Company registration number 02238316 (England and Wales)
NEWMARKET HOLIDAYS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
NEWMARKET HOLIDAYS LIMITED
COMPANY INFORMATION
Directors
T P Frei
J C Griffin
S C Hibbs
M T R Vincent
Mr N Alobaidi
Company number
02238316
Registered office
Cantium House
Railway Approach
Wallington
SM6 0BP
Auditor
Landau Morley LLP
325-327 Oldfield Lane North
Greenford
Middlesex
UB6 0FX
NEWMARKET HOLIDAYS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Statement of financial position
8
Statement of changes in equity
9
Notes to the financial statements
10 - 19
NEWMARKET HOLIDAYS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their strategic report for the year ended 31 December 2024.
The principal activity of the company during the year was that of a holiday tour operator, mainly targeting the 50+ age bracket, with a broad range of escorted tours, cruises and events. There are no current plans for diversifying the activities.
The business saw its revenue from sales of holiday packages increase by over 30% in 2024, having increased by over 35% in 2023, as the market continued its strong rebound from the COVID-19 pandemic. Passenger volumes also increased on the previous year by over 11%.
As a result of this growth, the directors were pleased to see Newmarket Holidays Ltd deliver a record profit performance in 2024, beating all prior years within its 42 years of trading. This growth was on top of a record profit year in 2023, following the COVID-19 pandemic.
Forward sales are very strong and, as such, the company is well-placed to continue on this growth trajectory. The directors are pleased with the 2024 result and are focused on building further on this strong platform that has been established.
The main risks that will affect the performance of the company continue to be external, including the wars in Ukraine and the Middle East along with the Trade war between USA and China. The business continues to mitigate against these risks through its broad product offering which delivers choice and enables it to pivot its focus when there are tensions within a specific region. The last couple of years have also seen additional uncertainties manifest themselves in the form of high inflation and the ‘cost of living crisis’, however the target customer demographic has proved itself to be well insulated against these risks and this has not impacted growth. The variety of distribution channels, improved quality and curated addition of new products have also supported against these risks, and the overall effect of the strategy is to provide great value and choice to customers.
As such the business believes that it is already well placed to respond to these risks.
The strategic shift towards an increased focus on service since the pandemic has seen the business continue in its success of winning a new record number of key industry awards in 2024 (following the previous record in 2023) and has translated into further improvement in the Trustpilot score (up to 4.8). In addition the business has added new product concepts which have helped deliver further growth, including the new “Premier” range.
The UK travel industry continues to be highly competitive, and industry margins are consequently tight. The company maintains its approach to meeting this risk by an innovative and structured approach to product development and distribution, such that many of the company's packages are not readily available from other businesses. The company's profitability is also influenced by the GBP exchange rate environment, particularly in relation to EUR and USD. The company mitigates this risk by hedging its currency exposure.
At the year ended 31 December 2024, the company's financial position is healthy. The company's staff and management are committed and expert. The company's suppliers are long-standing and loyal. On these foundations the directors believe there is considerable scope for further development of the business.
Mr N Alobaidi
Director
20 May 2025
NEWMARKET HOLIDAYS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of holiday tour operators.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
T P Frei
J C Griffin
S C Hibbs
M T R Vincent
Mr N Alobaidi
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
NEWMARKET HOLIDAYS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
Mr N Alobaidi
Director
20 May 2025
NEWMARKET HOLIDAYS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NEWMARKET HOLIDAYS LIMITED
- 4 -
Opinion
We have audited the financial statements of Newmarket Holidays Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
NEWMARKET HOLIDAYS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NEWMARKET HOLIDAYS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
We are not responsible for preventing non-compliance and cannot be expected to detect non compliance with all laws and regulations - this responsibility lies with management with the oversight of the directors.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
With the exception of any known or possible non-compliance, and as required by auditing standards, our work in respect of these included enquiry of management about the company's policies, procedures and related controls regarding compliance with laws and regulations and if there are any known instances of non-compliance.
NEWMARKET HOLIDAYS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NEWMARKET HOLIDAYS LIMITED (CONTINUED)
- 6 -
Owing to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements of the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).
