6 false false false false false false false false false false true false false false false false false No description of principal activity 2024-02-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 03315229 2024-02-01 2025-01-31 03315229 2025-01-31 03315229 2024-01-31 03315229 2023-02-01 2024-01-31 03315229 2024-01-31 03315229 2023-01-31 03315229 core:PlantMachinery 2024-02-01 2025-01-31 03315229 core:FurnitureFittings 2024-02-01 2025-01-31 03315229 bus:Director1 2024-02-01 2025-01-31 03315229 bus:Director2 2024-02-01 2025-01-31 03315229 bus:Director3 2024-02-01 2025-01-31 03315229 core:PlantMachinery 2024-01-31 03315229 core:FurnitureFittings 2024-01-31 03315229 core:PlantMachinery 2025-01-31 03315229 core:FurnitureFittings 2025-01-31 03315229 core:WithinOneYear 2025-01-31 03315229 core:WithinOneYear 2024-01-31 03315229 core:AfterOneYear 2025-01-31 03315229 core:AfterOneYear 2024-01-31 03315229 core:ShareCapital 2025-01-31 03315229 core:ShareCapital 2024-01-31 03315229 core:SharePremium 2025-01-31 03315229 core:SharePremium 2024-01-31 03315229 core:CapitalRedemptionReserve 2025-01-31 03315229 core:CapitalRedemptionReserve 2024-01-31 03315229 core:RetainedEarningsAccumulatedLosses 2025-01-31 03315229 core:RetainedEarningsAccumulatedLosses 2024-01-31 03315229 core:PlantMachinery 2024-01-31 03315229 core:FurnitureFittings 2024-01-31 03315229 bus:Director1 2024-01-31 03315229 bus:Director1 2025-01-31 03315229 bus:Director2 2024-01-31 03315229 bus:Director2 2025-01-31 03315229 bus:Director1 2023-01-31 03315229 bus:Director1 2024-01-31 03315229 bus:Director2 2023-01-31 03315229 bus:Director2 2024-01-31 03315229 bus:Director3 2023-01-31 03315229 bus:Director1 2023-02-01 2024-01-31 03315229 bus:Director2 2023-02-01 2024-01-31 03315229 bus:Director3 2023-02-01 2024-01-31 03315229 bus:SmallEntities 2024-02-01 2025-01-31 03315229 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 03315229 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 03315229 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 03315229 bus:FullAccounts 2024-02-01 2025-01-31
COMPANY REGISTRATION NUMBER: 03315229
Satellite Creative Limited
Filleted Unaudited Financial Statements
31 January 2025
Satellite Creative Limited
Statement of Financial Position
31 January 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
513
1,350
Current assets
Stocks
5,469
6,744
Debtors
6
51,138
52,657
Investments
7
6,436
6,436
Cash at bank and in hand
25,273
32,338
--------
--------
88,316
98,175
Creditors: amounts falling due within one year
8
147,530
115,002
---------
---------
Net current liabilities
59,214
16,827
--------
--------
Total assets less current liabilities
( 58,701)
( 15,477)
Creditors: amounts falling due after more than one year
9
3,386
21,025
--------
--------
Net liabilities
( 62,087)
( 36,502)
--------
--------
Capital and reserves
Called up share capital
16,667
16,667
Share premium account
78,333
78,333
Capital redemption reserve
( 14,997)
( 14,997)
Profit and loss account
( 142,090)
( 116,505)
---------
---------
Shareholders deficit
( 62,087)
( 36,502)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Satellite Creative Limited
Statement of Financial Position (continued)
31 January 2025
These financial statements were approved by the board of directors and authorised for issue on 16 June 2025 , and are signed on behalf of the board by:
D R Moore
Director
Company registration number: 03315229
Satellite Creative Limited
Notes to the Financial Statements
Year ended 31 January 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Suite 3, Bignell Park Barns, Chesterton, Oxon, OX26 1TD.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
20% straight line
Fixtures & Fittings
-
15% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2024: 8 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Total
£
£
£
Cost
At 1 February 2024
193,735
83,237
276,972
Additions
219
219
---------
--------
---------
At 31 January 2025
193,954
83,237
277,191
---------
--------
---------
Depreciation
At 1 February 2024
193,036
82,586
275,622
Charge for the year
405
651
1,056
---------
--------
---------
At 31 January 2025
193,441
83,237
276,678
---------
--------
---------
Carrying amount
At 31 January 2025
513
513
---------
--------
---------
At 31 January 2024
699
651
1,350
---------
--------
---------
6. Debtors
2025
2024
£
£
Trade debtors
31,969
35,024
Other debtors
19,169
17,633
--------
--------
51,138
52,657
--------
--------
7. Investments
2025
2024
£
£
Other investments
6,436
6,436
-------
-------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
12,372
6,551
Trade creditors
109,546
83,106
Corporation tax
594
Social security and other taxes
22,177
18,502
Other creditors
3,435
6,249
---------
---------
147,530
115,002
---------
---------
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
3,386
21,025
-------
--------
10. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
D R Moore
8,878
1,111
( 1,109)
8,880
D Blackhurst
8,755
653
( 589)
8,819
A Wilkinson
--------
-------
-------
--------
17,633
1,764
( 1,698)
17,699
--------
-------
-------
--------
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
D R Moore
8,649
1,245
( 1,016)
8,878
D Blackhurst
8,659
636
( 540)
8,755
A Wilkinson
( 362)
362
--------
-------
-------
--------
16,946
2,243
( 1,556)
17,633
--------
-------
-------
--------