Entertainment and Leisure Insurance Services Limited 01986896 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is that of an insurance intermediary. Digita Accounts Production Advanced 6.30.9574.0 true true false 01986896 2023-10-01 2024-09-30 01986896 2024-09-30 01986896 bus:OrdinaryShareClass1 2024-09-30 01986896 core:AcceleratedTaxDepreciationDeferredTax 2024-09-30 01986896 core:RetainedEarningsAccumulatedLosses 2024-09-30 01986896 core:ShareCapital 2024-09-30 01986896 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 01986896 core:CurrentFinancialInstruments core:WithinOneYear 2 2024-09-30 01986896 core:WithinOneYear 2024-09-30 01986896 core:FurnitureFittingsToolsEquipment 2024-09-30 01986896 core:LandBuildings 2024-09-30 01986896 core:MotorVehicles 2024-09-30 01986896 core:DeferredTaxation 2024-09-30 01986896 bus:FRS102 2023-10-01 2024-09-30 01986896 bus:Audited 2023-10-01 2024-09-30 01986896 bus:FullAccounts 2023-10-01 2024-09-30 01986896 bus:RegisteredOffice 2023-10-01 2024-09-30 01986896 bus:Director2 2023-10-01 2024-09-30 01986896 bus:Director4 2023-10-01 2024-09-30 01986896 bus:Director6 2023-10-01 2024-09-30 01986896 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 01986896 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 01986896 bus:Agent1 2023-10-01 2024-09-30 01986896 core:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 01986896 core:ShareCapital 2023-10-01 2024-09-30 01986896 core:FurnitureFittings 2023-10-01 2024-09-30 01986896 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 01986896 core:LandBuildings 2023-10-01 2024-09-30 01986896 core:MotorVehicles 2023-10-01 2024-09-30 01986896 core:PlantMachinery 2023-10-01 2024-09-30 01986896 core:DeferredTaxation 2023-10-01 2024-09-30 01986896 core:OtherRelatedParties 2023-10-01 2024-09-30 01986896 core:UKTax 2023-10-01 2024-09-30 01986896 1 2023-10-01 2024-09-30 01986896 countries:AllCountries 2023-10-01 2024-09-30 01986896 2023-09-30 01986896 core:FurnitureFittingsToolsEquipment 2023-09-30 01986896 core:LandBuildings 2023-09-30 01986896 core:MotorVehicles 2023-09-30 01986896 core:DeferredTaxation 2023-09-30 01986896 2022-10-01 2023-09-30 01986896 2023-09-30 01986896 bus:OrdinaryShareClass1 2023-09-30 01986896 core:AcceleratedTaxDepreciationDeferredTax 2023-09-30 01986896 core:RetainedEarningsAccumulatedLosses 2023-09-30 01986896 core:ShareCapital 2023-09-30 01986896 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 01986896 core:CurrentFinancialInstruments core:WithinOneYear 2 2023-09-30 01986896 core:WithinOneYear 2023-09-30 01986896 core:FurnitureFittingsToolsEquipment 2023-09-30 01986896 core:LandBuildings 2023-09-30 01986896 core:MotorVehicles 2023-09-30 01986896 core:OtherRelatedParties 2023-09-30 01986896 core:UKTax 2022-10-01 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01986896

Entertainment and Leisure Insurance Services Limited

Annual Report and Financial Statements

for the Year Ended 30 September 2024

 

Entertainment and Leisure Insurance Services Limited

Contents

Directors' Report

1

Statement of Directors' Responsibilities

2

Independent Auditor's Report

3 to 5

Profit and Loss Account and Statement of Retained Earnings

6

Balance Sheet

7

Notes to the Financial Statements

8 to 17

 

Entertainment and Leisure Insurance Services Limited

Directors' Report for the Year Ended 30 September 2024

The directors present their report and the financial statements for the year ended 30 September 2024.