The potential effects of inherent limitations are particularly significant in the case of misstatement resulting from fraud because fraud may involve sophisticated and organized schemes designed to conceal it, including deliberate failure to record transactions, collusion or intentional misrepresentations being made to us.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Sabrina Dunn FCA (Senior Statutory Auditor)
For and on behalf of Landau Morley LLP, Statutory Auditor
Chartered Accountants
325-327 Oldfield Lane North
Greenford
Middlesex
UB6 0FX
20 May 2025
NEWMARKET HOLIDAYS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
75,756,089
58,258,863
Cost of sales
(59,843,902)
(46,678,179)
Gross profit
15,912,187
11,580,684
Administrative expenses
(15,143,097)
(11,080,559)
Other operating income
12,863
11,777
Operating profit
4
781,953
511,902
Interest receivable and similar income
6
1,264,832
725,588
Profit before taxation
2,046,785
1,237,490
Tax on profit
7
(594,200)
(126,570)
Profit for the financial year
1,452,585
1,110,920
Other comprehensive income
Cash flow hedges loss arising in the year
(21,326)
(385,785)
Total comprehensive income for the year
1,431,259
725,135
The income statement has been prepared on the basis that all operations are continuing operations.
NEWMARKET HOLIDAYS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
8
1,243,029
842,401
Investments
9
2,000
2,000
1,245,029
844,401
Current assets
Debtors - deferred tax
13
276,203
685,130
Debtors - other
11
5,241,220
4,527,760
Cash at bank and in hand
20,702,064
16,307,091
26,219,487
21,519,981
Creditors: amounts falling due within one year
12
(25,980,971)
(22,312,095)
Net current assets/(liabilities)
238,516
(792,114)
Net assets
1,483,545
52,287
Capital and reserves
Called up share capital
14
50,000
50,000
Hedging reserve
(235,853)
(214,527)
Profit and loss reserves
1,669,398
216,814
Total equity
1,483,545
52,287
The financial statements were approved by the board of directors and authorised for issue on 20 May 2025 and are signed on its behalf by:
Mr N Alobaidi
Director
Company registration number 02238316 (England and Wales)
NEWMARKET HOLIDAYS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Hedging reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
50,000
171,258
(894,106)
(672,848)
Year ended 31 December 2023:
Profit for the year
-
-
1,110,920
1,110,920
Other comprehensive income:
Cash flow hedges gains/(losses)
-
(385,785)
-
(385,785)
Total comprehensive income for the year
(385,785)
1,110,920
725,135
Balance at 31 December 2023
50,000
(214,527)
216,814
52,287
Year ended 31 December 2024:
Profit for the year
-
-
1,452,585
1,452,585
Other comprehensive income:
Cash flow hedges gains/(losses)
-
(21,326)
-
(21,326)
Total comprehensive income for the year
(21,326)
1,452,585
1,431,259
Balance at 31 December 2024
50,000
(235,853)
1,669,398
1,483,545
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information
Newmarket Holidays Limited is a private company limited by shares incorporated in England and Wales. The registered office is Cantium House, Railway Approach, Wallington, SM6 0BP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
Newmarket Holidays Limited is a wholly owned subsidiary of Newmarket Promotions Limited and the results of Newmarket Holidays Limited are included in the consolidated financial statements of Newmarket Promotions Limited which are available from the company's registered office.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
At the time of preparing the financial statements for issue, the Board completed a risk assessment of the business and put in place measures to mitigate identified risks. The Group has sufficient cash to continue due to the strong financial position that the Group has built up over years of consistent profitable trading combined with strong treasury management continue to ensure sufficient liquidity within the business.
The parent company has confirmed its continuing support in order that the company is able to pay its debts as and when they fall due and the directors have placed reliance on that confirmation of continuing support. The form of the confirmation of continuing support does not however constitute a legal guarantee.
