss) for the year ( 30,628) ( 30,628)
_______ _______ _______
Total comprehensive income for the year - ( 30,628) ( 30,628)
Dividends paid and payable ( 96,000) ( 96,000)
_______ _______ _______
Total investments by and distributions to owners - ( 96,000) ( 96,000)
_______ _______ _______
At 30 June 2023 and 1 July 2023 22 712,456 712,478
Profit/(loss) for the year 31,528 31,528
_______ _______ _______
Total comprehensive income for the year - 31,528 31,528
Dividends paid and payable ( 116,000) ( 116,000)
_______ _______ _______
Total investments by and distributions to owners - ( 116,000) ( 116,000)
_______ _______ _______
At 30 June 2024 22 627,984 628,006
_______ _______ _______
Miranda Limited
Notes to the financial statements
Year ended 30 June 2024
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Unit 17 Cygnus Business centre, Dalmeyer Road, London, NW10 2XA.
Principal Activities
The principal activity of the company continued to be that of manufacturers and installers of UPVC and Double Glazed Aluminium Windows and Doors.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors consider that in preparing the financial statements, they have taken into account all the information that could reasonably be expected to be available together with their continued support to the company. On this basis the directors consider that it is appropriate to prepare the financial statements on a going concern basis.These financial statements do not include any adjustments that would result if the company would cease trading.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 17 (2023: 17 ).
5. Tax on profit/loss
Major components of tax expense
2024 2023
£ £
Current tax:
Adjustments in respect of previous periods - 31
_______ _______
Tax on profit/loss - 31
_______ _______
No provision for corporation tax liabilities has been made in these financial statements due to tax losses incurred during the year.
Reconciliation of tax expense
The tax assessed on the profit/loss for the year is the same as (2023: higher than) the standard rate of corporation tax in the UK of - % (2023: -%).
2024 2023
£ £
Profit/(loss) before taxation 31,528 ( 30,597)
_______ _______
Adjustments in respect of prior periods - 31
_______ _______
6. Intangible assets
Goodwill Total
£ £
Cost
At 1 July 2023 and 30 June 2024 60,469 60,469
_______ _______
Amortisation
At 1 July 2023 and 30 June 2024 60,469 60,469
_______ _______
Carrying amount
At 30 June 2024 - -
_______ _______
At 30 June 2023 - -
_______ _______
7. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 July 2023 and 30 June 2024 252,348 89,901 159,031 501,280
_______ _______ _______ _______
Depreciation
At 1 July 2023 219,635 82,853 121,305 423,793
Charge for the year 8,178 1,762 9,432 19,372
_______ _______ _______ _______
At 30 June 2024 227,813 84,615 130,737 443,165
_______ _______ _______ _______
Carrying amount
At 30 June 2024 24,535 5,286 28,294 58,115
_______ _______ _______ _______
At 30 June 2023 32,713 7,048 37,726 77,487
_______ _______ _______ _______
8. Debtors
2024 2023
£ £
Trade debtors 78,142 82,046
Other debtors 401,553 401,553
_______ _______
479,695 483,599
_______ _______
9. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 64,054 62,187
Social security and other taxes 13,216 3,654
Other creditors 130,664 151,992
_______ _______
207,934 217,833
_______ _______
Other creditors include the directors current account balance of £32,000 and £30,097 (30 June 2023 - £32,000 and £30,097)
10. Financial instruments
Financial instruments carried on the statement of financial position include cash and cash equivalents, borrowings and accruals. The particular recognition methods adopted are disclosed in the individual policy statements associated with each item.
11. Directors advances, credits and guarantees
Balance brought forward and o/standing Balance brought forward and o/standing
2024 2023
£ £
K. H. Vekaria 32,000 32,000
M. H. Vekaria 30,097 30,097
_______ _______
62,097 62,097
_______ _______
12. Related party transactions
The amounts owed to the directors are disclosed in note 11.
13. Controlling party
The ultimate controlling interest is held by K. H. Vekaria and M. H. Vekaria who are directors and shareholders of the company.