Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false32024-04-01falseConsultancy2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05406858 2024-04-01 2025-03-31 05406858 2023-04-01 2024-03-31 05406858 2025-03-31 05406858 2024-03-31 05406858 2023-04-01 05406858 c:Director1 2024-04-01 2025-03-31 05406858 d:OfficeEquipment 2024-04-01 2025-03-31 05406858 d:OfficeEquipment 2025-03-31 05406858 d:OfficeEquipment 2024-03-31 05406858 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05406858 d:CurrentFinancialInstruments 2025-03-31 05406858 d:CurrentFinancialInstruments 2024-03-31 05406858 d:Non-currentFinancialInstruments 2025-03-31 05406858 d:Non-currentFinancialInstruments 2024-03-31 05406858 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 05406858 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05406858 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 05406858 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 05406858 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 05406858 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 05406858 d:ShareCapital 2024-04-01 2025-03-31 05406858 d:ShareCapital 2025-03-31 05406858 d:ShareCapital 2023-04-01 2024-03-31 05406858 d:ShareCapital 2024-03-31 05406858 d:ShareCapital 2023-04-01 05406858 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 05406858 d:RetainedEarningsAccumulatedLosses 2025-03-31 05406858 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 05406858 d:RetainedEarningsAccumulatedLosses 2024-03-31 05406858 d:RetainedEarningsAccumulatedLosses 2023-04-01 05406858 c:FRS102 2024-04-01 2025-03-31 05406858 c:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05406858 c:FullAccounts 2024-04-01 2025-03-31 05406858 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05406858 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 05406858 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 05406858 2 2024-04-01 2025-03-31 05406858 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 05406858










HARMONY TELECOMS LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
HARMONY TELECOMS LTD
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF HARMONY TELECOMS LTD
FOR THE YEAR ENDED 31 MARCH 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Harmony Telecoms Ltd for the year ended 31 March 2025 which comprise  the Statement of financial position, the Statement of changes in equity and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the director of Harmony Telecoms Ltd in accordance with the terms of our engagement letter dated 1st December 2021Our work has been undertaken solely to prepare for your approval the financial statements of Harmony Telecoms Ltd and state those matters that we have agreed to state to the director of Harmony Telecoms Ltd in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Harmony Telecoms Ltd and its director for our work or for this report. 

It is your duty to ensure that Harmony Telecoms Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Harmony Telecoms Ltd. You consider that Harmony Telecoms Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Harmony Telecoms Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



McColes & Co (Herts) Ltd
 
Chartered Accountants
  
First Floor
28 Whitehorse Street
Baldock
Hertfordshire
SG7 6QQ
18 June 2025
Page 1

 
HARMONY TELECOMS LTD
REGISTERED NUMBER: 05406858

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
£
£

  

Fixed assets
  

Tangible assets
 4 
27
35

  
27
35

Current assets
  

Debtors: amounts falling due within one year
 5 
47,171
118,483

Cash at bank and in hand
  
9,831
8,454

  
57,002
126,937

Creditors: amounts falling due within one year
 6 
(33,645)
(99,705)

Net current assets
  
 
 
23,357
 
 
27,232

Total assets less current liabilities
  
23,384
27,267

  

Creditors: amounts falling due after more than one year
 7 
(23,000)
(27,000)

  
384
267

Provisions for liabilities
  

Deferred taxation
 9 
(7)
(9)

  
 
 
(7)
 
 
(9)

  

Net assets excluding pension asset
  
377
258

Net assets
  
377
258


Capital and reserves
  

Called up share capital 
  
220
220

Profit and loss account
  
157
38

  
377
258


Page 2

 
HARMONY TELECOMS LTD
REGISTERED NUMBER: 05406858
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 June 2025.




B S Jackson
Director

The notes on pages 6 to 12 form part of these financial statements.

Page 3

 
HARMONY TELECOMS LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2024
220
38
258


Comprehensive income for the year

Profit for the year

-
107,969
107,969


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
107,969
107,969

Dividends: Equity capital
-
(107,850)
(107,850)


Total transactions with owners
-
(107,850)
(107,850)


At 31 March 2025
220
157
377

Page 4

 
HARMONY TELECOMS LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2023
220
86
306


Comprehensive income for the year

Profit for the year

-
179,402
179,402


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
179,402
179,402

Dividends: Equity capital
-
(179,450)
(179,450)


Total transactions with owners
-
(179,450)
(179,450)


At 31 March 2024
220
38
258


The notes on pages 6 to 12 form part of these financial statements.

Page 5

 
HARMONY TELECOMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The presentational currency of the Company is GBP.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
1.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 6

 
HARMONY TELECOMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies (continued)

 
1.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
1.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
1.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
1.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 7

 
HARMONY TELECOMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies (continued)


1.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
1.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 8

 
HARMONY TELECOMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.


General information

The Company is a private company, limited by shares and registered in England.
Its registered number is: 05406858
Its Registered Office is: 
Unit 2
The Courtyard
Eridge Park
Eridge Green
Tunbridge Wells
Kent
TN3 9JS


3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


        2025
        2024
            No.
            No.







Staff
3
2


4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2024
2,766



At 31 March 2025

2,766



Depreciation


At 1 April 2024
2,730


Charge for the year on owned assets
9



At 31 March 2025

2,739



Net book value



At 31 March 2025
27



At 31 March 2024
35

Page 9

 
HARMONY TELECOMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£


Amounts owed by joint ventures and associated undertakings
12,330
4,663

Other debtors
34,841
113,820

47,171
118,483



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
4,000
4,000

Trade creditors
82
-

Corporation tax
13,799
71,558

Other taxation and social security
14,294
22,747

Accruals and deferred income
1,470
1,400

33,645
99,705



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
23,000
27,000

23,000
27,000


Page 10

 
HARMONY TELECOMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
4,000
4,000


4,000
4,000

Amounts falling due 1-2 years

Bank loans
4,000
4,000


4,000
4,000

Amounts falling due 2-5 years

Bank loans
19,000
23,000


19,000
23,000


27,000
31,000



9.


Deferred taxation




2025


£






At beginning of year
(9)


Charged to profit or loss
2



At end of year
(7)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(6)
(9)

(6)
(9)

Page 11

 
HARMONY TELECOMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £59 (2024 - £578). Contributions totalling £0 (2024 - £0) were payable to the fund at the reporting date and are included in creditors.


11.


Related party transactions

The amount due from the director Mr B Jackson at the reporting date and included in other debtors was £26,199; (2024: £85,477).  The loan does not attract a rate of interest and is repayable on demand.
Included within debtors is an intercompany balance of £12,330 (2024 - £4,663) due from a related party, Xcell Aerial Surveys Limited. 

 
Page 12