Company registration number 404130 (England and Wales)
MEGATOR LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
Debere Limited
Chartered Accountants
Swallow House
Parsons Road
Washington
Tyne and Wear
NE37 1EZ
MEGATOR LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
MEGATOR LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MEGATOR LIMITED FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Megator Limited for the year ended 31 March 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Megator Limited, as a body, in accordance with the terms of our engagement letter dated 20 April 2021. Our work has been undertaken solely to prepare for your approval the financial statements of Megator Limited and state those matters that we have agreed to state to the board of directors of Megator Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Megator Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Megator Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Megator Limited. You consider that Megator Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Megator Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Debere Limited
Chartered Accountants
Swallow House
Parsons Road
Washington
Tyne and Wear
NE37 1EZ
3 June 2025
MEGATOR LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
300,000
292,458
Investments
5
63
63
300,063
292,521
Current assets
Stocks
237,148
274,937
Debtors
6
179,674
130,921
Cash at bank and in hand
11,067
18,940
427,889
424,798
Creditors: amounts falling due within one year
7
(265,972)
(346,424)
Net current assets
161,917
78,374
Total assets less current liabilities
461,980
370,895
Creditors: amounts falling due after more than one year
8
(3,280)
(6,071)
Net assets
458,700
364,824
Capital and reserves
Called up share capital
295,172
295,172
Capital redemption reserve
59,125
59,125
Non-distributable profits reserve
9
182,390
182,390
Distributable profit and loss reserves
(77,987)
(171,863)
Total equity
458,700
364,824

The notes on pages 4 to 9 form part of these financial statements.

MEGATOR LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 3 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 3 June 2025 and are signed on its behalf by:
Mr C Robson
Director
Company registration number 404130 (England and Wales)
MEGATOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Megator Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hendon Street, Hendon, Sunderland, Tyne and Wear, SR1 2NQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

 

The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
NIL depreciation
Plant and equipment
10% straight line
Computers
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

MEGATOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MEGATOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

MEGATOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
12
13
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Total
£
£
£
£
Cost
At 1 April 2024
279,705
59,038
9,675
348,418
Additions
-
0
7,400
4,660
12,060
Disposals
-
0
(3,086)
-
0
(3,086)
At 31 March 2025
279,705
63,352
14,335
357,392
Depreciation and impairment
At 1 April 2024
-
0
50,481
5,479
55,960
Depreciation charged in the year
-
0
1,954
2,448
4,402
Eliminated in respect of disposals
-
0
(2,970)
-
0
(2,970)
At 31 March 2025
-
0
49,465
7,927
57,392
Carrying amount
At 31 March 2025
279,705
13,887
6,408
300,000
At 31 March 2024
279,705
8,557
4,196
292,458
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
63
63
MEGATOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Fixed asset investments
(Continued)
- 8 -

The company owns 100 (2024: 100) shares of $1 each being 29% (2024: 29%) of the issued share capital of Megator Corporation inc., a company incorporated in the United States of America. The undertaking made a profit of US $171,277 (2024: US $8,725) during the year and the aggregate capital and reserves of the company amounted to US $1,650,893 (2024: US $1,479,616). The cost of the investment is £63 and the company's principal activity is the sale of pumps and ancillary equipment.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
43,624
68,769
Amounts owed by group undertakings and undertakings in which the company has a participating interest
112,178
42,258
Other debtors
23,872
19,894
179,674
130,921

Debtors are measured at transaction price, less any impairment.

7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
95,841
79,037
Trade creditors
101,257
101,996
Taxation and social security
6,781
7,080
Other creditors
62,093
158,311
265,972
346,424

Short term creditors are measured at the transaction price.

 

The bank loan and overdraft of £95,841 (2024: £79,037) are secured by way of a fixed charge over the company's assets.

The factoring balance of £43,251 (2024: £52,706) is secured on the trade debtors balances.

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
3,280
6,071

Long term creditors are measured at the transaction price.

 

The bank loan and overdraft of £3,280 (2024: £6,071) are secured by way of a fixed and floating charge over the company's assets.

MEGATOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
9
Non-distributable profits reserve
2025
2024
£
£
At the beginning and end of the year
182,390
182,390
10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
10,879
12,857
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Transaction value
2025
2024
£
£
Entities with control, joint control or significant influence over the company
465,163
394,393

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
112,178
42,258
2025-03-312024-04-01falsefalsefalse03 June 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr C RobsonMr G K KasperMrs H McCombie-Boudry4041302024-04-012025-03-314041302025-03-314041302024-03-31404130core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31404130core:PlantMachinery2025-03-31404130core:ComputerEquipment2025-03-31404130core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31404130core:PlantMachinery2024-03-31404130core:ComputerEquipment2024-03-31404130core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31404130core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31404130core:ShareCapital2025-03-31404130core:ShareCapital2024-03-31404130core:CapitalRedemptionReserve2025-03-31404130core:CapitalRedemptionReserve2024-03-31404130core:FurtherSpecificReserve1ComponentTotalEquity2025-03-31404130core:FurtherSpecificReserve1ComponentTotalEquity2024-03-31404130core:RetainedEarningsAccumulatedLosses2025-03-31404130core:RetainedEarningsAccumulatedLosses2024-03-31404130bus:Director12024-04-012025-03-31404130core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31404130core:PlantMachinery2024-04-012025-03-31404130core:ComputerEquipment2024-04-012025-03-314041302023-04-012024-03-31404130core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31404130core:PlantMachinery2024-03-31404130core:ComputerEquipment2024-03-314041302024-03-31404130core:CurrentFinancialInstruments2025-03-31404130core:CurrentFinancialInstruments2024-03-31404130core:WithinOneYear2025-03-31404130core:WithinOneYear2024-03-31404130core:Non-currentFinancialInstruments2025-03-31404130core:Non-currentFinancialInstruments2024-03-31404130bus:PrivateLimitedCompanyLtd2024-04-012025-03-31404130bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31404130bus:FRS1022024-04-012025-03-31404130bus:AuditExemptWithAccountantsReport2024-04-012025-03-31404130bus:Director22024-04-012025-03-31404130bus:Director32024-04-012025-03-31404130bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP