Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312025-05-19Other business support service activitiestrue52024-01-01false3truefalse 08573981 2024-01-01 2024-12-31 08573981 2023-01-01 2023-12-31 08573981 2024-12-31 08573981 2023-12-31 08573981 2023-01-01 08573981 c:Director2 2024-01-01 2024-12-31 08573981 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 08573981 d:Buildings d:ShortLeaseholdAssets 2024-12-31 08573981 d:Buildings d:ShortLeaseholdAssets 2023-12-31 08573981 d:PlantMachinery 2024-01-01 2024-12-31 08573981 d:PlantMachinery 2024-12-31 08573981 d:PlantMachinery 2023-12-31 08573981 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08573981 d:FurnitureFittings 2024-01-01 2024-12-31 08573981 d:FurnitureFittings 2024-12-31 08573981 d:FurnitureFittings 2023-12-31 08573981 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08573981 d:ComputerEquipment 2024-01-01 2024-12-31 08573981 d:ComputerEquipment 2024-12-31 08573981 d:ComputerEquipment 2023-12-31 08573981 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08573981 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08573981 d:CurrentFinancialInstruments 2024-12-31 08573981 d:CurrentFinancialInstruments 2023-12-31 08573981 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 08573981 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 08573981 d:ShareCapital 2024-12-31 08573981 d:ShareCapital 2023-12-31 08573981 d:RetainedEarningsAccumulatedLosses 2024-12-31 08573981 d:RetainedEarningsAccumulatedLosses 2023-12-31 08573981 c:OrdinaryShareClass1 2024-01-01 2024-12-31 08573981 c:OrdinaryShareClass1 2024-12-31 08573981 c:OrdinaryShareClass1 2023-12-31 08573981 c:FRS102 2024-01-01 2024-12-31 08573981 c:Audited 2024-01-01 2024-12-31 08573981 c:FullAccounts 2024-01-01 2024-12-31 08573981 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08573981 d:WithinOneYear 2024-12-31 08573981 d:WithinOneYear 2023-12-31 08573981 d:BetweenOneFiveYears 2024-12-31 08573981 d:BetweenOneFiveYears 2023-12-31 08573981 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 08573981 4 2024-01-01 2024-12-31 08573981 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 08573981 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 08573981 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08573981










NICOMATIC LTD










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
NICOMATIC LTD
REGISTERED NUMBER: 08573981

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
408
56,666

  
408
56,666

Current assets
  

Debtors: amounts falling due within one year
 5 
95,820
247,067

Cash at bank and in hand
 6 
334,027
52,556

  
429,847
299,623

Creditors: amounts falling due within one year
 7 
(80,438)
(39,763)

Net current assets
  
 
 
349,409
 
 
259,860

Total assets less current liabilities
  
349,817
316,526

Provisions for liabilities
  

Deferred tax
 8 
(7)
(7,839)

  
 
 
(7)
 
 
(7,839)

Net assets
  
349,810
308,687


Capital and reserves
  

Called up share capital 
 9 
1
1

Profit and loss account
  
349,809
308,686

  
349,810
308,687


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
O Nicollin
Director
Date: 19 May 2025

The notes on pages 2 to 10 form part of these financial statements.

Page 1

 
NICOMATIC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Nicomatic Ltd is a private company limited by shares and incorporated in England and Wales (registered number 08573981). The address of the registered office is 27/28 Eastcastle Street, London, W1W 8DH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors have considered the company's ability to continue to trade for the foreseeable future. This review involved the preparation of budgets and forecasts for the year to 31 December 2025 and also involved the consideration of a period beyond that to at least one year from the date of signing of these financial statements. The company is reliant on its parent company for its continuing operation as it is in the early stages of sale of goods direct to customers. The Directors have received assurances from the parent company that it will continue to support the company for the foreseeable future and for the above reasons the financial statements have been prepared on a going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 2

 
NICOMATIC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue represents income receivable from the parent company recharged on a cost plus basis, exclusive of VAT. During the year the company commenced the sale of goods direct to customers and the revenue from these is recognised on the basis below:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

  
2.6

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
NICOMATIC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 4

 
NICOMATIC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
10 years
Plant and machinery
-
3 years
Fixtures and fittings
-
3 years
Computer equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 5

 
NICOMATIC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.14
Financial instruments (continued)

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets
Page 6

 
NICOMATIC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.14
Financial instruments (continued)


Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2023 - 3).


4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
51,612
1,068
11,089
13,305
77,074


Additions
14,783
-
-
-
14,783


Disposals
(66,395)
(1,068)
(11,089)
-
(78,552)



At 31 December 2024

-
-
-
13,305
13,305



Depreciation


At 1 January 2024
3,871
1,067
4,799
10,671
20,408


Charge for the year on owned assets
5,161
1
3,228
2,226
10,616


Disposals
(9,032)
(1,068)
(8,027)
-
(18,127)



At 31 December 2024

-
-
-
12,897
12,897



Net book value



At 31 December 2024
-
-
-
408
408



At 31 December 2023
47,741
1
6,290
2,634
56,666

Page 7

 
NICOMATIC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
93,629
-

Amounts owed by group undertakings
912
235,701

Other debtors
1,187
1,187

Prepayments and accrued income
92
4,784

Tax recoverable
-
5,395

95,820
247,067



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
334,027
52,556



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
3,190
3,336

Corporation tax
34,777
14,425

Other taxation and social security
30,985
11,837

Other creditors
1,636
2,515

Accruals and deferred income
9,850
7,650

80,438
39,763


Page 8

 
NICOMATIC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Deferred taxation




2024
2023


£

£






At beginning of year
(7,839)
(806)


Charged to profit or loss
7,832
(7,033)



At end of year
(7)
(7,839)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(7)
(7,839)


9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1.00
1
1



10.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
-
15,000

Later than 1 year and not later than 5 years
-
50,250

-
65,250

Page 9

 
NICOMATIC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Related party transactions

The Company has chosen to apply the exemption under FRS102 Section 33.1A to not disclose transactions with wholly owned group members. 


12.


Controlling party

The immediate parent company is Nicomatic SA, a company registered in France. The ultimate parent undertaking is NCM and this company is controlled by the Nicollin family.


13.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 2 June 2025 by Jonathan Baillie BA (Hons) ACA FCCA (Senior statutory auditor) on behalf of James Cowper Kreston Audit.


Page 10