Company Registration No. 08015062 (England and Wales)
CO-WORK SPACE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CO-WORK SPACE LIMITED
COMPANY INFORMATION
Directors
M A Gibbor
M N Guild
P Kuhn
T D D Kuhn
C Dudley-Scales
Secretary
E Lewis
Company number
08015062
Registered office
CP House
Otterspool Way
Watford
Hertfordshire
WD25 8JJ
Auditor
RSM UK Audit LLP, Statutory Auditor
Chartered Accountants
25 Farringdon Street
London
EC4A 4AB
CO-WORK SPACE LIMITED
CONTENTS
Page
Directors' responsibilities statement
1
Balance sheet
2
Notes to the financial statements
3 - 11
CO-WORK SPACE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors are responsible for preparing the Directors’ Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. 

 

In preparing those financial statements, the directors are required to:

 

 

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006.  They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CO-WORK SPACE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
289,594
314,865
Current assets
Debtors
5
332,549
333,867
Cash at bank and in hand
957,668
738,439
1,290,217
1,072,306
Creditors: amounts falling due within one year
6
(691,529)
(691,519)
Net current assets
598,688
380,787
Total assets less current liabilities
888,282
695,652
Creditors: amounts falling due after more than one year
7
(86,333)
(111,417)
Provisions for liabilities
8
(399,357)
(386,060)
Net assets
402,592
198,175
Capital and reserves
Called up share capital
10
100,000
100,000
Profit and loss reserves
302,592
98,175
Total equity
402,592
198,175

 

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime , within Part 15 of the Companies Act 2006 and in accordance with Section 1A of Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland.

 

The notes on pages 3 to 11 form part of these financial statements.
The financial statements were approved by the board of directors and authorised for issue on 9 June 2025 and are signed on its behalf by:
T D D Kuhn
C Dudley-Scales
Director
Director
Company Registration No. 08015062
CO-WORK SPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Co-Work Space Limited is a private company limited by shares incorporated in England and Wales. The registered office is CP House, Otterspool Way, Watford, Hertfordshire, WD25 8JJ.

1.1
Accounting convention

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 2).

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

 

 

1.2
Going concern

Having considered post year end trading and forecasting cash reserves on a rolling monthly basis, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 

1.3
Turnover

Revenue is recognised to the extent that it is probable that the future economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable, after deducting discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided when all of the following conditions are satisfied:

1.4
Tangible fixed assets

Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and the condition necessary for it to be capable of operating the manner intended by management.

 

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying value exceeds the recoverable amounts.

CO-WORK SPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line method.

 

Depreciation is provided on the following basis:

Leasehold improvements
Over the length of the lease
Fixtures and fittings
20 - 25%
Office equipment
20 - 25%

The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within profit or loss.

1.5
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financial assets classified as receivable within one year are not amortised. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

 

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

CO-WORK SPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets are assessed for objective indicators of impairment at each reporting end date. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account.

 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. The impairment loss is recognised in profit or loss.

 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financial liabilities classified as payable within one year are not amortised. Financing transactions are those in which payment is deferred beyond normal payment terms or is financed at a rate of interest that is not a market rate.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

1.7
Share capital

Ordinary shares are classified as equity.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CO-WORK SPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

1.9
Provisions

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the balance sheet.

1.10
Retirement benefits

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.11
Leases

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee’s benefit from the use of the leased asset.

1.12

Finance costs

Finance costs are charged to the profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

CO-WORK SPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements:

Dilapidations provisions

The company has recognised a provision for dilapidations. The judgements, estimates and associated assumptions necessary to calculate these provisions are based on historical experience and specialist input by a surveyor. See note 8 for the carrying amount of the provision.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
7
7

In the current and prior year, a number of directors received remuneration through CP Holdings Limited, the parent company of a shareholder company.

CO-WORK SPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
4
Tangible fixed assets
Leasehold improvements
Assets under construction
Fixtures and fittings
Office equipment
Total
£
£
£
£
£
Cost
At 1 January 2024
299,749
135,288
928,420
84,117
1,447,574
Additions
-
0
22,343
7,482
20,070
49,895
Transfers
139,568
(157,631)
9,161
8,902
-
0
At 31 December 2024
439,317
-
0
945,063
113,089
1,497,469
Depreciation
At 1 January 2024
230,099
-
0
842,084
60,526
1,132,709
Depreciation charged in the year
39,148
-
0
25,048
10,970
75,166
At 31 December 2024
269,247
-
0
867,132
71,496
1,207,875
Carrying amount
At 31 December 2024
170,070
-
0
77,931
41,593
289,594
At 31 December 2023
69,650
135,288
86,336
23,591
314,865
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
44,146
20,746
Other debtors
5,432
1,523
Prepayments and accrued income
282,211
290,522
331,789
312,791
Deferred tax asset (note 9)
760
21,076
332,549
333,867
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
392,574
505,165
Corporation tax
66,022
-
0
Other taxation and social security
17,513
16,377
Other creditors
6,213
8,919
Accruals and deferred income
209,207
161,058
691,529
691,519
CO-WORK SPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
86,333
111,417
8
Provisions for liabilities
2024
2023
£
£
Dilapidations
395,915
383,915
Deferred tax liabilities
9
3,442
2,145
399,357
386,060
Movements on provisions apart from deferred tax liabilities:
Dilapidations
£
At 1 January 2024
383,915
Additional provisions in the year
12,000
At 31 December 2024
395,915

The provision represents the estimated present value of dilapidation work which the company is legally obliged to perform under the lease agreements on its premises.

9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Accelerated capital allowances
3,442
2,145
-
-
Other short-term timing differences
-
-
760
4,337
Tax losses
-
-
-
16,739
3,442
2,145
760
21,076
CO-WORK SPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Deferred taxation
(Continued)
- 10 -
2024
Movements in the year:
£
Asset at 1 January 2024
(18,931)
Charge to profit or loss
21,613
Liability at 31 December 2024
2,682
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
35,000 Ordinary A shares of £1 each
35,000
35,000
35,000
35,000
35,000 Ordinary B shares of £1 each
35,000
35,000
35,000
35,000
30,000 Ordinary C shares of £1 each
30,000
30,000
30,000
30,000
100,000
100,000
100,000
100,000

The 35,000 Ordinary A shares and 35,000 Ordinary B shares have voting rights in all circumstances and rights in respect of dividends and distributions. The 30,000 Ordinary C shares have no voting rights but do have rights in respect of dividends and distributions. For all other purposes each class of ordinary shares rank pari passu.

11
Operating lease commitments
Lessee

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£
Within one year
837,000
1,002,667
Between two and five years
700,000
1,537,000
1,537,000
2,539,667
12
Controlling party

In the opinion of the directors there is no immediate or ultimate controlling party.

CO-WORK SPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
13
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

 

- the audit report was unqualified;

- the senior statutory auditor was Rebecca Minnich; and

- the auditor was RSM UK Audit LLP.

 

 

 

 

2024-12-312024-01-01falsefalsefalse09 June 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityM A GibborM N GuildP KuhnT D D KuhnC Dudley-ScalesE Lewis080150622024-01-012024-12-3108015062bus:Director12024-01-012024-12-3108015062bus:Director22024-01-012024-12-3108015062bus:Director32024-01-012024-12-3108015062bus:Director42024-01-012024-12-3108015062bus:Director52024-01-012024-12-3108015062bus:CompanySecretary12024-01-012024-12-3108015062bus:RegisteredOffice2024-01-012024-12-31080150622024-12-31080150622023-12-3108015062core:LeaseholdImprovements2024-12-3108015062core:ConstructionInProgressAssetsUnderConstruction2024-12-3108015062core:FurnitureFittings2024-12-3108015062core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3108015062core:LeaseholdImprovements2023-12-3108015062core:ConstructionInProgressAssetsUnderConstruction2023-12-3108015062core:FurnitureFittings2023-12-3108015062core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3108015062core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108015062core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108015062core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108015062core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3108015062core:CurrentFinancialInstruments2024-12-3108015062core:CurrentFinancialInstruments2023-12-3108015062core:ShareCapital2024-12-3108015062core:ShareCapital2023-12-3108015062core:RetainedEarningsAccumulatedLosses2024-12-3108015062core:RetainedEarningsAccumulatedLosses2023-12-3108015062core:ShareCapitalOrdinaryShares2024-12-3108015062core:ShareCapitalOrdinaryShares2023-12-3108015062core:FurnitureFittings2024-01-012024-12-3108015062core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-31080150622023-01-012023-12-3108015062core:LeaseholdImprovements2023-12-3108015062core:ConstructionInProgressAssetsUnderConstruction2023-12-3108015062core:FurnitureFittings2023-12-3108015062core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31080150622023-12-3108015062core:LeaseholdImprovements2024-01-012024-12-3108015062core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3108015062core:Non-currentFinancialInstruments2024-12-3108015062core:Non-currentFinancialInstruments2023-12-3108015062core:WithinOneYear2024-12-3108015062core:WithinOneYear2023-12-3108015062core:BetweenTwoFiveYears2024-12-3108015062core:BetweenTwoFiveYears2023-12-3108015062bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108015062bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108015062bus:FRS1022024-01-012024-12-3108015062bus:Audited2024-01-012024-12-3108015062bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP