Yamsilver Limited 05967615 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Engineering Services Digita Accounts Production Advanced 6.30.9574.0 true true 05967615 2024-04-01 2025-03-31 05967615 2025-03-31 05967615 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-03-31 05967615 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2025-03-31 05967615 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2025-03-31 05967615 core:CurrentFinancialInstruments 2025-03-31 05967615 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05967615 core:FurnitureFittingsToolsEquipment 2025-03-31 05967615 bus:SmallEntities 2024-04-01 2025-03-31 05967615 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05967615 bus:FilletedAccounts 2024-04-01 2025-03-31 05967615 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05967615 bus:RegisteredOffice 2024-04-01 2025-03-31 05967615 bus:CompanySecretary1 2024-04-01 2025-03-31 05967615 bus:Director1 2024-04-01 2025-03-31 05967615 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-04-01 2025-03-31 05967615 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-04-01 2025-03-31 05967615 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05967615 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 05967615 core:OfficeEquipment 2024-04-01 2025-03-31 05967615 countries:EnglandWales 2024-04-01 2025-03-31 05967615 2024-03-31 05967615 core:FurnitureFittingsToolsEquipment 2024-03-31 05967615 2023-04-01 2024-03-31 05967615 2024-03-31 05967615 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-03-31 05967615 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-03-31 05967615 core:CurrentFinancialInstruments 2024-03-31 05967615 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05967615 core:FurnitureFittingsToolsEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05967615

Yamsilver Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 March 2025

Yamsilver Limited

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 11

Yamsilver Limited

Company Information

Director | Mr Alexander Heywood

Company secretary | Mrs Dawn Heywood

Registered office | 51 Gauntley Gardens Billinge Greater Manchester WN5 7FP

Accountants | McGinty Demack Limited Chartered Certified Accountants Vermont House Bradley Lane Standish Wigan WN6 0XF

Yamsilver Limited

(Registration number: 05967615)
Balance Sheet as at 31 March 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 193 | 242
Other financial assets | 5 | 16,733 | 48,703
|  | 16,926 | 48,945
Current assets |  |  |
Debtors | 6 | 10,292 | 14,064
Cash at bank and in hand |  | 4,256 | 5,638
|  | 14,548 | 19,702
Creditors: Amounts falling due within one year | 7 | (17,019) | (32,456)
Net current liabilities |  | (2,471) | (12,754)
Net assets |  | 14,455 | 36,191
Capital and reserves |  |  |
Called up share capital | 8 | 200 | 200
Retained earnings |  | 14,255 | 35,991
Shareholders' funds |  | 14,455 | 36,191

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Yamsilver Limited

(Registration number: 05967615)
Balance Sheet as at 31 March 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 19 May 2025

......................................... Mr Alexander Heywood Director

Yamsilver Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
51 Gauntley Gardens
Billinge
Greater Manchester
WN5 7FP

These financial statements were authorised for issue by the director on 19 May 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Yamsilver Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Office equipment | 20% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Yamsilver Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Yamsilver Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 3).

Yamsilver Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4 | Tangible assets

| Furniture, fittings and equipment £ | Total £
Cost or valuation
At 1 April 2024 | 327 | 327
At 31 March 2025 | 327 | 327
Depreciation
At 1 April 2024 | 85 | 85
Charge for the year | 49 | 49
At 31 March 2025 | 134 | 134
Carrying amount
At 31 March 2025 | 193 | 193
At 31 March 2024 | 242 | 242

Yamsilver Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5 | Other financial assets (current and non-current)

| Financial assets at fair value through profit and loss £ | Total £
Non-current financial assets
Cost or valuation
At 1 April 2024 | 48,703 | 48,703
Disposals | (32,500) | (32,500)
Transfers | 530 | 530
At 31 March 2025 | 16,733 | 16,733
Impairment
Carrying amount
At 31 March 2025 | 16,733 | 16,733

6 | Debtors

Current | 2025 £ | 2024 £
Other debtors | 10,292 | 14,064
| 10,292 | 14,064

7 | Creditors

Creditors: amounts falling due within one year

Yamsilver Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

| 2025 £ | 2024 £
Due within one year |  |
Taxation and social security | 4,175 | 1,680
Accruals and deferred income | - | 518
Other creditors | 12,844 | 30,258
| 17,019 | 32,456

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary Shares of £1 each | 100 | 100 | 100 | 100
Ordinary B Shares of £1 each | 100 | 100 | 100 | 100
| 200 | 200 | 200 | 200

9 | Related party transactions

Yamsilver Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Director's remuneration

The director's remuneration for the year was as follows:

| 2025 £ | 2024 £
Remuneration | 11,306 | 14,400
Contributions paid to money purchase schemes | 3,600 | 2,100
| 14,906 | 16,500