JMRM Holdings Limited 12327462 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is a holding company. Digita Accounts Production Advanced 6.30.9574.0 true false true false false false false false false false 12327462 2023-10-01 2024-09-30 12327462 2024-09-30 12327462 core:CurrentFinancialInstruments 2024-09-30 12327462 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 12327462 bus:SmallEntities 2023-10-01 2024-09-30 12327462 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 12327462 bus:FilletedAccounts 2023-10-01 2024-09-30 12327462 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 12327462 bus:RegisteredOffice 2023-10-01 2024-09-30 12327462 bus:Director1 2023-10-01 2024-09-30 12327462 bus:Director2 2023-10-01 2024-09-30 12327462 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 12327462 core:Subsidiary1 2023-10-01 2024-09-30 12327462 core:Subsidiary1 1 2023-10-01 2024-09-30 12327462 core:Subsidiary1 countries:EnglandWales 2023-10-01 2024-09-30 12327462 core:Subsidiary2 2023-10-01 2024-09-30 12327462 core:Subsidiary2 1 2023-10-01 2024-09-30 12327462 core:Subsidiary2 countries:EnglandWales 2023-10-01 2024-09-30 12327462 core:Subsidiary3 2023-10-01 2024-09-30 12327462 core:Subsidiary3 1 2023-10-01 2024-09-30 12327462 core:Subsidiary3 countries:EnglandWales 2023-10-01 2024-09-30 12327462 core:Subsidiary4 2023-10-01 2024-09-30 12327462 core:Subsidiary4 1 2023-10-01 2024-09-30 12327462 core:Subsidiary4 countries:EnglandWales 2023-10-01 2024-09-30 12327462 core:Subsidiary5 2023-10-01 2024-09-30 12327462 core:Subsidiary5 1 2023-10-01 2024-09-30 12327462 core:Subsidiary5 countries:EnglandWales 2023-10-01 2024-09-30 12327462 core:Subsidiary6 2023-10-01 2024-09-30 12327462 core:Subsidiary6 1 2023-10-01 2024-09-30 12327462 core:Subsidiary6 countries:EnglandWales 2023-10-01 2024-09-30 12327462 core:Subsidiary7 2023-10-01 2024-09-30 12327462 core:Subsidiary7 1 2023-10-01 2024-09-30 12327462 core:Subsidiary7 countries:EnglandWales 2023-10-01 2024-09-30 12327462 countries:EnglandWales 2023-10-01 2024-09-30 12327462 core:CostValuation 2023-09-30 12327462 2022-10-01 2023-09-30 12327462 2023-09-30 12327462 core:CurrentFinancialInstruments 2023-09-30 12327462 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 12327462 core:Subsidiary1 1 2022-10-01 2023-09-30 12327462 core:Subsidiary2 1 2022-10-01 2023-09-30 12327462 core:Subsidiary3 1 2022-10-01 2023-09-30 12327462 core:Subsidiary4 1 2022-10-01 2023-09-30 12327462 core:Subsidiary5 1 2022-10-01 2023-09-30 12327462 core:Subsidiary6 1 2022-10-01 2023-09-30 12327462 core:Subsidiary7 1 2022-10-01 2023-09-30 iso4217:GBP xbrli:pure

Registration number: 12327462

Prepared for the registrar

JMRM Holdings Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2024

 

JMRM Holdings Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 11

 

JMRM Holdings Limited

Company Information

Directors

James Manning

Richard Manning

Registered office

New Cross
Edwyn Ralph
Bromyard
Herefordshire
HR7 4NF

Accountants

Hazlewoods LLP
Staverton Court
Staverton
Cheltenham
GL51 0UX

 

JMRM Holdings Limited

(Registration number: 12327462)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Investments

4

800

800

Current assets

 

Debtors

5

5,012,887

5,285,148

Cash at bank and in hand

 

190,104

19,698

 

5,202,991

5,304,846

Creditors: Amounts falling due within one year

6

(2,109,660)

(2,182,076)

Net current assets

 

3,093,331

3,122,770

Net assets

 

3,094,131

3,123,570

Capital and reserves

 

Called up share capital

300

300

Capital redemption reserve

158,000

78,000

Retained earnings

2,935,831

3,045,270

Shareholders' funds

 

3,094,131

3,123,570

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 May 2025 and signed on its behalf by:
 


James Manning
Director


Richard Manning
Director

 

JMRM Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
New Cross
Edwyn Ralph
Bromyard
Herefordshire
HR7 4NF

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Group accounts not prepared

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small group..

