Registered number
07962857
Cherrypop Games Limited
Filleted Accounts
28 February 2025
Cherrypop Games Limited
Registered number: 07962857
Balance Sheet
as at 28 February 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 4 769,032 881,912
Current assets
Debtors 5 203,687 164,452
Cash at bank and in hand 111,161 57,770
314,848 222,222
Creditors: amounts falling due within one year 6 (169,082) (299,732)
Net current assets/(liabilities) 145,766 (77,510)
Total assets less current liabilities 914,798 804,402
Creditors: amounts falling due after more than one year 7 (213,409) (297,953)
Net assets 701,389 506,449
Capital and reserves
Called up share capital 100 100
Profit and loss account 701,289 506,349
Shareholders' funds 701,389 506,449
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr P D Jones
Director
Approved by the board on 9 June 2025
Cherrypop Games Limited
Notes to the Accounts
for the year ended 28 February 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2023 2024
Number Number
Average number of persons employed by the company 12 11
3 Intangible fixed assets £ £
Goodwill:
Cost
At 1 March 2024 75,000 75,000
At 28 February 2025 75,000 75,000
Amortisation
At 1 March 2024 75,000 75,000
At 28 February 2025 75,000 75,000
Net book value
At 28 February 2025 - -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Game Development Costs Plant and machinery etc Total
£ £ £
Cost
At 1 March 2024 3,431,544 61,109 3,492,653
Additions 441,191 4,701 445,892
At 28 February 2025 3,872,735 65,810 3,938,545
Depreciation
At 1 March 2024 2,554,492 56,249 2,610,741
Charge for the year 554,167 4,605 558,772
At 28 February 2025 3,108,659 60,854 3,169,513
Net book value
At 28 February 2025 764,076 4,956 769,032
At 29 February 2024 877,052 4,860 881,912
5 Debtors 2025 2024
£ £
Trade debtors 195,501 157,263
Other debtors 8,186 7,189
203,687 164,452
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 79,224 92,207
Trade creditors 48,563 32,079
Taxation and social security costs 14,548 12,482
Other creditors 26,747 162,964
169,082 299,732
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 213,409 297,953
8 Other information
Cherrypop Games Limited is a private company limited by shares and incorporated in England. Its registered office is:
The Towers Lower Ground Floor
The Towers Business Park
Wilmslow Road
Didsbury, Manchester
M20 2SL
Cherrypop Games Limited 07962857 false 2024-03-01 2025-02-28 2025-02-28 VT Final Accounts April 2025 Mr P D Jones No description of principal activity 07962857 2023-03-01 2024-02-29 07962857 core:WithinOneYear 2024-02-29 07962857 core:AfterOneYear 2024-02-29 07962857 core:ShareCapital 2024-02-29 07962857 core:RetainedEarningsAccumulatedLosses 2024-02-29 07962857 2024-03-01 2025-02-28 07962857 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 07962857 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 07962857 bus:Director40 2024-03-01 2025-02-28 07962857 1 2024-03-01 2025-02-28 07962857 2 2024-03-01 2025-02-28 07962857 core:LandBuildings 2024-03-01 2025-02-28 07962857 core:PlantMachinery 2024-03-01 2025-02-28 07962857 countries:England 2024-03-01 2025-02-28 07962857 bus:FRS102 2024-03-01 2025-02-28 07962857 bus:FilletedAccounts 2024-03-01 2025-02-28 07962857 2025-02-28 07962857 core:WithinOneYear 2025-02-28 07962857 core:AfterOneYear 2025-02-28 07962857 core:ShareCapital 2025-02-28 07962857 core:RetainedEarningsAccumulatedLosses 2025-02-28 07962857 core:Goodwill 2025-02-28 07962857 core:LandBuildings 2025-02-28 07962857 core:PlantMachinery 2025-02-28 07962857 2024-02-29 07962857 core:Goodwill 2024-02-29 07962857 core:LandBuildings 2024-02-29 07962857 core:PlantMachinery 2024-02-29 iso4217:GBP xbrli:pure