|
|
|
|
|
For the year ended |
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Officers and professional advisers |
1 |
|
Report to the director on the preparation of the unaudited statutory financial statements |
2 |
|
Statement of financial position |
3 |
|
Notes to the financial statements |
5 |
|
|
|
Officers and Professional Advisers |
|
Director |
|
|
Company secretary |
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accountants |
|
|
2 Oldfield Road |
|
|
Bocam Park |
|
|
Bridgend |
|
|
CF35 5LJ |
|
|
Bankers |
|
|
Newport Business Unit |
|
|
32-33 Commercial Street |
|
|
Newport |
|
|
Gwent |
|
|
NP19 1SS |
|
|
|
|
Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Stocks |
|
|
||
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
--------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Taxation including deferred tax |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Called up share capital |
|
|
|
|
Profit and loss account |
|
|
|
|
--------- |
--------- |
||
|
Shareholders funds |
|
|
|
|
--------- |
--------- |
||
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Goodwill |
- |
|
|
|
Property improvements |
- |
|
|
|
Fixtures & fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Other pension costs |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 December 2023 and 30 November 2024 |
|
|
--------- |
|
|
Amortisation |
|
|
At 1 December 2023 and 30 November 2024 |
|
|
--------- |
|
|
Carrying amount |
|
|
At 30 November 2024 |
– |
|
--------- |
|
|
At 30 November 2023 |
– |
|
--------- |
|
|
Property improvements |
Fixtures and fittings |
Motor vehicles |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 December 2023 |
|
|
|
|
|
Additions |
– |
|
|
|
|
Disposals |
– |
(
|
– |
(
|
|
------- |
--------- |
--------- |
--------- |
|
|
At 30 November 2024 |
|
|
|
|
|
------- |
--------- |
--------- |
--------- |
|
|
Depreciation |
||||
|
At 1 December 2023 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
Disposals |
– |
(
|
– |
(
|
|
------- |
--------- |
--------- |
--------- |
|
|
At 30 November 2024 |
|
|
|
|
|
------- |
--------- |
--------- |
--------- |
|
|
Carrying amount |
||||
|
At 30 November 2024 |
|
|
|
|
|
------- |
--------- |
--------- |
--------- |
|
|
At 30 November 2023 |
|
|
|
|
|
------- |
--------- |
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
| 2024 | ||
| £ | ||
| Balance owed from the director at 1 December 2023 | 212,613 | |
| Monies drawn | 81,538 | |
| Monies introduced | (213,752) | |
| --------- | ||
| Balance owed from the director at 30 November 2024 | 80,398 | |
| --------- | ||