Grakka Limited 04073896 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of the importation and resale of specialised cooking appliances. Digita Accounts Production Advanced 6.30.9574.0 true false true 04073896 2024-01-01 2024-12-31 04073896 2024-12-31 04073896 core:CurrentFinancialInstruments 2024-12-31 04073896 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04073896 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 04073896 core:BetweenTwoFiveYears 2024-12-31 04073896 core:WithinOneYear 2024-12-31 04073896 core:FurnitureFittings 2024-12-31 04073896 core:LandBuildings core:ShortLeaseholdAssets 2024-12-31 04073896 core:MotorVehicles 2024-12-31 04073896 core:OfficeEquipment 2024-12-31 04073896 core:PlantMachinery 2024-12-31 04073896 1 2024-12-31 04073896 bus:SmallEntities 2024-01-01 2024-12-31 04073896 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04073896 bus:FilletedAccounts 2024-01-01 2024-12-31 04073896 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04073896 bus:RegisteredOffice 2024-01-01 2024-12-31 04073896 bus:Director1 2024-01-01 2024-12-31 04073896 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04073896 core:CommunicationNetworkEquipment 2024-01-01 2024-12-31 04073896 core:FurnitureFittings 2024-01-01 2024-12-31 04073896 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 04073896 core:LandBuildings core:ShortLeaseholdAssets 2024-01-01 2024-12-31 04073896 core:LeaseholdImprovements 2024-01-01 2024-12-31 04073896 core:MotorVehicles 2024-01-01 2024-12-31 04073896 core:OfficeEquipment 2024-01-01 2024-12-31 04073896 core:PlantMachinery 2024-01-01 2024-12-31 04073896 core:Vehicles 2024-01-01 2024-12-31 04073896 4 2024-01-01 2024-12-31 04073896 1 2024-01-01 2024-12-31 04073896 countries:EnglandWales 2024-01-01 2024-12-31 04073896 1 2024-01-01 2024-12-31 04073896 2023-12-31 04073896 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 04073896 core:FurnitureFittings 2023-12-31 04073896 core:LandBuildings core:ShortLeaseholdAssets 2023-12-31 04073896 core:MotorVehicles 2023-12-31 04073896 core:OfficeEquipment 2023-12-31 04073896 core:PlantMachinery 2023-12-31 04073896 1 2023-12-31 04073896 2023-01-01 2023-12-31 04073896 2023-12-31 04073896 core:CurrentFinancialInstruments 2023-12-31 04073896 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 04073896 core:BetweenTwoFiveYears 2023-12-31 04073896 core:WithinOneYear 2023-12-31 04073896 core:FurnitureFittings 2023-12-31 04073896 core:LandBuildings core:ShortLeaseholdAssets 2023-12-31 04073896 core:MotorVehicles 2023-12-31 04073896 core:OfficeEquipment 2023-12-31 04073896 core:PlantMachinery 2023-12-31 04073896 1 2023-12-31 04073896 1 2023-01-01 2023-12-31 04073896 1 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 04073896

Grakka Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Grakka Limited

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 10

 

Grakka Limited

(Registration number: 04073896)
Statement of Financial Position as at 31 December 2024

Note

2024
£

(As restated)

2023
£

Fixed assets

 

Tangible assets

5

29,918

34,202

Current assets

 

Stocks

6

479,941

385,582

Debtors

7

324,414

208,338

Cash at bank and in hand

 

37,895

27,866

 

842,250

621,786

Creditors: Amounts falling due within one year

8

(605,787)

(294,160)

Net current assets

 

236,463

327,626

Total assets less current liabilities

 

266,381

361,828

Provisions for liabilities

-

(10,451)

Net assets

 

266,381

351,377

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

266,281

351,277

Shareholders' funds

 

266,381

351,377

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 6 June 2025 and signed on its behalf by:
 


J L M Watkins
Director

 

Grakka Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Plym House
3 Longbridge Road
Plymouth
Marsh Mills
Devon
PL6 8LT

Principal activity

The principal activity of the company is that of the importation and resale of specialised cooking appliances.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in sterling which is the functional currency of the entity.

