Silverfin false false 30/09/2024 01/10/2023 30/09/2024 Kingsford Estates Limited 03/08/2009 Mullions Limited 03/08/2009 04 June 2025 SO302455 2024-09-30 SO302455 bus:Director1 2024-09-30 SO302455 bus:Director2 2024-09-30 SO302455 2023-09-30 SO302455 core:CurrentFinancialInstruments 2024-09-30 SO302455 core:CurrentFinancialInstruments 2023-09-30 SO302455 core:Non-currentFinancialInstruments 2024-09-30 SO302455 core:Non-currentFinancialInstruments 2023-09-30 SO302455 core:LandBuildings 2023-09-30 SO302455 core:PlantMachinery 2023-09-30 SO302455 core:FurnitureFittings 2023-09-30 SO302455 core:ComputerEquipment 2023-09-30 SO302455 core:LandBuildings 2024-09-30 SO302455 core:PlantMachinery 2024-09-30 SO302455 core:FurnitureFittings 2024-09-30 SO302455 core:ComputerEquipment 2024-09-30 SO302455 2023-10-01 2024-09-30 SO302455 bus:FilletedAccounts 2023-10-01 2024-09-30 SO302455 bus:SmallEntities 2023-10-01 2024-09-30 SO302455 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 SO302455 bus:LimitedLiabilityPartnershipLLP 2023-10-01 2024-09-30 SO302455 bus:Director1 2023-10-01 2024-09-30 SO302455 bus:Director2 2023-10-01 2024-09-30 SO302455 core:PlantMachinery core:BottomRangeValue 2023-10-01 2024-09-30 SO302455 core:PlantMachinery core:TopRangeValue 2023-10-01 2024-09-30 SO302455 core:FurnitureFittings core:TopRangeValue 2023-10-01 2024-09-30 SO302455 core:ComputerEquipment core:TopRangeValue 2023-10-01 2024-09-30 SO302455 2022-10-01 2023-09-30 SO302455 core:LandBuildings 2023-10-01 2024-09-30 SO302455 core:PlantMachinery 2023-10-01 2024-09-30 SO302455 core:FurnitureFittings 2023-10-01 2024-09-30 SO302455 core:ComputerEquipment 2023-10-01 2024-09-30 SO302455 core:CurrentFinancialInstruments 2023-10-01 2024-09-30 SO302455 core:Non-currentFinancialInstruments 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure

Company No: SO302455 (Scotland)

WALKER STREET LLP

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH THE REGISTRAR

WALKER STREET LLP

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2024

Contents

WALKER STREET LLP

BALANCE SHEET

AS AT 30 SEPTEMBER 2024
WALKER STREET LLP

BALANCE SHEET (continued)

AS AT 30 SEPTEMBER 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 1,638,870 1,621,306
1,638,870 1,621,306
Current assets
Debtors
- due within one year 4 23,163 17,224
- due after more than one year 4 448,197 445,772
Cash at bank and in hand 5 79,926 46,657
551,286 509,653
Creditors: amounts falling due within one year 6 ( 120,211) ( 100,720)
Net current assets 431,075 408,933
Total assets less current liabilities 2,069,945 2,030,239
Creditors: amounts falling due after more than one year 7 ( 900,000) ( 900,000)
Net assets attributable to members 1,169,945 1,130,239
Represented by
Loans and other debts due to members within one year
Members' capital classified as a liability 2 2
2 2
Members' other interests
Revaluation reserve 1,079,444 1,079,444
Other reserves 90,499 50,793
1,169,943 1,130,237
1,169,945 1,130,239
Total members' interests
Amounts due from members (included in debtors) (358,197) (330,261)
Loans and other debts due to members 2 2
Members' other interests 1,169,943 1,130,237
811,748 799,978

For the financial year ending 30 September 2024 the LLP was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

Members' responsibilities:

The financial statements of Walker Street LLP (registered number: SO302455) were approved and authorised for issue by the Board of Directors on 04 June 2025. They were signed on its behalf by:

Kingsford Estates Limited
Designated member
WALKER STREET LLP

RECONCILIATION OF MEMBERS' INTERESTS

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2024
WALKER STREET LLP

RECONCILIATION OF MEMBERS' INTERESTS (continued)

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2024
EQUITY
Members' other interests
DEBT
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Revaluation reserves Other reserves Total Members' capital (classified as debt) Other amounts Total Total
£ £ £ £ £ £ £
Amounts due to members 2 0 2
Amounts due from members (312,866) (312,866)
Balance at 01 October 2022 1,079,444 82,605 1,162,049 2 (312,866) (312,864) 849,185
Profit for the financial year available for discretionary division among members 0 50,793 50,793 0 0 0 50,793
Members' interest after profit for the financial year 1,079,444 133,398 1,212,842 2 (312,866) (312,864) 899,978
Division of profit 0 (82,605) (82,605) 0 82,605 82,605 0
Drawings 0 0 0 0 (60,000) (60,000) (60,000)
Loan to member due more than one year 0 0 0 0 (40,000) (40,000) (40,000)
Amounts due to members 2 0 2
Amounts due from members (330,261) (330,261)
Balance at 30 September 2023 1,079,444 50,793 1,130,237 2 (330,261) (330,259) 799,978
Profit for the financial year available for discretionary division among members 0 90,499 90,499 0 0 0 90,499
Members' interest after profit for the financial year 1,079,444 141,292 1,220,736 2 (330,261) (330,259) 890,477
Division of profit 0 (50,793) (50,793) 0 50,793 50,793 0
Drawings 0 0 0 0 (80,000) (80,000) (80,000)
Loans to member due more than one year 0 0 0 0 1,271 1,271 1,271
Amounts due to members 2 0 2
Amounts due from members (358,197) (358,197)
Balance at 30 September 2024 1,079,444 90,499 1,169,943 2 (358,197) (358,195) 811,748

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests

WALKER STREET LLP

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2024
WALKER STREET LLP

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 SEPTEMBER 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Walker Street LLP is a limited liability partnership, incorporated in the United Kingdom under the Limited Liability Partnerships Act 2000 and is registered in Scotland. The address of the LLP's registered office is 14 Albany Street, Edinburgh, EH1 3QB, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Limited Liability Partnerships Act 2000 as applicable to companies subject to the small companies regime and the requirements of the Statement of Recommended Practice Accounting by Limited Liability Partnerships issued in December 2021 (SORP 2022).

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover represents amounts received for serviced office provisions during the period.

Taxation

The taxation payable on the partnership's profits is the personal liability of the members, although payment of such liabilities is administered by the partnership on behalf of its members. Consequently, neither partnership taxation nor related deferred taxation is accounted for in these financial statements. Sums set aside in respect of members' tax obligations are included in the balance sheet within loans and other debts due to members, or are set against amounts due from members as appropriate.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Plant and machinery 5 - 25 years straight line
Fixtures and fittings 5 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the LLP becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the LLP after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the LLP intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the LLP transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the LLP, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from related parties that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the LLP's contractual obligations expire or are discharged or cancelled.

Members' participation rights

There is no formal partnership agreement and the members therefore agree drawings, capital requirements and any repayments between them from time to time.

Members’ participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member’s participation rights including amounts subscribed or otherwise contributed by members, for example members’ capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payments to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.

The profits are not automatically divided as they arise, the LLP therefore has an unconditional right to refuse payment of the profits for a particular year unless and until those profits are divided by a decision taken by the members; and accordingly, following such a division, those profits are classed as an appropriation of equity rather than an expense. They are therefore shown as a residual amount available for appropriation in the Profit and Loss Account.

All amounts due to members that are classified as liabilities are presented in the Statement of Financial Position within 'Loans and other debts due to members' . Amounts due to members that are classified as equity are shown in the Statement of Financial Position within 'Members' other interests'.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the LLP during the year 0 0

3. Tangible assets

Land and buildings Plant and machinery Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
At 01 October 2023 1,618,470 23,859 10,466 4,282 1,657,077
Additions 0 17,275 2,167 0 19,442
At 30 September 2024 1,618,470 41,134 12,633 4,282 1,676,519
Accumulated depreciation
At 01 October 2023 0 22,332 9,157 4,282 35,771
Charge for the financial year 0 995 883 0 1,878
At 30 September 2024 0 23,327 10,040 4,282 37,649
Net book value
At 30 September 2024 1,618,470 17,807 2,593 0 1,638,870
At 30 September 2023 1,618,470 1,527 1,309 0 1,621,306

Revaluation of tangible assets

Freehold and leasehold land and buildings were professionally valued by J&E Shepherd, Chartered Surveyors, to fair value on 28 July 2022.

2024 2023
£ £
Historical cost 539,026 539,026
Carrying value 539,026 539,026

4. Debtors

2024 2023
£ £
Debtors: amounts falling due within one year
Trade debtors 17,914 11,986
Prepayments 4,101 2,056
Other debtors 1,148 3,182
23,163 17,224
Debtors: amounts falling due after more than one year
Amounts owed by members 358,197 330,261
Other debtors 90,000 115,511
448,197 445,772

5. Cash and cash equivalents

2024 2023
£ £
Cash at bank and in hand 79,926 46,657

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 7,361 3,897
Other taxation and social security 3,481 2,480
Other creditors 109,369 94,343
120,211 100,720

There are no amounts included above in respect of which any security has been given by the small entity.

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Other loans (secured) 900,000 900,000

The loan of £900,000 (2029: £900,000) is secured over the assets of the LLP. The loan is interest only and repayable in full on 21 October 2027.

8. Related party transactions

During the year property management charges of £64,925 (2023: £46,737) and facilities management charges of £6,771 (2023: £9,169) were paid to Kingsford Estates Limited, a member of the LLP. At the balance sheet date a balance of £13,000 (2023: £10,000) was due to Kingsford Estates in respect of the quarterly distribution and a further £4,042 due in respect of recharges (2023: £1,204).

At the balance sheet date a balance of £13,000(2023: £10,000) was due to Mullions Limited, a member of the LLP. A balance of £200,000 (2023: £201,271), representing a loan of £200,000 was owed to Walker Street LLP from Mullions Limited at the balance sheet date.

At the balance sheet date 26 Dublin Street Limited, a company with common control to the LLP, owed Walker Street LLP £90,000 (2023: £115,511). The balance is unsecured, has a 5% interest rate applicable and is payable on demand. In addition at the balance sheet date 26 Dublin Street Limited owed a further £90 (2023: £Nil) in respect of items to be refunded to Walker Street LLP.

Within trade debtors, Walker Street LLP was owed £nil (2023:£475) from Kingsford Residence 1 Limited, a company under common control.

9. Loans and other debts due to members

Analysis of loans

2024 2023
£ £
Amounts falling due within one year 2 2

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.