Caseware UK (AP4) 2024.0.164 2024.0.164 2024-09-302024-09-302024-09-30false2023-10-01No description of principal activity8283falsefalsefalse 00787674 2023-10-01 2024-09-30 00787674 2022-10-01 2023-09-30 00787674 2024-09-30 00787674 2023-09-30 00787674 2022-10-01 00787674 c:CompanySecretary1 2023-10-01 2024-09-30 00787674 c:Director1 2023-10-01 2024-09-30 00787674 c:Director2 2023-10-01 2024-09-30 00787674 c:Director3 2023-10-01 2024-09-30 00787674 c:Director4 2023-10-01 2024-09-30 00787674 c:Director5 2023-10-01 2024-09-30 00787674 c:Director6 2023-10-01 2024-09-30 00787674 c:Director7 2023-10-01 2024-09-30 00787674 c:Director8 2023-10-01 2024-09-30 00787674 c:Director9 2023-10-01 2024-09-30 00787674 c:RegisteredOffice 2023-10-01 2024-09-30 00787674 c:Agent1 2023-10-01 2024-09-30 00787674 d:Buildings 2023-10-01 2024-09-30 00787674 d:Buildings 2024-09-30 00787674 d:Buildings 2023-09-30 00787674 d:Buildings d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 00787674 d:Buildings d:LongLeaseholdAssets 2023-10-01 2024-09-30 00787674 d:Buildings d:ShortLeaseholdAssets 2023-10-01 2024-09-30 00787674 d:PlantMachinery 2023-10-01 2024-09-30 00787674 d:PlantMachinery 2024-09-30 00787674 d:PlantMachinery 2023-09-30 00787674 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 00787674 d:MotorVehicles 2023-10-01 2024-09-30 00787674 d:MotorVehicles 2024-09-30 00787674 d:MotorVehicles 2023-09-30 00787674 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 00787674 d:FurnitureFittings 2023-10-01 2024-09-30 00787674 d:FurnitureFittings 2024-09-30 00787674 d:FurnitureFittings 2023-09-30 00787674 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 00787674 d:OfficeEquipment 2023-10-01 2024-09-30 00787674 d:OfficeEquipment 2024-09-30 00787674 d:OfficeEquipment 2023-09-30 00787674 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 00787674 d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 00787674 d:CurrentFinancialInstruments 2024-09-30 00787674 d:CurrentFinancialInstruments 2023-09-30 00787674 d:Non-currentFinancialInstruments 2024-09-30 00787674 d:Non-currentFinancialInstruments 2023-09-30 00787674 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 00787674 d:CurrentFinancialInstruments d:WithinOneYear 2023-09-30 00787674 d:Non-currentFinancialInstruments d:AfterOneYear 2024-09-30 00787674 d:Non-currentFinancialInstruments d:AfterOneYear 2023-09-30 00787674 d:ShareCapital 2024-09-30 00787674 d:ShareCapital 2023-09-30 00787674 d:ShareCapital 2022-10-01 00787674 d:SharePremium 2023-10-01 2024-09-30 00787674 d:SharePremium 2024-09-30 00787674 d:SharePremium 2023-09-30 00787674 d:SharePremium 2022-10-01 00787674 d:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 00787674 d:RetainedEarningsAccumulatedLosses 2024-09-30 00787674 d:RetainedEarningsAccumulatedLosses 2022-10-01 2023-09-30 00787674 d:RetainedEarningsAccumulatedLosses 2023-09-30 00787674 d:RetainedEarningsAccumulatedLosses 2022-10-01 00787674 d:AcceleratedTaxDepreciationDeferredTax 2024-09-30 00787674 d:AcceleratedTaxDepreciationDeferredTax 2023-09-30 00787674 c:OrdinaryShareClass1 2023-10-01 2024-09-30 00787674 c:OrdinaryShareClass1 2024-09-30 00787674 c:OrdinaryShareClass1 2023-09-30 00787674 c:OrdinaryShareClass2 2023-10-01 2024-09-30 00787674 c:OrdinaryShareClass2 2024-09-30 00787674 c:OrdinaryShareClass2 2023-09-30 00787674 c:FRS102 2023-10-01 2024-09-30 00787674 c:Audited 2023-10-01 2024-09-30 00787674 c:FullAccounts 2023-10-01 2024-09-30 00787674 c:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 00787674 d:Subsidiary1 2023-10-01 2024-09-30 00787674 d:Subsidiary1 1 2023-10-01 2024-09-30 00787674 d:Subsidiary2 2023-10-01 2024-09-30 00787674 d:Subsidiary2 1 2023-10-01 2024-09-30 00787674 d:Subsidiary3 2023-10-01 2024-09-30 00787674 d:Subsidiary3 1 2023-10-01 2024-09-30 00787674 d:Subsidiary4 2023-10-01 2024-09-30 00787674 d:Subsidiary4 1 2023-10-01 2024-09-30 00787674 d:WithinOneYear 2024-09-30 00787674 d:WithinOneYear 2023-09-30 00787674 d:BetweenOneFiveYears 2024-09-30 00787674 d:BetweenOneFiveYears 2023-09-30 00787674 d:HirePurchaseContracts d:WithinOneYear 2024-09-30 00787674 d:HirePurchaseContracts d:WithinOneYear 2023-09-30 00787674 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-09-30 00787674 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-09-30 00787674 c:Consolidated 2024-09-30 00787674 c:ConsolidatedGroupCompanyAccounts 2023-10-01 2024-09-30 00787674 2 2023-10-01 2024-09-30 00787674 6 2023-10-01 2024-09-30 00787674 e:PoundSterling 2023-10-01 2024-09-30 xbrli:shares iso4217:GBP xbrli:pure
Registered Number:00787674













