1 01/04/2023 30/06/2024 2024-06-30 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-04-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 10667835 2023-04-01 2024-06-30 10667835 2024-06-30 10667835 2023-03-31 10667835 2022-04-01 2023-03-31 10667835 2023-03-31 10667835 2022-03-31 10667835 bus:Director1 2023-04-01 2024-06-30 10667835 core:LandBuildings core:OwnedOrFreeholdAssets 2024-06-30 10667835 core:AfterOneYear 2024-06-30 10667835 core:AfterOneYear 2023-03-31 10667835 core:WithinOneYear 2024-06-30 10667835 core:WithinOneYear 2023-03-31 10667835 core:ShareCapital 2024-06-30 10667835 core:ShareCapital 2023-03-31 10667835 core:RetainedEarningsAccumulatedLosses 2024-06-30 10667835 core:RetainedEarningsAccumulatedLosses 2023-03-31 10667835 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-01 2024-06-30 10667835 bus:SmallEntities 2023-04-01 2024-06-30 10667835 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-06-30 10667835 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-06-30 10667835 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-06-30 10667835 bus:FullAccounts 2023-04-01 2024-06-30 10667835 core:InvestmentPropertyIncludedWithinPPE 2023-04-01 2024-06-30 10667835 core:Associate1 2023-04-01 2024-06-30 10667835 core:Associate1 2022-04-01 2023-03-31 10667835 core:Associate2 2023-04-01 2024-06-30 10667835 core:Associate2 2022-04-01 2023-03-31 10667835 core:LandBuildings 2023-03-31 10667835 core:LandBuildings 2023-04-01 2024-06-30 10667835 core:Associate1 2024-06-30 10667835 core:Associate1 2023-03-31 10667835 core:Associate2 2024-06-30 10667835 core:Associate2 2023-03-31 10667835 core:AllAssociates 2023-04-01 2024-06-30 10667835 1 2023-04-01 2024-06-30
Company registration number: 10667835
GHE (RS) Limited
Unaudited filleted financial statements
30 June 2024
GHE (RS) Limited
Statement of financial position
30 June 2024
30/06/24 31/03/23
Note £ £ £ £
Fixed assets
Tangible assets 5 5,000,000 5,000,000
_______ _______
5,000,000 5,000,000
Current assets
Cash at bank and in hand 2 2
_______ _______
2 2
Creditors: amounts falling due
within one year 6 ( 3,439) ( 2,787)
_______ _______
Net current liabilities ( 3,437) ( 2,785)
_______ _______
Total assets less current liabilities 4,996,563 4,997,215
Creditors: amounts falling due
after more than one year 7 ( 4,039,713) ( 3,611,481)
Provisions for liabilities ( 252,013) ( 358,809)
_______ _______
Net assets 704,837 1,026,925
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 704,835 1,026,923
_______ _______
Shareholders funds 704,837 1,026,925
_______ _______
For the period ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 29 May 2025 , and are signed on behalf of the board by:
Mrs P G Elliott
Director
Company registration number: 10667835
GHE (RS) Limited
Notes to the financial statements
Period ended 30 June 2024
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Hazelwood, Gregory Lane, Durley, Southampton, SO32 2BS.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The Directors believe that the company will have adequate resources to meet its liabilities as they fall due and so to operate as a going concern for a period of at least twelve months from the date of these financial statements. The Directors therefore consider it appropriate to continue to adopt the going concern basis in the preparation of these accounts.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - Nil
Asset under construction - Nil
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the period amounted to 1 (2023: 1 ).
5. Tangible assets
Freehold property Assets under construction Total
£ £ £
Cost or valuation
At 1 April 2023 - 5,000,000 5,000,000
Additions - 427,185 427,185
Revaluation - ( 427,185) ( 427,185)
Transfers 5,000,000 ( 5,000,000) -
_______ _______ _______
At 30 June 2024 5,000,000 - 5,000,000
_______ _______ _______
Depreciation
At 1 April 2023 and 30 June 2024 - - -
_______ _______ _______
Carrying amount
At 30 June 2024 5,000,000 - 5,000,000
_______ _______ _______
At 31 March 2023 - 5,000,000 5,000,000
_______ _______ _______
No depreciation has been provided on the investment property as it adjusted to fair value at each period end
Investment property
Included within the above is investment property measured at fair value as follows:
£
At 1 April 2023 5,000,000
Additions 427,185
Fair value adjustments ( 427,185)
_______
At 30 June 2024 5,000,000
At 1 April 2023 and 30 June 2024 5,000,000
_______
The freehold property was revalued by the directors at 31 March 2020 and reviewed again as at the Balance Sheet date.
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
Freehold property Assets under construction Total
£ £ £
At 30 June 2024
Aggregate cost 3,991,949 - 3,991,949
Aggregate depreciation - - -
_______ _______ _______
Carrying amount 3,991,949 - 3,991,949
_______ _______ _______
At 31 March 2023
Aggregate cost - 3,564,763 3,564,763
Aggregate depreciation - - -
_______ _______ _______
Carrying amount - 3,564,763 3,564,763
_______ _______ _______
6. Creditors: amounts falling due within one year
30/06/24 31/03/23
£ £
Other creditors 3,439 2,787
_______ _______
7. Creditors: amounts falling due after more than one year
30/06/24 31/03/23
£ £
Amounts owed to group undertakings and undertakings in which the company has a participating interest 4,039,713 3,611,481
_______ _______
Included within creditors: amounts falling due after more than one year is an amount of £ 4,039,713 (2023 £ 3,611,481 ) in respect of liabilities payable or repayable otherwise than by instalments which fall due for payment after more than five years from the reporting date.
The loan from the Swan Capital Limited is a term loan (to 28 February 2030) bearing interest at the rate of 8% per annum (last year - the same).
8. Related party transactions
During the period the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
Period Year Period Year
ended ended ended ended
30/06/24 31/03/23 30/06/24 31/03/23
£ £ £ £
Swan Capital Limited 428,232 246,519 ( 4,039,713) ( 3,611,481)
Other related companies 652 1,759 ( 2,539) ( 1,887)
_______ _______ _______ _______
The loan from the Swan Capital Limited is a term loan (to 28 February 2030) bearing interest at the rate of 8% per annum (last year - the same).The other intercompany debts are interest free and repayable on demand.The companies are connected by way of common ownership.
9. Controlling party
The company is controlled by Mrs P G Elliott .