IRIS Accounts Production v25.1.3.33 12274169 Board of Directors 1.10.23 30.9.24 30.9.24 14/5/2025 0 false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh122741692023-09-30122741692024-09-30122741692023-10-012024-09-30122741692022-09-30122741692022-10-012023-09-30122741692023-09-3012274169ns15:EnglandWales2023-10-012024-09-3012274169ns14:PoundSterling2023-10-012024-09-3012274169ns10:Director12023-10-012024-09-3012274169ns10:PrivateLimitedCompanyLtd2023-10-012024-09-3012274169ns10:SmallEntities2023-10-012024-09-3012274169ns10:Audited2023-10-012024-09-3012274169ns10:SmallCompaniesRegimeForDirectorsReport2023-10-012024-09-3012274169ns10:SmallCompaniesRegimeForAccounts2023-10-012024-09-3012274169ns10:FullAccounts2023-10-012024-09-301227416912023-10-012024-09-3012274169ns10:Director22023-10-012024-09-3012274169ns10:RegisteredOffice2023-10-012024-09-3012274169ns5:CurrentFinancialInstruments2024-09-3012274169ns5:CurrentFinancialInstruments2023-09-3012274169ns5:ShareCapital2024-09-3012274169ns5:ShareCapital2023-09-3012274169ns5:RetainedEarningsAccumulatedLosses2024-09-3012274169ns5:RetainedEarningsAccumulatedLosses2023-09-3012274169ns5:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3012274169ns5:NetGoodwill2023-09-3012274169ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-09-3012274169ns5:NetGoodwill2024-09-3012274169ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-09-3012274169ns5:NetGoodwill2023-09-3012274169ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-09-3012274169ns5:ComputerEquipment2023-09-3012274169ns5:ComputerEquipment2024-09-3012274169ns5:ComputerEquipment2023-09-3012274169ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3012274169ns5:WithinOneYearns5:CurrentFinancialInstruments2023-09-3012274169ns5:DeferredTaxation2023-09-3012274169ns5:DeferredTaxation2023-10-012024-09-3012274169ns5:DeferredTaxation2024-09-30
REGISTERED NUMBER: 12274169 (England and Wales)















PHL YOULA LIMITED

FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024






PHL YOULA LIMITED (REGISTERED NUMBER: 12274169)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


PHL YOULA LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2024







DIRECTORS: R S Brand
E G Fichardt





REGISTERED OFFICE: Onyx
12 Little Park Farm Road
Segensworth Roundabout
West Fareham
Hampshire
PO15 5TD





REGISTERED NUMBER: 12274169 (England and Wales)





AUDITORS: Rothmans Audit LLP
Statutory Auditors
Chartered Accountants
Fryern House
125 Winchester Road
Chandlers Ford
Hampshire
SO53 2DR

PHL YOULA LIMITED (REGISTERED NUMBER: 12274169)

BALANCE SHEET
30 SEPTEMBER 2024

2024 2023
Notes £ £
CURRENT ASSETS
Debtors 6 - 67,791
Cash at bank 592 3,073
592 70,864
CREDITORS
Amounts falling due within one year 7 1,281,511 1,239,292
NET CURRENT LIABILITIES (1,280,919 ) (1,168,428 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(1,280,919

)

(1,168,428

)

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (1,281,019 ) (1,168,528 )
(1,280,919 ) (1,168,428 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 May 2025 and were signed on its behalf by:





R S Brand - Director


PHL YOULA LIMITED (REGISTERED NUMBER: 12274169)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024


1. COMPANY INFORMATION

PHL Youla Limited is a private company, limited by shares, incorporated in England and Wales. The registered office address is Onyx, 12 Little Park Farm Road, Segensworth Roundabout, West Fareham, Hampshire, PO15 5TD. The company's registered number is 12274169.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The
Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The presentation currency is £ sterling.

Going concern
The company ceased trading during the year and the directors intend to wind the company up in the current year, and therefore the directors do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly, the financial statements have been prepared on a basis other than going concern. No adjustments were considered necessary to the amounts disclosed in the financial statements as a result of this.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date, and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that the actual outcomes could differ from those estimates.

The directors do not consider there to be any significant judgements or estimates.

Turnover
Turnover represents sales during the year (excluding value added tax where applicable) adjusted for accrued and deferred income where applicable.

Turnover is recognised on provision of the care service.

Intangible fixed assets
Goodwill recognised represents the excess of the fair value and directly attributable costs of the purchase consideration over the fair values to the company's interest in the identifiable net assets, liabilities and contingent liabilities acquired.

