MNB Networks Ltd SC575872 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is IT Network & Cyber Security Consultants Digita Accounts Production Advanced 6.30.9574.0 true SC575872 2023-10-01 2024-09-30 SC575872 2024-09-30 SC575872 bus:OrdinaryShareClass1 2024-09-30 SC575872 core:CurrentFinancialInstruments 2024-09-30 SC575872 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 SC575872 core:FurnitureFittingsToolsEquipment 2024-09-30 SC575872 bus:SmallEntities 2023-10-01 2024-09-30 SC575872 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 SC575872 bus:FilletedAccounts 2023-10-01 2024-09-30 SC575872 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 SC575872 bus:RegisteredOffice 2023-10-01 2024-09-30 SC575872 bus:Director1 2023-10-01 2024-09-30 SC575872 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 SC575872 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 SC575872 core:ComputerEquipment 2023-10-01 2024-09-30 SC575872 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 SC575872 countries:Scotland 2023-10-01 2024-09-30 SC575872 2023-09-30 SC575872 core:FurnitureFittingsToolsEquipment 2023-09-30 SC575872 2022-10-01 2023-09-30 SC575872 2023-09-30 SC575872 bus:OrdinaryShareClass1 2023-09-30 SC575872 core:CurrentFinancialInstruments 2023-09-30 SC575872 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 SC575872 core:FurnitureFittingsToolsEquipment 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC575872

MNB Networks Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2024

 

MNB Networks Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

MNB Networks Ltd

Company Information

Director

Mr M Booden

Registered office

First Floor 6 Straiton View
Straiton Business Parc
Loanhead
EH20 9QZ

 

MNB Networks Ltd

(Registration number: SC575872)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

12,023

11,030

Current assets

 

Debtors

5

73,534

65,759

Cash at bank and in hand

 

216,338

92,932

 

289,872

158,691

Creditors: Amounts falling due within one year

6

(106,056)

(47,759)

Net current assets

 

183,816

110,932

Total assets less current liabilities

 

195,839

121,962

Provisions for liabilities

(202)

(2,096)

Net assets

 

195,637

119,866

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

195,537

119,766

Shareholders' funds

 

195,637

119,866

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 16 April 2025
 

.........................................
Mr M Booden
Director

 

MNB Networks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
First Floor 6 Straiton View
Straiton Business Parc
Loanhead
EH20 9QZ
UK

These financial statements were authorised for issue by the director on 16 April 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

MNB Networks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer Equipment

33% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

MNB Networks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2023 - 5).

 

MNB Networks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2023

21,338

21,338

Additions

7,031

7,031

At 30 September 2024

28,369

28,369

Depreciation

At 1 October 2023

10,308

10,308

Charge for the year

6,038

6,038

At 30 September 2024

16,346

16,346

Carrying amount

At 30 September 2024

12,023

12,023

At 30 September 2023

11,030

11,030

5

Debtors

Current

2024
£

2023
£

Trade debtors

65,238

62,628

Prepayments

8,247

3,082

Other debtors

49

49

 

73,534

65,759

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

1,495

2,241

Trade creditors

 

7,822

1,924

Taxation and social security

 

96,483

43,562

Accruals and deferred income

 

256

-

Other creditors

 

-

32

 

106,056

47,759

 

MNB Networks Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

8

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Other borrowings

1,495

2,241