Registered number
10536811
Greentree Software Ltd
Filleted Accounts
31 December 2024
Greentree Software Ltd
Registered number: 10536811
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 293,393 434,357
Tangible assets 4 59,969 1,072
353,362 435,429
Current assets
Debtors 5 120,085 157,870
Cash at bank and in hand 459,577 406,426
579,662 564,296
Creditors: amounts falling due within one year 6 (114,385) (144,248)
Net current assets 465,277 420,048
Total assets less current liabilities 818,639 855,477
Creditors: amounts falling due after more than one year 7 (147,620) (175,047)
Net assets 671,019 680,430
Capital and reserves
Called up share capital 100 100
Profit and loss account 670,919 680,330
Shareholders' funds 671,019 680,430
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
H G Mowat
Director
Approved by the board on 3 March 2025
Greentree Software Ltd
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment over 3 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Software licensing rights:
Cost
At 1 January 2024 1,409,700
At 31 December 2024 1,409,700
Amortisation
At 1 January 2024 975,343
Provided during the year 140,964
At 31 December 2024 1,116,307
Net book value
At 31 December 2024 293,393
At 31 December 2023 434,357
Software licensing rights are being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2024 10,942 - 10,942
Additions 2,109 77,174 79,283
At 31 December 2024 13,051 77,174 90,225
Depreciation
At 1 January 2024 9,870 - 9,870
Charge for the year 1,093 19,293 20,386
At 31 December 2024 10,963 19,293 30,256
Net book value
At 31 December 2024 2,088 57,881 59,969
At 31 December 2023 1,072 - 1,072
5 Debtors 2024 2023
£ £
Trade debtors 120,032 157,816
Other debtors 53 54
120,085 157,870
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 51,686 34,000
Trade creditors 24,506 40,114
Taxation and social security costs 54,718 67,134
Other creditors (16,525) 3,000
114,385 144,248
7 Creditors: amounts falling due after one year 2024 2023
£ £
Other creditors 147,620 175,047
8 Other information
Greentree Software Ltd is a private company limited by shares and incorporated in England. Its registered office is:
C/O Vantage Accounting
1 Cedar Office Park,Cobham Road
Wimborne
England
BH21 7SB
Greentree Software Ltd 10536811 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 H G Mowat No description of principal activity 10536811 2023-01-01 2023-12-31 10536811 core:WithinOneYear 2023-12-31 10536811 core:AfterOneYear 2023-12-31 10536811 core:ShareCapital 2023-12-31 10536811 core:RetainedEarningsAccumulatedLosses 2023-12-31 10536811 2024-01-01 2024-12-31 10536811 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10536811 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 10536811 bus:Director40 2024-01-01 2024-12-31 10536811 1 2024-01-01 2024-12-31 10536811 2 2024-01-01 2024-12-31 10536811 core:Goodwill 2024-01-01 2024-12-31 10536811 core:PlantMachinery 2024-01-01 2024-12-31 10536811 core:Vehicles 2024-01-01 2024-12-31 10536811 countries:England 2024-01-01 2024-12-31 10536811 bus:FRS102 2024-01-01 2024-12-31 10536811 bus:FilletedAccounts 2024-01-01 2024-12-31 10536811 2024-12-31 10536811 core:WithinOneYear 2024-12-31 10536811 core:AfterOneYear 2024-12-31 10536811 core:ShareCapital 2024-12-31 10536811 core:RetainedEarningsAccumulatedLosses 2024-12-31 10536811 core:Goodwill 2024-12-31 10536811 core:PlantMachinery 2024-12-31 10536811 core:Vehicles 2024-12-31 10536811 2023-12-31 10536811 core:Goodwill 2023-12-31 10536811 core:PlantMachinery 2023-12-31 10536811 core:Vehicles 2023-12-31 iso4217:GBP xbrli:pure