2 01/10/2023 30/09/2024 2024-09-30 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-10-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 01021940 2023-10-01 2024-09-30 01021940 2024-09-30 01021940 2023-09-30 01021940 2022-10-01 2023-09-30 01021940 2023-09-30 01021940 2022-09-30 01021940 bus:RegisteredOffice 2023-10-01 2024-09-30 01021940 bus:LeadAgentIfApplicable 2023-10-01 2024-09-30 01021940 bus:Director1 2023-10-01 2024-09-30 01021940 bus:Director2 2023-10-01 2024-09-30 01021940 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-30 01021940 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-30 01021940 core:RetainedEarningsAccumulatedLosses 2022-10-01 2023-09-30 01021940 core:HedgingReserve 2023-10-01 2024-09-30 01021940 core:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 01021940 core:WithinOneYear 2024-09-30 01021940 core:WithinOneYear 2023-09-30 01021940 core:UKTax 2023-10-01 2024-09-30 01021940 core:UKTax 2022-10-01 2023-09-30 01021940 core:ShareCapital 2024-09-30 01021940 core:ShareCapital 2023-09-30 01021940 core:HedgingReserve 2024-09-30 01021940 core:RetainedEarningsAccumulatedLosses 2024-09-30 01021940 core:RetainedEarningsAccumulatedLosses 2023-09-30 01021940 core:ShareCapital 2022-09-30 01021940 core:RetainedEarningsAccumulatedLosses 2022-09-30 01021940 core:PreviouslyStatedAmount core:ShareCapital 2024-09-30 01021940 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-30 01021940 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 01021940 bus:Director1 2024-09-30 01021940 bus:Director2 2023-09-30 01021940 bus:Director2 2024-09-30 01021940 bus:Director2 2022-09-30 01021940 bus:Director2 2023-09-30 01021940 bus:Director2 2022-10-01 2023-09-30 01021940 bus:SmallEntities 2023-10-01 2024-09-30 01021940 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 01021940 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 01021940 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 01021940 bus:FullAccounts 2023-10-01 2024-09-30
Company registration number: 01021940
Minivale (Hitchin) Limited
Unaudited filleted financial statements
30 September 2024
Minivale (Hitchin) Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Minivale (Hitchin) Limited
Directors and other information
Directors Mrs A Adelantado
Mrs M Coxall
Company number 01021940
Registered office First Floor
99 Bancroft
Hitchin
Hertfordshire
SG5 1NQ
Accountants Hicks and Company
Chartered accountants
First Floor
99 Bancroft
Hitchin
Hertfordshire
SG5 1NQ
Bankers HSBC
1 Market Place
Hitchin
Hertfordshire
SG5 1DR
Minivale (Hitchin) Limited
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Minivale (Hitchin) Limited
Year ended 30 September 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Minivale (Hitchin) Limited for the year ended 30 September 2024 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Minivale (Hitchin) Limited, as a body, in accordance with the terms of our engagement letter dated 20 October 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Minivale (Hitchin) Limited and state those matters that we have agreed to state to the board of directors of Minivale (Hitchin) Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Minivale (Hitchin) Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Minivale (Hitchin) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Minivale (Hitchin) Limited. You consider that Minivale (Hitchin) Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Minivale (Hitchin) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Hicks and Company
Chartered accountants
First Floor
99 Bancroft
Hitchin
Hertfordshire
SG5 1NQ
27 May 2025
Minivale (Hitchin) Limited
Statement of financial position
30 September 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 6 1,534,000 1,563,268
_______ _______
1,534,000 1,563,268
Current assets
Debtors 7 74,162 87,215
Cash at bank and in hand 148,812 104,839
_______ _______
222,974 192,054
Creditors: amounts falling due
within one year 8 ( 20,906) ( 18,926)
_______ _______
Net current assets 202,068 173,128
_______ _______
Total assets less current liabilities 1,736,068 1,736,396
Provisions for liabilities ( 65,148) ( 115,768)
_______ _______
Net assets 1,670,920 1,620,628
