Acorah Software Products - Accounts Production 16.3.350 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 09475415 Mr William Aherne Mr Richard Lee Mrs Teresa Aherne iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09475415 2024-03-31 09475415 2025-03-31 09475415 2024-04-01 2025-03-31 09475415 frs-core:CurrentFinancialInstruments 2025-03-31 09475415 frs-core:Non-currentFinancialInstruments 2025-03-31 09475415 frs-core:BetweenOneFiveYears 2025-03-31 09475415 frs-core:ComputerEquipment 2025-03-31 09475415 frs-core:ComputerEquipment 2024-04-01 2025-03-31 09475415 frs-core:ComputerEquipment 2024-03-31 09475415 frs-core:FurnitureFittings 2025-03-31 09475415 frs-core:FurnitureFittings 2024-04-01 2025-03-31 09475415 frs-core:FurnitureFittings 2024-03-31 09475415 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-03-31 09475415 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 09475415 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-03-31 09475415 frs-core:MotorVehicles 2025-03-31 09475415 frs-core:MotorVehicles 2024-04-01 2025-03-31 09475415 frs-core:MotorVehicles 2024-03-31 09475415 frs-core:PlantMachinery 2025-03-31 09475415 frs-core:PlantMachinery 2024-04-01 2025-03-31 09475415 frs-core:PlantMachinery 2024-03-31 09475415 frs-core:WithinOneYear 2025-03-31 09475415 frs-core:ShareCapital 2025-03-31 09475415 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 09475415 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09475415 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 09475415 frs-bus:SmallEntities 2024-04-01 2025-03-31 09475415 frs-bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09475415 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09475415 frs-bus:Director1 2024-04-01 2025-03-31 09475415 frs-bus:Director2 2024-04-01 2025-03-31 09475415 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 09475415 1 2024-04-01 2025-03-31 09475415 2 2024-04-01 2025-03-31 09475415 frs-countries:EnglandWales 2024-04-01 2025-03-31 09475415 2023-03-31 09475415 2024-03-31 09475415 2023-04-01 2024-03-31 09475415 frs-core:CurrentFinancialInstruments 2024-03-31 09475415 frs-core:Non-currentFinancialInstruments 2024-03-31 09475415 frs-core:BetweenOneFiveYears 2024-03-31 09475415 frs-core:WithinOneYear 2024-03-31 09475415 frs-core:ShareCapital 2024-03-31 09475415 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 09475415 1 2023-04-01 2024-03-31 09475415 2 2023-04-01 2024-03-31
Registered number: 09475415
Drainwork Solutions Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2025
AVL Accounting Services Limited
1st & 2nd Floor, 2 West St
Ware
Hertfordshire
SG12 9EE
Drainwork Solutions Ltd
Contents
Contents

| Page
--- | ---
Accountants' Report | 1
Balance Sheet | 2—3
Notes to the Financial Statements | 4—6

Page 1
Drainwork Solutions Ltd
Accountants' Report
For The Year Ended 31 March 2025
Accountants' Report
In accordance with the engagement letter dated 10 March 2015, and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company from the accounting records and information and explanations you have given to us.
This report is made to the directors in accordance with the terms of our engagement. Our work has been undertaken to prepare for approval by the directors the financial statements that we have been engaged to compile, to report to the directors that we have done so, and to state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's directors for our work or for this report.
You have acknowledged on the balance sheet as at year ended 31 March 2025 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.

13/06/2025

AVL Accounting Services Limited
1st & 2nd Floor, 2 West St
Ware
Hertfordshire
SG12 9EE
Page 1
Page 2
Drainwork Solutions Ltd
Balance Sheet
As At 31 March 2025
Balance Sheet
Registered number: 09475415

