4 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 1,965,000 87,902 2,052,902 2,052,902 1,965,000 xbrli:pure xbrli:shares iso4217:GBP 03287630 2024-01-01 2024-12-31 03287630 2024-12-31 03287630 2023-12-31 03287630 2023-01-01 2023-12-31 03287630 2023-12-31 03287630 2022-12-31 03287630 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 03287630 bus:Director2 2024-01-01 2024-12-31 03287630 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03287630 core:WithinOneYear 2024-12-31 03287630 core:WithinOneYear 2023-12-31 03287630 core:AfterOneYear 2024-12-31 03287630 core:AfterOneYear 2023-12-31 03287630 core:ShareCapital 2024-12-31 03287630 core:ShareCapital 2023-12-31 03287630 core:RetainedEarningsAccumulatedLosses 2024-12-31 03287630 core:RetainedEarningsAccumulatedLosses 2023-12-31 03287630 core:BetweenOneFiveYears 2024-12-31 03287630 core:BetweenOneFiveYears 2023-12-31 03287630 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 03287630 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 03287630 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 03287630 bus:SmallEntities 2024-01-01 2024-12-31 03287630 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03287630 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03287630 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03287630 bus:FullAccounts 2024-01-01 2024-12-31 03287630 bus:OrdinaryShareClass1 2024-12-31 03287630 bus:OrdinaryShareClass1 2023-12-31
COMPANY REGISTRATION NUMBER: 03287630
HOLYFIELD PROPERTIES LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 December 2024
HOLYFIELD PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION
31 December 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
2,052,902
1,965,000
Current assets
Debtors
6
8,164
7,822
Cash at bank and in hand
182,457
203,523
---------
---------
190,621
211,345
Creditors: amounts falling due within one year
7
71,966
67,122
---------
---------
Net current assets
118,655
144,223
------------
------------
Total assets less current liabilities
2,171,557
2,109,223
Creditors: amounts falling due after more than one year
8
7,919
16,877
Provisions
Taxation including deferred tax
153,139
153,139
------------
------------
Net assets
2,010,499
1,939,207
------------
------------
HOLYFIELD PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 December 2024
2024
2023
Note
£
£
£
Capital and reserves
Called up share capital
9
2
2
Profit and loss account
2,010,497
1,939,205
------------
------------
Shareholders funds
2,010,499
1,939,207
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 16 June 2025 , and are signed on behalf of the board by:
S C Merrifield
Director
Company registration number: 03287630
HOLYFIELD PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Holyfield House, 1 Walton Well Road, Walton Street, Oxford.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
The turnover shown in the profit and loss account represents rental income which is recognised in accordance with the rental agreements on a property by property basis. There is a mixture of exempt rental income and rental income on properties with an option to tax in place, which are disclosed exclusive of Value Added Tax Turnover in respect of estate agency ceased in September 2021.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Trade and other debtors
Trade and other debtors are stated at cost less impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities.
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price. Financial assets that are measured at cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Any reversals of impairment are recognised in profit or loss immediately.
Related parties
For the purposes of these financial statements, a party is considered to be related to the Company if:
(i) the party has the ability, directly or indirectly, through one or more intermediaries, to control the Company or exercise significant influence over the Company in making financial and operating policy decisions, or has joint control over the Company;
(ii) the Company and the party are subject to common control;
(iii) the party is an associate of the Company or a joint venture in which the Company is a venturer;
(iv) the party is a member of key management personnel of the Company or the Company's parent, or a close family member of such an individual, or is an entity under the control, joint control or significant influence of such individuals;
(v) the party is a close family member of a party referred to in (i) or is an entity under the control, joint control or significant influence of such individuals; or
Close family members of an individual are those family members who it may be expected to influence, or be influenced by, that individual in their dealings with the entity.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2023: 4 ).
5. Tangible assets
Freehold property
£
Cost
At 1 January 2024
1,965,000
Additions
87,902
------------
At 31 December 2024
2,052,902
------------
Depreciation
At 1 January 2024 and 31 December 2024
------------
Carrying amount
At 31 December 2024
2,052,902
------------
At 31 December 2023
1,965,000
------------
The properties were valued by S C Merrifield FNAEA, a director, on an open market and existing use basis on 31 December 2024. There was no change to the valuation in 2024 or 2023.
6. Debtors
2024
2023
£
£
Trade debtors
4,800
5,493
Other debtors
3,364
2,329
-------
-------
8,164
7,822
-------
-------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
9,000
9,000
Corporation tax
23,764
17,421
Social security and other taxes
711
11,543
Other creditors
38,491
29,158
--------
--------
71,966
67,122
--------
--------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
7,919
16,877
-------
--------
9. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 0.01 each
200
2
200
2
----
----
----
----
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
47,500
47,500
Later than 1 year and not later than 5 years
47,500
95,000
--------
---------
95,000
142,500
--------
---------
The building lease for Holyfield House, 1 Walton Well Road, Oxford is in the legal name of Holyfield Properties Limited. This was done before the demerger of the trade in 2021 from this company to Holyfield Estates Limited (company number 11511668). The building lease runs until 31 December 2026. There is no formal agreement in place between the two companies. Holyfield Estates Limited pays the rent each quarter directly.
11. Related party transactions
Holyfield Estates Limited operates out of the premises leased by Holyfield Properties Limited. Messrs E D J Thomas, S C Merrifield , D P Onion and J S Merrifield are directors of both companies. There is no formal rent agreement in place between the two companies. The rent is paid by Holyfield Estates Limited directly. The company pays a management charge to Holyfield Estates Limited. The amount payable for the year ended 31 December 2024 was £24,000 (2023 - £24,000).
12. Controlling party
Holyfield Holdings Limited (company number 11511810) owns 100% of the share capital of Holyfield Properties Limited. The registered office of Holyfield Holdings Limited is Holyfield House, 1 Walton Well Road, Oxford. This is also the principle place of business.