| DOOZY VAPE CO. LTD |
| Notes to the Accounts |
| for the year ended 28 February 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
over 10 years |
|
Fixtures, fittings, tools and equipment |
over 10 years |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
10 |
|
8 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
| £ |
|
Cost |
|
At 1 March 2024 |
246,055 |
|
Additions |
120,091 |
|
At 28 February 2025 |
366,146 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 March 2024 |
58,139 |
|
Charge for the year |
36,615 |
|
At 28 February 2025 |
94,754 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 28 February 2025 |
271,392 |
|
At 29 February 2024 |
187,916 |
|
|
| 4 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
537,485 |
|
426,751 |
|
Other debtors |
89,365 |
|
24,490 |
|
|
|
|
|
|
626,850 |
|
451,241 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
565,072 |
|
308,047 |
|
Corporation tax |
50,958 |
|
74,143 |
|
Other creditors |
74,767 |
|
(25,741) |
|
|
|
|
|
|
690,797 |
|
356,449 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Controlling party |
|
|
The company is under the full control of Doozy Holding Ltd. |
|
|
| 7 |
Other information |
|
|
DOOZY VAPE CO. LTD is a private company limited by shares and incorporated in England. Its registered office is: |
|
UNIT 1, |
|
31 BRETTON STREET |
|
DEWSBURY |
|
WEST YORKSHIRE |
|
WF12 9BJ |
|
| 8 |
Brand Development |
|
The Company continues to invest in developing its brand with Marketing costs totalling £86055. |
|
|
| 9 |
Premises |
|
The company has relocated to New Premises and invested significantly in order to moving all their departments under one roof. |
|
|
| 10 |
International Ventures |
|
The company continues to export goods, but has found foreign markets a significant challenge. |
|
|
|
| 11 |
UK Market. |
|
Doozy continues to expand in the UK market with a significant increase in new customers. However, competition is getting strong and it is only due to cost cutting that they have been able to maintain Sales. |
|
|
|
| 12 |
Forecast for Year ending 28/02/2026 |
|
The company has consolidated its market share, however turnover has dropped by 12%. |
|
|
In this year, the Margins have improved slightly and we are confident that we can maintain |
|
our market share and even increase our Profit Margins. |
|
The aim is to increase Sales in the Export market, which should bare fruit in the coming 12 months. |