|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Statement of financial position |
1 to 2 |
|
Notes to the financial statements |
3 to 7 |
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
Stocks |
– |
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
(
|
(
|
|
--------- |
--------- |
||
|
Net current liabilities |
(
|
(
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
(
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
(
|
(
|
|
Provisions |
10 |
– |
(
|
|
--------- |
--------- |
||
|
Net (liabilities)/assets |
(
|
|
|
|
--------- |
--------- |
||
|
Called up share capital |
12 |
|
|
|
Profit and loss account |
(
|
|
|
|
--------- |
-------- |
||
|
Shareholders (deficit)/funds |
(
|
|
|
|
--------- |
-------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
25% reducing balance |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Adjustments in respect of prior periods |
|
– |
|
Origination and reversal of timing differences |
(
|
|
|
-------- |
------- |
|
|
Tax on (loss)/profit |
(
|
|
|
-------- |
------- |
|
|
Plant and machinery |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 January 2024 |
|
|
1,909 |
|
|
Additions |
|
– |
– |
|
|
Disposals |
(
|
(
|
– |
(
|
|
--------- |
--------- |
------- |
--------- |
|
|
At 31 December 2024 |
|
|
1,909 |
|
|
--------- |
--------- |
------- |
--------- |
|
|
Depreciation |
||||
|
At 1 January 2024 |
|
|
625 |
|
|
Charge for the year |
|
|
321 |
|
|
Disposals |
(
|
(
|
– |
(
|
|
--------- |
--------- |
------- |
--------- |
|
|
At 31 December 2024 |
|
|
946 |
|
|
--------- |
--------- |
------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 December 2024 |
|
|
963 |
|
|
--------- |
--------- |
------- |
--------- |
|
|
At 31 December 2023 |
|
|
1,284 |
|
|
--------- |
--------- |
------- |
--------- |
|
|
Plant and machinery |
Motor vehicles |
Total |
|
|
£ |
£ |
£ |
|
|
At 31 December 2024 |
|
|
|
|
-------- |
-------- |
--------- |
|
|
At 31 December 2023 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Hire purchase agreements (secured) |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Hire purchase agreements (secured) |
|
|
|
-------- |
-------- |
|
|
Deferred tax (note 11) |
|
|
£ |
|
|
At 1 January 2024 |
|
|
Unused amounts reversed |
(
|
|
-------- |
|
|
At 31 December 2024 |
– |
|
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Included in provisions (note 10) |
– |
|
|
---- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
– |
|
|
Unused tax losses |
– |
(
|
|
---- |
-------- |
|
|
– |
55,836 |
|
|
---- |
-------- |
|
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
10 |
|
10 |
|
---- |
---- |
---- |
---- |
|