Abadine Limited 01673144 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is property management Digita Accounts Production Advanced 6.30.9574.0 true 01673144 2023-10-01 2024-09-30 01673144 2024-09-30 01673144 core:RetainedEarningsAccumulatedLosses 2024-09-30 01673144 core:RevaluationReserve 2024-09-30 01673144 core:ShareCapital 2024-09-30 01673144 core:CurrentFinancialInstruments 2024-09-30 01673144 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 01673144 core:MotorVehicles 2024-09-30 01673144 core:OfficeEquipment 2024-09-30 01673144 core:PlantMachinery 2024-09-30 01673144 bus:SmallEntities 2023-10-01 2024-09-30 01673144 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 01673144 bus:FilletedAccounts 2023-10-01 2024-09-30 01673144 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 01673144 bus:RegisteredOffice 2023-10-01 2024-09-30 01673144 bus:Director2 2023-10-01 2024-09-30 01673144 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 01673144 core:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 01673144 core:RevaluationReserve 2023-10-01 2024-09-30 01673144 core:ShareCapital 2023-10-01 2024-09-30 01673144 core:MotorVehicles 2023-10-01 2024-09-30 01673144 core:OfficeEquipment 2023-10-01 2024-09-30 01673144 core:PlantMachinery 2023-10-01 2024-09-30 01673144 core:VehiclesPlantMachinery 2023-10-01 2024-09-30 01673144 countries:EnglandWales 2023-10-01 2024-09-30 01673144 2023-09-30 01673144 core:RetainedEarningsAccumulatedLosses 2023-09-30 01673144 core:RevaluationReserve 2023-09-30 01673144 core:ShareCapital 2023-09-30 01673144 core:MotorVehicles 2023-09-30 01673144 core:OfficeEquipment 2023-09-30 01673144 core:PlantMachinery 2023-09-30 01673144 2022-10-01 2023-09-30 01673144 2023-09-30 01673144 core:CurrentFinancialInstruments 2023-09-30 01673144 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 01673144 core:MotorVehicles 2023-09-30 01673144 core:OfficeEquipment 2023-09-30 01673144 core:PlantMachinery 2023-09-30 01673144 core:RetainedEarningsAccumulatedLosses 2022-10-01 2023-09-30 01673144 core:RevaluationReserve 2022-10-01 2023-09-30 01673144 core:ShareCapital 2022-10-01 2023-09-30 01673144 2022-09-30 01673144 core:RetainedEarningsAccumulatedLosses 2022-09-30 01673144 core:RevaluationReserve 2022-09-30 01673144 core:ShareCapital 2022-09-30 iso4217:GBP xbrli:pure

Registration number: 01673144

Abadine Limited

Annual Report and Unaudited Financial Statements- Companies house filing

for the Year Ended 30 September 2024

 

Abadine Limited

Contents

Statement of Financial Position

1 to 2

Statement of Changes in Equity

3

Notes to the Unaudited Financial Statements

4 to 6

 

Abadine Limited

(Registration number: 01673144)
Statement of Financial Position as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

7,809

10,414

Investment property

5

1,835,000

2,105,000

 

1,842,809

2,115,414

Current assets

 

Debtors

6

1,109,659

897,381

Cash at bank and in hand

 

235,573

166,955

 

1,345,232

1,064,336

Creditors: Amounts falling due within one year

7

(326,183)

(301,193)

Net current assets

 

1,019,049

763,143

Total assets less current liabilities

 

2,861,858

2,878,557

Provisions for liabilities

(48,721)

(69,628)

Net assets

 

2,813,137

2,808,929

Capital and reserves

 

Called up share capital

1,000

1,000

Fair value reserve

645,783

779,943

Profit and loss account

2,166,354

2,027,986

Shareholders' funds

 

2,813,137

2,808,929

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

 

Abadine Limited

(Registration number: 01673144)
Statement of Financial Position as at 30 September 2024

Approved and authorised by the Board on 10 June 2025 and signed on its behalf by:
 

.........................................
P G Durbridge
Director

 

Abadine Limited

Statement of Changes in Equity for the Year Ended 30 September 2024

Share capital
£

Fair value reserve
£

Profit and loss account
£

Total
£

At 1 October 2023

1,000

779,943

2,027,986

2,808,929

Profit for the year

-

-

263,423

263,423

Dividends

-

-

(104,800)

(104,800)

Transfers

-

(134,160)

(20,255)

(154,415)

At 30 September 2024

1,000

645,783

2,166,354

2,813,137

Share capital
£

Fair value reserve
£

Profit and loss account
£

Total
£

At 1 October 2022

1,000

634,498

2,054,079

2,689,577

Profit for the year

-

-

249,352

249,352

Dividends

-

-

(130,000)

(130,000)

Transfers

-

145,445

(145,445)

-

At 30 September 2023

1,000

779,943

2,027,986

2,808,929

 

Abadine Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is: Knoll House, Knoll Road, Camberley, Surrey, GU15 3SY. United Kingdom.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Abadine Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Vehicles, plant and machinery

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Trade debtors

Short term debtors are measured at transaction price, less any impairment.

Cash and cash equivalents

Cash is represented by cash in hand and bank deposits.

Trade creditors

Short term creditors are measured at the transaction price.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Employee benefits

Short-term employee benefits are recognised as an expense in the period which they are incurred.

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2023 - 3).

 

Abadine Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2023

27,460

649

38,500

66,609

At 30 September 2024

27,460

649

38,500

66,609

Depreciation

At 1 October 2023

26,368

463

29,364

56,195

Charge for the year

274

47

2,284

2,605

At 30 September 2024

26,642

510

31,648

58,800

Carrying amount

At 30 September 2024

818

139

6,852

7,809

At 30 September 2023

1,092

186

9,136

10,414

5

Investment properties

2024
£

At 1 October 2023

2,105,000

Disposals

(270,000)

At 30 September 2024

1,835,000

There has been no valuation of investment property by an independent valuer.

6

Debtors

2024
£

2023
£

Trade debtors

1,824

1,335

Other debtors

1,107,835

896,046

1,109,659

897,381

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Taxation and social security

60,699

34,561

Other creditors

265,484

266,632

326,183

301,193