Margaret Green Animal Rescue (Trading) Limited 09967026 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is Trading subsidiary of Margaret Green Animal Rescue Charity Digita Accounts Production Advanced 6.30.9574.0 true true true 09967026 2023-10-01 2024-09-30 09967026 2024-09-30 09967026 bus:OrdinaryShareClass1 2024-09-30 09967026 core:CurrentFinancialInstruments 2024-09-30 09967026 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 09967026 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 09967026 core:LandBuildings 2024-09-30 09967026 core:MotorVehicles 2024-09-30 09967026 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-09-30 09967026 bus:SmallEntities 2023-10-01 2024-09-30 09967026 bus:Audited 2023-10-01 2024-09-30 09967026 bus:FilletedAccounts 2023-10-01 2024-09-30 09967026 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 09967026 bus:RegisteredOffice 2023-10-01 2024-09-30 09967026 bus:CompanySecretary1 2023-10-01 2024-09-30 09967026 bus:Director10 2023-10-01 2024-09-30 09967026 bus:Director11 2023-10-01 2024-09-30 09967026 bus:Director13 2023-10-01 2024-09-30 09967026 bus:Director3 2023-10-01 2024-09-30 09967026 bus:Director4 2023-10-01 2024-09-30 09967026 bus:Director9 2023-10-01 2024-09-30 09967026 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 09967026 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 09967026 core:LandBuildings 2023-10-01 2024-09-30 09967026 core:MotorVehicles 2023-10-01 2024-09-30 09967026 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-10-01 2024-09-30 09967026 core:ParentEntities 2023-10-01 2024-09-30 09967026 1 2023-10-01 2024-09-30 09967026 countries:EnglandWales 2023-10-01 2024-09-30 09967026 2023-09-30 09967026 core:LandBuildings 2023-09-30 09967026 core:MotorVehicles 2023-09-30 09967026 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-09-30 09967026 2022-10-01 2023-09-30 09967026 2023-09-30 09967026 bus:OrdinaryShareClass1 2023-09-30 09967026 core:CurrentFinancialInstruments 2023-09-30 09967026 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 09967026 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 09967026 core:LandBuildings 2023-09-30 09967026 core:MotorVehicles 2023-09-30 09967026 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-09-30 09967026 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-10-01 2023-09-30 09967026 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09967026

Margaret Green Animal Rescue (Trading) Limited

Annual Report and Financial Statements Year Ended 30 September 2024

image-name

Chartered Accountants

 

Margaret Green Animal Rescue (Trading) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Margaret Green Animal Rescue (Trading) Limited

Company Information

Directors

Mrs L Suchanek

Mr A Simons

Mr N Mason

Ms T Sheldon

Mrs S Oldfield

Prof P J Richardson

Company secretary

Mr M Nathan

Registered office

Margaret Green Animal Rescue
Church Knowle
Wareham
Dorset
BH20 5NQ

Auditors

Edwards and Keeping Limited
Chartered Accountants
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

 

Margaret Green Animal Rescue (Trading) Limited

(Registration number: 09967026)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

30,338

17,529

Current assets

 

Stocks

10,019

11,339

Debtors

5

64,341

56,024

Cash at bank and in hand

 

180,219

138,716

 

254,579

206,079

Creditors: Amounts falling due within one year

6

(51,049)

(43,969)

Net current assets

 

203,530

162,110

Total assets less current liabilities

 

233,868

179,639

Creditors: Amounts falling due after more than one year

6

(57,500)

(57,500)

Net assets

 

176,368

122,139

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

176,268

122,039

Shareholders' funds

 

176,368

122,139

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 May 2025 and signed on its behalf by:
 



Mr A Simons
Director

 

Margaret Green Animal Rescue (Trading) Limited

Notes to the Financial Statements
for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Margaret Green Animal Rescue
Church Knowle
Wareham
Dorset
BH20 5NQ

These financial statements were authorised for issue by the Board on 20 May 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements have been prepared in British pound sterling and rounded to the nearest whole pound.

