Company registration number 10944334 (England and Wales)
CELTIC HOUSING LTD
Unaudited Financial Statements
for the Year Ended 30 September 2024
CELTIC HOUSING LTD
BALANCE SHEET
AS AT 30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment property
3
265,813
265,813
Current assets
Debtors
4
-
0
25,556
Cash at bank and in hand
59,148
32,750
59,148
58,306
Creditors: amounts falling due within one year
5
(16,354)
(18,423)
Net current assets
42,794
39,883
Total assets less current liabilities
308,607
305,696
Creditors: amounts falling due after more than one year
6
(299,729)
(302,455)
Net assets
8,878
3,241
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
8,877
3,240
Total equity
8,878
3,241

For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 11 June 2025
Mr M Broadfield
Director
Company registration number 10944334 (England and Wales)
CELTIC HOUSING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -
1
Accounting policies
Company information

Celtic Housing Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 456 Gower Road, Swansea, Wales, SA2 7AL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

CELTIC HOUSING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
- 3 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
CELTIC HOUSING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 4 -
3
Investment property
2024
£
Fair value
At 1 October 2023 and 30 September 2024
265,813

There has been no independent valuation of the investment properties.

4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
375
Other debtors
-
0
25,181
-
0
25,556
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
2,727
2,658
Taxation and social security
1,322
1,223
Other creditors
12,305
14,542
16,354
18,423
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
299,729
302,455
7
Loans and overdrafts
2024
2023
£
£
Bank loans
302,456
305,113
Other loans
11,249
11,412
313,705
316,525
Payable within one year
13,976
14,070
Payable after one year
299,729
302,455
CELTIC HOUSING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
7
Loans and overdrafts
- 5 -

Bank Loan

HSBC Bounce Back Loan is denominated in GBP with a nominal interest rate of 2.5%, and the final instalment is due 14 May 2030. The carrying amount at the year end is £16,391 (2023 - £19,049)

 

WestOne Secured Lons Ltd is an interest only mortgage is denominated in GBP. The carrying amount at the year end is £78,000 (2023 - £78,000). Interest paid during the year totalled £2,737 (2023 - £2,737). The loan is secured against the property known as 10 Burrow Road, Neath.

 

Three Paratus AMC Ltd interest only mortgages denominated in GBP. The total carrying amount at the year end is £208,064 (2023 - £208,064). Interest paid during the year totalled £11,646 (2023 - £9,371). The loans are secured against the properties known as 81 Glanymor St, 14 Church Road and 28 Glancynon Terrace.

2024-09-302023-10-01falsefalsefalse11 June 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr M Broadfield109443342023-10-012024-09-30109443342024-09-30109443342023-09-3010944334core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3010944334core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3010944334core:ShareCapital2024-09-3010944334core:ShareCapital2023-09-3010944334core:RetainedEarningsAccumulatedLosses2024-09-3010944334core:RetainedEarningsAccumulatedLosses2023-09-3010944334bus:Director12023-10-012024-09-30109443342022-10-012023-09-30109443342023-09-3010944334core:CurrentFinancialInstruments2024-09-3010944334core:CurrentFinancialInstruments2023-09-3010944334core:WithinOneYear2024-09-3010944334core:WithinOneYear2023-09-3010944334core:Non-currentFinancialInstruments2024-09-3010944334core:Non-currentFinancialInstruments2023-09-3010944334bus:PrivateLimitedCompanyLtd2023-10-012024-09-3010944334bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3010944334bus:FRS1022023-10-012024-09-3010944334bus:AuditExemptWithAccountantsReport2023-10-012024-09-3010944334bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP