3 01/10/2023 30/09/2024 2024-09-30 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-10-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 11500671 2023-10-01 2024-09-30 11500671 2024-09-30 11500671 2023-09-30 11500671 2022-10-01 2023-09-30 11500671 2023-09-30 11500671 2022-09-30 11500671 core:PlantMachinery 2023-10-01 2024-09-30 11500671 core:MotorVehicles 2023-10-01 2024-09-30 11500671 bus:RegisteredOffice 2023-10-01 2024-09-30 11500671 bus:LeadAgentIfApplicable 2023-10-01 2024-09-30 11500671 bus:Director2 2023-10-01 2024-09-30 11500671 bus:Director3 2023-10-01 2024-09-30 11500671 core:RetainedEarningsAccumulatedLosses 2022-10-01 2023-09-30 11500671 core:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 11500671 core:WithinOneYear 2024-09-30 11500671 core:WithinOneYear 2023-09-30 11500671 core:ShareCapital 2024-09-30 11500671 core:ShareCapital 2023-09-30 11500671 core:SharePremium 2024-09-30 11500671 core:SharePremium 2023-09-30 11500671 core:RetainedEarningsAccumulatedLosses 2024-09-30 11500671 core:RetainedEarningsAccumulatedLosses 2023-09-30 11500671 core:ShareCapital 2022-09-30 11500671 core:SharePremium 2022-09-30 11500671 core:RetainedEarningsAccumulatedLosses 2022-09-30 11500671 core:PreviouslyStatedAmount core:ShareCapital 2024-09-30 11500671 bus:SmallEntities 2023-10-01 2024-09-30 11500671 bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 11500671 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 11500671 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 11500671 bus:AbridgedAccounts 2023-10-01 2024-09-30
Company registration number: 11500671
Optima 3D Limited
Unaudited filleted abridged financial statements
30 September 2024
Optima 3D Limited
Contents
Directors and other information
Abridged statement of financial position
Statement of changes in equity
Notes to the financial statements
Optima 3D Limited
Directors and other information
Directors
Stephen Alan Cooper
John Gledhill
Company number 11500671
Registered office Unit K2
Meltham Mills Industrial Estate
Meltham
Holmfirth
HD9 4AR
Business address Unit K2
Meltham Mills Industrial Estate
Meltham
Holmfirth
HD9 4AR
Accountants Bostocks Boyce Welch
The Counting House
Tower Buildings
Wade House Road
Shelf
HX3 7BP
Optima 3D Limited
Abridged statement of financial position
30 September 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 9,817 12,857
_______ _______
9,817 12,857
Current assets
Stocks 95,000 95,000
Debtors ( 21,579) 49,274
Cash at bank and in hand 102 32,204
_______ _______
73,523 176,478
Creditors: amounts falling due
within one year ( 193,577) ( 121,378)
_______ _______
Net current (liabilities)/assets ( 120,054) 55,100
_______ _______
Total assets less current liabilities ( 110,237) 67,957
_______ _______
Net (liabilities)/assets ( 110,237) 67,957
_______ _______
Capital and reserves
Called up share capital 200 200
Share premium account 250,000 250,000
Profit and loss account ( 360,437) ( 182,243)
_______ _______
Shareholders (deficit)/funds ( 110,237) 67,957
_______ _______
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of comprehensive income has not been delivered.
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the current year ending 30 September 2024 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the board of directors and authorised for issue on 18 June 2025 , and are signed on behalf of the board by:
John Gledhill
Director
Company registration number: 11500671
Optima 3D Limited
Statement of changes in equity
Year ended 30 September 2024
Called up share capital Share premium account Profit and loss account Total
£ £ £ £
At 1 October 2022 200 250,000 ( 178,074) 72,126
Loss for the year ( 4,169) ( 4,169)
_______ _______ _______ _______
Total comprehensive income for the year - - ( 4,169) ( 4,169)
_______ _______ _______ _______
At 30 September 2023 and 1 October 2023 200 250,000 ( 182,243) 67,957
Loss for the year ( 178,194) ( 178,194)
_______ _______ _______ _______
Total comprehensive income for the year - - ( 178,194) ( 178,194)
_______ _______ _______ _______
At 30 September 2024 200 250,000 ( 360,437) ( 110,237)
_______ _______ _______ _______
Optima 3D Limited
Notes to the financial statements
Year ended 30 September 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit K2, Meltham Mills Industrial Estate, Meltham, Holmfirth, HD9 4AR.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 33 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2023: 4 ).
5. Tangible assets
£
Cost
At 1 October 2023 20,687
Additions 916
_______
At 30 September 2024 21,603
_______
Depreciation
At 1 October 2023 7,830
Charge for the year 3,956
_______
At 30 September 2024 11,786
_______
Carrying amount
At 30 September 2024 9,817
_______
At 30 September 2023 12,857
_______