Registered number
10616073
Tabernacle Capital Holdings Ltd
Filleted Accounts
28 February 2025
Tabernacle Capital Holdings Ltd
Registered number: 10616073
Balance Sheet
as at 28 February 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 762,422 1,563,860
Current assets
Debtors 4 5,629 5,355
Cash at bank and in hand 88,699 86
94,328 5,441
Creditors: amounts falling due within one year 5 (57,145) (57,503)
Net current assets/(liabilities) 37,183 (52,062)
Total assets less current liabilities 799,605 1,511,798
Creditors: amounts falling due after more than one year 6 (774,818) (1,240,966)
Provisions for liabilities - (67,800)
Net assets 24,787 203,032
Capital and reserves
Called up share capital 100 100
Profit and loss account 24,687 202,932
Shareholders' funds 24,787 203,032
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
0
Director
Approved by the board on 7 March 2025
Tabernacle Capital Holdings Ltd
Notes to the Accounts
for the year ended 28 February 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery 3 years straight line
Fixtures, fittings, tools and equipment 3 years straight line
Investment property - Fair value
Investment property comprises of eleven properties. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 March 2024 1,562,422 23,335 1,585,757
At 28 February 2025 1,562,422 23,335 1,585,757
Depreciation
At 1 March 2024 - 21,897 21,897
Charge for the year - 1,438 1,438
On disposals 800,000 - 800,000
At 28 February 2025 800,000 23,335 823,335
Net book value
At 28 February 2025 762,422 - 762,422
At 29 February 2024 1,562,422 1,438 1,563,860
4 Debtors 2025 2024
£ £
Trade debtors 274 -
Other debtors 5,355 5,355
5,629 5,355
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 11,243 11,423
Amounts owed to group undertakings and undertakings in which the company has a participating interest 1,659 1,290
Taxation and social security costs (547) -
Other creditors 44,790 44,790
57,145 57,503
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 377,105 640,058
Other creditors 397,713 600,908
774,818 1,240,966
The company has negative pledge charges secured over a property of the company in favour of Belmont Green Finance Limited dated 29 September 2017 and 31 August 2017.
The company has fixed and negative pledge charges secured over a property of the company in favour of Redwood Bank Limited dated 16 December 2019.
The company has a fixed charge over a property of the company in favour of NatWest dated 18 October 2017.
The company has a fixed charge over a property of the company in favour of NatWest dated 12 November 2019.
7 Other financial commitments 2025 2024
£ £
Total future minimum payments under non-cancellable operating leases 19,096 26,998
8 Other information
Tabernacle Capital Holdings Ltd is a private company limited by shares and incorporated in England. Its registered office is:
The Manor House
Station Road
Felsted
CM6 3EZ
9 Non-distributable reserve
At the year end, the company has non-distributable reserves of £295,149 (2023: £295,149).
10 Directors' tranactions
At the year end, the company owed £600,908 (2023: £535,322) to the directors.
Tabernacle Capital Holdings Ltd 10616073 false 2024-03-01 2025-02-28 2025-02-28 VT Final Accounts April 2025 0 No description of principal activity 10616073 2023-03-01 2024-02-29 10616073 core:WithinOneYear 2024-02-29 10616073 core:AfterOneYear 2024-02-29 10616073 core:ShareCapital 2024-02-29 10616073 core:RetainedEarningsAccumulatedLosses 2024-02-29 10616073 core:AllPeriods 2024-02-29 10616073 2024-03-01 2025-02-28 10616073 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 10616073 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 10616073 bus:Director40 2024-03-01 2025-02-28 10616073 1 2024-03-01 2025-02-28 10616073 2 2024-03-01 2025-02-28 10616073 core:LandBuildings 2024-03-01 2025-02-28 10616073 core:PlantMachinery 2024-03-01 2025-02-28 10616073 countries:England 2024-03-01 2025-02-28 10616073 bus:FRS102 2024-03-01 2025-02-28 10616073 bus:FilletedAccounts 2024-03-01 2025-02-28 10616073 2025-02-28 10616073 core:WithinOneYear 2025-02-28 10616073 core:AfterOneYear 2025-02-28 10616073 core:ShareCapital 2025-02-28 10616073 core:RetainedEarningsAccumulatedLosses 2025-02-28 10616073 core:LandBuildings 2025-02-28 10616073 core:PlantMachinery 2025-02-28 10616073 core:AllPeriods 2025-02-28 10616073 2024-02-29 10616073 core:LandBuildings 2024-02-29 10616073 core:PlantMachinery 2024-02-29 iso4217:GBP xbrli:pure