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.3
Turnover
Turnover represents the aggregate value receivable, net of discounts, from inclusive tours, commissions and other travel services excluding VAT. Turnover, when acting as the principal tour operator, is recognised at the point of departure, where commission receivable when acting as an agent is recognised at the point of booking. Where payments are received from customers in advance of departure, the amounts are recorded as deferred income and included as part of creditors within the year.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
Over 6 years
Web development costs
Over 3 years
1.6
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.11
Hedge accounting
The company designates certain hedging instruments, including derivatives, embedded derivatives and non-derivatives, as either fair value hedges or cash flow hedges.
At the inception of the hedge relationship, the company documents the relationship between the hedging instrument and the hedged item along with risk management objectives and strategy for undertaking various hedge transactions. At the inception of the hedge and on an ongoing basis, the company documents whether the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item.
Fair value hedges
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
Cash flow hedges
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in other comprehensive income.
The gain or loss relating to the ineffective portion is recognised immediately in profit or loss, and is included in the 'other gains and losses' line in this item.
Amounts previously recognised in other comprehensive income and accumulated in equity are reclassified to profit or loss in the periods when the hedged item is recognised in the profit or loss in the same line as of the income statement as the recognised hedged item. However when the forecast transaction that is hedged results in the recognition of a non-financial asset or liability, the gains and losses previously accumulated in equity are transferred from equity and included in the initial measurement of the cost of the asset or liability concerned.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions for administrative expenses, and at rates published in the Newmarket Holidays brochures for the departure year to which they relate in accordance of the requirements of HMRC’s Tour Operators Margin Scheme legislation. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Accounts and transactions that include key estimates are amortisation of intangible fixed assets (requiring an estimate of the useful life of the asset), deferred tax asset (requiring an estimate of the recoverability of tax losses, which is based on future forecast levels of profitability), the cashflow hedging reserve (requiring an estimate of foreign currency requirements in respect of future transactions) and a cancellations provision against commission accrued in respect of bookings for holidays that have not departed as at the Balance Sheet date (requiring an estimate of cancellation rates which is based on cancellation levels in prior years).
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Rendering of services
75,756,089
58,258,863
2024
2023
£
£
Other revenue
Interest income
1,264,832
725,588
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(3,053,062)
(1,807,104)
Fees payable to the company's auditor for the audit of the company's financial statements
21,475
24,181
Amortisation of intangible assets
330,015
406,230
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
All directors/employees are seconded directors/employees whose contract of employment is with another group company and are disclosed in that entity.
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
1,264,832
725,588
7
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
185,273
Deferred tax
Origination and reversal of timing differences
408,927
385,260
Changes in tax rates
(258,690)
Total deferred tax
408,927
126,570
Total tax charge
594,200
126,570
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Taxation
(Continued)
- 17 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
2,046,785
1,237,490
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.44%)
511,696
290,068
Tax effect of expenses that are not deductible in determining taxable profit
82,504
95,192
Effect of change in corporation tax rate
(258,690)
Taxation charge for the year
594,200
126,570
8
Intangible fixed assets
Software
Web development costs
Total
£
£
£
Cost
At 1 January 2024
2,539,420
436,230
2,975,650
Additions
119,005
611,638
730,643
At 31 December 2024
2,658,425
1,047,868
3,706,293
Amortisation and impairment
At 1 January 2024
2,133,249
2,133,249
Amortisation charged for the year
251,937
78,078
330,015
At 31 December 2024
2,385,186
78,078
2,463,264
Carrying amount
At 31 December 2024
273,239
969,790
1,243,029
At 31 December 2023
406,171
436,230
842,401
9
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
10
2,000
2,000
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
10
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Newmarket Transport Limited
United Kingdom
Ordinary
100.00
The principal activity of Newmarket Transport Limited was that of the provision of transport services to group companies.