F.H. NASH LIMITED






ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2024











 
F.H. NASH LIMITED
 

 
COMPANY INFORMATION


Directors
G P Knowles 
P Venner 
C S Knowles 
A G Venner 
E A Bulbrook 
J P Venner 
R Knowles 
C Melamud 
S L Venner 




Company secretary
C Melamud



Registered number
00787674



Registered office
Four Elms Mills
Bardfield Saling

Braintree

Essex

CM7 5EJ




Independent auditor
Sumer Auditco Limited
Statutory Auditor

820 The Crescent

Colchester Business Park

Colchester

Essex

CO4 9YQ




Bankers
Lloyds Bank Plc
2-4 Bank Street

Braintree

Essex

CM7 1UN






 
F.H. NASH LIMITED
 


CONTENTS



Page
Group Strategic Report
1 - 3
Directors' Report
4 - 6
Independent Auditor's Report
7 - 10
Consolidated Statement of Comprehensive Income
11
Consolidated Balance Sheet
12 - 13
Company Balance Sheet
14 - 15
Consolidated Statement of Changes in Equity
16
Company Statement of Changes in Equity
17
Consolidated Statement of Cash Flows
18 - 19
Consolidated Analysis of Net Debt
20
Notes to the Financial Statements
21 - 42



 
F.H. NASH LIMITED
 

 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024

Introduction
 
The principal activity of the group is the manufacture and distribution of horse feeds. There have not been any significant changes in the group’s principal activities in the year under review. The directors are not aware, at the date of the report, of any likely changes in the Group’s activities in the forthcoming year.

Business review
 
The chairman is pleased to report another successful year in terms of gross profit margin, which has been maintained against a backdrop of continued input price increases.

Future developments

The Group and Company will continue to maintain its market share in the animal feed market in the UK and overseas. 

Going concern

These financial statements have been prepared on the going concern basis for the reasons set forth in note 2.3 to the financial statements.
The directors have assessed the risks and impact in terms of turnover, profit and cashflow, and ultimately believe the company will be self-sufficient and able to maintain a positive cash reserve for the twelve months following the signing of the audit report. As a result, the directors consider the preparation of the accounts on a going concern basis remains appropriate.

Financial key performance indicators
 
The group measures its financial performance using the following measures:
1) Retaining current customers alongside turnover growth from winning new customers is a key measure of the group’s success. Turnover for horse feed was £41,761,331 (2023: £43,205,590).
2) The gross profit percentage seeks to be maintained above 25%. This year's gross profit percentage has increased back up to to 26.8% (2023: 21.8%).

Principal risks and uncertainties
 
Operating Risk - The Company adheres to industry standard quality control and has regular third party testing to ensure standards are maintained.
Market Risk - Competitive pressures are a continuing risk to the Company. This risk is managed by continually reviewing the market and the products concerned.
Market Risk - The Company monitors the effects of the inflation on all business inputs, affecting gross margin.
Financial Risk - The only major financial risk is credit risk, which is managed by regularly reviewing trade debtors and the credit terms offered to customers.
Financial Risk – The geopolitcal risks continue to have an effect on the energy and cereal prices, the directors have ensured they remain alert and responsive to any immediate changes.


- 1 -



 
F.H. NASH LIMITED
 


GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024

Section 172 Report
 
In accordance with Section 172 of the Companies Act, the directors have a duty to promote the success of the
Company. This requires each director of the Company to act in the way they consider, in good faith, would most
likely promote the success of the Company for the benefits of its members as a whole and in doing so have
regard to the:
• Likely consequences of any decision in the long-term.
• Interests of the Company’s employees.
• Need to foster the Company's business relationships with suppliers, customers and others.
• Desirability of the Company maintaining a reputation for high standards of business conduct.
• Impact of the Company's operations on the community and the environment.
• And the need to act fairly between members of the Company. 
Key stakeholders and how we engage:
Engaging with stakeholders 
The Company is committed to being a responsible business. The success of our business is dependent on the support of all of our stakeholders. Building positive relationships with stakeholders that share our values is important to us, and working together towards shared goals assists us in delivering long-term sustainable success. Details of the Group’s key stakeholders and how we engage with them are set out below. 
Shareholders
The Company’s principal shareholders are actively involved in the day-to-day operations of the business. They are members of the management team and participate in the decision making process to ensure that the actions of the business are aligned to its long term success. 
Colleagues
 
Our people are key to our success, and we want them to be successful individually and as a team. Our key areas of focus include health and well-being, development opportunities, pay and benefits. We encourage dialogue and engagement throughout the business and reports from these discussions are made to the Board ensuring consideration is given to colleague needs. 
Customers
 
Our ambition is to deliver excellent service to all our customers. We build strong lasting relationships with our customers and spend time with them regularly to understand their needs and views and listen to how we can improve our products for them. We communicate via social media, nutrition training and in person with particular emphasis placed on education for both our merchant and end user customers via our merchant training scheme and feed knowledge award. Other areas of focus include product and service quality and price. 
Suppliers
We build strong relationships with our suppliers to develop mutually beneficial and lasting partnerships. The Management team recognises that relationships with suppliers are important to the Group’s long-term success and is briefed on supplier feedback and issues on a regular basis. 
 

