Proctor Silo Cleaning Services Ltd 11659958 false 2023-12-01 2024-11-30 2024-11-30 The principal activity of the company is that of specialised cleaning services. Digita Accounts Production Advanced 6.30.9574.0 true 11659958 2023-12-01 2024-11-30 11659958 2024-11-30 11659958 bus:OrdinaryShareClass1 2024-11-30 11659958 core:CurrentFinancialInstruments 2024-11-30 11659958 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 11659958 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 11659958 core:FurnitureFittingsToolsEquipment 2024-11-30 11659958 core:MotorVehicles 2024-11-30 11659958 bus:SmallEntities 2023-12-01 2024-11-30 11659958 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 11659958 bus:FilletedAccounts 2023-12-01 2024-11-30 11659958 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 11659958 bus:RegisteredOffice 2023-12-01 2024-11-30 11659958 bus:Director1 2023-12-01 2024-11-30 11659958 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 11659958 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 11659958 bus:Agent1 2023-12-01 2024-11-30 11659958 core:FurnitureFittingsToolsEquipment 2023-12-01 2024-11-30 11659958 core:MotorVehicles 2023-12-01 2024-11-30 11659958 core:OfficeEquipment 2023-12-01 2024-11-30 11659958 core:PlantMachinery 2023-12-01 2024-11-30 11659958 countries:EnglandWales 2023-12-01 2024-11-30 11659958 2023-11-30 11659958 core:FurnitureFittingsToolsEquipment 2023-11-30 11659958 core:MotorVehicles 2023-11-30 11659958 2022-12-01 2023-11-30 11659958 2023-11-30 11659958 bus:OrdinaryShareClass1 2023-11-30 11659958 core:CurrentFinancialInstruments 2023-11-30 11659958 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 11659958 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 11659958 core:FurnitureFittingsToolsEquipment 2023-11-30 11659958 core:MotorVehicles 2023-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11659958

Proctor Silo Cleaning Services Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2024

 

Proctor Silo Cleaning Services Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Proctor Silo Cleaning Services Ltd

Company Information

Director

Mr Rodney Proctor

Registered office

24 The Grove
Idle
Bradford
BD10 9JS

Accountants

Smith Butler
Accountants & Business AdvisorsSapper Jordan Rossi Park
Otley Road
Baildon
West Yorkshire
BD17 7AX

 

Proctor Silo Cleaning Services Ltd

(Registration number: 11659958)
Balance Sheet as at 30 November 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

25,800

18,096

Current assets

 

Debtors

5

81,984

67,381

Cash at bank and in hand

 

51,863

15,556

 

133,847

82,937

Creditors: Amounts falling due within one year

6

(65,770)

(30,828)

Net current assets

 

68,077

52,109

Total assets less current liabilities

 

93,877

70,205

Creditors: Amounts falling due after more than one year

6

(8,873)

(16,048)

Net assets

 

85,004

54,157

Capital and reserves

 

Called up share capital

7

1

1

Retained earnings

85,003

54,156

Shareholders' funds

 

85,004

54,157

For the financial year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 9 June 2025
 

.........................................
Mr Rodney Proctor
Director

 

Proctor Silo Cleaning Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
24 The Grove
Idle
Bradford
BD10 9JS

These financial statements were authorised for issue by the director on 9 June 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Proctor Silo Cleaning Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

33% Straight Line

Plant & Machinery

20% Reducing Balance

Motor Vehicles

20% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Proctor Silo Cleaning Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2023 - 3).

 

Proctor Silo Cleaning Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2023

-

36,273

36,273

Additions

3,921

8,200

12,121

At 30 November 2024

3,921

44,473

48,394

Depreciation

At 1 December 2023

-

18,177

18,177

Charge for the year

388

4,029

4,417

At 30 November 2024

388

22,206

22,594

Carrying amount

At 30 November 2024

3,533

22,267

25,800

At 30 November 2023

-

18,096

18,096

5

Debtors

Current

2024
£

2023
£

Trade debtors

62,520

29,040

Other debtors

19,464

38,341

 

81,984

67,381

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7,373

7,293

Trade creditors

 

67

175

Taxation and social security

 

56,956

19,180

Accruals and deferred income

 

-

1,500

Other creditors

 

1,374

2,680

 

65,770

30,828

 

Proctor Silo Cleaning Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8,873

16,048

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

1

1

1

1