Company registration number 00335572 (England and Wales)
MANOR COATING SYSTEMS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024
MANOR COATING SYSTEMS LIMITED
COMPANY INFORMATION
Directors
P D Smith
E F Leijssen
A J Durkin
(Appointed 22 January 2024)
Secretary
P D Smith
Company number
00335572
Registered office
Head Office
Otley Road
Charlestown
Baildon
West Yorkshire
BD17 7DP
Auditor
BHP LLP
New Chartford House
Centurion Way
Cleckheaton
Bradford
West Yorkshire
BD19 3QB
MANOR COATING SYSTEMS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 22
MANOR COATING SYSTEMS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 1 -

The directors present the strategic report for the year ended 30 November 2024.

Fair review of the business

Turnover fell back £0.1m compared to the record prior year as a result of the strategic decision to exit some product markets and particularly the impact of Brexit resulting in the business exiting the Irish market. Sales volumes were similar to the prior year. Significant new business was won during the year which offset the losses.

 

Raw material prices were relatively stable overall certainly in comparison to the volatility seen in recent years.

 

Strenuous efforts continue to be made to control overhead costs and the benefits were seen during the year of some of the restructuring undertaken in previous periods.

 

Significant compliance costs were incurred during the year. A Dangerous Substances and Explosive Atmospheres Regulation risk assessment was completed by an independent consulting engineer. Risk Assessments and training records were updated and modernised and third-party verification of safety critical assets increased.

 

The Company continued in its product rationalisation program which it considers to be essential to drive efficiency, productivity and effectiveness. As part of this rationalisation some of the most hazardous materials used historically have now been removed from the business.

Principal risks and uncertainties

Whilst much improvement remains to be done within the business, the principal uncertainties are caused by global events. The year saw a new Government elected in the UK and the USA, the continuation of the conflict in Ukraine and continuing rivalry between the US and China. The US Government and the EU commission have recently threatened and/or imposed trade tariffs which may lead to an era of increased protectionism. Growth in the UK economy remains elusive and demand for paint in the UK is flat. It appears unlikely that the UK manufacturing economy outside the defence sector, will grow strongly over the next two or three years. It appears many businesses are postponing investment awaiting on greater certainty about future demand, the availability of subsidies in some sectors and the impact of future political direction.

 

The changes from April 2025 to employers National Insurance and the minimum wage will significantly impact the cost base in the business as will continued pressure from regulators and others.

By order of the Board and signed on its behalf by:

P D Smith
Secretary
8 April 2025
MANOR COATING SYSTEMS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 30 November 2024.

Principal activities

The principal activity of the company continued to be that of the manufacture and supply of paint and related liquid coatings.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P D Smith
E F Leijssen
A J Durkin
(Appointed 22 January 2024)
Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £315,000. The directors do not recommend payment of a further dividend.

Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Financial instruments

All the company’s sales are denominated in pounds sterling.


Purchases made in foreign currencies are a modest proportion of the overall costs of the business. Foreign exchange differences are taken to the profit and loss account as they arise.


Materials manufactured or refined outside the United Kingdom are mainly purchased through independent third party agents and distributors who carry the currency risk.

 

The customer enforces credit terms through working with its customers.

Auditor

In accordance with the company's articles, a resolution proposing that BHP LLP be reappointed as auditor of the company will be put at a General Meeting.

MANOR COATING SYSTEMS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 3 -
Statement of directors' responsibilities

The directors are responsible for preparing the Strategic Report, Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

By order of the board
P D Smith
Secretary
8 April 2025
MANOR COATING SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF MANOR COATING SYSTEMS LIMITED
- 4 -
Opinion

We have audited the financial statements of Manor Coating Systems Limited (the 'company') for the year ended 30 November 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MANOR COATING SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF MANOR COATING SYSTEMS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

We focused on laws and regulations, relevant to the company, which could give rise to a material misstatement in the financial statements. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, review of client’s operation of controls within the year, in particular manual journals, review of provisions, enquiries with management and review of legal expenses. There are inherent limitations in the audit procedures described and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

As part of our audit, we addressed the risk of management override of internal controls, including testing of journals and review of nominal ledger. We evaluated whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