Summary of disclosure exemptions

The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.

 

Grakka Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Going concern

The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future. The validity of this assumptions depends on continued support from the company's directors.

If the company were unable to continue in operational existence for the foreseeable future, adjustments would have to be made to reduce the balance sheet value of assets to their recoverable amounts, and to provide for further liabilities that might arise, and to reclassify fixed assets as current assets.

The directors believe that it is appropriate for the financial statements to be prepared on the going concern basis.

Reclassification of comparative amounts

The comparative figures have been restated to move warehouising costs from admin expenses to cost of sales.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Grakka Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively.

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

over the term of the lease

Plant and machinery

20% reducing balance

Fixtures, fittings and equipment

20% reducing balance

Motor vehicles

25% reducing balance

Computer equipment

25% straight line

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

 

Grakka Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably.

Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation.

Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Grakka Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2023 - 6).

 

Grakka Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

4

Intangible assets

Website development costs
 £

Total
£

Cost or valuation

At 1 January 2024

25,000

25,000

At 31 December 2024

25,000

25,000

Amortisation

At 1 January 2024

25,000

25,000

At 31 December 2024

25,000

25,000

Carrying amount

At 31 December 2024

-

-

5

Tangible assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

40,027

83,154

24,457

64,197

77,912

289,747

Additions

-

-

1,490

2,480

-

3,970

Disposals

-

-

-

-

(4,000)

(4,000)

At 31 December 2024

40,027

83,154

25,947

66,677

73,912

289,717

Depreciation

At 1 January 2024

40,027

64,501

21,366

64,172

65,479

255,545

Charge for the year

-

3,732

891

479

3,107

8,209

Eliminated on disposal

-

-

-

-

(3,955)

(3,955)

At 31 December 2024

40,027

68,233

22,257

64,651

64,631

259,799

Carrying amount

At 31 December 2024

-

14,921

3,690

2,026

9,281

29,918

At 31 December 2023

-

18,653

3,091

25

12,433

34,202

 

Grakka Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

6

Stocks

2024
£

2023
£

Finished goods and goods for resale

479,941

385,582

7

Debtors

2024
£

2023
£

Trade debtors

202,638

166,048

Amounts owed by related parties

76,757

20,511

Other debtors

19,763

7,124

Prepayments

25,256

14,655

324,414

208,338

8

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Loans and borrowings

233,568

158,371

Trade creditors

194,851

45,744

Taxation and social security

11,990

12,036

Accruals and deferred income

11,970

8,197

Other creditors

153,408

69,812

605,787

294,160

Included under other creditors is an amount of £150,893 (2023: £67,095) relating to amounts owing under a invoice discounting agreement, which is secured over the trade debtors subject to that arrangement.

 

Grakka Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

9

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

86,155

72,912

Later than one year and not later than five years

86,155

135,408

172,310

208,320

The amount of non-cancellable operating lease payments recognised as an expense during the year was £77,798 (2023 - £69,440).

 

Grakka Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

11

Related party transactions

Transactions with directors

During the year the directors entered into the following advances and credits with the company:
 

2024

At 1 January 2024
£

Advances to director
£

Other payments made to company by director
£

At 31 December 2024
£

(184)

4,326

(4,453)

(311)

         
       

 

2023

At 1 January 2023
£

Advances to director
£

Other payments made to company by director
£

At 31 December 2023
£

(261)

389

(312)

(184)

 

Other transactions with directors

During the year a director purchased an asset from the company at market value of £4,000.

12

Parent and ultimate parent undertaking

The company's immediate parent is John Watkins Group Limited, incorporated in England and Wales.

  These financial statements are available upon request from Plym House, 3 Longbridge Road, Marsh Mills, Plymouth, Devon, United Kingdom, PL6 8LT.