Directors of the company

The directors who held office during the year were as follows:

F D Martin

K E Howells-Lee

C J Hall

Disclosure of information to the auditors

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Approved and authorised by the Board on 20 June 2025 and signed on its behalf by:
 

.........................................
C J Hall
Director

 

Entertainment and Leisure Insurance Services Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Entertainment and Leisure Insurance Services Limited

Independent Auditor's Report to the Members of Entertainment and Leisure Insurance Services Limited

Opinion

We have audited the financial statements of Entertainment and Leisure Insurance Services Limited (the 'company') for the year ended 30 September 2024, which comprise the Profit and Loss Account and Statement of Retained Earnings, Balance Sheet, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 30 September 2024 and of its loss for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Directors' Report has been prepared in accordance with applicable legal requirements.

 

Entertainment and Leisure Insurance Services Limited

Independent Auditor's Report to the Members of Entertainment and Leisure Insurance Services Limited

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities [set out on page 2], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In planning and designing our audit tests, we identify and assess the risks of material misstatement within the financial statements, whether due to fraud or error. Our assessment of these risks includes consideration of the nature of the industry and sector, the control environment and the business performance along with the results of our enquiries of management, about their own identification and assessment of the risks of irregularities. We are also required to perform specific procedures to respond to the risk of management override.

Following this assessment we considered the opportunities and incentives that may exist within the company for fraud and identified the greatest potential for fraud to be in sales completeness and cut off.

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, through discussions with directors and other management, and from our commercial knowledge and experience of the sector in which the company operates, to enable us to identify the key laws and regulations applicable to the company. We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, FCA, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation.

 

Entertainment and Leisure Insurance Services Limited

Independent Auditor's Report to the Members of Entertainment and Leisure Insurance Services Limited

We then performed audit procedures after consideration of the above risks which included the following:

reviewing insurance policies to gain assurance that income is allocated in the correct period;

gain assurance of the completeness of turnover by vouching to insurance reports from underwriter;

reviewing systems and controls to gain assurance they are working effectively;

enquiring of management concerning actual and potential litigation and claims;

reviewing correspondence with HMRC, FCA and the company’s legal advisors;

performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

reading minutes of meetings of those charged with governance; and;

in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments, assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

All engagement team members were informed of the relevant laws and regulations and potential fraud risks at the planning stage and reminded to remain alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify such items.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Gillian McLoughlin FCA (Senior Statutory Auditor)
For and on behalf of Watson Buckle Limited,
Statutory Auditors & Chartered Accountants
 Bradford
 

20 June 2025

 

Entertainment and Leisure Insurance Services Limited

Profit and Loss Account and Statement of Retained Earnings for the Year Ended 30 September 2024

Note

2024
£

2023
£

Turnover

3

535,161

1,074,549

Cost of sales

 

(306,076)

(493,268)

Gross profit

 

229,085

581,281

Administrative expenses

 

(230,813)

(411,251)

Operating (loss)/profit

4

(1,728)

170,030

Exceptional items

5

(5,913,195)

-

Other interest receivable and similar income

6

52,213

301,506

Interest payable and similar charges

7

(3,219)

(2,897)

(Loss)/profit before tax

 

(5,865,929)

468,639

Taxation

11

(11,494)

(88,878)

(Loss)/profit for the financial year

 

(5,877,423)

379,761

Retained earnings brought forward

 

6,452,105

6,072,344

Retained earnings carried forward

 

574,682

6,452,105

 

Entertainment and Leisure Insurance Services Limited

(Registration number: 01986896)
Balance Sheet as at 30 September 2024

Note

2024

2023

   

£

£

£

£

Fixed assets

   

 

Tangible assets

12

 

82,486

 

91,420

Current assets

   

 

Debtors

13

45,496

 

5,981,214

 

Cash at bank and in hand

 

862,497

 

1,244,938

 

 

907,993

 

7,226,152

 

Creditors: Amounts falling due within one year

14

(409,897)

 

(858,467)

 

Net current assets

   

498,096

 

6,367,685

Total assets less current liabilities

   

580,582

 

6,459,105

Provisions for liabilities

15

 

(5,800)

 

(6,900)

Net assets

   

574,782

 

6,452,205

Capital and reserves

   

 

Called up share capital

100

 

100

 

Profit and loss account

18

574,682

 

6,452,105

 

Total equity

   

574,782

 

6,452,205

Approved and authorised by the Board on 20 June 2025 and signed on its behalf by:
 

.........................................
C J Hall
Director

 

Entertainment and Leisure Insurance Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Thorpe Underwood Hall
Ouseburn
York
North Yorkshire
YO26 9SZ

These financial statements were authorised for issue by the Board on 20 June 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company’s functional and presentation currency is pound sterling.

