Registered number
09771542
KINSON & BIRCH LTD
Filleted Accounts
30 September 2024
KINSON & BIRCH LTD
Registered number: 09771542
Balance Sheet
as at 30 September 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 40,387 30,314
Current assets
Debtors 4 165,683 308,883
Cash at bank and in hand 436,113 167,915
601,796 476,798
Creditors: amounts falling due within one year 5 (195,009) (182,544)
Net current assets 406,787 294,254
Total assets less current liabilities 447,174 324,568
Creditors: amounts falling due after more than one year 6 (40,188) (51,071)
Provisions for liabilities (3,746) (3,746)
Net assets 403,240 269,751
Capital and reserves
Called up share capital 100 100
Profit and loss account 403,140 269,651
Shareholders' funds 403,240 269,751
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S J Kinson
Director
Approved by the board on 4 January 2025
KINSON & BIRCH LTD
Notes to the Accounts
for the year ended 30 September 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% Reducing Balance
Fixtures, fittings, tools and equipment 25% Reducing Balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 October 2023 1,536 62,428 63,964
Additions - 23,175 23,175
At 30 September 2024 1,536 85,603 87,139
Depreciation
At 1 October 2023 886 32,764 33,650
Charge for the year 163 12,939 13,102
At 30 September 2024 1,049 45,703 46,752
Net book value
At 30 September 2024 487 39,900 40,387
At 30 September 2023 650 29,664 30,314
4 Debtors 2024 2023
£ £
Trade debtors 35,227 79,017
Other debtors 130,456 229,866
165,683 308,883
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts - 1,943
Trade creditors 80,284 67,015
Taxation and social security costs 113,177 113,586
Accruals 1,548 -
195,009 182,544
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 28,455 34,910
Obligations under finance lease and hire purchase contracts 5,733 10,161
Other creditors 6,000 6,000
40,188 51,071
7 Other information
KINSON & BIRCH LTD is a private company limited by shares and incorporated in England. Its registered office is:
Raydean House
15 Western Parade
Barnet
Herts
EN5 1AH
KINSON & BIRCH LTD 09771542 false 2023-10-01 2024-09-30 2024-09-30 VT Final Accounts July 2024 S J Kinson No description of principal activity 09771542 2022-10-01 2023-09-30 09771542 core:WithinOneYear 2023-09-30 09771542 core:AfterOneYear 2023-09-30 09771542 core:ShareCapital 2023-09-30 09771542 core:RetainedEarningsAccumulatedLosses 2023-09-30 09771542 2023-10-01 2024-09-30 09771542 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 09771542 bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 09771542 bus:Director40 2023-10-01 2024-09-30 09771542 1 2023-10-01 2024-09-30 09771542 2 2023-10-01 2024-09-30 09771542 core:PlantMachinery 2023-10-01 2024-09-30 09771542 core:Vehicles 2023-10-01 2024-09-30 09771542 countries:England 2023-10-01 2024-09-30 09771542 bus:FRS102 2023-10-01 2024-09-30 09771542 bus:FilletedAccounts 2023-10-01 2024-09-30 09771542 2024-09-30 09771542 core:WithinOneYear 2024-09-30 09771542 core:AfterOneYear 2024-09-30 09771542 core:ShareCapital 2024-09-30 09771542 core:RetainedEarningsAccumulatedLosses 2024-09-30 09771542 core:PlantMachinery 2024-09-30 09771542 core:Vehicles 2024-09-30 09771542 2023-09-30 09771542 core:PlantMachinery 2023-09-30 09771542 core:Vehicles 2023-09-30 iso4217:GBP xbrli:pure