11 false false false false false false false false false false true false false false false false false No description of principal activity 2024-02-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 02727013 2024-02-01 2025-01-31 02727013 2025-01-31 02727013 2024-01-31 02727013 2023-02-01 2024-01-31 02727013 2024-01-31 02727013 2023-01-31 02727013 core:FurnitureFittings 2024-02-01 2025-01-31 02727013 core:MotorVehicles 2024-02-01 2025-01-31 02727013 bus:Director2 2024-02-01 2025-01-31 02727013 core:FurnitureFittings 2024-01-31 02727013 core:MotorVehicles 2024-01-31 02727013 core:FurnitureFittings 2025-01-31 02727013 core:MotorVehicles 2025-01-31 02727013 core:WithinOneYear 2025-01-31 02727013 core:WithinOneYear 2024-01-31 02727013 core:AfterOneYear 2025-01-31 02727013 core:AfterOneYear 2024-01-31 02727013 core:ShareCapital 2025-01-31 02727013 core:ShareCapital 2024-01-31 02727013 core:CapitalRedemptionReserve 2025-01-31 02727013 core:CapitalRedemptionReserve 2024-01-31 02727013 core:RetainedEarningsAccumulatedLosses 2025-01-31 02727013 core:RetainedEarningsAccumulatedLosses 2024-01-31 02727013 core:FurnitureFittings 2024-01-31 02727013 core:MotorVehicles 2024-01-31 02727013 bus:SmallEntities 2024-02-01 2025-01-31 02727013 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 02727013 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 02727013 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 02727013 bus:FullAccounts 2024-02-01 2025-01-31 02727013 core:OfficeEquipment 2024-02-01 2025-01-31 02727013 core:OfficeEquipment 2024-01-31 02727013 core:OfficeEquipment 2025-01-31
COMPANY REGISTRATION NUMBER: 02727013
Heronridge Services (Nottingham) Limited
Filleted Unaudited Financial Statements
31 January 2025
Heronridge Services (Nottingham) Limited
Statement of Financial Position
31 January 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
5
174,327
135,916
Current assets
Stocks
3,500
3,000
Debtors
6
202,917
510,004
Cash at bank and in hand
467,426
408,894
----------
----------
673,843
921,898
Creditors: amounts falling due within one year
7
215,652
467,321
----------
----------
Net current assets
458,191
454,577
----------
----------
Total assets less current liabilities
632,518
590,493
Creditors: amounts falling due after more than one year
8
22,507
17,443
Provisions
43,582
33,979
----------
----------
Net assets
566,429
539,071
----------
----------
Capital and reserves
Called up share capital
110
110
Capital redemption reserve
190
190
Profit and loss account
566,129
538,771
----------
----------
Shareholders funds
566,429
539,071
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Heronridge Services (Nottingham) Limited
Statement of Financial Position (continued)
31 January 2025
These financial statements were approved by the board of directors and authorised for issue on 12 June 2025 , and are signed on behalf of the board by:
Mr L Berry
Director
Company registration number: 02727013
Heronridge Services (Nottingham) Limited
Notes to the Financial Statements
Year ended 31 January 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 6 Clinton Avenue, Nottingham, NG5 1AW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
10% reducing balance
Motor vehicles
-
25% reducing balance
Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2024: 9 ).
5. Tangible assets
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 February 2024
10,160
171,385
28,833
210,378
Additions
1,674
78,407
1,555
81,636
---------
----------
---------
----------
At 31 January 2025
11,834
249,792
30,388
292,014
---------
----------
---------
----------
Depreciation
At 1 February 2024
2,891
54,822
16,749
74,462
Charge for the year
895
38,994
3,336
43,225
---------
----------
---------
----------
At 31 January 2025
3,786
93,816
20,085
117,687
---------
----------
---------
----------
Carrying amount
At 31 January 2025
8,048
155,976
10,303
174,327
---------
----------
---------
----------
At 31 January 2024
7,269
116,563
12,084
135,916
---------
----------
---------
----------
6. Debtors
2025
2024
£
£
Trade debtors
189,992
497,424
Other debtors
12,925
12,580
----------
----------
202,917
510,004
----------
----------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,200
10,000
Trade creditors
115,593
270,717
Corporation tax
17,168
27,758
Social security and other taxes
46,418
143,104
Other creditors
26,273
15,742
----------
----------
215,652
467,321
----------
----------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
7,167
17,443
Other creditors
15,340
---------
---------
22,507
17,443
---------
---------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
4,126
279
-------
----