Luke & Eugene Carpentry Limited 11589629 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is carpentry and joinery. Digita Accounts Production Advanced 6.30.9574.0 true true 11589629 2023-10-01 2024-09-30 11589629 2024-09-30 11589629 bus:Director2 1 2024-09-30 11589629 core:RetainedEarningsAccumulatedLosses 2024-09-30 11589629 core:ShareCapital 2024-09-30 11589629 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-09-30 11589629 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-09-30 11589629 core:CurrentFinancialInstruments 2024-09-30 11589629 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 11589629 core:Non-currentFinancialInstruments 2024-09-30 11589629 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 11589629 core:Goodwill 2024-09-30 11589629 core:FurnitureFittingsToolsEquipment 2024-09-30 11589629 core:LandBuildings 2024-09-30 11589629 core:MotorVehicles 2024-09-30 11589629 core:OtherPropertyPlantEquipment 2024-09-30 11589629 bus:SmallEntities 2023-10-01 2024-09-30 11589629 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 11589629 bus:FilletedAccounts 2023-10-01 2024-09-30 11589629 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 11589629 bus:RegisteredOffice 2023-10-01 2024-09-30 11589629 bus:Director1 2023-10-01 2024-09-30 11589629 bus:Director2 2023-10-01 2024-09-30 11589629 bus:Director2 1 2023-10-01 2024-09-30 11589629 bus:Director3 2023-10-01 2024-09-30 11589629 bus:Director4 2023-10-01 2024-09-30 11589629 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 11589629 core:Goodwill 2023-10-01 2024-09-30 11589629 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 11589629 core:LandBuildings 2023-10-01 2024-09-30 11589629 core:LeaseholdImprovements 2023-10-01 2024-09-30 11589629 core:MotorVehicles 2023-10-01 2024-09-30 11589629 core:OfficeEquipment 2023-10-01 2024-09-30 11589629 core:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 11589629 core:PlantMachinery 2023-10-01 2024-09-30 11589629 countries:EnglandWales 2023-10-01 2024-09-30 11589629 2023-09-30 11589629 bus:Director2 1 2023-09-30 11589629 core:Goodwill 2023-09-30 11589629 core:FurnitureFittingsToolsEquipment 2023-09-30 11589629 core:LandBuildings 2023-09-30 11589629 core:MotorVehicles 2023-09-30 11589629 core:OtherPropertyPlantEquipment 2023-09-30 11589629 2022-10-01 2023-09-30 11589629 2023-09-30 11589629 bus:Director1 1 2023-09-30 11589629 bus:Director2 1 2023-09-30 11589629 core:RetainedEarningsAccumulatedLosses 2023-09-30 11589629 core:ShareCapital 2023-09-30 11589629 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-09-30 11589629 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-09-30 11589629 core:CurrentFinancialInstruments 2023-09-30 11589629 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 11589629 core:Non-currentFinancialInstruments 2023-09-30 11589629 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 11589629 core:Goodwill 2023-09-30 11589629 core:FurnitureFittingsToolsEquipment 2023-09-30 11589629 core:LandBuildings 2023-09-30 11589629 core:MotorVehicles 2023-09-30 11589629 core:OtherPropertyPlantEquipment 2023-09-30 11589629 bus:Director1 1 2022-10-01 2023-09-30 11589629 bus:Director2 1 2022-10-01 2023-09-30 11589629 bus:Director1 1 2022-09-30 11589629 bus:Director2 1 2022-09-30 iso4217:GBP xbrli:pure

Registration number: 11589629

Luke & Eugene Carpentry Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2024

 

Luke & Eugene Carpentry Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Luke & Eugene Carpentry Limited

Company Information

Directors

Mr E Evans

Mr L Mears

Mrs S Evans

Mrs P Mears

Registered office

28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

Accountants

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Luke & Eugene Carpentry Limited

(Registration number: 11589629)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

8,800

11,000

Tangible assets

5

15,704

27,191

 

24,504

38,191

Current assets

 

Stocks

6

1,710

1,550

Debtors

7

8,047

7,940

Cash at bank and in hand

 

26,161

35,738

 

35,918

45,228

Creditors: Amounts falling due within one year

8

(40,765)

(42,104)

Net current (liabilities)/assets

 

(4,847)

3,124

Total assets less current liabilities

 

19,657

41,315

Creditors: Amounts falling due after more than one year

8

(3,517)

(9,990)

Provisions for liabilities

(3,804)

(5,060)

Net assets

 

12,336

26,265

Capital and reserves

 

Called up share capital

100

100

Retained earnings

12,236

26,165

Shareholders' funds

 

12,336

26,265

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Luke & Eugene Carpentry Limited

(Registration number: 11589629)
Balance Sheet as at 30 September 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 April 2025 and signed on its behalf by:
 

.........................................
Mr L Mears
Director

 

Luke & Eugene Carpentry Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Luke & Eugene Carpentry Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings & equipment

20% Straight Line

Motor vehicles

25% Straight Line

Plant and machinery

20% Straight Line

Leasehold improvements

10% Straight Line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Luke & Eugene Carpentry Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Luke & Eugene Carpentry Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2023 - 4).

 

Luke & Eugene Carpentry Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2023

22,000

22,000

At 30 September 2024

22,000

22,000

Amortisation

At 1 October 2023

11,000

11,000

Amortisation charge

2,200

2,200

At 30 September 2024

13,200

13,200

Carrying amount

At 30 September 2024

8,800

8,800

At 30 September 2023

11,000

11,000

 

Luke & Eugene Carpentry Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

5

Tangible assets

Leasehold improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and Machinery
£

Total
£

Cost or valuation

At 1 October 2023

2,704

1,808

45,037

11,287

60,836

Additions

-

578

-

659

1,237

At 30 September 2024

2,704

2,386

45,037

11,946

62,073

Depreciation

At 1 October 2023

540

1,033

22,879

9,193

33,645

Charge for the year

270

382

11,080

992

12,724

At 30 September 2024

810

1,415

33,959

10,185

46,369

Carrying amount

At 30 September 2024

1,894

971

11,078

1,761

15,704

At 30 September 2023

2,164

775

22,158

2,094

27,191

 

Luke & Eugene Carpentry Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

6

Stocks

2024
£

2023
£

Other stocks

1,710

1,550

7

Debtors

2024
£

2023
£

Trade debtors

1,623

2,563

Other debtors

1,852

1,414

Prepayments and accrued income

4,572

3,963

Total current trade and other debtors

8,047

7,940

 

Luke & Eugene Carpentry Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

8

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

6,473

7,891

Trade creditors

 

3,864

10,195

Taxation and social security

 

19,215

19,712

Other creditors

 

9,533

2,626

Accrued expenses

 

1,680

1,680

 

40,765

42,104

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

3,517

9,990

9

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

5,166

5,038

Hire purchase contracts

1,307

2,853

6,473

7,891

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

3,517

8,683

Hire purchase contracts

-

1,307

3,517

9,990

 

Luke & Eugene Carpentry Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

10

Related party transactions

Transactions with directors

2024

At 1 October 2023
£

Advances to director
£

Repayments by director
£

At 30 September 2024
£

Interest free loan on demand

118

-

(118)

-

         

2023

At 1 October 2022
£

Advances to director
£

Repayments by director
£

At 30 September 2023
£

Interest free loan on demand

-

1,320

(1,320)

-

         
       

Interest free loan on demand

-

4,565

(4,447)

118