Registered number
07262136
Carus Green Limited
Unaudited Filleted Accounts
For the Year Ended
31 December 2024
Carus Green Limited
Registered number: 07262136
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 4,948,336 4,871,018
Current assets
Stocks 18,098 16,663
Debtors 5 115,444 68,080
Cash at bank and in hand 6,512 10,952
140,054 95,695
Creditors: amounts falling due within one year 6 (2,222,606) (2,189,443)
Net current liabilities (2,082,552) (2,093,748)
Total assets less current liabilities 2,865,784 2,777,270
Creditors: amounts falling due after more than one year 7 (570,505) (598,629)
Net assets 2,295,279 2,178,641
Capital and reserves
Called up share capital 142,857 142,857
Share premium 1,934,976 1,934,976
Profit and loss account 217,446 100,808
Shareholders' funds 2,295,279 2,178,641
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
G C Curtin
Director
Approved by the board on 2 June 2025
Carus Green Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings historical cost
Plant and machinery 15% reducing balance
Fixtures, fittings, tools and equipment 15% reducing balance
Motor vehicles 15% reducing balance
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 49 55
3 Intangible fixed assets £
Website costs:
Cost
At 1 January 2024 9,793
At 31 December 2024 9,793
Amortisation
At 1 January 2024 9,793
At 31 December 2024 9,793
Net book value
At 31 December 2024 -
Website costs have being written off in equal annual instalments over their estimated economic life of 3 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2024 4,600,741 899,918 5,942 5,506,601
Additions - 126,343 - 126,343
At 31 December 2024 4,600,741 1,026,261 5,942 5,632,944
Depreciation
At 1 January 2024 - 631,260 4,323 635,583
Charge for the year - 48,783 242 49,025
At 31 December 2024 - 680,043 4,565 684,608
Net book value
At 31 December 2024 4,600,741 346,218 1,377 4,948,336
At 31 December 2023 4,600,741 268,658 1,619 4,871,018
5 Debtors 2024 2023
£ £
Trade debtors 45,000 -
Other debtors 70,444 68,080
115,444 68,080
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 197,119 196,605
Obligations under finance lease and hire purchase contracts 23,306 13,932
Trade creditors 22,402 29,383
Taxation and social security costs 32,873 27,736
Other creditors 1,946,906 1,921,787
2,222,606 2,189,443
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 537,357 583,238
Obligations under finance lease and hire purchase contracts 33,148 15,391
570,505 598,629
8 Loans 2024 2023
£ £
Creditors include:
Secured bank loans 583,238 629,119
The secured bank loans are secured by a fixed and floating charge covering all the property and undertakings of the company.
9 Other information
Carus Green Limited is a private company limited by shares and incorporated in England. Its registered office is:
Carus Green Golf Club
Burneside Road
Kendal
Cumbria
LA9 6EB
Carus Green Limited 07262136 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 G C Curtin No description of principal activity 07262136 2023-01-01 2023-12-31 07262136 core:WithinOneYear 2023-12-31 07262136 core:AfterOneYear 2023-12-31 07262136 core:ShareCapital 2023-12-31 07262136 core:SharePremium 2023-12-31 07262136 core:RetainedEarningsAccumulatedLosses 2023-12-31 07262136 2024-01-01 2024-12-31 07262136 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07262136 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 07262136 bus:Director40 2024-01-01 2024-12-31 07262136 1 2024-01-01 2024-12-31 07262136 2 2024-01-01 2024-12-31 07262136 core:LandBuildings 2024-01-01 2024-12-31 07262136 core:PlantMachinery 2024-01-01 2024-12-31 07262136 core:Vehicles 2024-01-01 2024-12-31 07262136 countries:England 2024-01-01 2024-12-31 07262136 bus:FRS102 2024-01-01 2024-12-31 07262136 bus:FilletedAccounts 2024-01-01 2024-12-31 07262136 2024-12-31 07262136 core:WithinOneYear 2024-12-31 07262136 core:AfterOneYear 2024-12-31 07262136 core:ShareCapital 2024-12-31 07262136 core:SharePremium 2024-12-31 07262136 core:RetainedEarningsAccumulatedLosses 2024-12-31 07262136 core:Goodwill 2024-12-31 07262136 core:LandBuildings 2024-12-31 07262136 core:PlantMachinery 2024-12-31 07262136 core:Vehicles 2024-12-31 07262136 2023-12-31 07262136 core:Goodwill 2023-12-31 07262136 core:LandBuildings 2023-12-31 07262136 core:PlantMachinery 2023-12-31 07262136 core:Vehicles 2023-12-31 iso4217:GBP xbrli:pure