Company registration number 07268777 (England and Wales)
WYVERN PARTNERS GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
WYVERN PARTNERS GROUP LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
WYVERN PARTNERS GROUP LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Non-current assets
Investments
6
114,893
114,893
Current assets
Trade and other receivables
8
73,502
77,668
Cash and cash equivalents
95,640
811,870
169,142
889,538
Current liabilities
9
(31,920)
(99,213)
Net current assets
137,222
790,325
Net assets
252,115
905,218
Equity
Called up share capital
10
30,000
60,000
Share premium account
43,329
43,329
Capital redemption reserve
36,666
6,666
Retained earnings
142,120
795,223
Total equity
252,115
905,218

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 12 June 2025 and are signed on its behalf by:
Mr J P Smith
Director
Company registration number 07268777 (England and Wales)
WYVERN PARTNERS GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Share capital
Share premium account
Capital redemption reserve
Retained earnings
Total
Notes
£
£
£
£
£
Balance at 1 April 2023
60,000
43,329
6,666
1,231,649
1,341,644
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
-
433,574
433,574
Dividends
-
-
-
(870,000)
(870,000)
Balance at 31 March 2024
60,000
43,329
6,666
795,223
905,218
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
536,755
536,755
Dividends
-
-
-
(1,134,861)
(1,134,861)
Own shares acquired
-
-
-
(54,997)
(54,997)
Redemption of shares
10
(30,000)
-
0
30,000
-
0
-
0
Balance at 31 March 2025
30,000
43,329
36,666
142,120
252,115

The notes on pages 3 to 7 form part of these financial statements.

WYVERN PARTNERS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Wyvern Partners Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Belgrave House, 39-43 Monument Hill, Weybridge, Surrey, KT13 8RN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Revenue is earned under a wide variety of contracts to provide professional services. Revenue is recognised as earned when, and to the extent that, the firm obtains the right to consideration in exchange for its performance under these contracts. It is measured at the fair value of the right to consideration, which represents amounts chargeable to clients, excluding value added tax. Fee income that is contingent on events outside the control of the firm is recognised when the contingent event occurs.

1.3
Non-current investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, and deposits held at call with banks.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

WYVERN PARTNERS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

WYVERN PARTNERS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
8
4
Directors' remuneration and dividends
2025
2024
£
£
Remuneration paid to directors
24,000
37,201
Dividends paid to directors
1,134,861
870,000
5
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
3,000,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
3,000,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
WYVERN PARTNERS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
60,000
60,000
Other investments other than loans
54,893
54,893
114,893
114,893
7
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Wyvern Partners Limited
Belgrave House, 39-43 Monument Hill, Weybridge, Surrey, England, KT13 8RN, UK
Ordinary
100.00
8
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
1,457
77,668
Amounts owed by group undertakings
40,726
-
0
Other receivables
31,319
-
0
73,502
77,668
9
Current liabilities
2025
2024
£
£
Trade payables
11,537
37,964
Amounts owed to group undertakings
-
0
16,635
Corporation tax
17,540
3,968
Other taxation and social security
2,586
40,389
Other payables
257
257
31,920
99,213
WYVERN PARTNERS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Class A Ordinary shares of £1 each
15,000
15,000
15,000
15,000
Class B Ordinary shares of £1 each
15,000
15,000
15,000
15,000
Class C Ordinary shares of £1 each
0
15,000
-
0
15,000
Class D Ordinary shares of £1 each
0
15,000
-
0
15,000
30,000
60,000
30,000
60,000

 

11
Related party transactions
Other transactions

During the year, management charges of £359,334 (2024: £98,467) and dividends of £196,207 (2024: £52,775) were received from Wyvern Partners Limited, a subsidiary of Wyvern Partners Group Limited.

At the year end, the company was owed by Wyvern Partners Limited £40,726 (2024: (£16,635 owned to)).

 

At the year end, the company was owed £31,318 (2024: nil) by Wyvern Corporate Finance LLP, a limited liability partnership and part of the same VAT group.

