Registered number
15002205
Charles at Stilwells Ltd
Filleted Accounts
31 March 2025
Charles at Stilwells Ltd
Registered number: 15002205
Balance Sheet
as at 31 March 2025
Notes 2025
£
Fixed assets
Intangible assets 3 27,000
Tangible assets 4 10,044
37,044
Current assets
Stocks 2,625
Debtors 5 4,112
Cash at bank and in hand 25,139
31,876
Creditors: amounts falling due within one year 6 (23,094)
Net current assets 8,782
Total assets less current liabilities 45,826
Creditors: amounts falling due after more than one year 7 (42,125)
Net assets 3,701
Capital and reserves
Called up share capital 6
Profit and loss account 3,695
Shareholders' funds 3,701
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Charles Patrick
Director
Approved by the board on 28 April 2025
Charles at Stilwells Ltd
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% Straight line basis
Motor Vehicles 25% Reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025
Number
Average number of persons employed by the company 6
3 Intangible fixed assets £
Goodwill:
Cost
Additions 30,000
At 31 March 2025 30,000
Amortisation
Provided during the year 3,000
At 31 March 2025 3,000
Net book value
At 31 March 2025 27,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
Additions 8,407 3,700 12,107
At 31 March 2025 8,407 3,700 12,107
Depreciation
Charge for the year 1,138 925 2,063
At 31 March 2025 1,138 925 2,063
Net book value
At 31 March 2025 7,269 2,775 10,044
5 Debtors 2025
£
Trade debtors 1,621
Other debtors 2,491
4,112
6 Creditors: amounts falling due within one year 2025
£
Trade creditors 6,708
Taxation and social security costs 14,054
Other creditors 2,332
23,094
7 Creditors: amounts falling due after one year 2025
£
Other creditors 42,125
8 Related party transactions
The premises are rented from Mr Charles Patrick at a rent of £24k per annum
9 Controlling party
The Company is owned and controlled by it's Directors.
10 Other information
Charles at Stilwells Ltd is a private company limited by shares and incorporated in England. Its registered office is:
8 Priestley Way
Crawley
West Sussex
RH10 9NT
Charles at Stilwells Ltd 15002205 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 Mr Charles Patrick No description of principal activity 15002205 2024-04-01 2025-03-31 15002205 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 15002205 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 15002205 bus:Director40 2024-04-01 2025-03-31 15002205 1 2024-04-01 2025-03-31 15002205 2 2024-04-01 2025-03-31 15002205 core:Goodwill 2024-04-01 2025-03-31 15002205 core:PlantMachinery 2024-04-01 2025-03-31 15002205 core:Vehicles 2024-04-01 2025-03-31 15002205 countries:England 2024-04-01 2025-03-31 15002205 bus:FRS102 2024-04-01 2025-03-31 15002205 bus:FilletedAccounts 2024-04-01 2025-03-31 15002205 2025-03-31 15002205 core:WithinOneYear 2025-03-31 15002205 core:AfterOneYear 2025-03-31 15002205 core:ShareCapital 2025-03-31 15002205 core:RetainedEarningsAccumulatedLosses 2025-03-31 15002205 core:Goodwill 2025-03-31 15002205 core:PlantMachinery 2025-03-31 15002205 core:Vehicles 2025-03-31 15002205 2024-03-31 iso4217:GBP xbrli:pure