Silverfin false false 28/02/2025 29/02/2024 28/02/2025 Carol Wright 23/03/2023 Chris Wright 23/03/2023 06 June 2025 The principal activity of the Company during the financial period was that of the running of a restaurant and other retail activities. 14751058 2025-02-28 14751058 bus:Director1 2025-02-28 14751058 bus:Director2 2025-02-28 14751058 2024-02-28 14751058 core:CurrentFinancialInstruments 2025-02-28 14751058 core:CurrentFinancialInstruments 2024-02-28 14751058 core:Non-currentFinancialInstruments 2025-02-28 14751058 core:Non-currentFinancialInstruments 2024-02-28 14751058 core:ShareCapital 2025-02-28 14751058 core:ShareCapital 2024-02-28 14751058 core:RetainedEarningsAccumulatedLosses 2025-02-28 14751058 core:RetainedEarningsAccumulatedLosses 2024-02-28 14751058 core:Goodwill 2024-02-28 14751058 core:Goodwill 2025-02-28 14751058 core:LeaseholdImprovements 2024-02-28 14751058 core:PlantMachinery 2024-02-28 14751058 core:Vehicles 2024-02-28 14751058 core:FurnitureFittings 2024-02-28 14751058 core:ComputerEquipment 2024-02-28 14751058 core:LeaseholdImprovements 2025-02-28 14751058 core:PlantMachinery 2025-02-28 14751058 core:Vehicles 2025-02-28 14751058 core:FurnitureFittings 2025-02-28 14751058 core:ComputerEquipment 2025-02-28 14751058 core:ImmediateParent core:CurrentFinancialInstruments 2025-02-28 14751058 core:ImmediateParent core:CurrentFinancialInstruments 2024-02-28 14751058 bus:OrdinaryShareClass1 2025-02-28 14751058 core:WithinOneYear 2025-02-28 14751058 core:WithinOneYear 2024-02-28 14751058 core:BetweenOneFiveYears 2025-02-28 14751058 core:BetweenOneFiveYears 2024-02-28 14751058 core:MoreThanFiveYears 2025-02-28 14751058 core:MoreThanFiveYears 2024-02-28 14751058 2024-02-29 2025-02-28 14751058 bus:FilletedAccounts 2024-02-29 2025-02-28 14751058 bus:SmallEntities 2024-02-29 2025-02-28 14751058 bus:AuditExemptWithAccountantsReport 2024-02-29 2025-02-28 14751058 bus:PrivateLimitedCompanyLtd 2024-02-29 2025-02-28 14751058 bus:Director1 2024-02-29 2025-02-28 14751058 bus:Director2 2024-02-29 2025-02-28 14751058 core:Goodwill core:TopRangeValue 2024-02-29 2025-02-28 14751058 core:PlantMachinery 2024-02-29 2025-02-28 14751058 core:Vehicles 2024-02-29 2025-02-28 14751058 core:FurnitureFittings 2024-02-29 2025-02-28 14751058 core:ComputerEquipment 2024-02-29 2025-02-28 14751058 2023-03-23 2024-02-28 14751058 core:Goodwill 2024-02-29 2025-02-28 14751058 core:LeaseholdImprovements 2024-02-29 2025-02-28 14751058 core:CurrentFinancialInstruments 2024-02-29 2025-02-28 14751058 core:Non-currentFinancialInstruments 2024-02-29 2025-02-28 14751058 bus:OrdinaryShareClass1 2024-02-29 2025-02-28 14751058 bus:OrdinaryShareClass1 2023-03-23 2024-02-28 iso4217:GBP xbrli:pure xbrli:shares

Company No: 14751058 (England and Wales)

POWDERHAM FARM SHOP & BISTRO LTD

Unaudited Financial Statements
For the financial year ended 28 February 2025
Pages for filing with the registrar

