J & R Wain Builders Limited 06464341 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is that of builders. Digita Accounts Production Advanced 6.30.9574.0 true 06464341 2024-02-01 2025-01-31 06464341 2025-01-31 06464341 core:OtherReservesSubtotal 2025-01-31 06464341 core:RetainedEarningsAccumulatedLosses 2025-01-31 06464341 core:ShareCapital 2025-01-31 06464341 core:CurrentFinancialInstruments 2025-01-31 06464341 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 06464341 core:Non-currentFinancialInstruments 2025-01-31 06464341 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 06464341 core:Goodwill 2025-01-31 06464341 core:MotorVehicles 2025-01-31 06464341 core:OfficeEquipment 2025-01-31 06464341 core:PlantMachinery 2025-01-31 06464341 bus:SmallEntities 2024-02-01 2025-01-31 06464341 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 06464341 bus:FilletedAccounts 2024-02-01 2025-01-31 06464341 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 06464341 bus:RegisteredOffice 2024-02-01 2025-01-31 06464341 bus:Director3 2024-02-01 2025-01-31 06464341 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 06464341 core:Goodwill 2024-02-01 2025-01-31 06464341 core:MotorVehicles 2024-02-01 2025-01-31 06464341 core:OfficeEquipment 2024-02-01 2025-01-31 06464341 core:PlantMachinery 2024-02-01 2025-01-31 06464341 countries:EnglandWales 2024-02-01 2025-01-31 06464341 2024-01-31 06464341 core:Goodwill 2024-01-31 06464341 core:MotorVehicles 2024-01-31 06464341 core:OfficeEquipment 2024-01-31 06464341 core:PlantMachinery 2024-01-31 06464341 2023-02-01 2024-01-31 06464341 2024-01-31 06464341 core:OtherReservesSubtotal 2024-01-31 06464341 core:RetainedEarningsAccumulatedLosses 2024-01-31 06464341 core:ShareCapital 2024-01-31 06464341 core:CurrentFinancialInstruments 2024-01-31 06464341 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 06464341 core:Non-currentFinancialInstruments 2024-01-31 06464341 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 06464341 core:MotorVehicles 2024-01-31 06464341 core:OfficeEquipment 2024-01-31 06464341 core:PlantMachinery 2024-01-31 iso4217:GBP xbrli:pure

Registration number: 06464341

J & R Wain Builders Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2025

 

J & R Wain Builders Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

J & R Wain Builders Limited

(Registration number: 06464341)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

12,348

12,141

Investment property

6

265,225

265,225

 

277,573

277,366

Current assets

 

Stocks

55,487

55,487

Debtors

7

4,297

3,266

Cash at bank and in hand

 

9,326

-

 

69,110

58,753

Creditors: Amounts falling due within one year

8

(113,558)

(92,773)

Net current liabilities

 

(44,448)

(34,020)

Total assets less current liabilities

 

233,125

243,346

Creditors: Amounts falling due after more than one year

8

(165,185)

(175,582)

Provisions for liabilities

(14,739)

(14,700)

Net assets

 

53,201

53,064

Capital and reserves

 

Called up share capital

10

10

Other reserves

52,832

52,832

Retained earnings

359

222

Shareholders' funds

 

53,201

53,064

 

J & R Wain Builders Limited

(Registration number: 06464341)
Balance Sheet as at 31 January 2025

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 3 June 2025 and signed on its behalf by:
 

.........................................
R G P Wain
Director

 

J & R Wain Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Old Bath Road
Newbury
Berkshire
RG14 1QL
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

J & R Wain Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance basis

Motor vehicles

25% reducing balance basis

Office equipment

25% reducing balance basis

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

J & R Wain Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

 

J & R Wain Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2024

20,000

20,000

At 31 January 2025

20,000

20,000

Amortisation

At 1 February 2024

20,000

20,000

At 31 January 2025

20,000

20,000

Carrying amount

At 31 January 2025

-

-

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2024

5,025

308

22,894

28,227

Additions

263

-

3,400

3,663

At 31 January 2025

5,288

308

26,294

31,890

Depreciation

At 1 February 2024

3,366

180

12,540

16,086

Charge for the year

481

32

2,943

3,456

At 31 January 2025

3,847

212

15,483

19,542

Carrying amount

At 31 January 2025

1,441

96

10,811

12,348

At 31 January 2024

1,659

128

10,354

12,141

 

J & R Wain Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

6

Investment properties

2025
£

At 1 February

265,225

At 31 January

265,225

There has been no valuation of investment property by an independent valuer.

7

Debtors

Current

2025
£

2024
£

Trade debtors

1,185

1,185

Prepayments

2,145

2,081

Other debtors

967

-

 

4,297

3,266

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

10,397

16,953

Trade creditors

 

14,298

3,198

Taxation and social security

 

11,127

8,987

Other creditors

 

77,736

63,635

 

113,558

92,773

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

165,185

175,582

 

J & R Wain Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,397

10,140

Bank overdrafts

-

6,813

10,397

16,953

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

165,185

175,582

£160,776 of the bank loans are secured by a charge over the investment property.