Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false8No description of principal activityfalse2024-01-018truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11108841 2024-01-01 2024-12-31 11108841 2023-01-01 2023-12-31 11108841 2024-12-31 11108841 2023-12-31 11108841 c:Director2 2024-01-01 2024-12-31 11108841 d:MotorVehicles 2024-01-01 2024-12-31 11108841 d:MotorVehicles 2024-12-31 11108841 d:MotorVehicles 2023-12-31 11108841 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11108841 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 11108841 d:OfficeEquipment 2024-01-01 2024-12-31 11108841 d:OfficeEquipment 2024-12-31 11108841 d:OfficeEquipment 2023-12-31 11108841 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11108841 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 11108841 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11108841 d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 11108841 d:CurrentFinancialInstruments 2024-12-31 11108841 d:CurrentFinancialInstruments 2023-12-31 11108841 d:Non-currentFinancialInstruments 2024-12-31 11108841 d:Non-currentFinancialInstruments 2023-12-31 11108841 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11108841 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11108841 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11108841 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11108841 d:ShareCapital 2024-12-31 11108841 d:ShareCapital 2023-12-31 11108841 d:RetainedEarningsAccumulatedLosses 2024-12-31 11108841 d:RetainedEarningsAccumulatedLosses 2023-12-31 11108841 c:OrdinaryShareClass1 2024-01-01 2024-12-31 11108841 c:OrdinaryShareClass1 2024-12-31 11108841 c:OrdinaryShareClass1 2023-12-31 11108841 c:OrdinaryShareClass2 2024-01-01 2024-12-31 11108841 c:OrdinaryShareClass2 2024-12-31 11108841 c:OrdinaryShareClass2 2023-12-31 11108841 c:OrdinaryShareClass3 2024-01-01 2024-12-31 11108841 c:OrdinaryShareClass3 2024-12-31 11108841 c:OrdinaryShareClass3 2023-12-31 11108841 c:OrdinaryShareClass4 2024-01-01 2024-12-31 11108841 c:OrdinaryShareClass4 2024-12-31 11108841 c:OrdinaryShareClass4 2023-12-31 11108841 c:OrdinaryShareClass5 2024-01-01 2024-12-31 11108841 c:OrdinaryShareClass5 2024-12-31 11108841 c:OrdinaryShareClass5 2023-12-31 11108841 c:FRS102 2024-01-01 2024-12-31 11108841 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11108841 c:FullAccounts 2024-01-01 2024-12-31 11108841 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11108841 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 11108841 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 11108841 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 11108841 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 11108841 2 2024-01-01 2024-12-31 11108841 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-12-31 11108841 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-12-31 11108841 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11108841









FUTUREPROOF TRAINING LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
FUTUREPROOF TRAINING LTD
REGISTERED NUMBER: 11108841

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
152,776
111,711

Current assets
  

Debtors: amounts falling due after more than one year
 5 
6,089
-

Debtors: amounts falling due within one year
 5 
132,537
50,880

Cash at bank and in hand
  
509,484
412,386

  
648,110
463,266

Creditors: amounts falling due within one year
 6 
(605,881)
(398,664)

Net current assets
  
 
 
42,229
 
 
64,602

Total assets less current liabilities
  
195,005
176,313

Creditors: amounts falling due after more than one year
 7 
(18,048)
(24,497)

Provisions for liabilities
  

Deferred tax
  
-
(67)

Net assets
  
176,957
151,749


Capital and reserves
  

Called up share capital 
 9 
198
197

Profit and loss account
  
176,759
151,552

  
176,957
151,749


Page 1

 
FUTUREPROOF TRAINING LTD
REGISTERED NUMBER: 11108841
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 June 2025.




B J Rutter
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
FUTUREPROOF TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
1.2

Going concern

The financial statements have been prepared on the going concern basis. The directors believe that the company has sufficient resources to be able to continue to trade for the foreseeable future and  believe that the company will continue at an appropriate level of activity, subject to their continued support.

 
1.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.4

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
1.5

Leased assets: the company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 3

 
FUTUREPROOF TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.Accounting policies (continued)

 
1.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.7

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
1.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
1.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
FUTUREPROOF TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.Accounting policies (continued)


1.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
straight line
Office equipment and IT
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


General information

Futureproof Training Ltd is a private limited company incorporated and domiciled in England. Its registered office and principal place of business is situated at 2nd Floor, 1 Melton Way, Mansfield, Nottinghamshire NG18 5FU.  


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2023 - 8).

Page 5

 
FUTUREPROOF TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Motor vehicles
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
107,222
36,059
143,281


Additions
107,534
8,147
115,681


Disposals
(34,373)
-
(34,373)



At 31 December 2024

180,383
44,206
224,589



Depreciation


At 1 January 2024
18,578
12,993
31,571


Charge for the year on owned assets
8,600
6,832
15,432


Charge for the year on financed assets
24,810
-
24,810



At 31 December 2024

51,988
19,825
71,813



Net book value



At 31 December 2024
128,395
24,381
152,776



At 31 December 2023
88,644
23,067
111,711

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
35,833
51,378

Page 6

 
FUTUREPROOF TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£

Due after more than one year

Deferred tax asset
6,089
-


2024
2023
£
£

Due within one year

Trade debtors
132,534
50,878

Other debtors
3
2

132,537
50,880



6.


Creditors: amounts falling due within one year

2024
2023
£
£

Trade creditors
10,246
3,522

Other taxation and social security
289,826
186,935

Obligations under finance lease and hire purchase contracts
16,642
16,642

Other creditors
106,162
168,505

Accruals and deferred income
183,005
23,060

605,881
398,664



7.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
18,048
24,497


Page 7

 
FUTUREPROOF TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
16,642
16,642

Between 1-5 years
18,048
34,687

34,690
51,329


9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) 'A' ordinary shares of £1.00 each
100.00
100.00
30 (2023 - 30) 'B' ordinary shares of £1.00 each
30.00
30.00
20 (2023 - 20) 'C' ordinary shares of £1.00 each
20.00
20.00
5 (2023 - 5) 'D' ordinary shares of £1.00 each
5.00
5.00
5 (2023 - 5) 'E' ordinary shares of £1.00 each
5.00
5.00
35 (2023 - 35) 'F' ordinary shares of £1.00 each
35.00
35.00

195.00

195.00

Allotted, called up and partly paid



1 (2023 - 1) 'G' ordinary share of £1.00
1.00
1.00
1 (2023 - 1) 'H' ordinary share of £1.00
1.00
1.00
1 (2023 - ) "I" Ordinary share of £1.00
1.00
-

3.00

2.00

The "I" Ordinary share was issued at par during the year.



10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £5,737 (2023 - £4,077). Contributions totalling £2,197 (2023 - £1,451) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 8