- 2 -



 
F.H. NASH LIMITED
 


GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024

Communities 
The key areas of focus include creating opportunities to recruit and develop local people and to understand and reduce our impact on the environment. F.H. Nash has recently made a substantial investment in solar power, LED lighting and the replacement of electric motors with the most efficient IE4 versions in order to reduce its carbon footprint. Efforts are made to source ingredients as locally as possible to reduce food miles, and where possible, the use of plastic packaging is being reduced. These issues are reported to the Board and taken into account when considering future actions.
Government and regulators 
Key areas of focus are compliance with laws and regulations, health and safety and product safety. The Board is updated on legal and regulatory developments and takes these into account when considering future actions.

Energy and Carbon Reporting
 
The streamlined Energy and Carbon Reporting regulation came into effect on 1st April 2021. The Company is required to report the emission energy consumption for the year ending 30th September 2024 to coincide with the financial reporting period. No subsidiary information has been included as they do not meet the ESOS eligibility criteria individually.
Following the location-based methodology, in relation to production scope 2,017,489 kg CO2e (2023: 1,961,410) of energy was consumed including 975,848 CO2e (2023: 975,598) in respect of deliveries to customers. A further 285,365 kg per CO2e (2023: 761,644) under scope 2 energy was consumed. In total, average emissions per tonne for the year were reduced to 37.08 kgCo2e (2023: 43.39). Solar panel installation has had the biggest impact on these numbers.
The company continues to review and improve where possible, including installing solar panels and LED lighting.


This report was approved by the board on 19 June 2025 and signed on its behalf.



J P Venner
Director


- 3 -



 
F.H. NASH LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024

The directors present their report and the financial statements for the year ended 30 September 2024.

Directors

The directors who served during the year and to the date of approval were:

G P Knowles 
P Venner 
C S Knowles 
A G Venner 
E A Bulbrook 
J P Venner 
R Knowles 
C Melamud 
S L Venner 

Results and dividends

The profit for the year, after taxation, amounted to £1,419,900 (2023 - £1,202,349).

The directors paid a dividend on 22 March 2024 amounting to 24.0p (2023: 22.0p) per share on the ordinary shares and 1.0p (2023: 1.0p) per share on the preference shares.
The directors paid a second dividend on 21 June 2024 amounting to 24.0p (2023: 22.0p) per share on the ordinary shares and 1.0p (2023: 1.0p) per share on the preference shares.
The directors paid a third dividend on 20 September 2024 amounting to 24.0p (2023: 22.0p) per share on the ordinary shares and 1.0p (2023: 1.0p) per share on the preference shares.
The directors recommended a final dividend to be paid on 27 December 2024 amounting to 24.0p per share on the ordinary shares and 1.0p per share on the preference shares.

Future developments

Information on future developments is included in the Group Strategic Report.

Engagement with suppliers, customers and other business relationships

Information on engagement with suppliers, customers and others is included in the Group Strategic Report.

Greenhouse gas emissions, energy consumption and energy efficiency action

Information on Greenhouse gas emissions, energy consumption and energy efficiency action is included in the Group Strategic Report.

Post balance sheet events

Other than any issues that may be addressed within the Group Strategic Report there have been no significant events affecting the Group since the year end.


- 4 -



 
F.H. NASH LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Auditor

On 28 March 2024 our auditor, SB Audit LLP, merged with Sumer Auditco Limited. Accordingly SB Audit LLP
formally resigned as the Company's auditor with the directors duly appointing Sumer Auditco Limited to fill the
vacancy arising.
The auditor, Sumer Auditco Limited, will be proposed for reappointment in accordance with section 485 of the
Companies Act 2006.


- 5 -



 
F.H. NASH LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024

This report was approved by the board on 19 June 2025 and signed on its behalf.
 





J P Venner
Director


- 6 -



 
F.H. NASH LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF F.H. NASH LIMITED

Opinion


We have audited the financial statements of F.H. Nash Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 30 September 2024, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 30 September 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.



- 7 -



 
F.H. NASH LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF F.H. NASH LIMITED (CONTINUED)

Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.



- 8 -



 
F.H. NASH LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF F.H. NASH LIMITED (CONTINUED)

Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the directors (as required by auditing standards), inspection of the Group and parent company’s regulatory and legal correspondence and discussed with the directors the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the Group and parent company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly, the Group and parent company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: compliance with the Universal Feed Assurance Scheme (UFAS), health and safety, employment law and GDPR. Auditing standards limit the required audit procedures to identify non compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any.
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquiries of management and those charged with governance as to whether the Group and parent company complies with such regulations; enquiries of management and those charged with governance concerning any actual or potential litigation or claims, inspection of any relevant legal documentation, review of board minutes, testing the appropriateness of journal entries and the performance of analytical review to identify any unexpected movements in account balances which may be indicative of fraud.

 

- 9 -



 
F.H. NASH LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF F.H. NASH LIMITED (CONTINUED)

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Piers Harrison (Senior Statutory Auditor)
  
for and on behalf of
Sumer Auditco Limited
 
Statutory Auditor
  
820 The Crescent
Colchester Business Park
Colchester
Essex
CO4 9YQ

19 June 2025

- 10 -



 
F.H. NASH LIMITED
 

 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
42,357,565
43,964,810

Cost of sales
  
(30,981,905)
(34,364,779)

Gross profit
  
11,375,660
9,600,031

Distribution costs
  
(2,254,654)
(1,967,653)

Administrative expenses
  
(7,150,728)
(5,999,413)

Other operating income
  
155,582
96,396

Operating profit
 5 
2,125,860
1,729,361

Interest receivable and similar income
  
126,359
47,169

Interest payable and similar expenses
  
(29,569)
(12,653)

Profit before taxation
  
2,222,650
1,763,877

Tax on profit
 9 
(802,750)
(561,528)

Profit for the financial year
  
1,419,900
1,202,349

  

Currency translation differences
  
143,209
32,740

Other comprehensive income for the year
  
143,209
32,740

Total comprehensive income for the year
  
1,563,109
1,235,089

The notes on pages 21 to 42 form part of these financial statements.


- 11 -



 
F.H. NASH LIMITED
REGISTERED NUMBER:00787674


CONSOLIDATED BALANCE SHEET
AS AT 30 SEPTEMBER 2024

2024
Restated 2023
Note
£
£

Fixed assets
  

Tangible assets
 11 
7,521,010
7,250,234

  
7,521,010
7,250,234

Current assets
  

Stocks
 13 
3,117,874
3,282,453

Debtors: amounts falling due after more than one year
 14 
140,000
141,362

Debtors: amounts falling due within one year
 14 
5,340,836
5,567,671

Current asset investments
  
2,554,340
500,000

Cash at bank and in hand
 16 
4,422,272
4,983,807

  
15,575,322
14,475,293

Creditors: amounts falling due within one year
 17 
(4,865,715)
(4,707,623)

Net current assets
  
 
 
10,709,607
 
 
9,767,670

Total assets less current liabilities
  
18,230,617
17,017,904

Creditors: amounts falling due after more than one year
 18 
(208,637)
(132,472)

Provisions for liabilities
  

Deferred taxation
 20 
(900,278)
(710,972)

Other provisions
 21 
(227,549)
(306,149)

  
 
 
(1,127,827)
 
 
(1,017,121)

Net assets
  
16,894,153
15,868,311


- 12 -



 
F.H. NASH LIMITED
REGISTERED NUMBER:00787674

    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2024

2024
2023
Note
£
£

Capital and reserves
  

Called up share capital 
 22 
578,820
578,820

Share premium account
 23 
506,970
506,970

Profit and loss account
 23 
15,808,363
14,782,521

Equity attributable to owners of the parent Company
  
16,894,153
15,868,311


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 June 2025.




J P Venner
Director

The notes on pages 21 to 42 form part of these financial statements.


- 13 -



 
F.H. NASH LIMITED
REGISTERED NUMBER:00787674


COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 11 
5,698,953
5,575,293

Investments
 12 
4,628,516
4,019,150

  
10,327,469
9,594,443

Current assets
  

Stocks
 13 
1,910,782
2,097,544

Debtors: amounts falling due after more than one year
 14 
140,000
141,362

Debtors: amounts falling due within one year
 14 
4,659,611
4,892,542

Current asset investments
  
2,044,500
-

Cash at bank and in hand
 16 
3,402,947
4,157,845

  
12,157,840
11,289,293

Creditors: amounts falling due within one year
 17 
(4,660,522)
(4,491,805)

Net current assets
  
 
 
7,497,318
 
 
6,797,488

Total assets less current liabilities
  
17,824,787
16,391,931

  

Creditors: amounts falling due after more than one year
 18 
(208,637)
(132,472)

Provisions for liabilities
  

Deferred taxation
 20 
(735,770)
(621,012)

  
 
 
(735,770)
 
 
(621,012)

Net assets
  
16,880,380
15,638,447


- 14 -



 
F.H. NASH LIMITED
REGISTERED NUMBER:00787674

    
COMPANY BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2024

2024
2023
Note
£
£


Capital and reserves
  

Called up share capital 
 22 
578,820
578,820

Share premium account
 23 
506,970
506,970

Profit and loss account carried forward
 23 
15,794,590
14,552,657

  
16,880,380
15,638,447


Profit after tax for the financial year of F. H. Nash Limited was £1,779,200 (2023: £1,100,968).
The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 June 2025.


J P Venner
Director

The notes on pages 21 to 42 form part of these financial statements.


- 15 -



 
F.H. NASH LIMITED
 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 October 2022
578,820
506,970
14,039,994
15,125,784


Comprehensive income for the year

Profit for the year
-
-
1,202,349
1,202,349

Currency translation differences
-
-
32,740
32,740

Dividends: Equity capital
-
-
(492,562)
(492,562)



At 1 October 2023
578,820
506,970
14,782,521
15,868,311


Comprehensive income for the year

Profit for the year
-
-
1,419,900
1,419,900

Currency translation differences
-
-
143,209
143,209

Dividends: Equity capital
-
-
(537,267)
(537,267)


At 30 September 2024
578,820
506,970
15,808,363
16,894,153


The notes on pages 21 to 42 form part of these financial statements.


