IRIS Accounts Production v25.1.0.734 13286313 director 1.8.23 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh132863132023-07-31132863132024-12-31132863132023-08-012024-12-31132863132022-07-31132863132022-08-012023-07-31132863132023-07-3113286313ns15:EnglandWales2023-08-012024-12-3113286313ns14:PoundSterling2023-08-012024-12-3113286313ns10:Director12023-08-012024-12-3113286313ns10:PrivateLimitedCompanyLtd2023-08-012024-12-3113286313ns10:SmallEntities2023-08-012024-12-3113286313ns10:AuditExempt-NoAccountantsReport2023-08-012024-12-3113286313ns10:SmallCompaniesRegimeForDirectorsReport2023-08-012024-12-3113286313ns10:SmallCompaniesRegimeForAccounts2023-08-012024-12-3113286313ns10:FullAccounts2023-08-012024-12-3113286313ns10:RegisteredOffice2023-08-012024-12-3113286313ns5:CurrentFinancialInstruments2024-12-3113286313ns5:CurrentFinancialInstruments2023-07-3113286313ns5:ShareCapital2024-12-3113286313ns5:ShareCapital2023-07-3113286313ns5:RetainedEarningsAccumulatedLosses2024-12-3113286313ns5:RetainedEarningsAccumulatedLosses2023-07-3113286313ns5:LeaseholdImprovements2023-07-3113286313ns5:PlantMachinery2023-07-3113286313ns5:FurnitureFittings2023-07-3113286313ns5:ComputerEquipment2023-07-3113286313ns5:LeaseholdImprovements2023-08-012024-12-3113286313ns5:PlantMachinery2023-08-012024-12-3113286313ns5:FurnitureFittings2023-08-012024-12-3113286313ns5:ComputerEquipment2023-08-012024-12-3113286313ns5:LeaseholdImprovements2024-12-3113286313ns5:PlantMachinery2024-12-3113286313ns5:FurnitureFittings2024-12-3113286313ns5:ComputerEquipment2024-12-3113286313ns5:LeaseholdImprovements2023-07-3113286313ns5:PlantMachinery2023-07-3113286313ns5:FurnitureFittings2023-07-3113286313ns5:ComputerEquipment2023-07-3113286313ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3113286313ns5:WithinOneYearns5:CurrentFinancialInstruments2023-07-31
REGISTERED NUMBER: 13286313 (England and Wales)















BIRMINGHAM BUSWORKS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE PERIOD

1ST AUGUST 2023 TO 31ST DECEMBER 2024






BIRMINGHAM BUSWORKS LIMITED (REGISTERED NUMBER: 13286313)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE PERIOD 1ST AUGUST 2023 TO 31ST DECEMBER 2024




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


BIRMINGHAM BUSWORKS LIMITED

COMPANY INFORMATION
FOR THE PERIOD 1ST AUGUST 2023 TO 31ST DECEMBER 2024







DIRECTOR: I A G Mack





REGISTERED OFFICE: 3 Lyttleton Court
Birmingham Street
Halesowen
West Midlands
B63 3HN





REGISTERED NUMBER: 13286313 (England and Wales)





ACCOUNTANTS: CUTTER & CO LTD
CHARTERED ACCOUNTANTS
3 Lyttleton Court
Birmingham Street
Halesowen
West Midlands
B63 3HN

BIRMINGHAM BUSWORKS LIMITED (REGISTERED NUMBER: 13286313)

BALANCE SHEET
31ST DECEMBER 2024

2024 2023
Notes £    £    £   
FIXED ASSETS
Tangible assets 4 68,229 66,879

CURRENT ASSETS
Stocks 234,874 835,873
Debtors 5 291,102 245,386
Cash at bank and in hand 41,379 339,697
567,355 1,420,956
CREDITORS
Amounts falling due within one year 6 621,956 1,432,271
NET CURRENT LIABILITIES (54,601 ) (11,315 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

13,628

55,564

PROVISIONS FOR LIABILITIES 10,413 7,955
NET ASSETS 3,215 47,609

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 3,115 47,509
3,215 47,609

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31st December 2024.

