IRIS Accounts Production v25.1.4.42 SC395970 Board of Directors Board of Directors 1.11.23 31.10.24 31.10.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC3959702023-10-31SC3959702024-10-31SC3959702023-11-012024-10-31SC3959702022-10-31SC3959702022-11-012023-10-31SC3959702023-10-31SC395970ns15:Scotland2023-11-012024-10-31SC395970ns14:PoundSterling2023-11-012024-10-31SC395970ns10:Director12023-11-012024-10-31SC395970ns10:Director22023-11-012024-10-31SC395970ns10:PrivateLimitedCompanyLtd2023-11-012024-10-31SC395970ns10:SmallEntities2023-11-012024-10-31SC395970ns10:AuditExempt-NoAccountantsReport2023-11-012024-10-31SC395970ns10:SmallCompaniesRegimeForDirectorsReport2023-11-012024-10-31SC395970ns10:SmallCompaniesRegimeForAccounts2023-11-012024-10-31SC395970ns10:FullAccounts2023-11-012024-10-31SC39597012023-11-012024-10-31SC395970ns10:RegisteredOffice2023-11-012024-10-31SC395970ns5:CurrentFinancialInstruments2024-10-31SC395970ns5:CurrentFinancialInstruments2023-10-31SC395970ns5:Non-currentFinancialInstruments2024-10-31SC395970ns5:Non-currentFinancialInstruments2023-10-31SC395970ns5:ShareCapital2024-10-31SC395970ns5:ShareCapital2023-10-31SC395970ns5:RetainedEarningsAccumulatedLosses2024-10-31SC395970ns5:RetainedEarningsAccumulatedLosses2023-10-31SC395970ns5:NetGoodwill2023-11-012024-10-31SC395970ns5:LandBuildings2023-11-012024-10-31SC395970ns5:PlantMachinery2023-11-012024-10-31SC395970ns5:NetGoodwill2023-10-31SC395970ns5:NetGoodwill2024-10-31SC395970ns5:NetGoodwill2023-10-31SC395970ns5:LandBuildings2023-10-31SC395970ns5:PlantMachinery2023-10-31SC395970ns5:LandBuildings2024-10-31SC395970ns5:PlantMachinery2024-10-31SC395970ns5:LandBuildings2023-10-31SC395970ns5:PlantMachinery2023-10-31SC395970ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-31SC395970ns5:WithinOneYearns5:CurrentFinancialInstruments2023-10-31
REGISTERED NUMBER: SC395970 (Scotland)













FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024

FOR

C BRODIE LIMITED

C BRODIE LIMITED (REGISTERED NUMBER: SC395970)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


C BRODIE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2024







DIRECTORS: Mrs L Simpson
S R Simpson





REGISTERED OFFICE: Islay Pharmacy
42 Main Street
Bowmore
Isle of Islay
PA43 7JJ





REGISTERED NUMBER: SC395970 (Scotland)





ACCOUNTANTS: Bannerman Johnstone Maclay
213 St Vincent Street
Glasgow
G2 5QY

C BRODIE LIMITED (REGISTERED NUMBER: SC395970)

BALANCE SHEET
31 OCTOBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 3,005 39,088
Tangible assets 5 12,792 7,795
15,797 46,883

CURRENT ASSETS
Stocks 48,238 47,350
Debtors 6 90,123 48,113
Cash at bank and in hand 65,729 27,618
204,090 123,081
CREDITORS
Amounts falling due within one year 7 109,484 104,819
NET CURRENT ASSETS 94,606 18,262
TOTAL ASSETS LESS CURRENT
LIABILITIES

110,403

65,145

CREDITORS
Amounts falling due after more than one
year

8

2,023

2,874
NET ASSETS 108,380 62,271

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 107,380 61,271
108,380 62,271

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

C BRODIE LIMITED (REGISTERED NUMBER: SC395970)

BALANCE SHEET - continued
31 OCTOBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 June 2025 and were signed on its behalf by:




Mrs L Simpson - Director



S R Simpson - Director


C BRODIE LIMITED (REGISTERED NUMBER: SC395970)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024


1. STATUTORY INFORMATION

C Brodie Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is being amortised evenly over its estimated useful life of twenty years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 10% on cost
Plant and machinery etc - 33 1/3% on cost, 25% on reducing balance, 20% on cost and 10% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

C BRODIE LIMITED (REGISTERED NUMBER: SC395970)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include certain debtors and cash and bank balances, are initially measured at transaction price including transactions costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including certain creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


C BRODIE LIMITED (REGISTERED NUMBER: SC395970)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2023 - 5 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2023
and 31 October 2024 360,834
AMORTISATION
At 1 November 2023 321,746
Charge for year 36,083
At 31 October 2024 357,829
NET BOOK VALUE
At 31 October 2024 3,005
At 31 October 2023 39,088

C BRODIE LIMITED (REGISTERED NUMBER: SC395970)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024


5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 November 2023 24,448 32,621 57,069
Additions - 8,459 8,459
At 31 October 2024 24,448 41,080 65,528
DEPRECIATION
At 1 November 2023 24,448 24,826 49,274
Charge for year - 3,462 3,462
At 31 October 2024 24,448 28,288 52,736
NET BOOK VALUE
At 31 October 2024 - 12,792 12,792
At 31 October 2023 - 7,795 7,795

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 47,926 35,288
Amounts owed by group undertakings 32,809 -
Other debtors 9,388 12,825
90,123 48,113

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts - 26,655
Finance leases 521 864
Trade creditors 76,122 74,039
Taxation and social security 23,543 1,187
Other creditors 9,298 2,074
109,484 104,819

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Finance leases - 551
Other creditors 2,023 2,323
2,023 2,874

C BRODIE LIMITED (REGISTERED NUMBER: SC395970)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024


9. ULTIMATE CONTROLLING PARTY

The controlling party as at 31 October 2023 was Apple Healthcare Edinburgh Limited. From 6 February 2024, the controlling party was Tobermory Healthcare Holdings Limited.