|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Report to the board of directors on the preparation of the unaudited statutory financial statements |
1 |
|
Statement of financial position |
2 to 3 |
|
Notes to the financial statements |
4 to 9 |
|
|
|
Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
– |
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
--------- |
--------- |
||
|
Net current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
|
|
Taxation including deferred tax |
|
|
|
------------ |
------------ |
|
|
Net assets |
|
|
|
------------ |
------------ |
|
|
Called up share capital |
|
|
|
Revaluation reserve |
|
|
|
Profit and loss account |
|
|
|
--------- |
--------- |
|
|
Shareholders funds |
|
|
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Leasehold property |
- |
|
|
|
Plant & equipment |
- |
|
|
|
Fixtures & fittings |
- |
|
|
|
Commercial vehicles |
- |
|
|
|
Land and buildings |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1st April 2024 |
|
|
|
|
|
|
Additions |
– |
– |
– |
|
|
|
Disposals |
– |
– |
– |
(
|
(
|
|
-------- |
--------- |
-------- |
------------ |
------------ |
|
|
At 31st March 2025 |
|
|
|
|
|
|
-------- |
--------- |
-------- |
------------ |
------------ |
|
|
Depreciation |
|||||
|
At 1st April 2024 |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
Disposals |
– |
– |
– |
(
|
(
|
|
Revaluations |
– |
– |
– |
|
|
|
-------- |
--------- |
-------- |
------------ |
------------ |
|
|
At 31st March 2025 |
|
|
|
|
|
|
-------- |
--------- |
-------- |
------------ |
------------ |
|
|
Carrying amount |
|||||
|
At 31st March 2025 |
– |
|
|
|
|
|
-------- |
--------- |
-------- |
------------ |
------------ |
|
|
At 31st March 2024 |
|
|
|
|
|
|
-------- |
--------- |
-------- |
------------ |
------------ |
|
|
Motor vehicles |
|
|
£ |
|
|
At 31st March 2025 |
|
|
Aggregate cost |
2,034,754 |
|
Aggregate depreciation |
(1,370,970) |
|
------------ |
|
|
Carrying value |
|
|
------------ |
|
|
At 31st March 2024 |
|
|
Aggregate cost |
2,034,754 |
|
Aggregate depreciation |
(1,255,231) |
|
------------ |
|
|
Carrying value |
|
|
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
||||
|
Balance brought forward |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
|
(
|
|
|
|
(
|
|
(
|
|
|
|
(
|
|
(
|
|
|
-------- |
-------- |
-------- |
||
|
(
|
|
(
|
||
|
-------- |
-------- |
-------- |
||
|
2024 |
||||
|
Balance brought forward |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
|
(
|
|
|
|
(
|
– |
(
|
|
|
|
(
|
|
(
|
|
|
-------- |
-------- |
-------- |
||
|
(
|
|
(
|
||
|
-------- |
-------- |
-------- |
||