Summary of disclosure exemptions

The company has taken advantage of the exemption under Financial Reporting Standard 102 Section 33.1A from disclosing transactions and balances with fellow group undertakings that are wholly owned.

The company has taken advantage of the exemption to disclose certain aspects of financial instruments, transactions with key management personnel and the exemption to prepare Statement of Cash Flows in accordance with Financial Reporting Standard 102 Section 1.12.

The company has taken advantage of the exemption under Companies Act 2006 Section 415 from disclosing Financial Instruments.

Name of parent of group

These financial statements are consolidated in the financial statements of Care & Recreation Holdings Limited.

The financial statements of Care & Recreation Holdings Limited may be obtained from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.

 

Entertainment and Leisure Insurance Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that the actual outcomes could differ from those estimates. The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Shared expenses

All shared expenses are allocated across related companies via recharges. Recharge split percentages are calculated on an appropriate allocation basis, such as turnover, staff numbers and building usage, according to expense type.

Key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that
affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues
and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those
estimates. The following judgements (apart from those involving estimates) have had the most significant effect on
amounts recognised in the financial statements.

Useful economic lives of tangible assets
The annual depreciation charge for tangible assets and their carrying amount is determined by the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually and amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. The carrying amount is £82,486 (2023 -£91,420).

Revenue recognition

Turnover represents commissions received which are recognised when debit notes are issued taking into account the inception date and period of insurance net of insurance premium tax. Amendments to commissions arising from return and additional premiums and adjustments are taken into account as and when they occur.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Entertainment and Leisure Insurance Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long leasehold improvements

4% straight line basis

Plant and machinery

10%-20% straight line basis

Fixtures, fittings and equipment

10% straight line basis

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Entertainment and Leisure Insurance Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

Financial instruments

Classification
Financial assets

Basic financial assets, including trade and other receivables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar asset. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss and any subsequent reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

 

3

Turnover

The analysis of the company's Turnover for the year from continuing operations is as follows:

2024
£

2023
£

Commissions received

535,161

1,074,549

4

Operating (loss)/profit

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

8,934

8,844

 

Entertainment and Leisure Insurance Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

5

Exceptional items

2024
£

2023
 £

Exceptional items

 

5,913,195

-

The exceptional item in the current year relates to a provision against amounts due from group undertakings.

6

Other interest receivable and similar income

2024
£

2023
£

Other finance income

52,213

301,506

7

Interest payable and similar expenses

2024
£

2023
£

Interest expense on other finance liabilities

3,219

2,897

8

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2024
£

2023
£

Wages and salaries

287,920

312,258

Social security costs

28,264

31,300

Pension costs, defined contribution scheme

7,703

8,316

323,887

351,874

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

2024
No.

2023
No.

Administration and support

11

13

11

13

9

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

15,736

15,834

Contributions paid to money purchase schemes

207

308

15,943

16,142

 

Entertainment and Leisure Insurance Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

During the year the number of directors who were receiving benefits and share incentives was as follows:

2024
No.

2023
No.

Accruing benefits under money purchase pension scheme

2

2

10

Auditors' remuneration

2024
£

2023
£

Audit of the financial statements

16,250

13,000


 

The company has taken the exemption from disclosing remuneration receivable by auditors for other services as this information is disclosed within the group accounts.

11

Taxation

Tax charged/(credited) in the profit and loss account

2024
£

2023
£

Current taxation

UK corporation tax

12,637

93,000

UK corporation tax adjustment to prior periods

(43)

(22)

12,594

92,978

Deferred taxation

Arising from origination and reversal of timing differences

(1,100)

12,000

Arising from previously unrecognised tax loss, tax credit or temporary difference of prior periods

-

(16,100)

Total deferred taxation

(1,100)

(4,100)

Tax expense in the income statement

11,494

88,878

 

Entertainment and Leisure Insurance Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2023 - lower than the standard rate of corporation tax in the UK) of 25% (2023 - 25%).

