Fake Festivals Franchising Limited 05568967 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is that of music festivals Digita Accounts Production Advanced 6.30.9574.0 true true 05568967 2023-10-01 2024-09-30 05568967 2024-09-30 05568967 core:RetainedEarningsAccumulatedLosses 2024-09-30 05568967 core:ShareCapital 2024-09-30 05568967 core:CurrentFinancialInstruments 2024-09-30 05568967 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 05568967 core:Non-currentFinancialInstruments 2024-09-30 05568967 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 05568967 core:FurnitureFittingsToolsEquipment 2024-09-30 05568967 bus:SmallEntities 2023-10-01 2024-09-30 05568967 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 05568967 bus:FilletedAccounts 2023-10-01 2024-09-30 05568967 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 05568967 bus:RegisteredOffice 2023-10-01 2024-09-30 05568967 bus:Director1 2023-10-01 2024-09-30 05568967 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 05568967 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 05568967 core:OfficeEquipment 2023-10-01 2024-09-30 05568967 core:PlantMachinery 2023-10-01 2024-09-30 05568967 1 2023-10-01 2024-09-30 05568967 countries:EnglandWales 2023-10-01 2024-09-30 05568967 2023-09-30 05568967 core:FurnitureFittingsToolsEquipment 2023-09-30 05568967 2022-10-01 2023-09-30 05568967 2023-09-30 05568967 core:RetainedEarningsAccumulatedLosses 2023-09-30 05568967 core:ShareCapital 2023-09-30 05568967 core:CurrentFinancialInstruments 2023-09-30 05568967 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 05568967 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2023-09-30 05568967 core:Non-currentFinancialInstruments 2023-09-30 05568967 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 05568967 core:FurnitureFittingsToolsEquipment 2023-09-30 05568967 core:PreviouslyStatedAmount 2023-09-30 iso4217:GBP xbrli:pure

Registration number: 05568967

Fake Festivals Franchising Limited
Unaudited Filleted Financial Statements
for the Year Ended 30 September 2024

Fake Festivals Franchising Limited

Contents

Balance Sheet | 1
Notes to the Unaudited Financial Statements | 2 to 6

Fake Festivals Franchising Limited

(Registration number: 05568967)
Balance Sheet as at 30 September 2024

| Note | 2024 £ | 2023 £
Fixed assets |  |  |
Tangible assets | 4 | 2,809 | 3,749
Current assets |  |  |
Stocks | 5 | 43,879 | 33,317
Debtors | 6 | 167,643 | 124,217
Cash at bank and in hand |  | 24,791 | 21,913
|  | 236,313 | 179,447
Creditors: Amounts falling due within one year | 7 | (223,170) | (160,292)
Net current assets |  | 13,143 | 19,155
Total assets less current liabilities |  | 15,952 | 22,904
Creditors: Amounts falling due after more than one year | 7 | (10,646) | (21,888)
Provisions for liabilities |  | (534) | (744)
Net assets |  | 4,772 | 272
Capital and reserves |  |  |
Called up share capital |  | 2 | 2
Retained earnings |  | 4,770 | 270
Shareholders' funds |  | 4,772 | 272

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 16 June 2025

......................................... Mr J D Lee Director

Fake Festivals Franchising Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
9 Thorne Road
Doncaster
South Yorkshire
DN1 2HJ
England

These financial statements were authorised for issue by the director on 16 June 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received using the accrual model.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Fake Festivals Franchising Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Office equipment | 25% reducing balance basis
Plant and machinery | 25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Fake Festivals Franchising Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 11 (2023 - 3).

Fake Festivals Franchising Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4 | Tangible assets

| Furniture, fittings and equipment £ | Total £
Cost or valuation
At 1 October 2023 | 12,798 | 12,798
At 30 September 2024 | 12,798 | 12,798
Depreciation
At 1 October 2023 | 9,049 | 9,049
Charge for the year | 940 | 940
At 30 September 2024 | 9,989 | 9,989
Carrying amount
At 30 September 2024 | 2,809 | 2,809
At 30 September 2023 | 3,749 | 3,749

5 | Stocks

| 2024 £ | 2023 £
Other inventories | 43,879 | 33,317

6 | Debtors

| Note | 2024 £ | 2023 £
Trade debtors |  | - | 87,172
Amounts owed by group undertakings and undertakings in which the company has a participating interest |  | 150,378 | 9,243
Prepayments |  | 15,665 | 23,902
Other debtors |  | 1,600 | 3,900
|  | 167,643 | 124,217

Fake Festivals Franchising Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2024 £ | 2023 £
Due within one year |  |  |
Loans and borrowings | 8 | 10,109 | 9,745
Trade creditors |  | 29,219 | 14,182
Taxation and social security |  | 37,611 | 47,653
Corporation tax |  | 88,410 | 69,290
Other creditors |  | 2,390 | 490
Accrued expenses |  | 55,431 | 18,932
|  | 223,170 | 160,292

Creditors: amounts falling due after more than one year

| Note | 2024 £ | 2023 £
Due after one year |  |  |
Loans and borrowings | 8 | 10,646 | 21,888

8 | Loans and borrowings

Current loans and borrowings

| 2024 £ | 2023 £
Bank borrowings | 10,109 | 9,745

Non-current loans and borrowings

| 2024 £ | 2023 £
Bank borrowings | 10,646 | 21,888

9 | Parent and ultimate parent undertaking

The ultimate controlling party is Fake Festivals Group Limited which is registered in England and Wales (registration number: 08798747).