POWDERHAM FARM SHOP & BISTRO LTD

Unaudited Financial Statements

For the financial year ended 28 February 2025

Contents

POWDERHAM FARM SHOP & BISTRO LTD

STATEMENT OF FINANCIAL POSITION

As at 28 February 2025
POWDERHAM FARM SHOP & BISTRO LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 28 February 2025
Note 28.02.2025 28.02.2024
£ £
Fixed assets
Intangible assets 3 10,000 20,000
Tangible assets 4 148,009 180,527
158,009 200,527
Current assets
Stocks 125,000 62,500
Debtors 5 40,909 33,082
Cash at bank and in hand 109,021 136,971
274,930 232,553
Creditors: amounts falling due within one year 6 ( 154,111) ( 113,942)
Net current assets 120,819 118,611
Total assets less current liabilities 278,828 319,138
Creditors: amounts falling due after more than one year 7 ( 117,922) ( 212,214)
Provision for liabilities ( 34,355) ( 32,121)
Net assets 126,551 74,803
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 126,451 74,703
Total shareholder's funds 126,551 74,803

For the financial year ending 28 February 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Powderham Farm Shop & Bistro Ltd (registered number: 14751058) were approved and authorised for issue by the Board of Directors on 06 June 2025. They were signed on its behalf by:

Chris Wright
Director
POWDERHAM FARM SHOP & BISTRO LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 28 February 2025
POWDERHAM FARM SHOP & BISTRO LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 28 February 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

General information and basis of accounting

Powderham Farm Shop & Bistro Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Orchards Allercombe, Rockbeare, Exeter, EX5 2HD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Reporting period length

Reporting period length in the previous period was less than 12 months due to the incorporation date of the Company and to bring the year end in line with other group companies. As a result of this, the comparative figures shown in the financial statements, and the supporting notes, are not entirely comparable.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 3 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Leasehold improvements depreciated over the life of the lease
Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Computer equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

Year ended
28.02.2025
Period from
23.03.2023 to
28.02.2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 40 24

3. Intangible assets

Goodwill Total
£ £
Cost
At 29 February 2024 30,000 30,000
At 28 February 2025 30,000 30,000
Accumulated amortisation
At 29 February 2024 10,000 10,000
Charge for the financial year 10,000 10,000
At 28 February 2025 20,000 20,000
Net book value
At 28 February 2025 10,000 10,000
At 28 February 2024 20,000 20,000

4. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £ £
Cost
At 29 February 2024 11,100 142,498 20,000 30,500 1,041 205,139
Additions 0 6,035 0 5,383 0 11,418
At 28 February 2025 11,100 148,533 20,000 35,883 1,041 216,557
Accumulated depreciation
At 29 February 2024 370 17,778 2,500 3,812 152 24,612
Charge for the financial year 740 31,428 4,375 7,171 222 43,936
At 28 February 2025 1,110 49,206 6,875 10,983 374 68,548
Net book value
At 28 February 2025 9,990 99,327 13,125 24,900 667 148,009
At 28 February 2024 10,730 124,720 17,500 26,688 889 180,527

5. Debtors

28.02.2025 28.02.2024
£ £
Trade debtors 16,658 22,478
Amounts owed by Group undertakings 8,250 0
Amounts owed by Parent undertakings 10,100 5,100
Amounts owed by directors 397 0
Prepayments 5,504 5,504
40,909 33,082

6. Creditors: amounts falling due within one year

28.02.2025 28.02.2024
£ £
Bank loans 24,000 24,000
Trade creditors 52,859 51,005
Accruals 5,126 7,885
Taxation and social security 72,126 29,755
Other creditors 0 1,297
154,111 113,942

Bank loans are secured by a fixed and floating charge over the assets of the business.

7. Creditors: amounts falling due after more than one year

28.02.2025 28.02.2024
£ £
Bank loans 117,922 142,666
Amounts owed to Group undertakings 0 69,548
117,922 212,214

Bank loans are secured by a fixed and floating charge over the assets of the business.

8. Called-up share capital

28.02.2025 28.02.2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

28.02.2025 28.02.2024
£ £
within one year 57,300 57,300
between one and five years 229,200 229,200
after five years 487,050 544,350
773,550 830,850

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

28.02.2025 28.02.2024
£ £
Unpaid contributions due to the fund (inc. in other creditors) 0 1,297

10. Ultimate controlling party

Parent Company:

Wright Holdings (Devon) Limited
The Orchards Allercombe
Rockbeare
Exeter
Devon
United Kingdom
EX5 2HD