11 01/01/2024 31/12/2024 2024-12-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-01-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 08618388 2024-01-01 2024-12-31 08618388 2024-12-31 08618388 2023-12-31 08618388 2023-01-01 2023-12-31 08618388 2023-12-31 08618388 2022-12-31 08618388 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 08618388 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 08618388 bus:Director5 2024-01-01 2024-12-31 08618388 core:WithinOneYear 2024-12-31 08618388 core:WithinOneYear 2023-12-31 08618388 core:FurnitureFittingsToolsEquipment 2023-12-31 08618388 core:FurnitureFittingsToolsEquipment 2024-12-31 08618388 core:ShareCapital 2024-12-31 08618388 core:ShareCapital 2023-12-31 08618388 core:RetainedEarningsAccumulatedLosses 2024-12-31 08618388 core:RetainedEarningsAccumulatedLosses 2023-12-31 08618388 bus:OrdinaryShareClass1 core:ShareCapital 2024-12-31 08618388 bus:OrdinaryShareClass1 core:ShareCapital 2023-12-31 08618388 core:BetweenOneFiveYears 2024-12-31 08618388 core:BetweenOneFiveYears 2023-12-31 08618388 core:DeferredTaxation 2024-01-01 2024-12-31 08618388 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 08618388 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 08618388 core:FurnitureFittingsToolsEquipment 2023-12-31 08618388 core:DeferredTaxation 2023-12-31 08618388 core:DeferredTaxation 2024-12-31 08618388 bus:SmallEntities 2024-01-01 2024-12-31 08618388 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 08618388 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 08618388 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08618388 bus:FullAccounts 2024-01-01 2024-12-31 08618388 bus:OrdinaryShareClass1 2023-01-01 2023-12-31
Company registration number: 08618388
LRM Planning Limited
Unaudited filleted financial statements
31 December 2024
LRM Planning Limited
Contents
Balance sheet
Notes to the financial statements
LRM Planning Limited
Balance sheet
31 December 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 16,739 18,464
_______ _______
16,739 18,464
Current assets
Debtors 6 849,657 350,184
Cash at bank and in hand 416,874 805,251
_______ _______
1,266,531 1,155,435
Creditors: amounts falling due
within one year 7 ( 223,957) ( 208,639)
_______ _______
Net current assets 1,042,574 946,796
_______ _______
Total assets less current liabilities 1,059,313 965,260
Provisions for liabilities 8 ( 4,185) ( 4,616)
_______ _______
Net assets 1,055,128 960,644
_______ _______
Capital and reserves
Called up share capital 10 100 100
Profit and loss account 1,055,028 960,544
_______ _______
Shareholders funds 1,055,128 960,644
_______ _______
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit and loss has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 22 May 2025 , and are signed on behalf of the board by:
N P Mantell T O Jones
Director Director
Company registration number: 08618388
LRM Planning Limited
Notes to the financial statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Nyewood Court, Brookers Road, Billingshurst, West Sussex, RH14 9RZ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied :
(i) the amount can be measured reliably;
(ii) it is probable that the Company will receive the consideration due under the contract;
(iii) the stage of completion of the contract at the end of the reporting period can be measured reliably;
(iv) the costs incurred and the costs to complete the contract can be measured reliably.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 20 % straight line
Computer equipment - 3 years
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates .
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the Balance sheet and the amount of the provision as an expense.
Current and deferred taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the profit and loss, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases : the Company as lessee
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Defined contribution plans
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. All of the financial instruments applying to the company are basic as defined in the Accounting Standard, and as such are initially recognised at the transaction price. Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2023: 13 ).
5. Tangible assets
Fixtures and fittings Computer equipment Total
£ £ £
Cost
At 1 January 2024 11,752 32,203 43,955
Additions - 8,044 8,044
Disposals - ( 799) ( 799)
_______ _______ _______
At 31 December 2024 11,752 39,448 51,200
_______ _______ _______
Depreciation
At 1 January 2024 10,525 14,966 25,491
Charge for the year 1,218 8,285 9,503
Disposals - ( 533) ( 533)
_______ _______ _______
At 31 December 2024 11,743 22,718 34,461
_______ _______ _______
Carrying amount
At 31 December 2024 9 16,730 16,739
_______ _______ _______
At 31 December 2023 1,227 17,237 18,464
_______ _______ _______
6. Debtors
2024 2023
£ £
Trade debtors 416,969 323,078
Amounts owed by group undertakings 406,234 -
Prepayments and accrued income 23,764 24,416
Other debtors 2,690 2,690
_______ _______
849,657 350,184
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 20,637 22,953
Amounts owed to group undertakings 75,263 75,263
Accruals and deferred income 4,805 15,308
Social security and other taxes 119,847 94,681
Other creditors 3,405 434
_______ _______
223,957 208,639
_______ _______
8. Provisions
Deferred tax (note 9) Total
£ £
At 1 January 2024 4,616 4,616
Charges against provisions ( 431) ( 431)
_______ _______
At 31 December 2024 4,185 4,185
_______ _______
9. Deferred tax
The deferred tax included in the Balance sheet is as follows:
2024 2023
£ £
Included in provisions (note 8) 4,185 4,616
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2024 2023
£ £
Accelerated capital allowances 4,185 4,616
_______ _______
10. Called up share capital
Issued, called up and fully paid
2024 2023
No £ No £
Ordinary shares of £ 0.01 each (2023: £ 1.00 ) 10,000 100 100 100
_______ _______ _______ _______
On 3 July 2024, the 100 £1 Ordinary Shares were subdivided to 10,000 £0.01 Ordinary Shares.
11. Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
£ £
Not later than 1 year 36,598 20,140
Later than 1 year and not later than 5 years 42,346 86,080
_______ _______
78,944 106,220
_______ _______
12. Pension commitments
The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £38,999 (2023 - £35, 838). Contributions totalling £3,405 (2023 - £434) were payable to the fund at the balance sheet date and are included in creditors.
13. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2024 2023 2024 2023
£ £ £ £
LMAP Limited - - ( 75,263) ( 75,263)
LMAP Holdings Limited 406,234 - 406,234 -
_______ _______ _______ _______
LMAP Limited (Immediate parent company)
A loan of £75,263 (2023 : £75,263) previously provided by the immediate parent company LMAP Limited. The loan in unsecured, interest free and repayable on demand.
At the balance sheet date the amount due to LMAP Limited was £75,263 (2023 : £75,263).
LMAP Holdings Limited (Ultimate parent company)
The company provided a loan of £406,234 to its ultimate parent company LMAP Holdings Limited on 28 October 2024. The loan is unsecured, interest free and repayable on demand.
At the balance sheet date the amount due from LMAP Holdings Limited was £406,234 (2023 : Nil).