Acorah Software Products - Accounts Production 16.2.850 false true 31 January 2024 1 February 2023 false 1 February 2024 31 January 2025 31 January 2025 04084490 Mr Darren Miller Mrs Joanne Miller Mr Ian Parkin iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04084490 2024-01-31 04084490 2025-01-31 04084490 2024-02-01 2025-01-31 04084490 frs-core:CurrentFinancialInstruments 2025-01-31 04084490 frs-core:Non-currentFinancialInstruments 2025-01-31 04084490 frs-core:BetweenOneFiveYears 2025-01-31 04084490 frs-core:ComputerEquipment 2025-01-31 04084490 frs-core:ComputerEquipment 2024-02-01 2025-01-31 04084490 frs-core:ComputerEquipment 2024-01-31 04084490 frs-core:FurnitureFittings 2025-01-31 04084490 frs-core:FurnitureFittings 2024-02-01 2025-01-31 04084490 frs-core:FurnitureFittings 2024-01-31 04084490 frs-core:MotorVehicles 2025-01-31 04084490 frs-core:MotorVehicles 2024-02-01 2025-01-31 04084490 frs-core:MotorVehicles 2024-01-31 04084490 frs-core:PlantMachinery 2025-01-31 04084490 frs-core:PlantMachinery 2024-02-01 2025-01-31 04084490 frs-core:PlantMachinery 2024-01-31 04084490 frs-core:WithinOneYear 2025-01-31 04084490 frs-core:ShareCapital 2025-01-31 04084490 frs-core:RetainedEarningsAccumulatedLosses 2025-01-31 04084490 frs-bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 04084490 frs-bus:FilletedAccounts 2024-02-01 2025-01-31 04084490 frs-bus:SmallEntities 2024-02-01 2025-01-31 04084490 frs-bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 04084490 frs-bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 04084490 frs-bus:Director1 2024-02-01 2025-01-31 04084490 frs-bus:Director2 2024-02-01 2025-01-31 04084490 frs-bus:Director3 2024-02-01 2025-01-31 04084490 frs-countries:EnglandWales 2024-02-01 2025-01-31 04084490 2023-01-31 04084490 2024-01-31 04084490 2023-02-01 2024-01-31 04084490 frs-core:CurrentFinancialInstruments 2024-01-31 04084490 frs-core:Non-currentFinancialInstruments 2024-01-31 04084490 frs-core:BetweenOneFiveYears 2024-01-31 04084490 frs-core:WithinOneYear 2024-01-31 04084490 frs-core:ShareCapital 2024-01-31 04084490 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31
Registered number: 04084490
Mission Corporation (UK) Limited
Unaudited Financial Statements
For The Year Ended 31 January 2025
Gregory Priestley & Stewart
Chartered Accountants
Alexandra House
123 Priestsic Road
Sutton In Ashfield
Nottinghamshire
NG17 4EA
Contents
Page
Company Information 1
Statement of Financial Position 2—3
Notes to the Financial Statements 4—6
Page 1
Company Information
Directors Mr Darren Miller
Mrs Joanne Miller
Mr Ian Parkin
Company Number 04084490
Registered Office 123 Priestsic Road
Sutton-In-Ashfield
NG17 4EA
Accountants Gregory Priestley & Stewart
Chartered Accountants
Alexandra House
123 Priestsic Road
Sutton In Ashfield
Nottinghamshire
NG17 4EA
Page 1
Page 2
Statement of Financial Position
Registered number: 04084490
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 43,667 54,243
43,667 54,243
CURRENT ASSETS
Stocks 5 166,706 173,157
Debtors 6 124,388 624,914
Cash at bank and in hand 136,810 75,545
427,904 873,616
Creditors: Amounts Falling Due Within One Year 7 (146,945 ) (131,957 )
NET CURRENT ASSETS (LIABILITIES) 280,959 741,659
TOTAL ASSETS LESS CURRENT LIABILITIES 324,626 795,902
Creditors: Amounts Falling Due After More Than One Year 8 (10,329 ) (17,393 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (10,917 ) (10,306 )
NET ASSETS 303,380 768,203
CAPITAL AND RESERVES
Called up share capital 10 3 2
Income Statement 303,377 768,201
SHAREHOLDERS' FUNDS 303,380 768,203
Page 2
Page 3
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr Darren Miller
Director
Mr Ian Parkin
Director
25/04/2025
The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Mission Corporation (UK) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04084490 . The registered office is 123 Priestsic Road, Sutton-In-Ashfield, NG17 4EA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the entity.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 33% straight line
Computer Equipment 20% straight line
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Financial Instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties.
Page 4
Page 5
2.7. Taxation
Taxation represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.8. Pensions
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
2.9. Debtors and creditors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2024: 10)
11 10
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 February 2024 17,709 93,573 28,697 25,952 165,931
Additions - - - 1,080 1,080
As at 31 January 2025 17,709 93,573 28,697 27,032 167,011
Depreciation
As at 1 February 2024 8,425 49,202 29,131 24,930 111,688
Provided during the period 1,546 9,732 (434 ) 812 11,656
As at 31 January 2025 9,971 58,934 28,697 25,742 123,344
Net Book Value
As at 31 January 2025 7,738 34,639 - 1,290 43,667
As at 1 February 2024 9,284 44,371 (434 ) 1,022 54,243
Page 5
Page 6
5. Stocks
2025 2024
£ £
Stock 166,706 173,157
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 77,642 106,675
Other debtors 46,746 518,239
124,388 624,914
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 7,064 7,064
Trade creditors 97,969 73,098
Other creditors 21,282 29,587
Taxation and social security 20,630 22,208
146,945 131,957
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 10,329 17,393
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 7,064 7,064
Later than one year and not later than five years 10,329 17,393
17,393 24,457
17,393 24,457
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 3 2
11. Directors Advances, Credits and Guarantees
At the balance sheet date, the directors were owed £9,112 (2024: £12,527) by the company.
Page 6