Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312025-05-13trueABCtruetruetrue2024-01-01falsefalse34true 11977251 2024-01-01 2024-12-31 11977251 2023-01-01 2023-12-31 11977251 2024-12-31 11977251 2023-12-31 11977251 1 2024-01-01 2024-12-31 11977251 d:Director2 2024-01-01 2024-12-31 11977251 c:OfficeEquipment 2024-01-01 2024-12-31 11977251 c:OfficeEquipment 2024-12-31 11977251 c:OfficeEquipment 2023-12-31 11977251 c:OfficeEquipment c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11977251 c:CurrentFinancialInstruments 2024-12-31 11977251 c:CurrentFinancialInstruments 2023-12-31 11977251 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 11977251 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 11977251 c:ShareCapital 2024-12-31 11977251 c:ShareCapital 2023-12-31 11977251 c:RetainedEarningsAccumulatedLosses 2024-12-31 11977251 c:RetainedEarningsAccumulatedLosses 2023-12-31 11977251 d:OrdinaryShareClass1 2024-01-01 2024-12-31 11977251 d:OrdinaryShareClass1 2024-12-31 11977251 d:OrdinaryShareClass1 2023-12-31 11977251 d:OrdinaryShareClass2 2024-01-01 2024-12-31 11977251 d:OrdinaryShareClass2 2024-12-31 11977251 d:OrdinaryShareClass2 2023-12-31 11977251 d:FRS101 2024-01-01 2024-12-31 11977251 d:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11977251 d:FullAccounts 2024-01-01 2024-12-31 11977251 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11977251 2 2024-01-01 2024-12-31 11977251 6 2024-01-01 2024-12-31 11977251 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11977251









SPRING DEV 04 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
SPRING DEV 04 LIMITED
REGISTERED NUMBER: 11977251

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2024
2023
2023
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
2,271
-

Investments
 5 
7,339,370
7,339,370

Current assets
  

Debtors: amounts falling due within one year
 6 
38,228,051
16,332,648

Cash at bank and in hand
 7 
198,417
312,254

Creditors: amounts falling due within one year
 8 
(46,564,415)
(25,060,886)

Net current liabilities
  
 
 
(8,137,947)
 
 
(8,415,984)

Net liabilities
  
(796,306)
(1,076,614)


Capital and reserves
  

Called up share capital 
 10 
200
200

Profit and loss account
  
(796,506)
(1,076,814)

  
(796,306)
(1,076,614)


The members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 May 2025.




L A Cooper
Director

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
SPRING DEV 04 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Spring Dev 04 Limited ("the Company") is a private company limited by shares and incorporated in England and Wales. The address of its registered office is Leytonstone House, 3 Hanbury Drive, Leytonstone, London, E11 1GA.
The principal activity of the company is that of a holding company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 101 'Reduced Disclosure Framework'  and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 101 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 101 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions under FRS 101:
the requirements of IFRS 7 Financial Instruments: Disclosures
the requirements of IAS 7 Statement of Cash Flows
the requirements of paragraph 17 and 18A of IAS 24 Related Party Disclosures
the requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member

This information is included in the consolidated financial statements of ILOS Projects GmbH as at 31 December 2024 and these financial statements may be obtained from the German company registry, Unternehmensregister.

 
2.3

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the financial statements. The Company has the support of the wider Group and as such the directors consider it appropriate that the financial statements are to be prepared on a going concern basis.

Page 2

 
SPRING DEV 04 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

The Company has contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company adjusts the transaction prices of these contracts for the time value of money.

 
2.6

Leases

Lease are classified as finance leases whenever the terms of the lease transfer substantially all the risks and reqards of ownership to the lessee. Al other leases are classified as operating leases.

 
2.7

Interest income

The Company acts as an intermediary parent company, borrowing from its parent undertaking and lending to its subsidiary entities.  It incurs and recharges interest to the subsidiary companies based on the ongoing projects within the group. The interest within the subsidiary companies is generally capitalised and treated as part of the asset under construction. Interest is charged and re-charged at the rates implicit of the loan agreements.
Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
SPRING DEV 04 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. 