- 16 -



 
F.H. NASH LIMITED
 


COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 October 2022
578,820
506,970
13,944,251
15,030,041


Comprehensive income for the year

Profit for the year
-
-
1,100,968
1,100,968

Dividends
-
-
(492,562)
(492,562)



At 1 October 2023
578,820
506,970
14,552,657
15,638,447


Comprehensive income for the year

Profit for the year
-
-
1,779,200
1,779,200

Dividends
-
-
(537,267)
(537,267)


At 30 September 2024
578,820
506,970
15,794,590
16,880,380


The notes on pages 21 to 42 form part of these financial statements.


- 17 -



 
F.H. NASH LIMITED
 


CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2024
Restated 2023
£
£

Cash flows from operating activities

Profit for the financial year
1,419,900
1,202,349

Adjustments for:

Depreciation of tangible assets
1,144,410
927,398

Loss on disposal of tangible assets
84,894
2,060

Interest paid
29,569
12,653

Interest received
(126,359)
(47,169)

Taxation charge
802,750
561,528

Decrease/(increase) in stocks
164,579
(139,263)

Decrease in debtors
228,197
148,730

Increase in creditors and provisions
344,963
83,486

Corporation tax (paid)
(358,470)
(394,480)

Net cash generated from operating activities

3,734,433
2,357,292


Cash flows from investing activities

Purchase of tangible fixed assets
(1,663,462)
(2,347,290)

Sale of tangible fixed assets
28,308
17,042

Purchase of short-term unlisted investments
(2,054,340)
-

Sale of short-term unlisted investments
-
660

Interest received
126,359
47,169

Net cash used in investing activities

(3,563,135)
(2,282,419)

Cash flows from financing activities

Repayment of/new finance leases
(173,500)
(124,215)

Dividends paid
(537,267)
(492,562)

HP interest paid
(29,569)
(12,653)

Net cash used in financing activities
(740,336)
(629,430)

Net increase/(decrease) in cash and cash equivalents
(569,038)
(554,557)

- 18 -



 
F.H. NASH LIMITED
 


CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024


2024
2023

£
£



Cash and cash equivalents at beginning of year
4,983,807
5,457,492

Foreign exchange gains and losses
7,503
80,872

Cash and cash equivalents at the end of year
4,422,272
4,983,807


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
4,422,272
4,983,807

4,422,272
4,983,807


The notes on pages 21 to 42 form part of these financial statements.


- 19 -



 
F.H. NASH LIMITED
 


CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 30 SEPTEMBER 2024






At 1 October 2023
Cash flows
New finance leases
Other non-cash changes
At 30 September 2024
£

£

£

£

£

Cash at bank and in hand

4,983,807

(569,038)

-

7,503

4,422,272

Finance leases

(246,769)

173,500

(330,252)

-

(403,521)


4,737,038
(395,538)
(330,252)
7,503
4,018,751

The notes on pages 21 to 42 form part of these financial statements.


- 20 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

1.


General information

F H Nash Limited is a private company limited by shares incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The company's registration number is 00787674 and the address of the registered office is Four Elms Mill, Bardfield Saling, Braintree, Essex, CM7 5EJ. The principal activity is the manufacture and distribution of horse feeds.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

The directors have considered the financial position of the Group by reviewing monthly management accounts, future orders and planned expenditure, alongside the balance sheet and believe that the group is well placed to manage its business risks successfully despite an uncertain economic outlook. The Group also have sufficient cash headroom to continue operating for the foreseeable future.
After making enquiries the directors have a reasonable expectation that the Company and Group have adequate resources to continue in operational existence for the foreseeable future and will remain able to meet its liabilities as they fall due. Accordingly, the directors continue to adopt the going concern basis in preparing the annual report and financial statements.


- 21 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Sale of animal feed
Sale of animal feed is recognised at the point of passing legal title to the customer which is normally upon delivery date, but there are a few clients who collect from the warehouse too so in those circumstances upon collection. Where goods are travelling a fair distance the goods remain in the ownership of F.H. Nash Limited until delivery unless there is a specific ownership transfer point agreed within the contract e.g. the customer arranges collection from a port. The company may potentially make some year end adjustments specific to these longer transfer dates.
Stud farming activities
Stud farming activities are generally made up of livery income and the sale of horses. Livery income is recognised monthly as livery is charged on a monthly basis. Horse sales are recognised upon the date of the auction where the sale price is agreed, and both parties sign contracts and exchange ownership information on the same day.
Sale of racehorses
Horse sales are recognised upon the date of the auction where the sale price is agreed, and both parties sign contracts and exchange ownership information on the same day.

 
2.5

Operating leases

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Leased assets

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.


- 22 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.9

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.10

Current and deferred taxation

The charge for taxation is based on the result for the year. The charge also takes into account taxation deferred because of timing differences made between the treatment of certain items for accounting and taxation purposes. Provision is made for deferred taxation on all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at the date that will result in an obligation to pay more, or a right to play less or to receive more tax. The rate of tax used is that which is expected to be applied when the liability is expected to crystalise. based on tax rates that have been enacted or substantively enacted by the balance sheet date. Deferred tax assets are recognised if their recovery is sufficiently certain. Both current and deferred tax is determined using tax rates and laws that have been enacted or subsequently enacted by the balance sheet date.


