Acorah Software Products - Accounts Production 16.3.350 false true 30 September 2023 1 October 2022 false 1 October 2023 30 September 2024 30 September 2024 00021418 Mr R M O'Sullivan Mr K R Clark Ms M Allen Mr K S Bonsels Mr G Colledge Ms A P Coppinger Mr P D Deal Mr D Dowling Miss D V Gaines Mr V Kandampully Ms E V Rutter Ms N Solh Dr A B Thompson Mr C J Willetts iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 00021418 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2024-09-30 00021418 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2024-09-30 00021418 2023-09-30 00021418 2024-09-30 00021418 2023-10-01 2024-09-30 00021418 frs-core:CurrentFinancialInstruments 2024-09-30 00021418 frs-core:Non-currentFinancialInstruments 2024-09-30 00021418 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-09-30 00021418 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 00021418 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-09-30 00021418 frs-core:PlantMachinery 2024-09-30 00021418 frs-core:PlantMachinery 2023-10-01 2024-09-30 00021418 frs-core:PlantMachinery 2023-09-30 00021418 frs-core:RevaluationReserve 2024-09-30 00021418 frs-core:SharePremium 2024-09-30 00021418 frs-core:ShareCapital 2024-09-30 00021418 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 00021418 frs-bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 00021418 frs-bus:FilletedAccounts 2023-10-01 2024-09-30 00021418 frs-bus:SmallEntities 2023-10-01 2024-09-30 00021418 frs-bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 00021418 frs-bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 00021418 frs-bus:Director1 2023-10-01 2024-09-30 00021418 frs-bus:Director2 2023-10-01 2024-09-30 00021418 frs-bus:Director3 2023-10-01 2024-09-30 00021418 frs-bus:Director4 2023-10-01 2024-09-30 00021418 frs-bus:Director5 2023-10-01 2024-09-30 00021418 frs-bus:Director6 2023-10-01 2024-09-30 00021418 frs-bus:Director7 2023-10-01 2024-09-30 00021418 frs-bus:Director8 2023-10-01 2024-09-30 00021418 frs-bus:Director9 2023-10-01 2024-09-30 00021418 frs-bus:Director10 2023-10-01 2024-09-30 00021418 frs-bus:Director11 2023-10-01 2024-09-30 00021418 frs-bus:Director12 2023-10-01 2024-09-30 00021418 frs-bus:Director13 2023-10-01 2024-09-30 00021418 frs-bus:Director14 2023-10-01 2024-09-30 00021418 frs-countries:EnglandWales 2023-10-01 2024-09-30 00021418 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-09-30 00021418 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-09-30 00021418 2022-09-30 00021418 2023-09-30 00021418 2022-10-01 2023-09-30 00021418 frs-core:CurrentFinancialInstruments 2023-09-30 00021418 frs-core:Non-currentFinancialInstruments 2023-09-30 00021418 frs-core:RevaluationReserve 2023-09-30 00021418 frs-core:SharePremium 2023-09-30 00021418 frs-core:ShareCapital 2023-09-30 00021418 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30
Registered number: 00021418
Blackheath Cricket Football And Lawn Tennis Company,Limited(The)
Unaudited Financial Statements
For The Year Ended 30 September 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 00021418
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 641,193 638,490
641,193 638,490
CURRENT ASSETS
Debtors 5 21,900 18,101
Cash at bank and in hand 166,738 160,473
188,638 178,574
Creditors: Amounts Falling Due Within One Year 6 (300,992 ) (294,262 )
NET CURRENT ASSETS (LIABILITIES) (112,354 ) (115,688 )
TOTAL ASSETS LESS CURRENT LIABILITIES 528,839 522,802
Creditors: Amounts Falling Due After More Than One Year 7 (59,803 ) (81,426 )
NET ASSETS 469,036 441,376
CAPITAL AND RESERVES
Called up share capital 9 6,978 6,978
Share premium account 93,342 93,342
Revaluation reserve 157,869 157,869
Profit and Loss Account 210,847 183,187
SHAREHOLDERS' FUNDS 469,036 441,376
Page 1
Page 2
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr R M O'Sullivan
Director
Mr K R Clark
Director
29 May 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Blackheath Cricket Football And Lawn Tennis Company,Limited(The) is a private company, limited by shares, incorporated in England & Wales, registered number 00021418 . The registered office is Blackheath Club Rectory Field, Charlton Road, London, SE3 8SR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold None charged
Plant & Machinery 20% straight line
2.4. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 1)
2 1
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Total
£ £ £
Cost
As at 1 October 2023 617,239 34,669 651,908
Additions - 15,600 15,600
Disposals - (5,556 ) (5,556 )
As at 30 September 2024 617,239 44,713 661,952
Depreciation
As at 1 October 2023 3,702 9,716 13,418
Provided during the period - 8,942 8,942
Disposals - (1,601 ) (1,601 )
As at 30 September 2024 3,702 17,057 20,759
Net Book Value
As at 30 September 2024 613,537 27,656 641,193
As at 1 October 2023 613,537 24,953 638,490
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 7,900 2,101
Other debtors 14,000 16,000
21,900 18,101
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 4,353 2,598
Bank loans and overdrafts 7,667 7,667
Other loans 15,000 15,000
Other creditors 273,390 266,721
Taxation and social security 582 2,276
300,992 294,262
Page 4
Page 5
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 6,053 12,676
Other loans 53,750 68,750
59,803 81,426
8. Loans
An analysis of the maturity of loans is given below:
2024 2023
£ £
Amounts falling due within one year or on demand:
Bank loans 7,667 7,667
Other loans 15,000 15,000
22,667 22,667
2024 2023
£ £
Amounts falling due between one and five years:
Bank loans 6,053 12,676
Other loans 53,750 68,750
59,803 81,426
Bank borrowings
The Bounce Back Loan is denominated in Sterling with a nominal interest rate of 2.5 %, and the final instalment is due on 3 July 2026. The carrying amount at year end is £13,720(2023 - £20,343). 
Other borrowings
The Gym Loan is denominated in Sterling with a nominal interest rate of 0%, and the final instalment is due on 30 April 2029. The carrying amount at year end is £68,750 (2023 - £83,750).
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 6,978 6,978
10. Related Party Disclosures
Summary of transactions with other related parties
Blackheath Sports Club
Included within Other creditors is £221,419 (2023: £221,419) owed to Blackheath Sports Club. These amounts are unsecured, interest free and repayable on demand.
Rectory Fields Pavilion Club
A club controlled by the directors.
Included within Other Creditors is £42,578 (2023: £37,496) owed to Rectory Fields Pavilion Club. These amounts are unseured, interest free and reapyable on demand.
Page 5