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 226,511 |  | 209,718
|  |  | 226,511 |  | 209,718
CURRENT ASSETS
Debtors | 5 | 139,494 |  | 172,351 |
Cash at bank and in hand |  | 88,978 |  | 112,364 |
|  | 228,472 |  | 284,715 |
Creditors: Amounts Falling Due Within One Year | 6 | (177,274 ) |  | (188,799 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 51,198 |  | 95,916
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 277,709 |  | 305,634
Creditors: Amounts Falling Due After More Than One Year | 7 |  | (26,180 ) |  | (52,656 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (53,473 ) |  | (49,297 )
NET ASSETS |  |  | 198,056 |  | 203,681
CAPITAL AND RESERVES
Called up share capital | 9 |  | 100 |  | 100
Profit and Loss Account |  |  | 197,956 |  | 203,581
SHAREHOLDERS' FUNDS |  |  | 198,056 |  | 203,681

Page 2
Page 3
Drainwork Solutions Ltd
Balance Sheet (continued)
As At 31 March 2025
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr William Aherne Director
13/06/2025

The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Drainwork Solutions Ltd
Notes to the Financial Statements
For The Year Ended 31 March 2025
Notes to the Financial Statements
1. General Information
Drainwork Solutions Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09475415 . The registered office is 1st & 2nd Floor, 2 West Street, Ware, Hertfordshire, SG12 9EE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold | 3% reducing balance
Plant & Machinery | 25% reducing balance
Motor Vehicles | 25% reducing balance
Fixtures & Fittings | 25% reducing balance
Computer Equipment | 25% reducing balance

2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 4
Page 5
Drainwork Solutions Ltd
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2025
3. Average Number of Employees
Average number of employees, including directors, during the year was:

| 2025 |  | 2024
--- | --- | --- | ---
Office and administration | 2 |  | 3
Direct Labour | 3 |  | 4
Directors | 2 |  | 2
| 7 |  | 9

4. Tangible Assets

| Land & Property
--- | ---
| Leasehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings
| £ | £ | £ | £
Cost
As at 1 April 2024 | 9,161 | 60,085 | 249,944 | 1,388
Additions | - | 33,374 | 50,679 | -
Disposals | - | - | (39,521 ) | -
As at 31 March 2025 | 9,161 | 93,459 | 261,102 | 1,388
Depreciation
As at 1 April 2024 | 653 | 26,270 | 86,395 | 377
Provided during the period | 255 | 12,822 | 44,796 | 253
Disposals | - | - | (31,605 ) | -
As at 31 March 2025 | 908 | 39,092 | 99,586 | 630
Net Book Value
As at 31 March 2025 | 8,253 | 54,367 | 161,516 | 758
As at 1 April 2024 | 8,508 | 33,815 | 163,549 | 1,011

| Computer Equipment | Total
--- | --- | ---
| £ | £
Cost
As at 1 April 2024 | 6,252 | 326,830
Additions | - | 84,053
Disposals | (3,457 ) | (42,978 )
As at 31 March 2025 | 2,795 | 367,905
Depreciation
As at 1 April 2024 | 3,417 | 117,112
Provided during the period | 708 | 58,834
Disposals | (2,947 ) | (34,552 )
As at 31 March 2025 | 1,178 | 141,394
Net Book Value
As at 31 March 2025 | 1,617 | 226,511
As at 1 April 2024 | 2,835 | 209,718

Page 5
Page 6
Drainwork Solutions Ltd
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2025
5. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 128,437 |  | 163,952
Prepayments and accrued income | 11,057 |  | 6,999
Other debtors | - |  | 1,400
| 139,494 |  | 172,351

6. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 43,040 |  | 39,807
Trade creditors | 34,456 |  | 30,108
Bank loans and overdrafts | 13,016 |  | 13,501
Corporation tax | 28,084 |  | 30,917
Other taxes and social security | 42,112 |  | 63,982
Accruals and deferred income | 6,947 |  | 8,028
Directors' loan accounts | 9,619 |  | 2,456
| 177,274 |  | 188,799

7. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 24,627 |  | 40,027
Bank loans | 1,553 |  | 12,629
| 26,180 |  | 52,656

8. Obligations Under Finance Leases and Hire Purchase

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | 43,040 |  | 39,807
Later than one year and not later than five years | 24,627 |  | 40,027
| 67,667 |  | 79,834
| 67,667 |  | 79,834

9. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

Page 6