| Professional Apartment Solutions Limited |
| Registered number: |
12145632 |
| Balance Sheet |
| as at 31 January 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
3,896,563 |
|
|
3,896,563 |
|
| Current assets |
| Debtors |
4 |
|
1,000 |
|
|
1,000 |
| Cash at bank and in hand |
|
|
87,927 |
|
|
104,032 |
|
|
|
88,927 |
|
|
105,032 |
|
| Creditors: amounts falling due within one year |
5 |
|
(10,278) |
|
|
(14,842) |
|
| Net current assets |
|
|
|
78,649 |
|
|
90,190 |
|
| Total assets less current liabilities |
|
|
|
3,975,212 |
|
|
3,986,753 |
|
| Creditors: amounts falling due after more than one year |
6 |
|
|
(3,772,045) |
|
|
(3,819,169) |
|
|
|
| Net assets |
|
|
|
203,167 |
|
|
167,584 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
1,000 |
|
|
1,000 |
| Share premium |
|
|
|
166,584 |
|
|
116,590 |
| Profit and loss account |
|
|
|
35,583 |
|
|
49,994 |
|
| Shareholders' funds |
|
|
|
203,167 |
|
|
167,584 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| J R Laxon |
| Director |
| Approved by the board on 15 May 2025 |
|
| Professional Apartment Solutions Limited |
| Notes to the Accounts |
| for the year ended 31 January 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
3 |
|
3 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Land and buildings |
| £ |
|
Cost |
|
At 1 February 2024 |
3,896,563 |
|
At 31 January 2025 |
3,896,563 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 31 January 2025 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 January 2025 |
3,896,563 |
|
At 31 January 2024 |
3,896,563 |
|
|
| 4 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Other debtors |
1,000 |
|
1,000 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Taxation and social security costs |
10,278 |
|
14,842 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans |
2,250,000 |
|
2,250,000 |
|
Trade creditors |
2,876 |
|
- |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
1,519,169 |
|
1,569,169 |
|
|
|
|
|
|
3,772,045 |
|
3,819,169 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Loans |
2025 |
|
2024 |
| £ |
£ |
|
Creditors include: |
|
|
Secured bank loans |
2,250,000 |
|
2,250,000 |
|
|
|
|
|
|
|
|
|
|
Secured on long leashold property |
|
|
| 8 |
Other information |
|
|
Professional Apartment Solutions Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Bridgeway House |
|
Icknield Way Business Estate |
|
Tring |
|
Herts |
|
HP23 4JX |