- 23 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Land
-
Nil
Freehold property
-
Between 5 and 30 years
Leasehold property
-
Between 3 and 13 years
Plant and machinery
-
10 years straight line
Motor vehicles
-
Between 5 and 8 years
Fixtures, fittings and equipment
-
Between 3 and 5 years
Stud farm assets
-
Between 3 and 10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Bloodstock
For the bloodstock held in the group which has been bred nternally, cost is calculated as the nomination fee and direct costs of maintaining the mare through its pregnancy.
Broodmares are depreciated to their estimate residual value on a straight line basis over 3-10 years. Carrying values are routinely reviewed by the directors and where any impairment is identified, the value of the mare is reduced and the impairment is immediately charged to profit or loss. 
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amounts and are recognised in profit or loss. 

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment. Amounts receivable after more than one year are recognised as fixed asset investments to the extent that they are deemed to be meeting the capital requirements of the recipient.


- 24 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand and short term deposits. Short term deposits are defined as deposits with an initial maturity of three months or less.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.16

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.
Basic financial assets
Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment.
Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting date. 
Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.
If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying

- 25 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)


2.16
Financial instruments (continued)

amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.
Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.
Basic financial liabilities, which include trade and other creditors and loans due to fellow group companies are initially measured at their transaction price after transaction costs. Discounting is omitted where the effect of discounting is immaterial.
Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.
Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. Discounting is omitted where the effect of discounting is immaterial.
Derecognition of financial assets
Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


- 26 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.18

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

  
2.19

Comparatives

Some of the comparatives in respect of the statement of cashflows under the investing and financing activities have been moved to be under a more appropriate heading. This has no effect on the reported result for the prior year nor the prior year closing reserves.
The comparatives in respect of cash at bank and in hand has been restated to classify the deposit account as a current asset investment due to the money having an initial maturity of over three months. This also has no effect on the reported result for the prior year nor the prior year closing reserves.


- 27 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affect its both current and future periods.
The only critical judgement, apart from those involving estimations (which are dealt with separately below), that the directors have made in the process of applying the Group's accounting policies and that have the most significant effect on the amounts recognised in the financial statements is the useful economic life of tangible fixed assets. The useful lives and residual values are reassessed on a regular basis and amended when necessary to reflect current circumstances.
Key source of estimation uncertainty
Valuation of horses - the horses are of a material value and include the directors' assessment of impairment. Impairment is assessed based on various factors, including the directors' knowledge of the horses and the wider marketplace.
Stock provisions - stocks are also material and are valued based on the directors' assessment of estimated realisable value.
Bad debt provisions - debtor balances remain significant. All foreseen bad debts are fully estimated by the directors and are provided for as soon as the need is deemed to arise. 


- 28 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Sale of horse feed
41,761,331
43,205,590

Sale from stud farming activities
490,095
680,907

Sale of racehorses
106,139
78,313

42,357,565
43,964,810


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
41,882,361
43,550,469

Rest of Europe
475,204
414,341

42,357,565
43,964,810



5.


Operating profit

The operating profit is stated after charging/(crediting):

2024
2023
£
£

Depreciation of tangible fixed assets
1,144,410
927,398

Loss on disposal of tangible fixed assets
84,894
2,060

Other operating lease rentals
202,637
187,001

Foreign exchange gains/(losses)
28,047
(5,515)


- 29 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

6.


Auditor's remuneration

During the year, the Group obtained the following services from the Company's auditor and its associates:


2024
2023
£
£

Fees payable to the Company's auditor and its associates for the audit of the consolidated and parent Company's financial statements
24,520
23,350

Fees payable to the Company's auditor and its associates in respect of:

The auditing of accounts of subsidiaries of the Company
15,225
14,500

Taxation compliance services
3,120
2,970


7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Wages and salaries
5,127,343
4,778,472
4,266,669
3,948,878

Social security costs
568,318
511,811
449,897
408,927

Cost of defined contribution scheme
228,328
215,128
190,819
179,561

5,923,989
5,505,411
4,907,385
4,537,366


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
    Restated 2023
        2024
    Restated 2023
            No.
            No.
            No.
            No.









Production staff
42
43
28
29



Sales and distribution staff
33
33
30
30



Administration staff
32
32
24
24

107
108
82
83


- 30 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

8.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
935,779
898,869

Group contributions to defined contribution pension schemes
31,303
37,136

967,082
936,005


During the year retirement benefits were accruing to 5 directors (2023 - 6) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £173,708 (2023 - £167,642).

In addition, the value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £10,106 (2023 - £9,855).


9.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
630,794
232,710

Adjustments in respect of previous periods
(17,350)
(7,944)


613,444
224,766


Total current tax
613,444
224,766

Deferred tax


Origination and reversal of timing differences
189,306
336,762

Total deferred tax
189,306
336,762


Tax on profit
802,750
561,528

- 31 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
 
9.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 25%).
The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
2,222,650
1,763,877


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
555,663
440,969

Effects of:


Expenses not deductible for tax purposes
100,076
74,107

Capital allowances for year in excess of depreciation
129,927
69,767

Other assets not qualifying for capital allowance purposes
42,276
39,327

Movement in pension fund leading to a change in tax
203
(8)

Utilisation of tax losses
(8,819)
(1,774)

Adjustments to tax charge in respect of prior periods
(16,576)
(7,944)

Change in tax rate leading to an increase in tax charge
-
(52,916)

Total tax charge for the year
802,750
561,528


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


10.


