Registered number
09872524
IMAGINE CROYDON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
IMAGINE CROYDON LIMITED
CONTENTS
Page
Balance sheet 1
Notes to the financial statements 2 - 5
IMAGINE CROYDON LIMITED
Balance Sheet
as at 30 September 2024
Company Registration No. 09872524
Notes 2024 2023
£ £
Fixed assets
Investments 3 334,000 307,334
Current assets
Debtors 4 743,028 666,500
Cash at bank and in hand 59,076 13,755
802,104 680,255
Creditors: amounts falling due within one year 5 (308,042) (128,759)
Net current assets 494,062 551,496
Total assets less current liabilities 828,062 858,830
Creditors: amounts falling due after more than one year 6 (6,659) (16,713)
Net assets 821,403 842,117
Capital and reserves
Called up share capital 1 1
Profit and loss account 821,402 842,116
Shareholder's funds 821,403 842,117
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies' regime. The profit and loss account has not been delivered to the Registrar of Companies.
…………………………………..
James Wesley Scott
Director
Approved by the board on 13 June 2025
IMAGINE CROYDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1 Accounting policies
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to the small companies regime. The disclosure requirements of section 1A have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical convention. The principal accounting policies adopted are set out below.
Going concern
The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future.
Fixed asset Investments
Interest in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit and loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest where the company has significant influence. The company considers that it has significant influence where it has the power to participate the financial and operating decisions of the associate.
Financial instruments
The company only enters into basic financial statements transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial instruments are recognised in the company's balance sheet date when the company becomes party to the contractual provisions of the instruments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective of impairments found, an impairment loss is recognised in profit and loss accounts.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transactions costs, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried amortised cost using effective interest method, less any impairment.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using effective interest method. Financial liabilities classified as payable within one year are not amortised.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with financial institutions, and other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The current tax payable is based on taxable profit for the year. Taxable profit differs from net profit reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future profits. Such assets and liabilities are not recognised if the timing differences arises from goodwill or from the initial recognition of the assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the assets is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities relate to taxes levied by the same tax authority.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Investments
Other
investments
£
Cost
At 1 October 2023 307,334
Additions 220,000
Disposals (193,334)
At 30 September 2024 334,000
4 Debtors 2024 2023
£ £
Trade debtors 6,500 6,500
Other debtors 718,000 660,000
Director's current account 18,528 -
743,028 666,500
The director's current account represent amount due from director of the company. The maximum amount outstanding during the year was £18,528 and this amount was repaid within 9 months of the reporting date.
5 Creditors: amounts falling due within one year 2024 2023
£ £
Loan 10,007 10,012
Other creditors 297,880 118,592
Corporation tax 155 155
308,042 128,759
6 Creditors: amounts falling due after one year 2024 2023
£ £
Loan 6,659 16,713
The long-term bank loans are secured by Guarantee from the UK Government under Bounce Back Loan Scheme(BBLS).
7 Other information
Imagine Croydon Limited is a private company limited by shares and incorporated in England and Wales. The registered office is: 8 The Rise, Edgware, Middlesex, HA8 8NR.
IMAGINE CROYDON LIMITED 09872524 false 2023-10-01 2024-09-30 2024-09-30 VT Final Accounts April 2025 James Wesley Scott No description of principal activity 09872524 2022-10-01 2023-09-30 09872524 core:WithinOneYear 2023-09-30 09872524 core:AfterOneYear 2023-09-30 09872524 core:ShareCapital 2023-09-30 09872524 core:RetainedEarningsAccumulatedLosses 2023-09-30 09872524 2023-10-01 2024-09-30 09872524 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 09872524 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 09872524 bus:Director40 2023-10-01 2024-09-30 09872524 1 2023-10-01 2024-09-30 09872524 2 2023-10-01 2024-09-30 09872524 countries:England 2023-10-01 2024-09-30 09872524 bus:FRS102 2023-10-01 2024-09-30 09872524 bus:FilletedAccounts 2023-10-01 2024-09-30 09872524 2024-09-30 09872524 core:WithinOneYear 2024-09-30 09872524 core:AfterOneYear 2024-09-30 09872524 core:ShareCapital 2024-09-30 09872524 core:RetainedEarningsAccumulatedLosses 2024-09-30 09872524 2023-09-30 iso4217:GBP xbrli:pure