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

 

JMRM Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

JMRM Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

JMRM Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

JMRM Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2023 - 0).

 

4

Investments

2024
£

2023
£

Investments in subsidiaries

800

800

Subsidiaries

£

Cost

At 1 October 2023

800

Carrying amount

At 30 September 2024

800

At 30 September 2023

800

 

JMRM Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

2023

Subsidiary undertakings

Manbro Developments Ltd

New Cross
Edwyn Ralph
Bromyard
HR7 4NF

England and Wales

Ordinary Shares

100%

100%

Manbro Investments Ltd

New Cross
Edwyn Ralph
Bromyard
HR7 4NF

England and Wales

Ordinary Shares

100%

100%

Shack Drinks Limited

New Cross
Edwyn Ralph
Bromyard
HR7 4NF

England and Wales

Ordinary Shares

100%

100%

Mannings Fruit Limited

New Cross
Edwyn Ralph
Bromyard
HR7 4NF

England and Wales

Ordinary Shares

100%

100%

Sullivan House Limited

New Cross
Edwyn Ralph
Bromyard
HR7 4NF

England and Wales

Ordinary Shares

100%

100%

5758 Limited

New Cross
Edwyn Ralph
Bromyard
HR7 4NF

England and Wales

Ordinary Shares

100%

100%

The Shack Revolution (Hereford) Limited

New Cross
Edwyn Ralph
Bromyard
HR7 4NF

England and Wales

Ordinary Shares

100%

100%

 

JMRM Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Subsidiary undertakings

Manbro Developments Ltd

The principal activity of Manbro Developments Ltd is the developing of commerical and residential property.

Manbro Investments Ltd

The principal activity of Manbro Investments Ltd is investment property.

Shack Drinks Limited

The principal activity of Shack Drinks Limited is that of a dormant company.

Mannings Fruit Limited

The principal activity of Mannings Fruit Limited is the running of bars and confectionery at stadiums and other venues and the sale of wholesale drinks.

Sullivan House Limited

The principal activity of Sullivan House Limited is investment property.

5758 Limited

The principal activity of 5758 Limited is the developing of commerical and residential property.

The Shack Revolution (Hereford) Limited

The principal activity of The Shack Revolution (Hereford) Limited is event catering.

 

JMRM Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

 

5

Debtors

2024
£

2023
£

Receivables from related parties

4,960,515

5,285,140

Prepayments

2,005

-

Other debtors

50,367

8

5,012,887

5,285,148

 

6

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

1,342,000

1,422,000

Amounts due to related parties

 

716,279

710,097

Accruals and deferred income

 

51,381

42,262

Other creditors

 

-

7,717

 

2,109,660

2,182,076

 

7

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Redeemable preference shares

1,342,000

1,422,000


Redeemable preference shares
The 2.51% redeemable preference shares are redeemable at the option of the shareholder or the company at any time. They are redeemable at £1 per share, carry no voting rights and have no rights to any further participation in a distribution of assets upon winding up.

 

JMRM Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

 

8

Related party transactions



Transactions with directors
At the balance sheet date the amount due to the directors was £2,467 (2023 - £241,371).

Transactions with subsidiaries
At the balance sheet date the amount due from the subsidiaries was £4,549,775 (2023 - £5,154,464).

Transactions with shareholders
At the balance sheet date the amount due to the shareholders was £303,072 (2023 - £338,050).