The members have not required the company to obtain an audit of its financial statements for the period ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BIRMINGHAM BUSWORKS LIMITED (REGISTERED NUMBER: 13286313)

BALANCE SHEET - continued
31ST DECEMBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 21st May 2025 and were signed by:





I A G Mack - Director


BIRMINGHAM BUSWORKS LIMITED (REGISTERED NUMBER: 13286313)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD 1ST AUGUST 2023 TO 31ST DECEMBER 2024

1. STATUTORY INFORMATION

Birmingham Busworks Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 20% on cost
Office and computer equipment - 33% on cost
Tools and equipment - 33% on cost
Leasehold improvements - 33% on cost

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprise direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

BIRMINGHAM BUSWORKS LIMITED (REGISTERED NUMBER: 13286313)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1ST AUGUST 2023 TO 31ST DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 19 (2023 - 3 ) .

4. TANGIBLE FIXED ASSETS
Improvements Office &
to Plant and Computer Tools and
property machinery Equipment equipment Totals
£    £    £    £    £   
COST
At 1st August 2023 - 75,375 8,410 1,270 85,055
Additions 12,515 15,020 1,462 4,303 33,300
At 31st December 2024 12,515 90,395 9,872 5,573 118,355
DEPRECIATION
At 1st August 2023 - 17,596 579 1 18,176
Charge for period 3,359 23,280 4,311 1,000 31,950
At 31st December 2024 3,359 40,876 4,890 1,001 50,126
NET BOOK VALUE
At 31st December 2024 9,156 49,519 4,982 4,572 68,229
At 31st July 2023 - 57,779 7,831 1,269 66,879

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 51,561 117,840
Amounts owed by group undertakings 193,843 100
Other debtors 45,698 127,446
291,102 245,386

BIRMINGHAM BUSWORKS LIMITED (REGISTERED NUMBER: 13286313)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1ST AUGUST 2023 TO 31ST DECEMBER 2024

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 17,226 -
Hire purchase contracts 24,828 58,608
Trade creditors 66,751 22,510
Taxation and social security 84,481 11,444
Other creditors 428,670 1,339,709
621,956 1,432,271

7. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

The Green Bus Company Limited is controlled by the director of Birmingham Busworks Limited.

Services, goods and assets were purchased from The Green Bus Company Limited to the value of £24,549 (2023: £647,750). At the year end £Nil (2023: £Nil) was owed to The Green Bus Company Limited for these purchases.

Services, goods and assets were sold to The Green Bus Company Limited to the value of £Nil (2023: £363,000). At the year end £Nil (2023: £Nil) was owed from The Green Transport Company Limited for these sales.

During the year and the previous year, funds were loaned from The Green Bus Company Limited and at the year end the company still owed £28,546 (2023: £422,786). No interest is being charged on the loan and no set repayment terms have been placed on it.

The Green Transport Company Limited is controlled by the director of Birmingham Busworks Limited.

Services, goods and assets were purchased from The Green Transport Company Limited to the value of £58,486 (2023: £26,237). At the year end £Nil (2023: £Nil) was owed to The Green Transport Company Limited for these purchases.

Services, goods and assets were sold to The Green Transport Company Limited to the value of £60,000 (2023: £21,965). At the year end £Nil (2023: £Nil) was owed from The Green Transport Company Limited for these sales.

During the previous year funds were loaned from The Green Transport Company Limited and at the year end the company still owed £Nil (2023: £10,278). No interest is being charged on the loan and no set repayment terms have been placed on it.

Birmingham City Transport Limited is controlled by the director of Birmingham Busworks Limited.

Services, goods and assets were purchased from Birmingham City Transport Limited to the value of £13,204 (2023: £262,923). At the year end £Nil (2023: £Nil) was owed to Birmingham City Transport Limited for these purchases.

Services, goods and assets were sold to Birmingham City Transport Limited to the value of £14,800 (2023: £1,500). At the year end £Nil (2023: £Nil) was owed from The Green Transport Company Limited for these sales.

During the previous year funds were loaned from Birmingham City Transport Limited and at the year end the company still owed £Nil (2023: £303,875). No interest is being charged on the loan and no set repayment terms have been placed on it.

BIRMINGHAM BUSWORKS LIMITED (REGISTERED NUMBER: 13286313)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1ST AUGUST 2023 TO 31ST DECEMBER 2024

8. ULTIMATE CONTROLLING PARTY

The ultimate parent company is Buses Unlimited Limited, a company registered in England and Wales.

9. CHANGE OF PERIOD END

The Company year end was amended from 31 July 2024 to 31 December 2024 due to it being a quieter time of year for the trade.