2024-04-012025-03-312025-03-31false07442953ADAM GROUP LTD2025-06-09falseiso4217:GBPxbrli:pure074429532024-04-01074429532025-03-31074429532024-04-012025-03-31074429532023-04-01074429532024-03-31074429532023-04-012024-03-3107442953bus:SmallEntities2024-04-012025-03-3107442953bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3107442953bus:AbridgedAccounts2024-04-012025-03-3107442953bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107442953core:WithinOneYear2025-03-3107442953core:AfterOneYear2025-03-3107442953core:WithinOneYear2024-03-3107442953core:AfterOneYear2024-03-310744295312024-04-012025-03-3107442953core:ShareCapital2025-03-3107442953core:SharePremium2025-03-3107442953core:RevaluationReserve2025-03-3107442953core:OtherReservesSubtotal2025-03-3107442953core:RetainedEarningsAccumulatedLosses2025-03-3107442953core:ShareCapital2024-03-3107442953core:SharePremium2024-03-3107442953core:RevaluationReserve2024-03-3107442953core:OtherReservesSubtotal2024-03-3107442953core:RetainedEarningsAccumulatedLosses2024-03-3107442953core:LandBuildings2025-03-3107442953core:PlantMachinery2025-03-3107442953core:Vehicles2025-03-3107442953core:FurnitureFittings2025-03-3107442953core:OfficeEquipment2025-03-3107442953core:NetGoodwill2025-03-3107442953core:IntangibleAssetsOtherThanGoodwill2025-03-3107442953core:ListedExchangeTraded2025-03-3107442953core:UnlistedNon-exchangeTraded2025-03-3107442953core:LandBuildings2024-03-3107442953core:PlantMachinery2024-03-3107442953core:Vehicles2024-03-3107442953core:FurnitureFittings2024-03-3107442953core:OfficeEquipment2024-03-3107442953core:NetGoodwill2024-03-3107442953core:IntangibleAssetsOtherThanGoodwill2024-03-3107442953core:ListedExchangeTraded2024-03-3107442953core:UnlistedNon-exchangeTraded2024-03-3107442953core:LandBuildings2024-04-012025-03-3107442953core:PlantMachinery2024-04-012025-03-3107442953core:Vehicles2024-04-012025-03-3107442953core:FurnitureFittings2024-04-012025-03-3107442953core:OfficeEquipment2024-04-012025-03-3107442953core:NetGoodwill2024-04-012025-03-3107442953core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3107442953core:ListedExchangeTraded2024-04-012025-03-3107442953core:UnlistedNon-exchangeTraded2024-04-012025-03-3107442953core:MoreThanFiveYears2024-04-012025-03-3107442953core:Non-currentFinancialInstruments2025-03-3107442953core:Non-currentFinancialInstruments2024-03-3107442953dpl:CostSales2024-04-012025-03-3107442953dpl:DistributionCosts2024-04-012025-03-3107442953core:LandBuildings2024-04-012025-03-3107442953core:PlantMachinery2024-04-012025-03-3107442953core:Vehicles2024-04-012025-03-3107442953core:FurnitureFittings2024-04-012025-03-3107442953core:OfficeEquipment2024-04-012025-03-3107442953dpl:AdministrativeExpenses2024-04-012025-03-3107442953core:NetGoodwill2024-04-012025-03-3107442953core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3107442953dpl:GroupUndertakings2024-04-012025-03-3107442953dpl:ParticipatingInterests2024-04-012025-03-3107442953dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3107442953core:ListedExchangeTraded2024-04-012025-03-3107442953dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3107442953core:UnlistedNon-exchangeTraded2024-04-012025-03-3107442953dpl:CostSales2023-04-012024-03-3107442953dpl:DistributionCosts2023-04-012024-03-3107442953core:LandBuildings2023-04-012024-03-3107442953core:PlantMachinery2023-04-012024-03-3107442953core:Vehicles2023-04-012024-03-3107442953core:FurnitureFittings2023-04-012024-03-3107442953core:OfficeEquipment2023-04-012024-03-3107442953dpl:AdministrativeExpenses2023-04-012024-03-3107442953core:NetGoodwill2023-04-012024-03-3107442953core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3107442953dpl:GroupUndertakings2023-04-012024-03-3107442953dpl:ParticipatingInterests2023-04-012024-03-3107442953dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3107442953core:ListedExchangeTraded2023-04-012024-03-3107442953dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3107442953core:UnlistedNon-exchangeTraded2023-04-012024-03-3107442953core:NetGoodwill2025-03-3107442953core:IntangibleAssetsOtherThanGoodwill2025-03-3107442953core:LandBuildings2025-03-3107442953core:PlantMachinery2025-03-3107442953core:Vehicles2025-03-3107442953core:FurnitureFittings2025-03-3107442953core:OfficeEquipment2025-03-3107442953core:AfterOneYear2025-03-3107442953core:WithinOneYear2025-03-3107442953core:ListedExchangeTraded2025-03-3107442953core:UnlistedNon-exchangeTraded2025-03-3107442953core:ShareCapital2025-03-3107442953core:SharePremium2025-03-3107442953core:RevaluationReserve2025-03-3107442953core:OtherReservesSubtotal2025-03-3107442953core:RetainedEarningsAccumulatedLosses2025-03-3107442953core:NetGoodwill2024-03-3107442953core:IntangibleAssetsOtherThanGoodwill2024-03-3107442953core:LandBuildings2024-03-3107442953core:PlantMachinery2024-03-3107442953core:Vehicles2024-03-3107442953core:FurnitureFittings2024-03-3107442953core:OfficeEquipment2024-03-3107442953core:AfterOneYear2024-03-3107442953core:WithinOneYear2024-03-3107442953core:ListedExchangeTraded2024-03-3107442953core:UnlistedNon-exchangeTraded2024-03-3107442953core:ShareCapital2024-03-3107442953core:SharePremium2024-03-3107442953core:RevaluationReserve2024-03-3107442953core:OtherReservesSubtotal2024-03-3107442953core:RetainedEarningsAccumulatedLosses2024-03-3107442953core:NetGoodwill2023-04-0107442953core:IntangibleAssetsOtherThanGoodwill2023-04-0107442953core:LandBuildings2023-04-0107442953core:PlantMachinery2023-04-0107442953core:Vehicles2023-04-0107442953core:FurnitureFittings2023-04-0107442953core:OfficeEquipment2023-04-0107442953core:AfterOneYear2023-04-0107442953core:WithinOneYear2023-04-0107442953core:ListedExchangeTraded2023-04-0107442953core:UnlistedNon-exchangeTraded2023-04-0107442953core:ShareCapital2023-04-0107442953core:SharePremium2023-04-0107442953core:RevaluationReserve2023-04-0107442953core:OtherReservesSubtotal2023-04-0107442953core:RetainedEarningsAccumulatedLosses2023-04-0107442953core:AfterOneYear2024-04-012025-03-3107442953core:WithinOneYear2024-04-012025-03-3107442953core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3107442953core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3107442953core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3107442953core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3107442953core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3107442953core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3107442953core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3107442953core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3107442953core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3107442953core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3107442953core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3107442953core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3107442953core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3107442953core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3107442953core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3107442953core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3107442953core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3107442953core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3107442953core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3107442953core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3107442953core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3107442953core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3107442953core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3107442953core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3107442953core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3107442953core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3107442953core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3107442953bus:Director12024-04-012025-03-31