Dividends

2024
2023
£
£


Ordinary share dividends of 96p per share (2023 - 84p)
536,467
491,762


Preference share dividends of 4p per share (2023 - 4p)
800
800

537,267
492,562


- 32 -



 
F.H. NASH LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS 
 
FOR THE YEAR ENDED 30 SEPTEMBER 2024



11.


Tangible fixed assets


Group







Freehold land and buildings
Plant and machinery
Motor vehicles
Fixtures, fittings and equipment
Stud farm assets
Total

£
£
£
£
£
£



Cost or valuation


At 1 October 2023
6,973,130
12,075,392
2,176,639
562,729
1,551,785
23,339,675


Additions
189,642
701,635
459,360
28,390
284,435
1,663,462


Disposals
-
-
(192,802)
-
(229,231)
(422,033)


Exchange adjustments
(41,617)
(5,131)
(2,357)
(4,586)
(47,884)
(101,575)



At 30 September 2024
7,121,155
12,771,896
2,440,840
586,533
1,559,105
24,479,529



Depreciation


At 1 October 2023
2,691,307
10,743,381
1,241,051
414,348
999,354
16,089,441


Charge for the year
333,955
290,253
258,131
22,792
239,279
1,144,410


Disposals
-
-
(188,073)
-
(35,245)
(223,318)


Exchange adjustments
(7,695)
(4,011)
(1,117)
(2,629)
(36,562)
(52,014)



At 30 September 2024
3,017,567
11,029,623
1,309,992
434,511
1,166,826
16,958,519



Net book value



At 30 September 2024
4,103,588
1,742,273
1,130,848
152,022
392,279
7,521,010



At 30 September 2023
4,281,823
1,332,011
935,588
148,381
552,431
7,250,234

- 33 - 



 
F.H. NASH LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS 
 
FOR THE YEAR ENDED 30 SEPTEMBER 2024



Company







Freehold land and buildings
Plant and machinery
Motor vehicles
Fixtures, fittings and equipment
Stud farm assets
Total

£
£
£
£
£
£

Cost or valuation


At 1 October 2023
5,934,516
9,578,759
2,016,218
343,896
384,954
18,258,343


Additions
189,642
296,237
452,635
24,748
124,733
1,087,995


Disposals
-
-
(192,802)
-
(157,233)
(350,035)



At 30 September 2024
6,124,158
9,874,996
2,276,051
368,644
352,454
18,996,303



Depreciation


At 1 October 2023
2,495,986
8,712,440
1,121,883
244,303
108,438
12,683,050


Charge for the year
305,063
191,920
234,286
14,391
56,713
802,373


Disposals
-
-
(188,073)
-
-
(188,073)



At 30 September 2024
2,801,049
8,904,360
1,168,096
258,694
165,151
13,297,350



Net book value



At 30 September 2024
3,323,109
970,636
1,107,955
109,950
187,303
5,698,953



At 30 September 2023
3,438,530
866,319
894,335
99,593
276,516
5,575,293






- 34 - 

 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

           11.Tangible fixed assets (continued)

For both group and company the net book value of tangible fixed assets includes £663,520 (2023: £448,427) of assets held under finance leases and hire purchase contracts.


- 35 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

12.


Fixed asset investments

Company





Investments in subsidiary companies
Loans to subsidiaries
Total

£
£
£



Cost or valuation


At 1 October 2023
651,103
3,368,047
4,019,150


Additions
292,201
-
292,201


Movement on loans to subsidiary undertakings
-
317,165
317,165



At 30 September 2024
943,304
3,685,212
4,628,516





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Holding

John Loader (Wessex) Limited
Four Elms Mill, Bardfield Saling,Braintree, Essex, CM7 5EJ
100%
G R Bailey Limited
Four Elms Mill, Bardfield Saling,Braintree, Essex, CM7 5EJ
100%
The Fancy Feed Company Limited
Four Elms Mill, Bardfield Saling,Braintree, Essex, CM7 5EJ
100%
Haras des Trois Chapelles
Lieu dit 5061 Sainte-Marie 14270 LeMesnil-Mauger, France
100%


- 36 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

13.


Stocks

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Raw materials and consumables
1,202,322
1,415,312
1,065,250
1,213,291

Work in progress (goods to be sold)
1,369,894
1,177,183
440,621
374,489

Finished goods and goods for resale
545,658
689,958
404,911
509,764

3,117,874
3,282,453
1,910,782
2,097,544


The difference between purchase price or production cost of stocks and their replacement cost is not material.


14.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due after more than one year

Due from participating interests
140,000
141,362
140,000
141,362


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due within one year

Trade debtors
4,658,885
4,858,709
3,597,527
3,781,024

Amounts owed by group undertakings
-
-
497,815
471,188

Other debtors
242,282
194,610
178,539
177,903

Prepayments and accrued income
439,669
514,352
385,730
462,427

5,340,836
5,567,671
4,659,611
4,892,542



15.