Going concern

The financial statements have been prepared on a going concern basis.

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 4 June 2025 was Sarah Hough, who signed for and on behalf of Edwards and Keeping Limited.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Margaret Green Animal Rescue (Trading) Limited

Notes to the Financial Statements
for the Year Ended 30 September 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold Improvements

Over the minimum period of the lease

Motor Vehicles

25% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Related party loan

The loan from Margaret Green Animal Rescue is treated as a Public Benefit Entity Concessionary Loan and is measured at the amount received.

Gift aid payment to parent charity

The company pays some of its taxable profits for the reporting period to its parent charity under the gift aid scheme. These gift aid payments are recognised as distributions to owners in equity within retained earnings.

At the reporting date there was no legal obligation in place for the company to make this gift aid payment, although prior to the reporting date the board had indicated its intention to pay the taxable profits to the parent charity in respect of the reporting period. The payment is expected to be made within 9 months of the end of the reporting date.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Margaret Green Animal Rescue (Trading) Limited

Notes to the Financial Statements
for the Year Ended 30 September 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company during the year, was 20 (2023 - 15).

4

Tangible assets

Leasehold Land and buildings
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2023

64,406

6,550

70,956

Additions

18,411

-

18,411

At 30 September 2024

82,817

6,550

89,367

Depreciation

At 1 October 2023

46,877

6,550

53,427

Charge for the year

5,602

-

5,602

At 30 September 2024

52,479

6,550

59,029

Carrying amount

At 30 September 2024

30,338

-

30,338

At 30 September 2023

17,529

-

17,529

5

Debtors

2024
£

2023
£

Prepayments

30,515

18,793

Other debtors

33,826

37,231

64,341

56,024

Details of non-current trade and other debtors

£14,625 (2023 -£10,875) of Rent Deposit is classified as non current.

 

Margaret Green Animal Rescue (Trading) Limited

Notes to the Financial Statements
for the Year Ended 30 September 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

1,725

1,725

Trade creditors

 

2,538

9,737

Amounts owed to group undertakings

10

33,402

24,470

Credit card account

 

382

1,520

Accruals

 

13,002

6,517

 

51,049

43,969

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

8

Distribution

   

2024
£

 

2023
£

Distribution - donation to the parent CIO

 

120,156

 

95,326

         

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £238,850 (2023 - £270,516).

 

Margaret Green Animal Rescue (Trading) Limited

Notes to the Financial Statements
for the Year Ended 30 September 2024

10

Related party transactions

Summary of transactions with parent

Margaret Green Animal Rescue (5 directors are also trustees of the charity)
 
During the year Margaret Green Animal Rescue made loans to Margaret Green Animal Rescue (Trading) Ltd to the value of £Nil (2023: £nil), at the year end the total loan balance due to Margaret Green Animal Rescue was £59,225 (2023: £59,225). Interest at 3% was charged on the balance to give £1,725.

Management fees of £6,000, (2023: £6,000) and internal recharges totalling £158,869 (2023:£144,819) in relation to boarding fees were paid to Margaret Green Animal rescue during the period. At the year end £33,402 (2023; £24,470) was due to Margaret Green Animal Rescue in respect of net trade debtor and creditor balances. A further £nill (2023:£nil) was owed in relation to expenses paid by the parent charity on the subsidiary's behalf.

A donation of £120,156 (2023:£95,326) was paid to Margaret Green Animal Rescue by the company.

At the year end the total amount due to Margaret Green Animal Rescue was £92,627 (2023:£83,695).

 

Loans to related parties

2024

Parent
£

At start of period

59,225

Repaid

(1,725)

Interest transactions

1,725

At end of period

59,225

2023

Parent
£

At start of period

59,225

Repaid

(1,725)

Interest transactions

1,725

At end of period

59,225

11

Parent and ultimate parent undertaking

The company's immediate parent is Margaret Green Animal Rescue, a Charitable Incorporated Organisation, incorporated in England and Wales.
 
These financial statements are available upon request from the Charity's Commission's website.