_______ _______
Capital and reserves
Called up share capital 100 100
Fair value reserve 514,889 -
Profit and loss account 1,155,931 1,620,528
_______ _______
Shareholders funds 1,670,920 1,620,628
_______ _______
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 27 May 2025 , and are signed on behalf of the board by:
Mrs A Adelantado
Director
Company registration number: 01021940
Minivale (Hitchin) Limited
Statement of changes in equity
Year ended 30 September 2024
Called up share capital Fair value reserve Profit and loss account Total
£ £ £ £
At 1 October 2022 100 - 1,592,756 1,592,856
Profit for the year 47,772 47,772
_______ _______ _______ _______
Total comprehensive income for the year - - 47,772 47,772
Dividends paid and payable ( 20,000) ( 20,000)
_______ _______ _______ _______
Total investments by and distributions to owners - - ( 20,000) ( 20,000)
_______ _______ _______ _______
At 30 September 2023 and 1 October 2023 100 - 1,620,527 1,620,627
Profit for the year 68,293 68,293
Other comprehensive income for the year:
Reclassification of fair value reserve from profit and loss account 493,537 ( 493,537) -
Fair value adjustment to freehold investment properties - ( 29,268) 29,268 -
Tax relating to components of other comprehensive income 50,620 ( 50,620) -
_______ _______ _______ _______
Total comprehensive income for the year - 514,889 ( 446,596) 68,293
Dividends paid and payable ( 18,000) ( 18,000)
_______ _______ _______ _______
Total investments by and distributions to owners - - ( 18,000) ( 18,000)
_______ _______ _______ _______
At 30 September 2024 100 514,889 1,155,931 1,670,920
_______ _______ _______ _______
Minivale (Hitchin) Limited
Notes to the financial statements
Year ended 30 September 2024
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is First Floor, 99 Bancroft, Hitchin, Hertfordshire, SG5 1NQ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Turnover
Turnover represents the rents of properties, recharged expenses and management fees which are included on an accruals basis.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2023: 2 ).
5. Tax on profit
Major components of tax income/expense
2024 2023
£ £
Current tax:
UK current tax expense 11,822 11,649
_______ _______
Deferred tax:
On investment property measured at fair value ( 50,620) -
_______ _______
Tax on profit ( 38,798) 11,649
_______ _______
6. Tangible assets
Freehold investment property Total
£ £
Cost or valuation
At 1 October 2023 1,563,268 1,563,268
Revaluation ( 29,268) ( 29,268)
_______ _______
At 30 September 2024 1,534,000 1,534,000
_______ _______
Depreciation
At 1 October 2023 and 30 September 2024 - -
_______ _______
Carrying amount
At 30 September 2024 1,534,000 1,534,000
_______ _______
At 30 September 2023 1,563,268 1,563,268
_______ _______
Investment property
The fair value of the freehold investment properties have been arrived at on the basis of valuations carried out by the directors of the company. The valuations were made on an open market value basis for existing use on 30 September 2024.
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
Freehold investment property Total
£ £
At 30 September 2024
Aggregate cost 953,961 953,961
Aggregate depreciation - -
_______ _______
Carrying amount 953,961 953,961
_______ _______
At 30 September 2023
Aggregate cost 953,963 953,963
Aggregate depreciation - -
_______ _______
Carrying amount 953,963 953,963
_______ _______
7. Debtors
2024 2023
£ £
Rent and insurance arrears 1,818 9,391
Other debtors 72,344 77,824
_______ _______
74,162 87,215
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Rent and insurance in advance 2,615 -
Corporation tax 11,822 11,649
Social security and other taxes 1,144 802
Other creditors 5,325 6,475
_______ _______
20,906 18,926
_______ _______
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mrs A Adelantado - 2,344 - 2,344
Mrs M Coxall 11,425 12,000 ( 14,675) 8,750
_______ _______ _______ _______
11,425 14,344 ( 14,675) 11,094
_______ _______ _______ _______
2023
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mrs A Adelantado - - - -
Mrs M Coxall 575 10,850 - 11,425
_______ _______ _______ _______