Current asset investments

Group
Group
Company
Company
2024
Restated 2023
2024
Restated 2023
£
£
£
£

Unlisted investments
2,554,340
500,000
2,044,500
-



- 37 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

16.


Cash and cash equivalents

Group
Group
Company
Company
2024
Restated 2023
2024
Restated 2023
£
£
£
£

Cash at bank and in hand
4,422,272
4,983,807
3,402,947
4,157,845



17.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Trade creditors
3,372,327
3,563,689
3,095,009
3,286,630

Amounts owed to group undertakings
-
-
225,648
298,653

Corporation tax
290,954
35,980
290,954
35,980

Other taxation and social security
164,191
168,935
123,836
111,641

Obligations under finance lease and hire purchase contracts
194,884
114,297
194,884
114,297

Other creditors
51,487
29,995
48,871
29,732

Accruals and deferred income
791,872
794,727
681,320
614,872

4,865,715
4,707,623
4,660,522
4,491,805



18.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Net obligations under finance leases and hire purchase contracts
208,637
132,472
208,637
132,472





- 38 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

19.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Within one year
194,884
114,297
194,884
114,297

Between 1-5 years
208,637
132,472
208,637
132,472

403,521
246,769
403,521
246,769

These obligations are secured over the assets to which they relate.


20.


Deferred taxation


Group



2024


£






At beginning of year
710,972


Utilised in year
189,306



At end of year
900,278

Company


2024


£






At beginning of year
621,012


Utilised in year
114,758



At end of year
735,770

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Accelerated capital allowances
900,278
710,972
735,770
621,012


- 39 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

21.


Provisions


Group



Dilapidations

£





At 1 October 2023
306,149


Charged to profit or loss
(78,600)



At 30 September 2024
227,549


22.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



558,820 (2023 - 558,820) ordinary shares of £1.00 each
558,820
558,820
20,000 (2023 - 20,000) preference shares of £1.00 each
20,000
20,000

578,820

578,820



23.


Reserves

Share premium account

The share premium account consists of amounts paid in excess of the value of the share capital.

Profit and loss account

Represents accumulated profits and losses less distributions paid.


24.


Capital commitments




At 30 September 2024 the Group and Company had capital commitments as follows:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Contracted for but not provided in these financial statements
1,366,500
175,439
-
175,439


- 40 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

25.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group  in an independently administered fund. The pension cost charge represents contributions payable by the Group  to the fund and amounted to £228,328 (2023 - £215,128). Contributions totalling £46,144 (2023 - £42,590) were payable to the fund at the balance sheet date and are included in creditors.


26.


Commitments under operating leases

At 30 September 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Not later than 1 year
286,679
286,463
150,330
150,125

Later than 1 year and not later than 5 years
351,428
531,578
124,907
169,811

638,107
818,041
275,237
319,936


27.Other financial commitments

At 30 September 2024 the Group had £7,235,848 (2023: £7,860,479) worth of commitments in respect of contracts to purchase raw materials which are not included in the financial statements. All contracts will be settled within 12 months of the year end.


- 41 -



 
F.H. NASH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

28.


Related party transactions

During the course of the year the company entered into normal trade contracts with Petches Farm, an organisation in which P Venner and A G Venner have an interest.
In addition, Petches Farm payroll was performed by F H Nash and recharged to Petches Farm.
Transaction in the year with Petches Farm were as follows:
Trade sales to Petches Farm of £236,862 (2023: £217,266).
Trade purchases from Petches Farm of £123,095 (2023: £117,188).
Payroll expenses incurred on behalf of Petches Farm of £249,798 (2023: £193,835).
Payroll expenses recharged to Petches Farm of £232,917 (2023: £201,367).
Balances as at 30 September 2024 with Petches Farm were as follows:
Included in debtors £52,254 (2023: £20,760).
Included in creditors £29,424 (2023: £12,396).
In addition to this, the Company also provided Petches Farm with a loan bearing a market rate of interest. The balance due from Petches Farm in relation to this loan at 30 September 2024 is £140,000 (2023: £141,362).
In the ordinary course of business the company has traded with its subsidiaries. The group is exempt from disclosing details of these transactions as they are eliminated on consolidation.
At 30 September 2024 the company was owed £272,167 (2023: £145,259) by John Loader (Wessex) Limited.
At 30 September 2024 the company owed £Nil (2023: £27,276) to Haras des Trois Chapelles.
£855 (2023: £1,790 in debtors) is included in creditors in relation to transactions with P Venner.
£550 (2023: £78) is included in debtors in relation to transactions with J P Venner.
£528 (2023: £251) is included in debtors in relation to transactions with C Melamud.
£112 (2023: £303) is included in debtors in relation to transactions with E A Bulbrook.
£10 (2023: £Nil) is included in debtors in relation to transactions with S L Venner.
£241 (2023: £Nil) is included in debtors in relation to transactions with A G Venner.
£11,141 (2023: £20,810) is included in creditors in relation to transactions with G P Knowles. There is an additional balance of £426 (2023: £395) included in debtors relating to a close family member of this director.
Unless otherwise disclosed, all amounts are unsecured, interest free and repayable on demand.
Key management personnel are the directors remunerated as disclosed within note 8.


29.


Controlling party

There is no ultimate controlling party. F.H. Nash Limited is the smallest and largest company that is consolidated. Copies of the consolidated accounts are available from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.


- 42 -