Acorah Software Products - Accounts Production 16.3.350 false true 31 May 2024 1 June 2023 false 1 June 2024 31 May 2025 31 May 2025 12604578 Mrs Samantha Cleal Mr Adam Cleal iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12604578 2024-05-31 12604578 2025-05-31 12604578 2024-06-01 2025-05-31 12604578 frs-core:CurrentFinancialInstruments 2025-05-31 12604578 frs-core:ComputerEquipment 2025-05-31 12604578 frs-core:ComputerEquipment 2024-06-01 2025-05-31 12604578 frs-core:ComputerEquipment 2024-05-31 12604578 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-06-01 2025-05-31 12604578 frs-core:FurnitureFittings 2025-05-31 12604578 frs-core:FurnitureFittings 2024-06-01 2025-05-31 12604578 frs-core:FurnitureFittings 2024-05-31 12604578 frs-core:MotorVehicles 2025-05-31 12604578 frs-core:MotorVehicles 2024-06-01 2025-05-31 12604578 frs-core:MotorVehicles 2024-05-31 12604578 frs-core:PlantMachinery 2025-05-31 12604578 frs-core:PlantMachinery 2024-06-01 2025-05-31 12604578 frs-core:PlantMachinery 2024-05-31 12604578 frs-core:ShareCapital 2025-05-31 12604578 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 12604578 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 12604578 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 12604578 frs-bus:SmallEntities 2024-06-01 2025-05-31 12604578 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 12604578 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 12604578 frs-bus:Director1 2024-06-01 2025-05-31 12604578 frs-bus:Director1 2024-05-31 12604578 frs-bus:Director1 2025-05-31 12604578 frs-bus:Director2 2024-06-01 2025-05-31 12604578 frs-countries:EnglandWales 2024-06-01 2025-05-31 12604578 2023-05-31 12604578 2024-05-31 12604578 2023-06-01 2024-05-31 12604578 frs-core:CurrentFinancialInstruments 2024-05-31 12604578 frs-core:ShareCapital 2024-05-31 12604578 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31
Registered number: 12604578
Niche Patisserie Ltd
Unaudited Financial Statements
For The Year Ended 31 May 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 12604578
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 26,949 21,985
26,949 21,985
CURRENT ASSETS
Stocks 5 14,968 8,000
Debtors 6 7,385 13,037
Investments 7 3,750 -
Cash at bank and in hand 8,089 1,959
34,192 22,996
Creditors: Amounts Falling Due Within One Year 8 (45,736 ) (55,558 )
NET CURRENT ASSETS (LIABILITIES) (11,544 ) (32,562 )
TOTAL ASSETS LESS CURRENT LIABILITIES 15,405 (10,577 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (1,594 ) -
NET ASSETS/(LIABILITIES) 13,811 (10,577 )
CAPITAL AND RESERVES
Called up share capital 9 2 2
Profit and Loss Account 13,809 (10,579 )
SHAREHOLDERS' FUNDS 13,811 (10,577)
Page 1
Page 2
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Samantha Cleal
Director
Mr Adam Cleal
Director
11/06/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Niche Patisserie Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12604578 . The registered office is The Black Gate, 7 Salop Road, Oswestry, Shropshire, SY11 2NR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 15% Reducing Balance
Computer Equipment 15% Reducing Balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 10 (2024: 10)
10 10
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 June 2024 28,939 - 14,662 798 44,399
Additions 10,886 1,500 - 266 12,652
As at 31 May 2025 39,825 1,500 14,662 1,064 57,051
Depreciation
As at 1 June 2024 16,417 - 5,641 356 22,414
Provided during the period 5,852 375 1,350 111 7,688
As at 31 May 2025 22,269 375 6,991 467 30,102
Net Book Value
As at 31 May 2025 17,556 1,125 7,671 597 26,949
As at 1 June 2024 12,522 - 9,021 442 21,985
Page 4
Page 5
5. Stocks
2025 2024
£ £
Stock 14,968 8,000
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 8,085 8,285
Other debtors (700) 4,752
7,385 13,037
7. Current Asset Investments
2025 2024
£ £
Short term deposits 3,750 -
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 13,983 7,639
Bank loans and overdrafts - 7,687
Other loans - 11,900
Other creditors 10,955 5,376
Taxation and social security 20,798 22,956
45,736 55,558
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
Page 5
Page 6
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 June 2024 Amounts advanced Amounts repaid Amounts written off As at 31 May 2025
£ £ £ £ £
Mrs Samantha Cleal 506 - 506 - -
The above loan is unsecured, interest free and repayable on demand.
Dividends paid to directors
2025 2024
£ £
Mrs Samantha Cleal 1,500 -
Mr Adam Cleal 1,500 -
Page 6