Year Ended
Registration number:
Ambrey Sirius Limited
Balance Sheet
30 June 2024
|
Note |
2024 |
2023 |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Total assets less current liabilities |
( |
( |
|
|
Provisions for liabilities |
( |
( |
|
|
Net liabilities |
( |
( |
|
|
Capital and reserves |
|||
|
Called up share capital |
|
|
|
|
Profit and loss account |
( |
( |
|
|
Shareholders' deficit |
( |
( |
For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.
Approved and authorised by the
|
......................................... |
Company Registration Number: 11475683
Ambrey Sirius Limited
Notes to the Financial Statements
Year Ended 30 June 2024
|
General information |
The company is a private company limited by share capital, incorporated in England & Wales.
The address of its registered office is:
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', including Section 1A, and the Companies Act 2006. There are no material departures from FRS 102.
Basis of preparation
These financial statements have been prepared using the historical cost convention.
Going concern
Notwithstanding the company having net current liabilities of £364,672 (2023 - £316,497) and net liabilities of £264,107 (2023 - £162,266) as at 30 June 2024, the directors, having made all necessary enquiries and taken all steps that they ought to have taken, have concluded that the going concern basis of preparation remains appropriate. This assessment is based on the financial performance and continued support of the wider Ambrey Limited group for the foreseeable future.
In making their going concern assessment, the director has given consideration to the operations and financial performance and position of both the company and the wider group. While recognising that there can be no certainty, having considered these factors and made all necessary enquiries, the director is satisfied that the company will continue to meet its liabilities as they fall due, and is satisfied that the company will continue to operate with sufficient cash headroom for a period of at least 12 months (from the date of approval of these financial statements).
Ambrey Sirius Limited
Notes to the Financial Statements
Year Ended 30 June 2024
Key accounting judgements and sources of estimation uncertainty
In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The key judgement that has a significant impact on the financial statements is in respect of going concern, as described above.
The key estimate that has a significant impact on the financial statements is in respect of tangible fixed assets. Maritime vessels are carried at cost, less accumulated depreciation and any subsequent accumulated impairment loss. This requires estimation in the depreciation rates used as well as assessment of the ongoing economic contribution of the assets of the company as to whether an indicator or impairment has occurred. The carrying amount is £115,761 (2023 - £169,427).
Revenue recognition
Turnover comprises the fair value of the consideration receivable for the provision of services. Turnover is shown net of value added tax, returns, rebates and discounts. Revenue is recognised when the relevant service is provided.
Foreign currency transactions and balances
Tax
Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
The company passes some of its tax losses to fellow group companies via group relief. It receives payment for these losses at the average rate of tax for the financial period in which the losses are relieved.
Ambrey Sirius Limited
Notes to the Financial Statements
Year Ended 30 June 2024
Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of intangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Maritime vessels |
12.5% straight line |
Financial instruments
Classification
• Short term trade and other debtors and creditors
• Short term intercompany debtors and creditors; and
• Cash and bank balances
All financial instruments are classified as basic.
Recognition and measurement
Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.
Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.
Ambrey Sirius Limited
Notes to the Financial Statements
Year Ended 30 June 2024
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Tangible assets |
|
Maritime vessels |
Total |
|
|
Cost or valuation |
||
|
At 1 July 2023 |
|
|
|
At 30 June 2024 |
|
|
|
Depreciation |
||
|
At 1 July 2023 |
|
|
|
Charge for the year |
|
|
|
At 30 June 2024 |
|
|
|
Carrying amount |
||
|
At 30 June 2024 |
|
|
|
At 30 June 2023 |
|
|
|
Debtors |
|
2024 |
2023 |
|
|
Trade debtors |
|
|
|
Amounts owed from connected companies |
258,210 |
167,888 |
|
Prepayments |
|
- |
|
Other debtors |
|
|
|
|
|
Ambrey Sirius Limited
Notes to the Financial Statements
Year Ended 30 June 2024
|
Creditors |
|
2024 |
2023 |
|
|
Due within one year |
||
|
Trade creditors |
|
- |
|
Amounts owed to connected companies |
547,860 |
382,006 |
|
Taxation and social security |
- |
|
|
Other creditors |
|
|
|
|
|
|
Share capital |
Allotted, called up and unpaid share capital
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
Ordinary shares of £1 each |
75 |
75 |
100 |
100 |
|
Ordinary B shares of £1 each |
75 |
75 |
50 |
50 |
|
|
150 |
|
150 |
|
|
Related party transactions |
Transactions with entities with joint control or entities under common ownership
During the year £165,854 was received from companies under common ownership, at year end £547,860 (2023 - £382,006) remained due to these companies.
During the year the company made sales of £84,826 (2023 - £305,847) to a company for which a director was deemed to have significant influence, in respect of bareboat charter. At year end the amount due from these companies was £249,004 (2023 - £167,888).
|
Parent and ultimate parent undertaking |
Up to the 1 February 2024, the company's immediate parent was Ambrey Limited, incorporated in England and Wales, who held 66.67% of the share capital. The remaining 33.33% was held by Aspiral Sun UK Ltd.
From the 1 February 2024 the company is under the joint control of Ambrey Limited and Aspiral Sun UK Ltd via a shareholding of 75 shares each.