0 0 Foxdown Telecoms Ltd 12195305 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is telecoms consultancy. Digita Accounts Production Advanced 6.30.9574.0 true 12195305 2023-10-01 2024-09-30 12195305 2024-09-30 12195305 bus:OrdinaryShareClass1 2024-09-30 12195305 core:RetainedEarningsAccumulatedLosses 2024-09-30 12195305 core:ShareCapital 2024-09-30 12195305 core:CurrentFinancialInstruments 2024-09-30 12195305 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 12195305 core:FurnitureFittings 2024-09-30 12195305 core:MotorVehicles 2024-09-30 12195305 core:OfficeEquipment 2024-09-30 12195305 core:PlantMachinery 2024-09-30 12195305 bus:SmallEntities 2023-10-01 2024-09-30 12195305 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 12195305 bus:FilletedAccounts 2023-10-01 2024-09-30 12195305 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 12195305 bus:RegisteredOffice 2023-10-01 2024-09-30 12195305 bus:Director1 2023-10-01 2024-09-30 12195305 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 12195305 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 12195305 core:FurnitureFittings 2023-10-01 2024-09-30 12195305 core:MotorVehicles 2023-10-01 2024-09-30 12195305 core:OfficeEquipment 2023-10-01 2024-09-30 12195305 core:PlantMachinery 2023-10-01 2024-09-30 12195305 countries:England 2023-10-01 2024-09-30 12195305 2023-09-30 12195305 core:FurnitureFittings 2023-09-30 12195305 core:MotorVehicles 2023-09-30 12195305 core:OfficeEquipment 2023-09-30 12195305 core:PlantMachinery 2023-09-30 12195305 2022-10-01 2023-09-30 12195305 2023-09-30 12195305 bus:OrdinaryShareClass1 2023-09-30 12195305 core:RetainedEarningsAccumulatedLosses 2023-09-30 12195305 core:ShareCapital 2023-09-30 12195305 core:CurrentFinancialInstruments 2023-09-30 12195305 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 12195305 core:FurnitureFittings 2023-09-30 12195305 core:MotorVehicles 2023-09-30 12195305 core:OfficeEquipment 2023-09-30 12195305 core:PlantMachinery 2023-09-30 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 12195305

Foxdown Telecoms Ltd

Annual Report and Unaudited Financial Statements

for the year ended 30 September 2024

 

Foxdown Telecoms Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Foxdown Telecoms Ltd

(Registration number: 12195305)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed Assets

 

Tangible Assets

4

17,126

20,934

Current assets

 

Debtors

5

38

92

Cash at bank and in hand

 

24,426

36,063

 

24,464

36,155

Creditors: Amounts falling due within one year

6

(29,831)

(30,999)

Net current (liabilities)/assets

 

(5,367)

5,156

Total assets less current liabilities

 

11,759

26,090

Provisions for liabilities

(3,254)

(3,977)

Net assets

 

8,505

22,113

Capital and Reserves

 

Called up share capital

7

2

2

Retained Earnings

8,503

22,111

Shareholders' funds

 

8,505

22,113

 

Foxdown Telecoms Ltd

(Registration number: 12195305)
Balance Sheet as at 30 September 2024

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 June 2025 and signed on its behalf by:
 

T Dolton
Director

   
     
 

Foxdown Telecoms Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Foxdown Manor
Parkham
BIDEFORD
Devon
EX39 5PJ

These financial statements were authorised for issue by the Board on 17 June 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

There are no judgements which management have made in the process of applying the accounting policies.

Key sources of estimation uncertainty

There are no key sources of estimation uncertainty that have a significant risk of causing a material adjustment to assets and liabilities to be disclosed..

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Foxdown Telecoms Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible Assets

Tangible Assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance basis

Plant and machinery

20% reducing balance basis

Office equipment

33.33% straight line basis

Motor vehicles

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade Debtors

Trade Debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade Debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Foxdown Telecoms Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade Creditors

Trade Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade Creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Foxdown Telecoms Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Financial instruments

Classification
Basic financial assets include trade and other debtors, cash and bank balances. Basic financial liabilities include trade and other payables, bank loans and preference shares that are classified as debt.
 Recognition and measurement
Basic financial assets are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. Other debtors are classified as current assets if payment is due within one year or less and are initially recorded at transaction price and subsequently measured at the undiscounted amount of the cash expected to be received. Trade debtors are referred to above.

Basic financial liabilities are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Other creditors are classified as current liabilities if payment is due within one year or less and are recognised initially at transaction price and subsequently measured at the undiscounted amount of the cash expected to be paid. If not, they are presented as non-current liabilities and are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Trade creditors and leases are referred to above.

 Impairment
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

3

Staff numbers

The average number of persons employed by the company (including directors under service contract) during the year, was 0 (2023 - 0).

 

Foxdown Telecoms Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Tangible Assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2023

2,184

519

16,069

37,064

55,836

Additions

-

-

2,146

-

2,146

At 30 September 2024

2,184

519

18,215

37,064

57,982

Depreciation

At 1 October 2023

1,089

255

12,013

21,545

34,902

Charge for the year

219

53

1,802

3,880

5,954

At 30 September 2024

1,308

308

13,815

25,425

40,856

Carrying amount

At 30 September 2024

876

211

4,400

11,639

17,126

At 30 September 2023

1,095

264

4,056

15,519

20,934

5

Debtors

Current

2024
£

2023
£

Prepayments

38

92

 

38

92

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

27,159

27,933

Taxation and social security

 

-

113

Accruals and deferred income

 

2,597

2,327

Other creditors

 

75

626

 

29,831

30,999

 

Foxdown Telecoms Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       

8

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Loans from related parties

27,159

27,933