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
SPRING DEV 04 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Creditors

Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Creditors are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

  
2.15

Financial instruments

The Company recognises financial instruments when it becomes a party to the contractual arrangements of the instrument. Financial instruments are de-recognised when they are discharged or when the contractual terms expire. The Company's accounting policies in respect of financial instruments transactions are explained below:
Financial assets and financial liabilities are initially measured at fair value. 
Financial assets
All recognised financial assets are subsequently measured in their entirety at either fair value or amortised cost, depending on the classification of the financial assets.
Fair value through profit or loss
All of the Company's financial assets are subsequently measured at fair value at the end of each reporting period, with any fair value gains or losses being recognised in profit or loss to the extent they are not part of a designated hedging relationship. The net gain or loss recognised in profit or loss includes any dividend or interest earned on the financial asset. 
Financial liabilities
Fair value through profit or loss
Financial liabilities are classified as at fair value through profit or loss, when the financial liability is held for trading, or is designated as at fair value through profit or loss. This designation may be made if such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise, or the financial liability forms part of a group of financial instruments which is managed and its performance is evaluated on a fair value basis, or the financial liability forms part of a contract containing one or more embedded derivatives, and IFRS 9 permits the entire combined contract to be designated as at fair value through profit or loss. Any gains or losses arising on changes in fair value are recognised in profit or loss to the extent that they are not part of a designated hedging relationship.
At amortised cost
Financial liabilities which are neither contingent consideration of an acquirer in a business combination, held for trading, nor designated as at fair value through profit or loss are subsequently measured at amortised cost using the effective interest method. This is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or where appropriate a shorter period, to the amortised cost of a financial liability.

Page 5

 
SPRING DEV 04 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 4).


4.


Tangible fixed assets





Office equipment

£



Cost or valuation


Additions
3,523



At 31 December 2024

3,523



Depreciation


Charge for the year on owned assets
1,252



At 31 December 2024

1,252



Net book value



At 31 December 2024
2,271



At 31 December 2023
-


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
7,339,370



At 31 December 2024
7,339,370




Page 6

 
SPRING DEV 04 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£

Trade debtors
23
-

Amounts owed by group undertakings
38,217,263
16,288,097

Other debtors
-
5,699

Prepayments and accrued income
10,765
38,852

38,228,051
16,332,648



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
198,417
312,254



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
10,566
10,601

Amounts owed to group undertakings
46,276,156
24,997,656

Other taxation and social security
63,529
-

Other creditors
49,010
48,629

Accruals and deferred income
165,154
4,000

46,564,415
25,060,886



9.

Leases

Company as a lessee

The company has incurred £1,260 (2023 - £1,186) of expenses in the profit or loss account in relation to short-term leases.

Page 7

 
SPRING DEV 04 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1,000 (2023 - 1,000) Ordinary A shares of £0.10 each
100
100
1,001 (2023 - 1,001) Ordinary B shares of £0.10 each
100
100

200

200



11.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the schemes are held seperately from those of the Company in independently administered funds. The pension cost charge represents contributions payable by the Company to the fund and amounted to £11,530 (2023 - £Nil). The pension balance payable at the end of the year is £Nil (2023 - £Nil).


12.


Related party transactions

Included within creditors are amounts of £46,323,476 (2023 - £25,046,285) owed to companies under common control. Interest is charged on these loans at the rates implicit on the loan agreements.
Included within debtors are amounts of £38,217,263 (
2023 - £16,288,097) owed from companies under common control. Interest is charged on these loans with the rates implicit on the loan agreements.
During the year, total sales of £2,472,514 (
2023 - £1,921,690) relate to recharges of costs to companies under common control.


13.


Post balance sheet events

Post year end the controlling party is considered to be AXA Investment Managers Alternatives by virtue of their controlling interest in ILOS Projects GmbH.


14.


Controlling party

The immediate parent company is UK Hollywood Invest GmbH. The ultimate controlling party is considered to be ILOS Projects GmbH.

 
Page 8