Goodwill is amortised over its expected useful life of 10 years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement.

Software costs recognised represent the capital expenditure on the development of the company's projects once the research period has ended. Software is amortised over its expected useful life of 5 years.

PHL YOULA LIMITED (REGISTERED NUMBER: 12274169)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
All fixed assets are initially recognised at cost and subsequently carried at cost less accumulated depreciation and accumulated impairment losses. Management use their judgement to determine if there are any indicators which give rise to an impairment.

The cost of fixed assets initially recognised includes its purchase price and any cost that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in a manner intended by management.

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Computer equipment - Four years

The assets' residual values and useful lives are reviewed and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

Fixed assets are derecognised on disposal or when no future economic benefits are expected. On disposal, the difference between the net disposal proceeds and the carrying amount is recognised in the Income Statement.

Financial instruments
The company only has financial assets and liabilities of the kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and debt instruments are subsequently measured at amortised cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research is written off in the year in which it is incurred. Expenditure on the development of software is capitalised once the following has been demonstrated:

-The technical feasibility of completing the intangible asset so that it will be available for use or sale;
-The intention to complete the intangible asset and use or sell it;
-The ability to use or sell the intangible asset;
-How the intangible asset will generate probable future economic benefits;
-The availability of adequate technical, financial and other resources to complete the development and to
use or sell the intangible asset; and
-The ability to measure reliably the expenditure attributable to the intangible asset during its development.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the Income Statement in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2023 - 2 ).

PHL YOULA LIMITED (REGISTERED NUMBER: 12274169)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024


4. INTANGIBLE FIXED ASSETS
Goodwill Software Totals
£ £ £
COST
At 1 October 2023
and 30 September 2024 209,297 604,099 813,396
AMORTISATION
At 1 October 2023
and 30 September 2024 209,297 604,099 813,396
NET BOOK VALUE
At 30 September 2024 - - -
At 30 September 2023 - - -

5. TANGIBLE FIXED ASSETS
Computer
equipment
£
COST
At 1 October 2023
and 30 September 2024 179,352
DEPRECIATION
At 1 October 2023
and 30 September 2024 179,352
NET BOOK VALUE
At 30 September 2024 -
At 30 September 2023 -

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Deferred tax asset - 54,465
Prepayments and accrued income - 13,326
- 67,791

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade creditors 98,677 92,950
Amounts owed to group undertakings 1,182,834 1,133,414
Accruals and deferred income - 12,928
1,281,511 1,239,292

8. PROVISIONS FOR LIABILITIES
Deferred tax
£
Balance at 1 October 2023 (54,465 )
Unused amounts reversed during year 54,465
Balance at 30 September 2024 -

PHL YOULA LIMITED (REGISTERED NUMBER: 12274169)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024


8. PROVISIONS FOR LIABILITIES - continued

The deferred tax asset in the prior period related solely to tax losses carried forward.

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Kevin Richards ACA FCCA (Senior Statutory Auditor)
for and on behalf of Rothmans Audit LLP

10. CONTINGENT LIABILITIES

The company has a cross guarantee with its group company, PHL Group Midco Limited, in favour of MNL Nominees Limited to guarantee its loan notes. The total indebtedness at the balance sheet date is £8,127,693 (2023: £7,508,733).

The company has a cross guarantee with its group company, PHL Group Midco Limited, in favour of Dr Timothy Wright to guarantee his loan notes. The total indebtedness at the balance sheet date is £912,398 (2023: £Nil).

The company has a cross guarantee with its group company, PHL Group Midco Limited, in favour of Clive Boothby, Kenneth Patrick and Elizabeth Preston to guarantee their loan notes. The total indebtedness at the balance sheet date is £4,613,681 (2023: £Nil).

The company has a cross guarantee with its group company, PHL Group Finance Limited, in favour of TC Loans Limited to guarantee its loan. The total indebtedness at the balance sheet date is £13,000,000 (2023: £13,000,000).

11. ULTIMATE PARENT COMPANY AND CONTROLLING PARTY

The immediate parent company is Partnering Health Limited, a company registered in England & Wales. The ultimate parent company is PHL Group Holdco Limited, a company registered in England & Wales.

The smallest group in which the results of the company are consolidated is that headed by Partnering Health Limited. The largest group in which the results of the company are consolidated is that headed by PHL Group Holdco Limited. Both of these group accounts are available to the public and may be obtained from the Registrar of Companies.

The directors do not consider there to be an ultimate controlling party.