Paracode Ltd 11964664 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the sale of cloud based insurance software Digita Accounts Production Advanced 6.30.9574.0 true false true true true 11964664 2024-04-01 2025-03-31 11964664 2025-03-31 11964664 core:CurrentFinancialInstruments 2025-03-31 11964664 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 11964664 core:OtherResidualIntangibleAssets 2025-03-31 11964664 bus:SmallEntities 2024-04-01 2025-03-31 11964664 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11964664 bus:FilletedAccounts 2024-04-01 2025-03-31 11964664 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 11964664 bus:RegisteredOffice 2024-04-01 2025-03-31 11964664 bus:Director2 2024-04-01 2025-03-31 11964664 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11964664 core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 11964664 core:Subsidiary1 2024-04-01 2025-03-31 11964664 core:Subsidiary1 1 2024-04-01 2025-03-31 11964664 core:Subsidiary1 countries:England 2024-04-01 2025-03-31 11964664 1 2024-04-01 2025-03-31 11964664 countries:EnglandWales 2024-04-01 2025-03-31 11964664 2024-03-31 11964664 core:OtherResidualIntangibleAssets 2024-03-31 11964664 core:CostValuation 2024-03-31 11964664 2023-04-01 2024-03-31 11964664 2024-03-31 11964664 core:CurrentFinancialInstruments 2024-03-31 11964664 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 11964664 core:OtherResidualIntangibleAssets 2024-03-31 11964664 core:Subsidiary1 1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 11964664

Paracode Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Paracode Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 6

 

Paracode Ltd

(Registration number: 11964664)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

901,589

1,048,402

Investments

5

1,163,007

1,163,007

 

2,064,596

2,211,409

Current assets

 

Debtors

6

2,646,855

1,822,450

Cash at bank and in hand

 

16,766

15,695

 

2,663,621

1,838,145

Creditors: Amounts falling due within one year

7

(3,660,557)

(2,939,824)

Net current liabilities

 

(996,936)

(1,101,679)

Net assets

 

1,067,660

1,109,730

Capital and reserves

 

Called up share capital

1,000

1,000

Share premium reserve

1,660,137

1,660,137

Retained earnings

(593,477)

(551,407)

Shareholders' funds

 

1,067,660

1,109,730

 

Paracode Ltd

(Registration number: 11964664)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 May 2025 and signed on its behalf by:
 

.........................................
Mr G R Prest
Director

 

Paracode Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Cullimore House
Peasemore
Newbury
Berkshire
RG20 7JN

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Paracode Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2024 - 4).

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2024

1,468,134

1,468,134

At 31 March 2025

1,468,134

1,468,134

Amortisation

At 1 April 2024

419,732

419,732

Amortisation charge

146,813

146,813

At 31 March 2025

566,545

566,545

Carrying amount

At 31 March 2025

901,589

901,589

At 31 March 2024

1,048,402

1,048,402

 

Paracode Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Investments

2025
£

2024
£

Investments in subsidiaries

1,163,007

1,163,007

Subsidiaries

£

Cost or valuation

At 1 April 2024

1,163,007

Provision

Carrying amount

At 31 March 2025

1,163,007

At 31 March 2024

1,163,007

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

KLOC Digital Solutions Limited

Cullimore House Peasemore, Newbury, Berkshire, RG20 7JN

England

Ordinary

100%

100%

Subsidiary undertakings

KLOC Digital Solutions Limited

The principal activity of KLOC Digital Solutions Limited is software development.

 

Paracode Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

13,536

10,494

Amounts owed by related parties

2,623,938

1,804,983

Prepayments

 

8,048

4,327

Other debtors

 

1,333

2,646

   

2,646,855

1,822,450

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

2,497

20,021

Taxation and social security

11,365

-

Other creditors

3,646,695

2,919,803

3,660,557

2,939,824

8

Parent and ultimate parent undertaking

The company's immediate parent is Paracode Holdings Limited, incorporated in England & Wales.

  These financial statements are available upon request from Cullimore House Peasemore, Newbury, Berkshire, RG20 7JN