 

During the year, the following dividends were paid to the directors:

 

M D Kitcatt and close family members:    £303,711 (2024: £260,000)

J P Smith and close family members:    £438,794 (2024: £450,000)

P D Bowman and close family members:    £280,356 (2024: £160,000)

A Gahan                    £112,000 (2024: nil)

12
Ultimate controlling party

The ultimate controlling party is the company's board of directors.

2025-03-312024-04-01falsefalsefalse12 June 2025CCH SoftwareCCH Accounts Production 2025.100The principal activity of the company is the provision of financial and strategic consultancy.
Mr J P SmithMr M D  KitcattMr A J GahanMr P D Bowman
072687772024-04-012025-03-31072687772025-03-31072687772024-03-3107268777core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107268777core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3107268777core:ShareCapital2025-03-3107268777core:ShareCapital2024-03-3107268777core:SharePremium2025-03-3107268777core:SharePremium2024-03-3107268777core:CapitalRedemptionReserve2025-03-3107268777core:CapitalRedemptionReserve2024-03-3107268777core:RetainedEarningsAccumulatedLosses2025-03-3107268777core:RetainedEarningsAccumulatedLosses2024-03-3107268777core:ShareCapital2023-03-3107268777core:SharePremium2023-03-3107268777core:CapitalRedemptionReserve2023-03-3107268777core:RetainedEarningsAccumulatedLosses2023-03-3107268777core:ShareCapitalOrdinaryShareClass12025-03-3107268777core:ShareCapitalOrdinaryShareClass12024-03-3107268777core:ShareCapitalOrdinaryShareClass22025-03-3107268777core:ShareCapitalOrdinaryShareClass22024-03-3107268777core:ShareCapitalOrdinaryShareClass32025-03-3107268777core:ShareCapitalOrdinaryShareClass32024-03-3107268777core:ShareCapitalOrdinaryShareClass42025-03-3107268777core:ShareCapitalOrdinaryShareClass42024-03-3107268777core:ShareCapitalOrdinaryShares2025-03-3107268777core:ShareCapitalOrdinaryShares2024-03-3107268777bus:Director12024-04-012025-03-3107268777core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31072687772023-04-012024-03-3107268777core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3107268777core:ShareCapital2024-04-012025-03-3107268777core:SharePremium2024-04-012025-03-3107268777core:NetGoodwill2024-03-3107268777core:NetGoodwill2025-03-3107268777core:NetGoodwill2024-03-3107268777core:Non-currentFinancialInstruments2025-03-3107268777core:Non-currentFinancialInstruments2024-03-3107268777core:Subsidiary12024-04-012025-03-3107268777core:Subsidiary112024-04-012025-03-3107268777core:CurrentFinancialInstruments2025-03-3107268777core:CurrentFinancialInstruments2024-03-3107268777core:WithinOneYear2025-03-3107268777core:WithinOneYear2024-03-3107268777bus:OrdinaryShareClass12024-04-012025-03-3107268777bus:OrdinaryShareClass22024-04-012025-03-3107268777bus:OrdinaryShareClass32024-04-012025-03-3107268777bus:OrdinaryShareClass42024-04-012025-03-3107268777bus:OrdinaryShareClass12025-03-3107268777bus:OrdinaryShareClass12024-03-3107268777bus:OrdinaryShareClass22025-03-3107268777bus:OrdinaryShareClass22024-03-3107268777bus:OrdinaryShareClass32025-03-3107268777bus:OrdinaryShareClass32024-03-3107268777bus:OrdinaryShareClass42025-03-3107268777bus:OrdinaryShareClass42024-03-3107268777bus:AllOrdinaryShares2025-03-3107268777bus:AllOrdinaryShares2024-03-3107268777bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107268777bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107268777bus:FRS1022024-04-012025-03-3107268777bus:AuditExemptWithAccountantsReport2024-04-012025-03-3107268777bus:Director22024-04-012025-03-3107268777bus:Director32024-04-012025-03-3107268777bus:Director42024-04-012025-03-3107268777bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP