Caseware UK (AP4) 2024.0.164 2024.0.164 2024-09-302024-09-302025-05-2972023-10-01falseNo description of principal activity7falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02526271 2023-10-01 2024-09-30 02526271 2022-10-01 2023-09-30 02526271 2024-09-30 02526271 2023-09-30 02526271 c:Director1 2023-10-01 2024-09-30 02526271 c:Director2 2023-10-01 2024-09-30 02526271 c:RegisteredOffice 2023-10-01 2024-09-30 02526271 d:Buildings d:LongLeaseholdAssets 2023-10-01 2024-09-30 02526271 d:Buildings d:LongLeaseholdAssets 2024-09-30 02526271 d:Buildings d:LongLeaseholdAssets 2023-09-30 02526271 d:PlantMachinery 2023-10-01 2024-09-30 02526271 d:PlantMachinery 2024-09-30 02526271 d:PlantMachinery 2023-09-30 02526271 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 02526271 d:MotorVehicles 2023-10-01 2024-09-30 02526271 d:MotorVehicles 2024-09-30 02526271 d:MotorVehicles 2023-09-30 02526271 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 02526271 d:FurnitureFittings 2023-10-01 2024-09-30 02526271 d:FurnitureFittings 2024-09-30 02526271 d:FurnitureFittings 2023-09-30 02526271 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 02526271 d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 02526271 d:FreeholdInvestmentProperty 2023-10-01 2024-09-30 02526271 d:FreeholdInvestmentProperty 2024-09-30 02526271 d:FreeholdInvestmentProperty 2023-09-30 02526271 d:FreeholdInvestmentProperty 2 2023-10-01 2024-09-30 02526271 d:CurrentFinancialInstruments 2024-09-30 02526271 d:CurrentFinancialInstruments 2023-09-30 02526271 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 02526271 d:CurrentFinancialInstruments d:WithinOneYear 2023-09-30 02526271 d:ShareCapital 2024-09-30 02526271 d:ShareCapital 2023-09-30 02526271 d:RevaluationReserve 2024-09-30 02526271 d:RevaluationReserve 2023-09-30 02526271 d:RetainedEarningsAccumulatedLosses 2024-09-30 02526271 d:RetainedEarningsAccumulatedLosses 2023-09-30 02526271 c:FRS102 2023-10-01 2024-09-30 02526271 c:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 02526271 c:FullAccounts 2023-10-01 2024-09-30 02526271 c:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 02526271 2 2023-10-01 2024-09-30 02526271 4 2023-10-01 2024-09-30 02526271 5 2023-10-01 2024-09-30 02526271 6 2023-10-01 2024-09-30 02526271 1 2024-09-30 02526271 2 2024-09-30 02526271 1 2023-09-30 02526271 2 2023-09-30 02526271 f:PoundSterling 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure
Registered number: 02526271














BEACHCORP PROPERTIES LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

 
BEACHCORP PROPERTIES LIMITED
 
 
COMPANY INFORMATION


Directors
D L Mendoza 
D M Ereira 




Registered number
02526271



Registered office
2nd Floor Connaught House
1-3 Mount Street

Mayfair

London

W1K 3NB




Accountants
Sopher + Co LLP
Chartered Accountants

5 Elstree Gate

Elstree Way

Borehamwood

Hertfordshire

WD6 1JD





 
BEACHCORP PROPERTIES LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 9


 
BEACHCORP PROPERTIES LIMITED
REGISTERED NUMBER:02526271

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2024

2024
2023
                                                                   Note
£
£

Fixed assets
  

Tangible assets
 4 
26,192
22,317

Investments
 5 
35
37

Investment property
 6 
2,605,590
3,267,590

  
2,631,817
3,289,944

Current assets
  

Debtors: amounts falling due within one year
 7 
328,652
330,507

Cash at bank and in hand
  
1,948,319
1,657,105

Current liabilities
  
2,276,971
1,987,612

Creditors: amounts falling due within one year
 8 
(381,834)
(456,485)

Net current assets
  
 
 
1,895,137
 
 
1,531,127

Total assets less current liabilities
  
4,526,954
4,821,071

Provisions for liabilities
  

Deferred tax
  
(252,669)
(299,170)

Net assets
  
4,274,285
4,521,901


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Revaluation reserve
  
898,636
1,071,348

Profit and loss account
  
3,374,649
3,449,553

  
4,274,285
4,521,901


Page 1

 
BEACHCORP PROPERTIES LIMITED
REGISTERED NUMBER:02526271
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



D M Ereira
Director

Date: 29 May 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
BEACHCORP PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

1.


General information

Beachcorp Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 16 Great Queen Street, Covent Garden, London, WC2B 5AH.
The principal activity of the company continued to be that of property trading, investment and management. 
The company's functional and presentational currency is £ sterling. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Rental income comprises of rent receivable during the year. Rental income is recognised in the period the properties are occupied under rental agreements.
Property sale is recognised at the fair value of the consideration received or receivable for the sale of properties provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of properties is recognised when the significant risks and rewards of ownership of the properties have passed to the buyer, i.e. when contracts are legally binding with all contractual conditions met, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
BEACHCORP PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 4

 
BEACHCORP PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Fully depreciated
Plant and machinery
-
25%
Motor vehicles
-
25%
Fixtures and fittings
-
15%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.10

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 5

 
BEACHCORP PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.11

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.12

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Page 6

 
BEACHCORP PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)


2.15
Financial instruments (continued)

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2023 - 7).


4.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 October 2023
4,967
15,793
94,256
271,448
386,464


Additions
-
4,833
-
3,528
8,361



At 30 September 2024

4,967
20,626
94,256
274,976
394,825



Depreciation


At 1 October 2023
4,967
15,743
92,993
250,444
364,147


Charge for the year on owned assets
-
534
316
3,636
4,486



At 30 September 2024

4,967
16,277
93,309
254,080
368,633



Net book value



At 30 September 2024
-
4,349
947
20,896
26,192



At 30 September 2023
-
50
1,263
21,004
22,317

Page 7

 
BEACHCORP PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

5.


Fixed asset investments





Listed investments
Unlisted investments
Investment in joint ventures
Total

£
£
£
£



Cost or valuation


At 1 October 2023
1
1
35
37



At 30 September 2024

1
1
35
37



Impairment


Charge for the period
(1)
(1)
-
(2)



At 30 September 2024

1
1
-
2



Net book value



At 30 September 2024
-
-
35
35



At 30 September 2023
1
1
35
37


6.


Investment property



£



Valuation


At 1 October 2023
3,267,590


Disposals
(552,000)


Surplus on revaluation
(110,000)



At 30 September 2024
2,605,590

The investment properties were valued at 30 September 2024 by the directors on a fair value basis. 




Page 8

 
BEACHCORP PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
41,248
18,758

Amounts owed by joint ventures
250,496
250,497

Prepayments and accrued income
36,908
61,252

328,652
330,507



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
14,806
22,320

Corporation tax
4,932
105,546

Other taxation and social security
51,973
77,805

Other creditors
269,829
216,957

Accruals and deferred income
40,294
33,857

381,834
456,485



9.


Related party transactions

Included within other creditors are amounts totalling £36,313 (2023 – £97,219) due to the directors.
Included within other creditors is a balance of £4,664 (2023 - £4,664) due from an entity under common control.
Included within debtors is a balance of £250,497 (2023 – £250,497) due from a related company with a director in common.
All balances are unsecured, interest free and repayable on demand, with no formal agreements in place.

 
Page 9