1 April 2024 false No description of principal activity Taxfiler 2024.6 NI633861business:PrivateLimitedCompanyLtd2024-04-012025-03-31 NI6338612024-03-31 NI6338612024-04-012025-03-31 NI633861business:AuditExemptWithAccountantsReport2024-04-012025-03-31 NI633861business:FilletedAccounts2024-04-012025-03-31 NI6338612025-03-31 NI633861business:Director12024-04-012025-03-31 NI633861business:RegisteredOffice2024-04-012025-03-31 NI6338612024-03-31 NI633861core:WithinOneYear2025-03-31 NI633861core:WithinOneYear2024-03-31 NI633861core:AfterOneYear2025-03-31 NI633861core:AfterOneYear2024-03-31 NI633861core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 NI633861core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 NI633861core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 NI633861core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 NI633861core:PreviouslyStatedAmount2025-03-31 NI633861core:PreviouslyStatedAmount2024-03-31 NI633861business:SmallEntities2024-04-012025-03-31 NI633861countries:NorthernIreland2024-04-012025-03-31 NI633861core:PlantMachinery2024-04-012025-03-31 NI633861core:MotorVehicles2024-04-012025-03-31 NI633861core:PlantMachinery2024-03-31 NI633861core:MotorVehicles2024-03-31 NI633861core:PlantMachinery2025-03-31 NI633861core:MotorVehicles2025-03-31 NI633861core:AdditionsToInvestments2025-03-31 NI633861core:WithinOneYear2024-04-012025-03-31 NI633861core:AfterOneYear2024-04-012025-03-31 NI6338612023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. NI633861 (Northern Ireland)
RUSCHINZIKETAL Limited Unaudited accounts for the year ended 31 March 2025
RUSCHINZIKETAL Limited Unaudited accounts Contents
Page
- 2 -
RUSCHINZIKETAL Limited Company Information for the year ended 31 March 2025
Director
Jens Rasch
Company Number
NI633861 (Northern Ireland)
Registered Office
Forsyth House Cromac Square BELFAST Down BT2 8LA UK
Accountants
Huston & Co 13 Cabin Hill Gardens Ballycloghan BELFAST Co Down BT5 7AP
- 3 -
RUSCHINZIKETAL Limited Accountants' report
Accountants' report to the director of RUSCHINZIKETAL Limited on the preparation of the unaudited statutory accounts for the year ended 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of RUSCHINZIKETAL Limited for the year ended 31 March 2025 as set out on pages 5 - 7 from the company's accounting records and from information and explanations you have given us.
This report is made solely to the Board of Directors of RUSCHINZIKETAL Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the accounts of RUSCHINZIKETAL Limited and state those matters that we have agreed to state to them, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than RUSCHINZIKETAL Limited and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that RUSCHINZIKETAL Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of RUSCHINZIKETAL Limited. You consider that RUSCHINZIKETAL Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of RUSCHINZIKETAL Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
Huston & Co 13 Cabin Hill Gardens Ballycloghan BELFAST Co Down BT5 7AP 15 April 2025
- 4 -
RUSCHINZIKETAL Limited Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
4,847 
6,242 
Investments
203,765 
193,765 
208,612 
200,007 
Current assets
Debtors
935 
938 
Cash at bank and in hand
21,408 
64,188 
22,343 
65,126 
Creditors: amounts falling due within one year
(6,397)
(9,537)
Net current assets
15,946 
55,589 
Total assets less current liabilities
224,558 
255,596 
Creditors: amounts falling due after more than one year
(94,916)
(125,050)
Net assets
129,642 
130,546 
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
129,641 
130,545 
Shareholders' funds
129,642 
130,546 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 15 April 2025 and were signed on its behalf by
Jens Rasch Director Company Registration No. NI633861
- 5 -
RUSCHINZIKETAL Limited Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
RUSCHINZIKETAL Limited is a private company, limited by shares, registered in Northern Ireland, registration number NI633861. The registered office is Forsyth House, Cromac Square, BELFAST, Down, BT2 8LA, UK.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
The company undertakes software programming activities on client sites in Germany, with the possibility of expansion elsewhere in the World. Turnover represents the value, net of VAT and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
Depreciated at 25% pa on a reducing balance basis
Motor vehicles
Vans are depreciated at 25% per year on the reducing balance
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 April 2024
3,370 
14,256 
17,626 
Additions
165 
- 
165 
At 31 March 2025
3,535 
14,256 
17,791 
Depreciation
At 1 April 2024
1,639 
9,745 
11,384 
Charge for the year
432 
1,128 
1,560 
At 31 March 2025
2,071 
10,873 
12,944 
Net book value
At 31 March 2025
1,464 
3,383 
4,847 
At 31 March 2024
1,731 
4,511 
6,242 
- 6 -
RUSCHINZIKETAL Limited Notes to the Accounts for the year ended 31 March 2025
5
Investments
Other investments 
£ 
Valuation at 1 April 2024
193,765 
Additions
10,000 
Valuation at 31 March 2025
203,765 
During the year the company invested an additional investment of £10,000 in Datactics Ltd as part of using the anti-dilution rights for the investment round of 20/21
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
935 
938 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
2,914 
5,179 
Trade creditors
3,212 
3,081 
Taxes and social security
271 
1,243 
Other creditors
- 
34 
6,397 
9,537 
Creditors are CT, trade creditors, Bounceback loan and accountancy fees
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Loans from directors
94,916 
125,050 
All long term creditors relate to money owed to the director.
9
Average number of employees
During the year the average number of employees was 1 (2024: 1).
- 7 -