6 8 HTL Support Limited 06768169 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is computer networking and maintenance. Digita Accounts Production Advanced 6.30.9574.0 true true 06768169 2024-01-01 2024-12-31 06768169 2024-12-31 06768169 bus:OrdinaryShareClass1 2024-12-31 06768169 bus:OrdinaryShareClass2 2024-12-31 06768169 core:CurrentFinancialInstruments 2024-12-31 06768169 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06768169 core:Non-currentFinancialInstruments 2024-12-31 06768169 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 06768169 core:FurnitureFittingsToolsEquipment 2024-12-31 06768169 core:MotorVehicles 2024-12-31 06768169 bus:SmallEntities 2024-01-01 2024-12-31 06768169 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06768169 bus:FilletedAccounts 2024-01-01 2024-12-31 06768169 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06768169 bus:RegisteredOffice 2024-01-01 2024-12-31 06768169 bus:Director1 2024-01-01 2024-12-31 06768169 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 06768169 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 06768169 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06768169 bus:Agent1 2024-01-01 2024-12-31 06768169 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 06768169 core:MotorVehicles 2024-01-01 2024-12-31 06768169 core:OfficeEquipment 2024-01-01 2024-12-31 06768169 core:VehiclesPlantMachinery 2024-01-01 2024-12-31 06768169 core:OtherRelatedParties 2024-01-01 2024-12-31 06768169 countries:AllCountries 2024-01-01 2024-12-31 06768169 2023-12-31 06768169 core:FurnitureFittingsToolsEquipment 2023-12-31 06768169 core:MotorVehicles 2023-12-31 06768169 2023-01-01 2023-12-31 06768169 2023-12-31 06768169 bus:OrdinaryShareClass1 2023-12-31 06768169 bus:OrdinaryShareClass2 2023-12-31 06768169 core:CurrentFinancialInstruments 2023-12-31 06768169 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06768169 core:Non-currentFinancialInstruments 2023-12-31 06768169 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 06768169 core:FurnitureFittingsToolsEquipment 2023-12-31 06768169 core:MotorVehicles 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 06768169

HTL Support Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

HTL Support Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

HTL Support Limited

Company Information

Director

Yves Robert Maurice Coles

Registered office

30 Churchill Place
London
E14 5RE

Accountants

Field Sullivan Limited 9 Hare & Billet Road
Blackheath
SE3 0RB

 

HTL Support Limited

(Registration number: 06768169)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

11,281

15,363

Current assets

 

Debtors

5

77,047

98,198

Cash at bank and in hand

 

40,657

46,973

 

117,704

145,171

Creditors: Amounts falling due within one year

6

(476,676)

(439,784)

Net current liabilities

 

(358,972)

(294,613)

Total assets less current liabilities

 

(347,691)

(279,250)

Creditors: Amounts falling due after more than one year

6

(4,167)

(14,167)

Net liabilities

 

(351,858)

(293,417)

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

(351,958)

(293,517)

Shareholders' deficit

 

(351,858)

(293,417)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

HTL Support Limited

(Registration number: 06768169)
Balance Sheet as at 31 December 2024

Approved and authorised by the director on 20 May 2025
 

.........................................
Yves Robert Maurice Coles
Director

 

HTL Support Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
30 Churchill Place
London
E14 5RE

These financial statements were authorised for issue by the director on 20 May 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis, which assumes that the company will be able to meet its debts as they fall due. However at the year end the company has net liabilities of £351,858 (2023: £293,417). The director believes it is appropriate to prepare the financial statements on a going concern basis, as the main creditor is a former shareholder £248,020 (2022: £248,020), who agreed to extend the repayment date of the loan until the financial stability of the company will improve.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
the service is delivered. When the service delivered straddles the accounting period end, the income is apportioned on a pro-rata basis.

 

HTL Support Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

3 years straight line basis

Vehicles, plant and machinery

25% reducing value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

HTL Support Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2023 - 8).

 

HTL Support Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

89,948

27,461

117,409

Additions

1,258

-

1,258

Disposals

(1,365)

-

(1,365)

At 31 December 2024

89,841

27,461

117,302

Depreciation

At 1 January 2024

87,573

14,474

102,047

Charge for the year

1,637

3,247

4,884

Eliminated on disposal

(910)

-

(910)

At 31 December 2024

88,300

17,721

106,021

Carrying amount

At 31 December 2024

1,541

9,740

11,281

At 31 December 2023

2,376

12,987

15,363

5

Debtors

Current

2024
£

2023
£

Trade debtors

41,248

72,792

Prepayments

5,441

1,645

Other debtors

30,358

23,761

 

77,047

98,198

 

HTL Support Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

10,000

10,000

Trade creditors

 

22,147

36,605

Taxation and social security

 

32,320

27,979

Accruals and deferred income

 

45,064

76,054

Other creditors

 

367,145

289,146

 

476,676

439,784

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

4,167

14,167

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

A ordinary shares of £1 each

90

90

90

90

B ordinary shares of £1 each

10

10

10

10

100

100

100

100

 

HTL Support Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

4,167

14,167

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,000

10,000

9

Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Remuneration

97,831

69,575

Summary of transactions with other related parties

Serviced Cloud Limited
(Company under common control)
Serviced Cloud Limited charged £188,244 including VAT (2023: £212,106) of management services to HTL Support Limited for the period. Funds of £116,250 (2023: £187,300) were transferred from HTL Support to Service Cloud Limited during the year. At the balance sheet date the amount due to Serviced Cloud was £111,824 (2023: £39,830).

Maurice Coles
(director and shareholder)

During the year the director withdrew £6,100 (2023: £3,465) from the company. At the balance sheet date the amount owed by Maurice Coles was £12,549 (2023: £6,449). This is due to be repaid within nine months from the year end.