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
62,771
18,340
Amounts owed by group undertakings
3,209,595
2,276,314
Other debtors
1,968,854
2,233,106
5,241,220
4,527,760
Deferred tax asset (note 13)
276,203
5,517,423
4,527,760
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 13)
685,130
Total debtors
5,517,423
5,212,890
12
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
2,634,464
2,678,024
Amounts owed to group undertakings
5,475,401
5,314,599
Corporation tax
185,273
Derivative financial instruments
235,853
214,527
Other creditors
17,011,582
13,695,061
Accruals and deferred income
438,398
409,884
25,980,971
22,312,095
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
13
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Assets
Assets
2024
2023
Balances:
£
£
Tax losses
276,203
685,130
2024
Movements in the year:
£
Asset at 1 January 2024
(685,130)
Charge to profit or loss
408,927
Asset at 31 December 2024
(276,203)
14
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
15
Reserves
Profit and loss reserve records retained earnings and accumulated losses.
Hedging reserve relates to the amount of gain or loss recognised on forward contracts and derivatives that are cash flow hedges for committed foreign exchange transactions occurring in the 12 month period after the year end.
16
Financial commitments, guarantees and contingent liabilities
Along with other companies in the group, certain assets of the company are subject to a fixed and floating charge to guarantee the borrowings of a fellow group company, the value of which at the Balance Sheet date, stood at £24,573,849.
17
Ultimate controlling party
The company is a wholly owned subsidiary of Newmarket Promotions Limited. During the year Newmarket Promotions Limited became a wholly owned subsidiary of Blossom Bidco Limited, which is part of a group with Blossom Topco Limited as the ultimate parent company. All companies are incorporated in the United Kingdom. Newmarket Promotions Limited prepares consolidated accounts, which include the results of the company.
The company is controlled by directors common to both the company and its ultimate parent company, Blossom Topco Limited.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100T P FreiJ C GriffinS C HibbsM T R VincentMr N Alobaidi022383162024-01-012024-12-3102238316bus:Director12024-01-012024-12-3102238316bus:Director22024-01-012024-12-3102238316bus:Director32024-01-012024-12-3102238316bus:Director42024-01-012024-12-3102238316bus:Director52024-01-012024-12-3102238316bus:RegisteredOffice2024-01-012024-12-31022383162024-12-31022383162023-01-012023-12-3102238316core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102238316core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102238316core:HedgingReserve2024-01-012024-12-3102238316core:HedgingReserve2023-01-012023-12-3102238316core:ShareCapital2023-01-012023-12-3102238316core:ShareCapital2024-01-012024-12-3102238316core:IntangibleAssetsOtherThanGoodwill2024-12-3102238316core:IntangibleAssetsOtherThanGoodwill2023-12-3102238316core:ComputerSoftware2024-12-3102238316core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3102238316core:ComputerSoftware2023-12-3102238316core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31022383162023-12-3102238316core:CurrentFinancialInstruments2024-12-3102238316core:CurrentFinancialInstruments2023-12-3102238316core:Non-currentFinancialInstruments2024-12-3102238316core:Non-currentFinancialInstruments2023-12-3102238316core:ShareCapital2024-12-3102238316core:ShareCapital2023-12-3102238316core:HedgingReserve2024-12-3102238316core:HedgingReserve2023-12-3102238316core:RetainedEarningsAccumulatedLosses2024-12-3102238316core:RetainedEarningsAccumulatedLosses2023-12-3102238316core:ShareCapital2022-12-3102238316core:HedgingReserve2022-12-3102238316core:RetainedEarningsAccumulatedLosses2022-12-31022383162022-12-3102238316core:ShareCapitalOrdinaryShareClass12024-12-3102238316core:ShareCapitalOrdinaryShareClass12023-12-3102238316core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102238316core:ComputerSoftware2024-01-012024-12-3102238316core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3102238316core:UKTax2024-01-012024-12-3102238316core:UKTax2023-01-012023-12-3102238316core:ComputerSoftware2023-12-3102238316core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31022383162023-12-3102238316core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3102238316core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3102238316core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3102238316core:Subsidiary12024-01-012024-12-3102238316core:Subsidiary112024-01-012024-12-3102238316bus:OrdinaryShareClass12024-01-012024-12-3102238316bus:OrdinaryShareClass12024-12-3102238316bus:OrdinaryShareClass12023-12-3102238316bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102238316bus:FRS1022024-01-012024-12-3102238316bus:Audited2024-01-012024-12-3102238316bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP