Silverfin false false 30/11/2024 01/12/2023 30/11/2024 M S Ghuman 29/11/2004 G Kaur 29/11/2004 09 June 2025 The principal activity of the Company during the financial year was the letting of owned or leased real estate. 05298729 2024-11-30 05298729 bus:Director1 2024-11-30 05298729 bus:Director2 2024-11-30 05298729 2023-11-30 05298729 core:CurrentFinancialInstruments 2024-11-30 05298729 core:CurrentFinancialInstruments 2023-11-30 05298729 core:Non-currentFinancialInstruments 2024-11-30 05298729 core:Non-currentFinancialInstruments 2023-11-30 05298729 core:ShareCapital 2024-11-30 05298729 core:ShareCapital 2023-11-30 05298729 core:FurtherSpecificReserve1ComponentTotalEquity 2024-11-30 05298729 core:FurtherSpecificReserve1ComponentTotalEquity 2023-11-30 05298729 core:RetainedEarningsAccumulatedLosses 2024-11-30 05298729 core:RetainedEarningsAccumulatedLosses 2023-11-30 05298729 core:PlantMachinery 2023-11-30 05298729 core:Vehicles 2023-11-30 05298729 core:FurnitureFittings 2023-11-30 05298729 core:PlantMachinery 2024-11-30 05298729 core:Vehicles 2024-11-30 05298729 core:FurnitureFittings 2024-11-30 05298729 core:CostValuation 2023-11-30 05298729 core:AdditionsToInvestments 2024-11-30 05298729 core:CostValuation 2024-11-30 05298729 core:CurrentFinancialInstruments core:Secured 2024-11-30 05298729 2023-12-01 2024-11-30 05298729 bus:FilletedAccounts 2023-12-01 2024-11-30 05298729 bus:SmallEntities 2023-12-01 2024-11-30 05298729 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 05298729 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 05298729 bus:Director1 2023-12-01 2024-11-30 05298729 bus:Director2 2023-12-01 2024-11-30 05298729 core:PlantMachinery 2023-12-01 2024-11-30 05298729 core:Vehicles 2023-12-01 2024-11-30 05298729 core:FurnitureFittings 2023-12-01 2024-11-30 05298729 2022-12-01 2023-11-30 05298729 core:Non-currentFinancialInstruments 2023-12-01 2024-11-30 iso4217:GBP xbrli:pure

Company No: 05298729 (England and Wales)

GOODLIFF LIMITED

Unaudited Financial Statements
For the financial year ended 30 November 2024
Pages for filing with the registrar

GOODLIFF LIMITED

Unaudited Financial Statements

For the financial year ended 30 November 2024

Contents

GOODLIFF LIMITED

BALANCE SHEET

As at 30 November 2024
GOODLIFF LIMITED

BALANCE SHEET (continued)

As at 30 November 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 128,544 99,964
Investment property 4 2,686,043 2,582,045
Investments 5 102 2
2,814,689 2,682,011
Current assets
Debtors 6 522,450 395,186
Cash at bank and in hand 648 22
523,098 395,208
Creditors: amounts falling due within one year 7 ( 243,376) ( 484,297)
Net current assets/(liabilities) 279,722 (89,089)
Total assets less current liabilities 3,094,411 2,592,922
Creditors: amounts falling due after more than one year 8 ( 2,593,794) ( 2,015,262)
Net assets 500,617 577,660
Capital and reserves
Called-up share capital 1,000 1,000
Fair value reserve 339,607 339,607
Profit and loss account 160,010 237,053
Total shareholders' funds 500,617 577,660

For the financial year ending 30 November 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Goodliff Limited (registered number: 05298729) were approved and authorised for issue by the Board of Directors on 09 June 2025. They were signed on its behalf by:

M S Ghuman
Director
GOODLIFF LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 November 2024
GOODLIFF LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 November 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Goodliff Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Knoll Care Home, 33 Preston Road, Yeovil, BA21 3AE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The company is being supported by loans from it's bankers, the director and the director's immediate family. The director has received assurances that the loans will not need to be fully repaid within the coming year. Consequently, the directors consider that the financial statements should be prepared on a going concern basis.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the rental of the company's investment property.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The directors undertake an annual valuation of the investment property, taking into account prevailing market conditions, rental income, and other relevant factors. To provide additional assurance on the valuation, independent professional valuations are commissioned periodically, typically every three to five years. These independent valuations serve to corroborate the directors’ assessments and ensure that the carrying value of the investment property is fairly stated in the financial statements.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Government grants

Government grants received in the period have been recognised based on the performance model and are measured at the fair value of the asset received or receivable. This is reviewed annually on a class-by-class basis. Grants received under the performance model are recognised in other operating income in the period which they are received.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 December 2023 113,014 0 50,246 163,260
Additions 3,203 62,180 0 65,383
At 30 November 2024 116,217 62,180 50,246 228,643
Accumulated depreciation
At 01 December 2023 58,097 0 5,199 63,296
Charge for the financial year 13,882 11,659 11,262 36,803
At 30 November 2024 71,979 11,659 16,461 100,099
Net book value
At 30 November 2024 44,238 50,521 33,785 128,544
At 30 November 2023 54,917 0 45,047 99,964

4. Investment property

Investment property
£
Valuation
As at 01 December 2023 2,582,045
Additions 103,998
As at 30 November 2024 2,686,043

Valuation

Investment properties were revalued on 14 November 2023 by an independent valuer. The valuation was conducted at current open market value. The directors have assessed the value at the balance sheet date and consider it to be recorded at the correct value on an open market basis.

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

2024 2023
£ £
Historic cost 2,346,436 2,242,438

5. Fixed asset investments

Investments in subsidiaries

2024
£
Cost
At 01 December 2023 2
Additions 100
At 30 November 2024 102
Carrying value at 30 November 2024 102
Carrying value at 30 November 2023 2

The company owns 100% of the share capital of The Knoll Nursing Home (Yeovil) Limited. The registered office of the subsidiary is 33 Preston Road, Yeovil, Somerset, BA21 3AE.

The principal activity of The Knoll Nursing Home (Yeovil) Limited is that of providing a nursing home facility for the elderly.

The company acquired 100% of the share capital of Preston Road (Yeovil) Limited on 24 April 2024 . The registered office of the subsidiary is 33 Preston Road, Yeovil, Somerset, BA21 3AE.

The principal activity of Preston Road (Yeovil) Limited is that of the letting and operating of own or leased real estate.

6. Debtors

2024 2023
£ £
Other debtors 522,450 395,186

7. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans (secured) 39,187 34,151
Trade creditors 6,082 18,942
Obligations under finance leases and hire purchase contracts 6,719 0
Other creditors 191,388 431,204
243,376 484,297

8. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans (secured) 2,552,746 2,015,262
Obligations under finance leases and hire purchase contracts (secured) 41,048 0
2,593,794 2,015,262

Within bank loans is a balance of £2,569,847 (2023 - £2,023,629) which is secured by a directors' guarantee of £1,000,000 and a fixed and floating charge over all the assets and undertakings of the company and those of its subsidiary.

Also within bank loans is a balance of £22,086 (2023 - £25,784) relating to an outstanding amount due from a Coronavirus Bounce Back Loan which was taken out on 20 May 2020. The UK government have guaranteed 100% of the value of the loan (being £36,569).

Within obligations under finance leases and hire purchase contracts, is a balance of £41,048 (2023 - £nil) relating to the outstanding amount on a vehicle. This amount is secured upon the vehicle and a personal guarantee from the Directors.

9. Related party transactions

Other related party transactions

The company acts as guarantor for a loan facility of £50,000 for its subsidiary The Knoll Nursing Home (Yeovil) Limited. At the year end date the balance owed under this agreement was £25,180 (2023 - £34,857).