Registered number
09714778
Multi Industrial Estate Ltd
Filleted Accounts
31 December 2024
Multi Industrial Estate Ltd
Registered number: 09714778
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 1,703,863 1,504,545
Current assets
Debtors 4 92,311 113,825
Cash at bank and in hand 39,953 40,088
132,264 153,913
Creditors: amounts falling due within one year 5 (763,052) (851,212)
Net current liabilities (630,788) (697,299)
Total assets less current liabilities 1,073,075 807,246
Provisions for liabilities 7 (165,902) (115,902)
Net assets 907,173 691,344
Capital and reserves
Called up share capital 100 100
Other reserve 6 497,707 347,707
Profit and loss account 409,366 343,537
Shareholders' funds 907,173 691,344
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Halai
Director
Approved by the board on 8 June 2025
Multi Industrial Estate Ltd
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment 15% reducing balance basis
Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of timing differences.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 0 0
3 Tangible fixed assets
Investment property Plant and machinery etc Total
£ £ £
Cost
At 1 January 2024 1,500,000 16,679 1,516,679
Surplus on revaluation 200,000 - 200,000
At 31 December 2024 1,700,000 16,679 1,716,679
Depreciation
At 1 January 2024 - 12,134 12,134
Charge for the year - 682 682
At 31 December 2024 - 12,816 12,816
Fair Value & Net Book Value
At 31 December 2024 1,700,000 3,863 1,703,863
At 31 December 2023 1,500,000 4,545 1,504,545
The fair value of the investment property has been arrived at on basis of a valuation carried out at the year end by the directors. The valuation was made on an open market basis by reference to market evidence of transaction prices for similar properties.
4 Debtors 2024 2023
£ £
Trade debtors 59,771 113,825
Other debtors 32,540 -
92,311 113,825
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 133 133
Taxation and social security costs 18,657 26,937
Other creditors 744,262 824,142
763,052 851,212
6 Revaluation reserve 2024 2023
£ £
At 1 January 2024 347,707 213,524
Gain on revaluation of investment property 200,000 200,000
Deferred taxation arising on the revaluation of investment property (50,000) (65,817)
At 31 December 2024 497,707 347,707
7 Other information
Multi Industrial Estate Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit 4
Palmerston Centre
Oxford Road
Harrow
HA3 7RG
7 Provision for liabilities 2024 2023
£ £
Deferred tax b/f at 1 January 2023 115,902 50,085
Deferred tax provided in the year 50,000 65,817
165,902 115,902
8 Related party disclosure
Included within other creditors are amounts due to the directors as follows:
J Halai - £393,824 (2023: £393,824)
K Patel - £348,824 (2023: £428,824)
There are no terms as to interest or repayment in respect of the above balances.
Multi Industrial Estate Ltd 09714778 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2024 J Halai No description of principal activity 09714778 2023-01-01 2023-12-31 09714778 core:WithinOneYear 2023-12-31 09714778 core:ShareCapital 2023-12-31 09714778 core:OtherReservesSubtotal 2023-12-31 09714778 core:RetainedEarningsAccumulatedLosses 2023-12-31 09714778 core:RevaluationReserve 2022-12-31 09714778 2024-01-01 2024-12-31 09714778 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09714778 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09714778 bus:Director40 2024-01-01 2024-12-31 09714778 core:LandBuildings 2024-01-01 2024-12-31 09714778 core:PlantMachinery 2024-01-01 2024-12-31 09714778 countries:England 2024-01-01 2024-12-31 09714778 bus:FRS102 2024-01-01 2024-12-31 09714778 bus:FilletedAccounts 2024-01-01 2024-12-31 09714778 2024-12-31 09714778 core:WithinOneYear 2024-12-31 09714778 core:ShareCapital 2024-12-31 09714778 core:OtherReservesSubtotal 2024-12-31 09714778 core:RetainedEarningsAccumulatedLosses 2024-12-31 09714778 core:LandBuildings 2024-12-31 09714778 core:PlantMachinery 2024-12-31 09714778 core:RevaluationReserve 2024-12-31 09714778 2023-12-31 09714778 core:LandBuildings 2023-12-31 09714778 core:PlantMachinery 2023-12-31 09714778 core:RevaluationReserve 2023-12-31 iso4217:GBP xbrli:pure