Silver Analytics Limited 13626174 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is Other professional, scientific and technical activities not elsewhere classified Digita Accounts Production Advanced 6.30.9574.0 true 13626174 2023-10-01 2024-09-30 13626174 2024-09-30 13626174 core:RetainedEarningsAccumulatedLosses 2024-09-30 13626174 core:ShareCapital 2024-09-30 13626174 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 13626174 core:FurnitureFittingsToolsEquipment 2024-09-30 13626174 core:OtherPropertyPlantEquipment 2024-09-30 13626174 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-09-30 13626174 bus:SmallEntities 2023-10-01 2024-09-30 13626174 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 13626174 bus:FilletedAccounts 2023-10-01 2024-09-30 13626174 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 13626174 bus:RegisteredOffice 2023-10-01 2024-09-30 13626174 bus:Director1 2023-10-01 2024-09-30 13626174 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 13626174 bus:Agent1 2023-10-01 2024-09-30 13626174 core:ComputerEquipment 2023-10-01 2024-09-30 13626174 core:FurnitureFittings 2023-10-01 2024-09-30 13626174 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 13626174 core:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 13626174 core:KeyManagementPersonnel 2023-10-01 2024-09-30 13626174 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-10-01 2024-09-30 13626174 countries:EnglandWales 2023-10-01 2024-09-30 13626174 2023-09-30 13626174 core:FurnitureFittingsToolsEquipment 2023-09-30 13626174 core:OtherPropertyPlantEquipment 2023-09-30 13626174 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-09-30 13626174 2022-10-01 2023-09-30 13626174 2023-09-30 13626174 core:RetainedEarningsAccumulatedLosses 2023-09-30 13626174 core:ShareCapital 2023-09-30 13626174 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 13626174 core:FurnitureFittingsToolsEquipment 2023-09-30 13626174 core:OtherPropertyPlantEquipment 2023-09-30 13626174 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-09-30 13626174 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-10-01 2023-09-30 iso4217:GBP xbrli:pure

Registration number: 13626174

Silver Analytics Limited

Unaudited Abridged Financial Statements

(Companies House version)

for the Year Ended 30 September 2024

 

Silver Analytics Limited

Contents

Accountants' Report

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 7

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Silver Analytics Limited
for the Year Ended 30 September 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Silver Analytics Limited for the year ended 30 September 2024 as set out on pages 2 to 7 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Silver Analytics Limited, as a body, in accordance with the terms of our engagement letter dated 23 January 2024. Our work has been undertaken solely to prepare for your approval the accounts of Silver Analytics Limited and state those matters that we have agreed to state to the Board of Directors of Silver Analytics Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Silver Analytics Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Silver Analytics Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Silver Analytics Limited. You consider that Silver Analytics Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Silver Analytics Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Page Kirk LLP
Chartered accountants and chartered tax advisers
Sherwood House
7 Gregory Boulevard
Nottingham
NG7 6LB

2 June 2025

 

Silver Analytics Limited

(Registration number: 13626174)
Abridged Balance Sheet as at 30 September 2024

Note

2024

2023

   

£

£

£

£

Fixed assets

   

 

Tangible assets

4

 

14,174

 

10,659

Current assets

   

 

Debtors

43,253

 

100,194

 

Cash at bank and in hand

 

92,988

 

49,596

 

 

136,241

 

149,790

 

Creditors: Amounts falling due within one year

(23,505)

 

(27,356)

 

Net current assets

   

112,736

 

122,434

Total assets less current liabilities

   

126,910

 

133,093

Provisions for liabilities

 

(3,756)

 

(2,825)

Net assets

   

123,154

 

130,268

Capital and reserves

   

 

Called up share capital

1

 

1

 

Profit and loss account

123,153

 

130,267

 

Total equity

   

123,154

 

130,268

 

Silver Analytics Limited

(Registration number: 13626174)
Abridged Balance Sheet as at 30 September 2024

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 2 June 2025 and signed on its behalf by:
 

.........................................
Mr A Christakopoulos
Director

 

Silver Analytics Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Sherwood House
7 Gregory Boulevard
Nottingham
NG7 6LB

These financial statements were authorised for issue by the Board on 2 June 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Basis of preparation of financial statements

These financial statements were prepared under the historical cost convention in accordance with applicable United Kingdom accounting standards, including the Financial Reporting Standard 102 ('FRS 102') Section 1A small entities, and with the Companies Act 2006.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Silver Analytics Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33% straight line

Furniture, Fixtures & equipment

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Silver Analytics Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

3

Staff numbers

During the year, the average number of employees at the company was 2 (2023 - 1).

4

Tangible assets

Furniture, fittings and equipment
 £

Computer equipment
£

Total
£

Cost or valuation

At 1 October 2023

12,968

777

13,745

Additions

6,157

752

6,909

At 30 September 2024

19,125

1,529

20,654

Depreciation

At 1 October 2023

2,594

492

3,086

Charge for the year

3,050

344

3,394

At 30 September 2024

5,644

836

6,480

Carrying amount

At 30 September 2024

13,481

693

14,174

At 30 September 2023

10,374

285

10,659

5

Related party transactions

 

Silver Analytics Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

Loans to related parties

2024

Directors
£

Total
£

At start of period

86,039

86,039

Advanced

4,673

4,673

Repaid

(71,901)

(71,901)

Interest transactions

1,152

1,152

At end of period

19,963

19,963

2023

Directors
£

Total
£

Advanced

89,901

89,901

Repaid

(4,936)

(4,936)

Interest transactions

1,074

1,074

At end of period

86,039

86,039

Terms of loans to related parties

Loans to directors are charged at the HMRC official rate of interest