Complete Kitchen Solutions Ltd 04543126 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is other retail sale of new goods in specialised stores. Digita Accounts Production Advanced 6.30.9574.0 true 04543126 2023-10-01 2024-09-30 04543126 2024-09-30 04543126 bus:OrdinaryShareClass1 2024-09-30 04543126 core:CurrentFinancialInstruments 2024-09-30 04543126 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 04543126 core:BetweenTwoFiveYears 2024-09-30 04543126 core:WithinOneYear 2024-09-30 04543126 core:MotorVehicles 2024-09-30 04543126 core:OtherPropertyPlantEquipment 2024-09-30 04543126 bus:SmallEntities 2023-10-01 2024-09-30 04543126 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 04543126 bus:FullAccounts 2023-10-01 2024-09-30 04543126 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 04543126 bus:RegisteredOffice 2023-10-01 2024-09-30 04543126 bus:Director1 2023-10-01 2024-09-30 04543126 bus:Director2 2023-10-01 2024-09-30 04543126 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 04543126 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 04543126 core:MotorVehicles 2023-10-01 2024-09-30 04543126 core:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 04543126 core:PlantMachinery 2023-10-01 2024-09-30 04543126 countries:England 2023-10-01 2024-09-30 04543126 2023-09-30 04543126 core:MotorVehicles 2023-09-30 04543126 core:OtherPropertyPlantEquipment 2023-09-30 04543126 2022-10-01 2023-09-30 04543126 2023-09-30 04543126 bus:OrdinaryShareClass1 2023-09-30 04543126 core:CurrentFinancialInstruments 2023-09-30 04543126 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 04543126 core:BetweenTwoFiveYears 2023-09-30 04543126 core:WithinOneYear 2023-09-30 04543126 core:MotorVehicles 2023-09-30 04543126 core:OtherPropertyPlantEquipment 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04543126

Complete Kitchen Solutions Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2024

 

Complete Kitchen Solutions Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Complete Kitchen Solutions Ltd

Company Information

Directors

J Jarvis

D Jarvis

Registered office

7 Guildford Road
Frimley Green
Camberley
Surrey
GU16 6NL

Accountants

CRK Accounting Limited
12a Fleet Business Park
Sandy Lane
Church Crookham
Fleet
Hampshire
GU52 8BF

 

Complete Kitchen Solutions Ltd

(Registration number: 04543126)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

20,911

31,524

Current assets

 

Debtors

5

69,236

111,807

Cash at bank and in hand

 

186,920

247,299

 

256,156

359,106

Creditors: Amounts falling due within one year

6

(61,705)

(124,342)

Net current assets

 

194,451

234,764

Total assets less current liabilities

 

215,362

266,288

Provisions for liabilities

(6,301)

(8,317)

Net assets

 

209,061

257,971

Capital and reserves

 

Called up share capital

7

3

3

Capital redemption reserve

1

1

Retained earnings

209,057

257,967

Shareholders' funds

 

209,061

257,971

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 10 April 2025 and signed on its behalf by:
 

.........................................
J Jarvis
Director

 

Complete Kitchen Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
7 Guildford Road
Frimley Green
Camberley
Surrey
GU16 6NL
England

These financial statements were authorised for issue by the Board on 10 April 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Complete Kitchen Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Straight Line

Motor Vehicles

25% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Complete Kitchen Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2023 - 4).

 

Complete Kitchen Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2023

17,183

73,792

90,975

At 30 September 2024

17,183

73,792

90,975

Depreciation

At 1 October 2023

17,184

42,268

59,452

Charge for the year

-

10,612

10,612

At 30 September 2024

17,184

52,880

70,064

Carrying amount

At 30 September 2024

(1)

20,912

20,911

At 30 September 2023

-

31,524

31,524

5

Debtors

Current

2024
£

2023
£

Trade debtors

67,977

111,485

Prepayments

322

322

Other debtors

937

-

 

69,236

111,807

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

6,744

6,789

Trade creditors

 

37,028

57,063

Taxation and social security

 

15,995

28,087

Accruals and deferred income

 

-

29,371

Other creditors

 

1,938

3,032

 

61,705

124,342

 

Complete Kitchen Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

7

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Allotted, Called up and fully paid of £1 each

3

3

3

3

         

8

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

3,068

5,344

Later than one year and not later than five years

3,068

5,201

6,136

10,545

The amount of non-cancellable operating lease payments recognised as an expense during the year was £8,377 (2023 - £5,344).