IRIS Accounts Production v25.1.4.42 SC432658 Board of Directors Board of Directors 1.11.23 31.10.24 31.10.24 true false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC4326582023-10-31SC4326582024-10-31SC4326582023-11-012024-10-31SC4326582022-10-31SC4326582022-11-012023-10-31SC4326582023-10-31SC432658ns15:Scotland2023-11-012024-10-31SC432658ns14:PoundSterling2023-11-012024-10-31SC432658ns10:Director12023-11-012024-10-31SC432658ns10:Director22023-11-012024-10-31SC432658ns10:PrivateLimitedCompanyLtd2023-11-012024-10-31SC432658ns10:SmallEntities2023-11-012024-10-31SC432658ns10:AuditExempt-NoAccountantsReport2023-11-012024-10-31SC432658ns10:SmallCompaniesRegimeForDirectorsReport2023-11-012024-10-31SC432658ns10:SmallCompaniesRegimeForAccounts2023-11-012024-10-31SC432658ns10:FullAccounts2023-11-012024-10-31SC432658ns5:CurrentFinancialInstruments2024-10-31SC432658ns5:CurrentFinancialInstruments2023-10-31SC432658ns5:Non-currentFinancialInstruments2024-10-31SC432658ns5:Non-currentFinancialInstruments2023-10-31SC432658ns5:ShareCapital2024-10-31SC432658ns5:ShareCapital2023-10-31SC432658ns5:RetainedEarningsAccumulatedLosses2024-10-31SC432658ns5:RetainedEarningsAccumulatedLosses2023-10-31SC432658ns5:LeaseholdImprovements2023-11-012024-10-31SC432658ns5:PlantMachinery2023-11-012024-10-31SC432658ns5:FurnitureFittings2023-11-012024-10-31SC432658ns5:MotorVehicles2023-11-012024-10-31SC432658ns5:ComputerEquipment2023-11-012024-10-31SC432658ns5:LeaseholdImprovements2023-10-31SC432658ns5:PlantMachinery2023-10-31SC432658ns5:FurnitureFittings2023-10-31SC432658ns5:LeaseholdImprovements2024-10-31SC432658ns5:PlantMachinery2024-10-31SC432658ns5:FurnitureFittings2024-10-31SC432658ns5:LeaseholdImprovements2023-10-31SC432658ns5:PlantMachinery2023-10-31SC432658ns5:FurnitureFittings2023-10-31SC432658ns5:MotorVehicles2023-10-31SC432658ns5:ComputerEquipment2023-10-31SC432658ns5:MotorVehicles2024-10-31SC432658ns5:ComputerEquipment2024-10-31SC432658ns5:MotorVehicles2023-10-31SC432658ns5:ComputerEquipment2023-10-31SC432658ns5:LeaseholdImprovementsns5:LeasedAssetsHeldAsLessee2023-10-31SC432658ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-10-31SC432658ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-10-31SC432658ns5:LeasedAssetsHeldAsLessee2023-10-31SC432658ns5:LeaseholdImprovementsns5:LeasedAssetsHeldAsLessee2023-11-012024-10-31SC432658ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-11-012024-10-31SC432658ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-11-012024-10-31SC432658ns5:LeasedAssetsHeldAsLessee2023-11-012024-10-31SC432658ns5:LeaseholdImprovementsns5:LeasedAssetsHeldAsLessee2024-10-31SC432658ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-10-31SC432658ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-10-31SC432658ns5:LeasedAssetsHeldAsLessee2024-10-31SC432658ns5:LeaseholdImprovementsns5:LeasedAssetsHeldAsLessee2023-10-31SC432658ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-10-31SC432658ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-10-31SC432658ns5:LeasedAssetsHeldAsLessee2023-10-31SC432658ns5:CostValuation2023-10-31SC432658ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-31SC432658ns5:WithinOneYearns5:CurrentFinancialInstruments2023-10-31SC432658ns5:CurrentFinancialInstruments2023-11-012024-10-31SC432658ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-10-31SC432658ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-10-31SC432658ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-10-31SC432658ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-10-31SC432658ns5:MoreThanFiveYearsns5:HirePurchaseContracts2024-10-31SC432658ns5:MoreThanFiveYearsns5:HirePurchaseContracts2023-10-31SC432658ns5:HirePurchaseContracts2024-10-31SC432658ns5:HirePurchaseContracts2023-10-31SC432658ns5:WithinOneYear2024-10-31SC432658ns5:WithinOneYear2023-10-31SC432658ns5:BetweenOneFiveYears2024-10-31SC432658ns5:BetweenOneFiveYears2023-10-31SC432658ns5:AllPeriods2024-10-31SC432658ns5:AllPeriods2023-10-31SC432658ns5:DeferredTaxation2023-10-31SC432658ns5:DeferredTaxation2023-11-012024-10-31SC432658ns5:DeferredTaxation2024-10-31SC43265812023-11-012024-10-31
REGISTERED NUMBER: SC432658 (Scotland)















Unaudited Financial Statements for the Year Ended 31 October 2024

for

All Truck Commercial Vehicle Repairs Ltd

All Truck Commercial Vehicle Repairs Ltd (Registered number: SC432658)






Contents of the Financial Statements
for the Year Ended 31 October 2024




Page

Balance Sheet 1

Notes to the Financial Statements 3


All Truck Commercial Vehicle Repairs Ltd (Registered number: SC432658)

Balance Sheet
31 October 2024

31.10.24 31.10.23
Notes £    £   
FIXED ASSETS
Tangible assets 4 17,122,311 14,105,280
Investments 5 50 50
17,122,361 14,105,330

CURRENT ASSETS
Stocks 411,150 352,023
Debtors 6 2,117,203 1,790,798
Cash at bank and in hand 1,337,458 835,905
3,865,811 2,978,726
CREDITORS
Amounts falling due within one year 7 (7,566,112 ) (5,897,603 )
NET CURRENT LIABILITIES (3,700,301 ) (2,918,877 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

13,422,060

11,186,453

CREDITORS
Amounts falling due after more than one
year

8

(8,250,548

)

(7,159,278

)

PROVISIONS FOR LIABILITIES 11 (1,032,234 ) (1,847,750 )
NET ASSETS 4,139,278 2,179,425

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 4,139,178 2,179,325
SHAREHOLDERS' FUNDS 4,139,278 2,179,425

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

All Truck Commercial Vehicle Repairs Ltd (Registered number: SC432658)

Balance Sheet - continued
31 October 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 May 2025 and were signed on its behalf by:




M Shaw - Director



P M Hoggan - Director


All Truck Commercial Vehicle Repairs Ltd (Registered number: SC432658)

Notes to the Financial Statements
for the Year Ended 31 October 2024

1. STATUTORY INFORMATION

All Truck Commercial Vehicle Repairs Limited is a private company, limited by shares, domiciled in Scotland, registration number SC432658. The registered office is Carrongrange Park, Falkirk, Scotland, FK2 8NH

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services in respect of commercial vehicle contract hire, sale and repair. excluding value added tax. Sales for sale and repair are recognised at the point at which the goods are transferred and the service is complete In terms of contract hire agreements turnover is recognised in the profit and loss account when the service is provided, typically as vehicles are made available and used by customers, and in line with invoicing schedules.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvement to leasehold prope rty - 10% on cost
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - between 0% and 25% on reducing balance
Computer equipment - 25% on cost

Tangible fixed assets are stated at cost less depreciation. Cost represent purchase price together with any incidental costs of acquisition.

The directors have considered the residual value of all tangible fixed assets to be immaterial and therefore all tangible fixed assets are depreciated to nil value.

To ensure that the depreciation rate reflects the consumption of economic benefits of each motor vehicle asset class the following depreciation rate are in effect :-

Commercial Vans : - Depreciation rate 22.5% R.B.

Commercial Cranes :- Deprecation rate 17.5% R.B.

Commercial Trailers - Deprecation rate 10% R.B

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


All Truck Commercial Vehicle Repairs Ltd (Registered number: SC432658)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Provisions
Provisions are recognised when the company has a legal or constructive obligation as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation, and the amount has been reliably estimated. Provisions are not recognised for future operating losses. Provisions are discounted where the time value of money is material.

Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.

Investment in associate
The Company holds a 25% interest in Alltruck Crane Repairs and Sales Limited, which is accounted for as an investment in an associate. The investment is recognised in accordance with the cost model as set out in FRS 102.

The investment is initially recognised at cost, which includes directly attributable acquisition costs. Subsequently, the investment is measured at cost less any accumulated impairment losses. Income from the investment is recognised only to the extent of dividends received or receivable.

At each reporting date, the Company assesses whether there is objective evidence that the investment may be impaired. If such evidence exists, the Company estimates the recoverable amount of the investment and recognises an impairment loss in the profit and loss account if the carrying amount exceeds the recoverable amount.

Dividends received from the associate is recognised as income when the right to receive payment is established.

The investment is reviewed annually for indications of impairment, with any impairment losses recognised in the statement of comprehensive income.

All Truck Commercial Vehicle Repairs Ltd (Registered number: SC432658)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2024

2. ACCOUNTING POLICIES - continued

Grants
Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 52 (2023 - 43 ) .

4. TANGIBLE FIXED ASSETS
Improvement
to Fixtures
leasehold Plant and and
prope rty machinery fittings
£    £    £   
COST
At 1 November 2023 597,528 348,398 51,350
Additions 199,352 3,300 2,959
Disposals - - -
At 31 October 2024 796,880 351,698 54,309
DEPRECIATION
At 1 November 2023 50,358 150,495 26,386
Charge for year 78,280 66,944 9,472
Eliminated on disposal - - -
At 31 October 2024 128,638 217,439 35,858
NET BOOK VALUE
At 31 October 2024 668,242 134,259 18,451
At 31 October 2023 547,170 197,903 24,964

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 November 2023 19,370,996 114,831 20,483,103
Additions 7,074,093 - 7,279,704
Disposals (2,668,978 ) - (2,668,978 )
At 31 October 2024 23,776,111 114,831 25,093,829
DEPRECIATION
At 1 November 2023 6,114,501 36,083 6,377,823
Charge for year 2,921,607 22,378 3,098,681
Eliminated on disposal (1,504,986 ) - (1,504,986 )
At 31 October 2024 7,531,122 58,461 7,971,518
NET BOOK VALUE
At 31 October 2024 16,244,989 56,370 17,122,311
At 31 October 2023 13,256,495 78,748 14,105,280

