Acorah Software Products - Accounts Production 16.3.350 false true 30 September 2023 1 October 2022 false 1 October 2023 30 September 2024 30 September 2024 05896732 Mr Kerry Durrant Mrs Deborah Durrant Mrs Deborah Durrant iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05896732 2023-09-30 05896732 2024-09-30 05896732 2023-10-01 2024-09-30 05896732 frs-core:CurrentFinancialInstruments 2024-09-30 05896732 frs-core:Non-currentFinancialInstruments 2024-09-30 05896732 frs-core:BetweenOneFiveYears 2024-09-30 05896732 frs-core:ComputerEquipment 2024-09-30 05896732 frs-core:ComputerEquipment 2023-10-01 2024-09-30 05896732 frs-core:ComputerEquipment 2023-09-30 05896732 frs-core:NetGoodwill 2024-09-30 05896732 frs-core:NetGoodwill 2023-10-01 2024-09-30 05896732 frs-core:NetGoodwill 2023-09-30 05896732 frs-core:MotorVehicles 2024-09-30 05896732 frs-core:MotorVehicles 2023-10-01 2024-09-30 05896732 frs-core:MotorVehicles 2023-09-30 05896732 frs-core:PlantMachinery 2024-09-30 05896732 frs-core:PlantMachinery 2023-10-01 2024-09-30 05896732 frs-core:PlantMachinery 2023-09-30 05896732 frs-core:WithinOneYear 2024-09-30 05896732 frs-core:ShareCapital 2024-09-30 05896732 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 05896732 frs-bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 05896732 frs-bus:FilletedAccounts 2023-10-01 2024-09-30 05896732 frs-bus:SmallEntities 2023-10-01 2024-09-30 05896732 frs-bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 05896732 frs-bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 05896732 frs-bus:OrdinaryShareClass1 2023-10-01 2024-09-30 05896732 frs-bus:OrdinaryShareClass1 2024-09-30 05896732 frs-bus:Director1 2023-10-01 2024-09-30 05896732 frs-bus:Director2 2023-10-01 2024-09-30 05896732 frs-bus:CompanySecretary1 2023-10-01 2024-09-30 05896732 frs-countries:EnglandWales 2023-10-01 2024-09-30 05896732 2022-09-30 05896732 2023-09-30 05896732 2022-10-01 2023-09-30 05896732 frs-core:CurrentFinancialInstruments 2023-09-30 05896732 frs-core:Non-currentFinancialInstruments 2023-09-30 05896732 frs-core:BetweenOneFiveYears 2023-09-30 05896732 frs-core:WithinOneYear 2023-09-30 05896732 frs-core:ShareCapital 2023-09-30 05896732 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 05896732 frs-bus:OrdinaryShareClass1 2022-10-01 2023-09-30
Durrant Electrical & Mechanical Ltd
Financial Statements
For The Year Ended 30 September 2024
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 05896732
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 402,523 351,335
402,523 351,335
CURRENT ASSETS
Stocks 6 203,019 600,032
Debtors 7 169,824 288,464
Cash at bank and in hand 1,236,372 768,560
1,609,215 1,657,056
Creditors: Amounts Falling Due Within One Year 8 (312,783 ) (446,816 )
NET CURRENT ASSETS (LIABILITIES) 1,296,432 1,210,240
TOTAL ASSETS LESS CURRENT LIABILITIES 1,698,955 1,561,575
Creditors: Amounts Falling Due After More Than One Year 9 (8,330 ) (18,332 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 11 (100,631 ) (87,833 )
NET ASSETS 1,589,994 1,455,410
CAPITAL AND RESERVES
Called up share capital 12 2 2
Income Statement 1,589,992 1,455,408
SHAREHOLDERS' FUNDS 1,589,994 1,455,410
Page 1
Page 2
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mrs Deborah Durrant
Director
20th November 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Durrant Electrical & Mechanical Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 05896732 . The registered office is Grove Barn, 19A The Green , Upton , Norwich , NR13 6BA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to income statement over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% straight line
Motor Vehicles 25% straight line
Computer Equipment 20% straight line
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to income statement as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the income statement as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 18 (2023: 19)
18 19
4. Intangible Assets
Goodwill
£
Cost
As at 1 October 2023 20,800
As at 30 September 2024 20,800
Amortisation
As at 1 October 2023 20,800
As at 30 September 2024 20,800
Net Book Value
As at 30 September 2024 -
As at 1 October 2023 -
Page 4
Page 5
5. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 October 2023 526,378 410,478 17,423 954,279
Additions 18,976 153,080 6,022 178,078
Disposals - (51,430 ) - (51,430 )
As at 30 September 2024 545,354 512,128 23,445 1,080,927
Depreciation
As at 1 October 2023 408,640 183,375 10,929 602,944
Provided during the period 44,090 80,030 2,770 126,890
Disposals - (51,430 ) - (51,430 )
As at 30 September 2024 452,730 211,975 13,699 678,404
Net Book Value
As at 30 September 2024 92,624 300,153 9,746 402,523
As at 1 October 2023 117,738 227,103 6,494 351,335
6. Stocks
2024 2023
£ £
Materials 198,819 588,842
Work in progress 4,200 11,190
203,019 600,032
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 77,648 124,785
Other debtors 92,176 163,679
169,824 288,464
Page 5
Page 6
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 201,066 165,073
Bank loans and overdrafts 10,000 10,000
Other creditors 36,000 40,295
Taxation and social security 65,717 231,448
312,783 446,816
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 8,330 18,332
11. Deferred Taxation
The provision for deferred tax is made up as follows:
2024 2023
£ £
Other timing differences 100,631 87,833
12. Share Capital
2024 2023
Allotted, called up and fully paid £ £
2 Ordinary Shares of £ 1 each 2 2
13. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2024 2023
£ £
Not later than one year 11,169 11,169
Later than one year and not later than five years 5,584 16,754
16,753 27,923
Page 6