TLM Laser Limited 05648483 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is Full range of laser services, providing technical support and maintenance. Digita Accounts Production Advanced 6.30.9574.0 true true 05648483 2024-02-01 2025-01-31 05648483 2025-01-31 05648483 core:RetainedEarningsAccumulatedLosses 2025-01-31 05648483 core:ShareCapital 2025-01-31 05648483 core:CurrentFinancialInstruments 2025-01-31 05648483 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 05648483 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 05648483 core:FurnitureFittingsToolsEquipment 2025-01-31 05648483 core:MotorVehicles 2025-01-31 05648483 bus:SmallEntities 2024-02-01 2025-01-31 05648483 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 05648483 bus:FilletedAccounts 2024-02-01 2025-01-31 05648483 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 05648483 bus:RegisteredOffice 2024-02-01 2025-01-31 05648483 bus:CompanySecretaryDirector1 2024-02-01 2025-01-31 05648483 bus:Director1 2024-02-01 2025-01-31 05648483 bus:Director2 2024-02-01 2025-01-31 05648483 bus:Director3 2024-02-01 2025-01-31 05648483 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 05648483 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 05648483 core:MotorVehicles 2024-02-01 2025-01-31 05648483 countries:AllCountries 2024-02-01 2025-01-31 05648483 2024-01-31 05648483 core:FurnitureFittingsToolsEquipment 2024-01-31 05648483 core:MotorVehicles 2024-01-31 05648483 2023-02-01 2024-01-31 05648483 2024-01-31 05648483 core:RetainedEarningsAccumulatedLosses 2024-01-31 05648483 core:ShareCapital 2024-01-31 05648483 core:CurrentFinancialInstruments 2024-01-31 05648483 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 05648483 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 05648483 core:FurnitureFittingsToolsEquipment 2024-01-31 05648483 core:MotorVehicles 2024-01-31 iso4217:GBP xbrli:pure

Registration number: 05648483

TLM Laser Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2025

 

TLM Laser Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

TLM Laser Limited

Company Information

Directors

Mrs A J Toms

Mr J McCafferty

Mrs J M McCafferty

Mr A R Toms

Company secretary

Mr A R Toms

Registered office

2 Navigation Court
Harris Business Park
Hanbury Road
Stoke Prior
Worcestershire
B60 4ED

Accountants

Ballards LLP
Chartered Accountants
Oakmoore Court
11C Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

TLM Laser Limited

(Registration number: 05648483)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

55,862

92,976

Current assets

 

Stocks

5

473,912

200,996

Debtors

6

467,614

462,204

Cash at bank and in hand

 

95,721

244,178

 

1,037,247

907,378

Creditors: Amounts falling due within one year

7

(787,852)

(703,947)

Net current assets

 

249,395

203,431

Total assets less current liabilities

 

305,257

296,407

Creditors: Amounts falling due after more than one year

7

(132,105)

(105,294)

Net assets

 

173,152

191,113

Capital and reserves

 

Called up share capital

8

8

Retained earnings

173,144

191,105

Shareholders' funds

 

173,152

191,113

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 2 June 2025 and signed on its behalf by:
 

.........................................
Mr A R Toms
Company secretary and director

   
     
 

TLM Laser Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
2 Navigation Court
Harris Business Park
Hanbury Road
Stoke Prior
Worcestershire
B60 4ED

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

TLM Laser Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

20% SL / 25% SL

Motor Vehicles

25% SL

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

TLM Laser Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2024 - 11).

 

TLM Laser Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2024

149,492

105,931

255,423

Disposals

(3,362)

(37,360)

(40,722)

At 31 January 2025

146,130

68,571

214,701

Depreciation

At 1 February 2024

87,655

74,792

162,447

Charge for the year

24,044

10,380

34,424

Eliminated on disposal

(672)

(37,360)

(38,032)

At 31 January 2025

111,027

47,812

158,839

Carrying amount

At 31 January 2025

35,103

20,759

55,862

At 31 January 2024

61,837

31,139

92,976

5

Stocks

2025
£

2024
£

Other inventories

473,912

200,996

6

Debtors

Current

2025
£

2024
£

Trade debtors

459,975

451,670

Prepayments

7,639

8,980

Other debtors

-

1,554

 

467,614

462,204

 

TLM Laser Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Loans and borrowings

117,508

206,600

Trade creditors

342,356

331,762

Amounts owed to group undertakings and undertakings in which the company has a participating interest

179,084

148

Taxation and social security

134,524

152,770

Accruals and deferred income

6,585

-

Other creditors

7,795

12,667

787,852

703,947

Creditors: amounts falling due after more than one year

2025
£

2024
£

Due after one year

Loans and borrowings

132,105

105,294