Company registration number 06258084 (England and Wales)
CRYSTAL CARE HOMES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CRYSTAL CARE HOMES LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
CRYSTAL CARE HOMES LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1
1
Tangible assets
4
1,002,781
1,028,268
1,002,782
1,028,269
Current assets
Debtors
5
2,570
3,296
Cash at bank and in hand
102,292
14,844
104,862
18,140
Creditors: amounts falling due within one year
6
(450,506)
(395,877)
Net current liabilities
(345,644)
(377,737)
Total assets less current liabilities
657,138
650,532
Creditors: amounts falling due after more than one year
7
(465,159)
(490,663)
Provisions for liabilities
(2,611)
(3,511)
Net assets
189,368
156,358
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
188,368
155,358
Total equity
189,368
156,358

For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 19 June 2025
Mr M Velummayilum
Director
Company registration number 06258084 (England and Wales)
CRYSTAL CARE HOMES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -
1
Accounting policies
Company information

Crystal Care Homes Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 14 Wittering Close, Kingston Upon Thames, Surrey, KT2 5GA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

- Residential care activities for the elderly and disabled

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Residential care activities for the elderly and disabled

Revenue from contracts for the provision of professional services is recognised in the period in which the services were provided.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CRYSTAL CARE HOMES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CRYSTAL CARE HOMES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

CRYSTAL CARE HOMES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset receive d or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
27
26
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2023 and 30 September 2024
50,000
Amortisation and impairment
At 1 October 2023 and 30 September 2024
49,999
Carrying amount
At 30 September 2024
1
At 30 September 2023
1
CRYSTAL CARE HOMES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2023 and 30 September 2024
1,257,385
140,500
1,397,885
Depreciation and impairment
At 1 October 2023
244,473
125,144
369,617
Depreciation charged in the year
21,648
3,839
25,487
At 30 September 2024
266,121
128,983
395,104
Carrying amount
At 30 September 2024
991,264
11,517
1,002,781
At 30 September 2023
1,012,912
15,356
1,028,268
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
2,570
3,296
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
31,373
37,243
Trade creditors
11,242
4,435
Taxation and social security
32,999
17,597
Other creditors
374,892
336,602
450,506
395,877
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
465,159
490,663

Creditors amounting to £496,532 (20 2 3: £527,906) are secured by fixed and floating charges over all the property and assets of the company.

CRYSTAL CARE HOMES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
2024-09-30 2023-10-01 false false false 19 June 2025 CCH Software CCH Accounts Production 2025.100 No description of principal activity Mr M Velummayilum Ms S C Thayanandarajah 06258084 2023-10-01 2024-09-30 06258084 2024-09-30 06258084 2023-09-30 06258084 core:NetGoodwill 2024-09-30 06258084 core:NetGoodwill 2023-09-30 06258084 core:LandBuildings 2024-09-30 06258084 core:OtherPropertyPlantEquipment 2024-09-30 06258084 core:LandBuildings 2023-09-30 06258084 core:OtherPropertyPlantEquipment 2023-09-30 06258084 core:ShareCapital 2024-09-30 06258084 core:ShareCapital 2023-09-30 06258084 core:RetainedEarningsAccumulatedLosses 2024-09-30 06258084 core:RetainedEarningsAccumulatedLosses 2023-09-30 06258084 core:ShareCapitalOrdinaryShareClass1 2024-09-30 06258084 core:ShareCapitalOrdinaryShareClass1 2023-09-30 06258084 bus:Director1 2023-10-01 2024-09-30 06258084 core:Goodwill 2023-10-01 2024-09-30 06258084 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 06258084 core:FurnitureFittings 2023-10-01 2024-09-30 06258084 2022-10-01 2023-09-30 06258084 core:NetGoodwill 2023-09-30 06258084 core:LandBuildings 2023-09-30 06258084 core:OtherPropertyPlantEquipment 2023-09-30 06258084 2023-09-30 06258084 core:LandBuildings 2023-10-01 2024-09-30 06258084 core:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 06258084 core:WithinOneYear 2024-09-30 06258084 core:WithinOneYear 2023-09-30 06258084 core:CurrentFinancialInstruments 2024-09-30 06258084 core:CurrentFinancialInstruments 2023-09-30 06258084 core:Non-currentFinancialInstruments 2024-09-30 06258084 core:Non-currentFinancialInstruments 2023-09-30 06258084 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 06258084 bus:OrdinaryShareClass1 2024-09-30 06258084 bus:OrdinaryShareClass1 2023-09-30 06258084 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 06258084 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 06258084 bus:FRS102 2023-10-01 2024-09-30 06258084 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 06258084 bus:CompanySecretary1 2023-10-01 2024-09-30 06258084 bus:FullAccounts 2023-10-01 2024-09-30 xbrli:pure xbrli:shares iso4217:GBP