MANOR COATING SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF MANOR COATING SYSTEMS LIMITED (CONTINUED)
- 6 -

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Ann Brown (Senior Statutory Auditor)
For and on behalf of BHP LLP, Statutory Auditor
Chartered Accountants
New Chartford House
Centurion Way
Cleckheaton
Bradford
West Yorkshire
BD19 3QB
8 April 2025
MANOR COATING SYSTEMS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
12,222,519
12,328,844
Change in stocks of finished goods and in work in progress
11,730
(128,367)
Raw materials and consumables
(7,185,919)
(7,567,723)
Staff costs
5
(2,466,942)
(2,171,510)
Depreciation
4
(105,897)
(167,027)
Other operating expenses
(1,686,592)
(1,723,729)
Operating profit
4
788,899
570,488
Interest receivable and similar income
7
51,184
32,476
Interest payable and similar expenses
8
(70,676)
(79,507)
Profit before taxation
769,407
523,457
Tax on profit
9
(194,514)
(112,497)
Profit for the financial year
574,893
410,960

The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

MANOR COATING SYSTEMS LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2024
30 November 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
-
0
-
0
Tangible assets
12
1,050,589
1,035,224
Investments
13
81,501
81,501
1,132,090
1,116,725
Current assets
Stocks
15
1,763,201
1,606,701
Debtors
16
2,687,818
2,515,219
Cash at bank and in hand
895,005
921,353
5,346,024
5,043,273
Creditors: amounts falling due within one year
17
(2,264,628)
(2,072,695)
Net current assets
3,081,396
2,970,578
Total assets less current liabilities
4,213,486
4,087,303
Creditors: amounts falling due after more than one year
18
(889,265)
(1,053,589)
Provisions for liabilities
19
(182,684)
(152,070)
Net assets
3,141,537
2,881,644
Capital and reserves
Called up share capital
22
52,500
52,500
Capital redemption reserve
47,500
47,500
Profit and loss reserves
3,041,537
2,781,644
Total equity
3,141,537
2,881,644
The financial statements were approved by the board of directors and authorised for issue on 8 April 2025 and are signed on its behalf by:
P D Smith
Director
Company Registration No. 00335572
MANOR COATING SYSTEMS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 9 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 December 2022
52,500
47,500
2,370,684
2,470,684
Year ended 30 November 2023:
Profit and total comprehensive income
-
-
410,960
410,960
Balance at 30 November 2023
52,500
47,500
2,781,644
2,881,644
Year ended 30 November 2024:
Profit and total comprehensive income
-
-
574,893
574,893
Dividends
10
-
-
(315,000)
(315,000)
Balance at 30 November 2024
52,500
47,500
3,041,537
3,141,537
MANOR COATING SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 10 -
1
Accounting policies
Company information

Manor Coating Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Head Office, Otley Road, Charlestown, Baildon, West Yorkshire, BD17 7DP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Shipley Paint (Holdings) Limited. These consolidated financial statements are available from its registered office.

The financial statements present information about the company as an individual undertaking and not about its group. The company has not prepared group accounts as it is exempt from the requirement to do so by section 400 of the Companies Act 2006 as it is a subsidiary undertaking of Shipley Paint (Holdings) Limited , a company incorporated in England and Wales, and is included in the consolidated accounts of that company.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

 

MANOR COATING SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
Accounting policies
(Continued)
- 11 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
Straight line over 10 & 15 years
Fixtures and fittings
Straight line over 4, 10 & 15 years
Motor vehicles
Straight line over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

MANOR COATING SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, after due regard for obsolete and slow moving stocks. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

MANOR COATING SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

MANOR COATING SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by FRS19.

 

Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

The company operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become payable in accordance with the rules of the scheme.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

MANOR COATING SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock provisions

It is necessary to consider the recoverability of the cost of stock and associated provisioning required. When calculating the stock provision, management considers the useage and saleability of stock items.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sales
12,222,519
12,328,844
2024
2023
£
£
Turnover analysed by geographical market
Sales - UK
12,194,773
12,187,688
Sales - Overseas
27,746
141,156
12,222,519
12,328,844
2024
2023
£
£
Other revenue
Interest income
51,184
32,476
MANOR COATING SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 16 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
21,627
21,790
Depreciation of owned tangible fixed assets
133,905
163,026
(Profit)/loss on disposal of tangible fixed assets
(28,008)
4,001
Operating lease charges
160,341
117,832
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administration and support
58
60

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,129,176
1,866,767
Social security costs
187,837
188,281
Pension costs
149,929
116,462
2,466,942
2,171,510
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
480,378
203,595
Company pension contributions to defined contribution schemes
64,665
31,172
545,043
234,767