ADAM GROUP LTD

(formerly ADAM RENOVATIONS LIMITED)

Registered Number
07442953
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

ADAM GROUP LTD
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

ALEKSANDRIDIS, Artjom

Registered Address

Suite 4a Great West House
Great West Road
Brentford
TW8 9DF

Registered Number

07442953 (England and Wales)
ADAM GROUP LTD
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets343,33314,323
43,33314,323
Current assets
Stocks502,714202,124
Debtors41,060,043567,525
Cash at bank and on hand46,45468,934
1,609,211838,583
Creditors amounts falling due within one year5(693,592)(188,224)
Net current assets (liabilities)915,619650,359
Total assets less current liabilities958,952664,682
Creditors amounts falling due after one year6(430,176)(271,671)
Net assets528,776393,011
Capital and reserves
Called up share capital11
Profit and loss account528,775393,010
Shareholders' funds528,776393,011
The financial statements were approved and authorised for issue by the Director on 9 June 2025, and are signed on its behalf by:
ALEKSANDRIDIS, Artjom
Director
Registered Company No. 07442953
ADAM GROUP LTD
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Interest income
Interest income is recognised using the effective interest rate method.
Dividend income
Dividend income is recognised when the right to receive payment is established.
Operating leases
Where, substantially, all the risks and rewards of ownership of the asset do not transfer from the lessor to the company, the lease is treated as an operating lease. Rentals payable under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Share-based payments
The company provides share-based payment arrangements to certain employees. Equity-settled arrangements are measured at fair value (excluding the effect of non-market based vesting conditions) at the date of the grant. The fair value is expensed on a straightline basis over the vesting period. The amount recognised as an expense is adjusted to reflect the actual number of shares or options that will vest. Where equity-settled arrangements are modified, and are of benefit to the employee, the incremental fair value is recognised over the period from the date of modification to date of vesting. Where a modification is not beneficial to the employee there is no change to the charge for share-based payment. Settlements and cancellations are treated as an acceleration of vesting and the unvested amount is recognised immediately in the income statement.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Plant and machinery10
Fixtures and fittings10
Vehicles10
Office Equipment10
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
Related parties
For the purposes of these financial statements, a related party could be a person or an entity. Careful consideration is given to the definition of a related party to ensure that all related party relationships, transactions and balances are identified.
2.Average number of employees

20252024
Average number of employees during the year78
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 April 2424,684
Additions33,824
At 31 March 2558,508
Depreciation and impairment
At 01 April 2410,361
Charge for year4,814
At 31 March 2515,175
Net book value
At 31 March 2543,333
At 31 March 2414,323
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables1,054,030562,503
Other debtors379
Prepayments and accrued income6,0104,943
Total1,060,043567,525
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables552,863127,916
Bank borrowings and overdrafts-3,753
Taxation and social security130,96855,672
Other creditors9,761883
Total693,592188,224
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts430,176271,671
Total430,176271,671
7.Related party transactions
As at the year end, the company is owed £378,021 (2024 - £276,345) by Ahora Investments Ltd, a company under the common directorship.
8.Controlling party
Artjom Aleksandridis is the ultimate controlling party