Registered number
08882445
Union Audio Limited
Filleted Accounts
28 February 2025
Union Audio Limited
Registered number: 08882445
Balance Sheet
as at 28 February 2025
Notes 2025 2024
£ £
Fixed assets
Intangible assets 3 3,248 5,207
Tangible assets 4 330,381 336,394
333,629 341,601
Current assets
Stocks 118,012 177,670
Debtors 5 77,881 55,681
Cash at bank and in hand 269,049 254,065
464,942 487,416
Creditors: amounts falling due within one year 6 (75,111) (108,379)
Net current assets 389,831 379,037
Total assets less current liabilities 723,460 720,638
Creditors: amounts falling due after more than one year 7 (71,129) (85,537)
Net assets 652,331 635,101
Capital and reserves
Called up share capital 100 100
Profit and loss account 652,231 635,001
Shareholders' funds 652,331 635,101
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Andrew Charles Rigby-Jones
Director
Approved by the board on 10 June 2025
Union Audio Limited
Notes to the Accounts
for the year ended 28 February 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold improvements 20% reducing balance
Plant and machinery 20% reducing balance
Fixtures, fittings, tools and equipment 33% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 10 11
3 Intangible fixed assets £
Cost
At 1 March 2024 9,795
At 28 February 2025 9,795
Amortisation
At 1 March 2024 4,588
Provided during the year 1,959
At 28 February 2025 6,547
Net book value
At 28 February 2025 3,248
At 29 February 2024 5,207
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 March 2024 189,141 257,907 29,044 476,092
Additions - 15,616 17,651 33,267
At 28 February 2025 189,141 273,523 46,695 509,359
Depreciation
At 1 March 2024 - 132,437 7,261 139,698
Charge for the year - 29,423 9,857 39,280
At 28 February 2025 - 161,860 17,118 178,978
Net book value
At 28 February 2025 189,141 111,663 29,577 330,381
At 29 February 2024 189,141 125,470 21,783 336,394
5 Debtors 2025 2024
£ £
Trade debtors 51,372 5,064
Prepayments 15,932 14,122
Other debtors 10,577 36,495
77,881 55,681
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 14,935 10,244
Trade creditors 24,364 62,320
Accruals and deferred income 4,995 3,700
Taxation and social security costs 8,916 21,884
Other creditors 21,901 10,231
75,111 108,379
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 71,129 85,537
8 Other information
Union Audio Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 4
Cornwall Business Park West
Scorrier
Redruth
TR16 5EZ
Union Audio Limited 08882445 false 2024-03-01 2025-02-28 2025-02-28 VT Final Accounts July 2024 Andrew Charles Rigby-Jones No description of principal activity 08882445 2023-03-01 2024-02-29 08882445 core:WithinOneYear 2024-02-29 08882445 core:AfterOneYear 2024-02-29 08882445 core:ShareCapital 2024-02-29 08882445 core:RetainedEarningsAccumulatedLosses 2024-02-29 08882445 2024-03-01 2025-02-28 08882445 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 08882445 bus:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 08882445 bus:Director40 2024-03-01 2025-02-28 08882445 1 2024-03-01 2025-02-28 08882445 2 2024-03-01 2025-02-28 08882445 core:Goodwill 2024-03-01 2025-02-28 08882445 core:LandBuildings 2024-03-01 2025-02-28 08882445 core:PlantMachinery 2024-03-01 2025-02-28 08882445 core:Vehicles 2024-03-01 2025-02-28 08882445 countries:England 2024-03-01 2025-02-28 08882445 bus:FRS102 2024-03-01 2025-02-28 08882445 bus:FilletedAccounts 2024-03-01 2025-02-28 08882445 2025-02-28 08882445 core:WithinOneYear 2025-02-28 08882445 core:AfterOneYear 2025-02-28 08882445 core:ShareCapital 2025-02-28 08882445 core:RetainedEarningsAccumulatedLosses 2025-02-28 08882445 core:Goodwill 2025-02-28 08882445 core:LandBuildings 2025-02-28 08882445 core:PlantMachinery 2025-02-28 08882445 core:Vehicles 2025-02-28 08882445 2024-02-29 08882445 core:Goodwill 2024-02-29 08882445 core:LandBuildings 2024-02-29 08882445 core:PlantMachinery 2024-02-29 08882445 core:Vehicles 2024-02-29 iso4217:GBP xbrli:pure