All Truck Commercial Vehicle Repairs Ltd (Registered number: SC432658)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2024

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Improvement
to
leasehold Plant and Motor
prope rty machinery vehicles Totals
£    £    £    £   
COST
At 1 November 2023 170,209 144,075 18,103,402 18,417,686
Additions - - 6,828,644 6,828,644
Disposals - - (2,103,229 ) (2,103,229 )
Transfer to ownership - (29,925 ) - (29,925 )
At 31 October 2024 170,209 114,150 22,828,817 23,113,176
DEPRECIATION
At 1 November 2023 6,389 53,836 5,440,310 5,500,535
Charge for year 17,020 28,538 2,782,535 2,828,093
Eliminated on disposal - - (1,165,458 ) (1,165,458 )
Transfer to ownership - (29,925 ) - (29,925 )
At 31 October 2024 23,409 52,449 7,057,387 7,133,245
NET BOOK VALUE
At 31 October 2024 146,800 61,701 15,771,430 15,979,931
At 31 October 2023 163,820 90,239 12,663,092 12,917,151

5. FIXED ASSET INVESTMENTS
Interest
in joint
venture
£   
COST
At 1 November 2023
and 31 October 2024 50
NET BOOK VALUE
At 31 October 2024 50
At 31 October 2023 50

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.24 31.10.23
£    £   
Trade debtors 1,893,195 1,628,560
Other debtors 224,008 162,238
2,117,203 1,790,798

All Truck Commercial Vehicle Repairs Ltd (Registered number: SC432658)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2024

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.24 31.10.23
£    £   
Hire purchase contracts (see note 9) 4,192,092 3,538,446
Trade creditors 2,909,658 2,196,969
Taxation and social security 181,967 65,461
Other creditors 282,395 96,727
7,566,112 5,897,603

During this financial year the compony received Regional Selective Assistance grants from the Scottish Executive. The leasehold improvement grant for £49,116 is being written off over the useful life of the asset and amortised at 10% straight line. As at 31 October 2024 the balance had reduced to £44,205 (2023: £Nil).The plant and machinery asset grant for £18,005 is being written off over the useful life of the asset and amortised at 25% cost. As at 31 October 2024 the balance had reduced to £13,504 (2023:£Nil)

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.10.24 31.10.23
£    £   
Hire purchase contracts (see note 9) 8,202,253 7,159,278
Other creditors 48,295 -
8,250,548 7,159,278

Amounts falling due in more than five years:

Repayable by instalments
Hire purchase - 5,008

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31.10.24 31.10.23
£    £   
Net obligations repayable:
Within one year 4,192,092 3,538,446
Between one and five years 8,202,253 7,154,270
In more than five years - 5,008
12,394,345 10,697,724

Non-cancellable operating leases
31.10.24 31.10.23
£    £   
Within one year 63,875 63,875
Between one and five years 63,875 127,750
127,750 191,625

All Truck Commercial Vehicle Repairs Ltd (Registered number: SC432658)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2024

10. SECURED DEBTS

The following secured debts are included within creditors:

31.10.24 31.10.23
£    £   
Hire purchase contracts 12,394,345 10,697,724

Hire purchase creditors are secured on the assets to which they relate.

11. PROVISIONS FOR LIABILITIES
31.10.24 31.10.23
£    £   
Deferred tax 1,032,234 1,847,750

Deferred
tax
£   
Balance at 1 November 2023 1,847,750
Provided during year 602,923
Trade Loss timing difference (1,418,439 )
Balance at 31 October 2024 1,032,234

The company has recognised deferred ax liabilities of £2,450,673 arising from temporary differences due to accelerated capital allowances, where the net book value of fixed assets exceeds their tax written-down value.

The company also has tax losses carried forward of £5,673,757, which arose from the same timing differences. To the extent that these losses are expected to be utilised against future taxable profits arising from the reversal of the accelerated capital allowances, as a result of these losses an amount of £1,418,439 has been recognised and offset against the deferred tax liability.

As a result, the net deferred tax liability recognised at the balance sheet date is £1,032,234.

While this offset has not been provided for in previous financial year from 31 October 2024 management has assessed that it is probable that sufficient taxable profits will be available in the future to make this adjustment to the provision. The deferred tax position will be reviewed annually for recoverability.

12. CONTINGENT LIABILITIES

The grants from the Scottish Executive received during this and the previous financial year may be repayable in certain circumstances.

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the balance sheet date the following amounts were advanced to director:-

M Shaw £156,734 (2023:- £149,908)

14. POST BALANCE SHEET EVENTS

After the the balance sheet date but prior to the signing of the financial statements the company reclassified and varied the rights attached to its ordinary share capital. On the 27 March 2025 the 100 ordinary shares in issue were split into 50 Ordinary A shares and 50 Ordinary B shares with varying rights attached to each share class.