The differences are reconciled below:

2024
£

2023
£

(Loss)/profit before tax

(5,865,929)

468,639

Corporation tax at standard rate

(1,466,482)

117,160

Tax decrease from effect of capital allowances and depreciation

-

(85)

Effect of expense not deductible in determining taxable profit (tax loss)

1,478,226

567

Effect of tax losses

11,983

-

Tax decrease arising from group relief

(11,983)

-

Decrease in UK and foreign current tax from unrecognised temporary difference from a prior period

(43)

(22)

Deferred tax credit from unrecognised temporary difference from a prior period

(207)

(16,105)

Deferred tax credit relating to changes in tax rates or laws

-

(12,637)

Total tax charge

11,494

88,878

Deferred tax

Deferred tax assets and liabilities

2024

Liability
£

Accelerated capital allowances

5,800

5,800

2023

Liability
£

Accelerated capital allowances

6,900

6,900

The amount of the net reversal of deferred tax assets and deferred tax liabilities expected to occur during the year beginning after the reporting period is £410 (2023 - £518).

 

Entertainment and Leisure Insurance Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

12

Tangible assets

Land and buildings
£

Plant and machinery
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2023

70,888

34,084

2,625

107,597

At 30 September 2024

70,888

34,084

2,625

107,597

Depreciation

At 1 October 2023

6,372

9,408

397

16,177

Charge for the year

2,836

5,835

263

8,934

At 30 September 2024

9,208

15,243

660

25,111

Carrying amount

At 30 September 2024

61,680

18,841

1,965

82,486

At 30 September 2023

64,516

24,676

2,228

91,420

Included within the net book value of land and buildings above is £61,680 (2023 - £64,516) in respect of long leasehold land and buildings.
 

13

Debtors

Current

2024
£

2023
£

Trade debtors

837

909

Amounts owed by related parties

-

5,973,567

Prepayments

7,929

6,738

Corporation tax asset

36,730

-

 

45,496

5,981,214

14

Creditors

2024
£

2023
£

Due within one year

Trade creditors

91

384

Amounts due to related parties

136,081

239,070

Other creditors

193,649

264,250

Accruals

80,076

258,866

Corporation tax liability

-

95,897

409,897

858,467

Within accruals there is £Nil (2023 - £11,105) that relates to related parties and is disclosed in the relevant note below.

 

Entertainment and Leisure Insurance Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

15

Provisions for liabilities

Deferred tax
£

Total
£

At 1 October 2023

6,900

6,900

Increase (decrease) in existing provisions

(1,100)

(1,100)

At 30 September 2024

5,800

5,800

16

Pension and other schemes

Defined contribution pension scheme

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £7,703 (2023 - £8,316).

17

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

Rights, preferences and restrictions

Ordinary shares have the following rights, preferences and restrictions:
All shares rank pari passu for income, capital and voting rights.

18

Reserves

Share capital

Represents the nominal value of issued shares.

Profit and loss account

Includes all current and prior periods distributable profits and losses unless otherwise stated.

19

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

16,541

14,821

The amount of non-cancellable operating lease payments recognised as an expense during the year was £10,701 (2023 - £13,604).

 

Entertainment and Leisure Insurance Services Limited

Notes to the Financial Statements for the Year Ended 30 September 2024

20

Related party transactions

Summary of transactions with other related parties

Other related parties are entities under common control. The balances are interest free loans which are repayable on demand.

Expenditure with and payables to related parties

2023

Other related parties
£

Amounts payable to related party

11,105

21

Parent and ultimate parent undertaking

The company's immediate parent is The Collegiate Formation Limited, incorporated in England & Wales.

 The ultimate parent is Foxlow Limited, incorporated in the British Virgin Islands.

 The most senior parent entity producing publicly available financial statements is Care & Recreation Holdings Limited. These financial statements are available upon request from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ

 The ultimate controlling party is The Acme Settlement.