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2023 - 2)

MANOR COATING SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
6
Directors' remuneration
(Continued)
- 17 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
174,434
133,243
Company pension contributions to defined contribution schemes
48,016
21,989
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
51,184
32,476
8
Interest payable and similar expenses
2024
2023
£
£
Interest payable to group undertakings
70,676
79,507
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
180,660
155,614
Adjustments in respect of prior periods
(16,760)
-
0
Total current tax
163,900
155,614
Deferred tax
Origination and reversal of timing differences
12,201
(43,117)
Adjustment in respect of prior periods
18,413
-
0
Total deferred tax
30,614
(43,117)
Total tax charge
194,514
112,497
MANOR COATING SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
9
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
769,407
523,457
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.01%)
192,352
120,452
Tax effect of expenses that are not deductible in determining taxable profit
757
429
Adjustments in respect of prior years
1,652
-
0
Effect of change in corporation tax rate
-
0
(3,430)
Group relief
(503)
(4,826)
Fixed asset differences
256
(128)
Taxation for the year
194,514
112,497
10
Dividends
2024
2023
£
£
Dividends paid
315,000
-
0
11
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2023 and 30 November 2024
140,308
Amortisation and impairment
At 1 December 2023 and 30 November 2024
140,308
Carrying amount
At 30 November 2024
-
0
At 30 November 2023
-
0
MANOR COATING SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 19 -
12
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2023
2,521,402
760,926
238,392
3,520,720
Additions
34,247
18,270
96,753
149,270
Disposals
(6,833)
(11,107)
(107,446)
(125,386)
At 30 November 2024
2,548,816
768,089
227,699
3,544,604
Depreciation and impairment
At 1 December 2023
1,554,433
715,181
215,882
2,485,496
Depreciation charged in the year
97,988
17,460
18,457
133,905
Eliminated in respect of disposals
(6,833)
(11,107)
(107,446)
(125,386)
At 30 November 2024
1,645,588
721,534
126,893
2,494,015
Carrying amount
At 30 November 2024
903,228
46,555
100,806
1,050,589
At 30 November 2023
966,969
45,745
22,510
1,035,224
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
81,501
81,501
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 December 2023 & 30 November 2024
81,501
Carrying amount
At 30 November 2024
81,501
At 30 November 2023
81,501
MANOR COATING SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 20 -
14
Subsidiaries

Details of the company's subsidiaries at 30 November 2024 are as follows:

Name of undertaking
Nature of business
Class of
% Held
shareholding
Direct
Indirect
John Hargreaves & Son (Bradford) Limited
Dormant
Ordinary
100.00
Paintfire Limited
Dormant
Ordinary
100.00

The investments in subsidiaries are all stated at cost less any provisions for impairment.

 

The registered office of all subsidiaries is Head Office, Otley Road, Charlestown, Baildon, West Yorkshire, BD17 7DP.

15
Stocks
2024
2023
£
£
Raw materials and consumables
1,161,343
1,016,572
Finished goods and goods for resale
601,858
590,129
1,763,201
1,606,701
16
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,440,906
2,284,631
Other debtors
4,070
7,940
Prepayments and accrued income
242,842
222,648
2,687,818
2,515,219
17
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,091,242
1,228,223
Amounts owed to group undertakings
81,501
81,501
Corporation tax
104,659
155,614
Other taxation and social security
257,437
232,228
Other creditors
-
0
57,871
Accruals and deferred income
729,789
317,258
2,264,628
2,072,695
MANOR COATING SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 21 -
18
Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
889,265
1,053,589
19
Provisions for liabilities
2024
2023
Notes
£
£
Deferred tax liabilities
20
182,684
152,070
20
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
242,787
228,721
Short term timing differences
(60,103)
(76,651)
182,684
152,070
2024
Movements in the year:
£
Liability at 1 December 2023
152,070
Charge to profit or loss
30,614
Liability at 30 November 2024
182,684

Of the deferred tax liability set out above, £31,000 is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature in the same period.

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
149,929
116,462

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

MANOR COATING SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 22 -
22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
52,500
52,500
52,500
52,500

All shares are ordinary shares. Shareholders are entitled to dividends in proportion to their shareholding.

23
Financial commitments, guarantees and contingent liabilities

There is a debenture in place creating a fixed and floating charge over the assets of Manor Coating Systems Limited. A cross guarantee exists between Manor Coating Systems (Holdings) Limited, Manor Coating Systems (Properties) Limited and Manor Coating Systems Limited supported by debentures from Manor Coating Systems (Properties) Limited and Manor Coating Systems (Holdings) Limited.

24
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
127,885
94,654
Between two and five years
111,035
93,860
238,920
188,514
25
Related party transactions

No guarantees have been given or received.

26
Controlling party

The parent undertaking of Manor Coating Systems Limited is Manor Coating Systems (Holdings) Limited, a company registered in England and Wales.

 

The ultimate parent undertaking is Shipley Paint (Holdings) Limited, a company registered in England and Wales.

 

The registered office of both entities is Head Office, Otley Road, Charlestown, Baildon, West Yorkshire, BD17 7DP.

2024-11-302023-12-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100E F LeijssenA J DurkinA J DurkinP D Smith003355722023-12-012024-11-3000335572bus:CompanySecretaryDirector12023-12-012024-11-3000335572bus:Director12023-12-012024-11-3000335572bus:Director22023-12-012024-11-3000335572bus:Director32023-12-012024-11-3000335572bus:CompanySecretary12023-12-012024-11-3000335572bus:RegisteredOffice2023-12-012024-11-30003355722024-11-30003355722022-12-012023-11-3000335572core:RetainedEarningsAccumulatedLosses2022-12-012023-11-3000335572core:RetainedEarningsAccumulatedLosses2023-12-012024-11-3000335572core:OtherResidualIntangibleAssets2024-11-3000335572core:OtherResidualIntangibleAssets2023-11-3000335572core:Goodwill2024-11-3000335572core:Goodwill2023-11-30003355722023-11-3000335572core:PlantMachinery2024-11-3000335572core:FurnitureFittings2024-11-3000335572core:MotorVehicles2024-11-3000335572core:PlantMachinery2023-11-3000335572core:FurnitureFittings2023-11-3000335572core:MotorVehicles2023-11-3000335572core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3000335572core:CurrentFinancialInstrumentscore:WithinOneYear2023-11-3000335572core:CurrentFinancialInstruments2024-11-3000335572core:CurrentFinancialInstruments2023-11-3000335572core:Non-currentFinancialInstruments2024-11-3000335572core:Non-currentFinancialInstruments2023-11-3000335572core:ShareCapital2024-11-3000335572core:ShareCapital2023-11-3000335572core:CapitalRedemptionReserve2024-11-3000335572core:CapitalRedemptionReserve2023-11-3000335572core:RetainedEarningsAccumulatedLosses2024-11-3000335572core:RetainedEarningsAccumulatedLosses2023-11-3000335572core:ShareCapital2022-11-3000335572core:CapitalRedemptionReserve2022-11-3000335572core:RetainedEarningsAccumulatedLosses2022-11-3000335572core:ShareCapitalOrdinaryShareClass12024-11-3000335572core:ShareCapitalOrdinaryShareClass12023-11-3000335572core:PlantMachinery2023-12-012024-11-3000335572core:FurnitureFittings2023-12-012024-11-3000335572core:MotorVehicles2023-12-012024-11-3000335572core:UKTax2023-12-012024-11-3000335572core:UKTax2022-12-012023-11-300033557212023-12-012024-11-300033557212022-12-012023-11-3000335572core:Goodwill2023-11-3000335572core:PlantMachinery2023-11-3000335572core:FurnitureFittings2023-11-3000335572core:MotorVehicles2023-11-30003355722023-11-3000335572core:Subsidiary12023-12-012024-11-3000335572core:Subsidiary22023-12-012024-11-3000335572bus:OrdinaryShareClass12023-12-012024-11-3000335572bus:OrdinaryShareClass12024-11-3000335572bus:OrdinaryShareClass12023-11-3000335572core:WithinOneYear2024-11-3000335572core:WithinOneYear2023-11-3000335572core:BetweenTwoFiveYears2024-11-3000335572core:BetweenTwoFiveYears2023-11-3000335572bus:PrivateLimitedCompanyLtd2023-12-012024-11-3000335572bus:FRS1022023-12-012024-11-3000335572bus:Audited2023-12-012024-11-3000335572bus:FullAccounts2023-12-012024-11-30xbrli:purexbrli:sharesiso4217:GBP