IRIS Accounts Production v25.1.4.42 02967824 Board of Directors 1.10.23 30.9.24 30.9.24 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh029678242023-09-30029678242024-09-30029678242023-10-012024-09-30029678242022-09-30029678242022-10-012023-09-30029678242023-09-3002967824ns15:EnglandWales2023-10-012024-09-3002967824ns14:PoundSterling2023-10-012024-09-3002967824ns10:Director12023-10-012024-09-3002967824ns10:PrivateLimitedCompanyLtd2023-10-012024-09-3002967824ns10:SmallEntities2023-10-012024-09-3002967824ns10:AuditExempt-NoAccountantsReport2023-10-012024-09-3002967824ns10:SmallCompaniesRegimeForDirectorsReport2023-10-012024-09-3002967824ns10:SmallCompaniesRegimeForAccounts2023-10-012024-09-3002967824ns10:FullAccounts2023-10-012024-09-3002967824ns10:Director22023-10-012024-09-3002967824ns10:CompanySecretary12023-10-012024-09-3002967824ns10:RegisteredOffice2023-10-012024-09-3002967824ns5:CurrentFinancialInstruments2024-09-3002967824ns5:CurrentFinancialInstruments2023-09-3002967824ns5:ShareCapital2024-09-3002967824ns5:ShareCapital2023-09-3002967824ns5:FurtherSpecificReserve1ComponentTotalEquity2024-09-3002967824ns5:FurtherSpecificReserve1ComponentTotalEquity2023-09-3002967824ns5:FurtherSpecificReserve3ComponentTotalEquity2024-09-3002967824ns5:FurtherSpecificReserve3ComponentTotalEquity2023-09-3002967824ns5:RetainedEarningsAccumulatedLosses2024-09-3002967824ns5:RetainedEarningsAccumulatedLosses2023-09-3002967824ns5:PlantMachinery2023-10-012024-09-3002967824ns5:LandBuildings2023-09-3002967824ns5:PlantMachinery2023-09-3002967824ns5:LandBuildings2023-10-012024-09-3002967824ns5:LandBuildings2024-09-3002967824ns5:PlantMachinery2024-09-3002967824ns5:LandBuildings2023-09-3002967824ns5:PlantMachinery2023-09-3002967824ns5:CostValuation2023-09-3002967824ns5:AdditionsToInvestments2024-09-3002967824ns5:DisposalsRepaymentsInvestments2024-09-3002967824ns5:RevaluationsIncreaseDecreaseInInvestments2024-09-3002967824ns5:CostValuation2024-09-3002967824ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3002967824ns5:WithinOneYearns5:CurrentFinancialInstruments2023-09-30029678241ns10:Director12023-09-30029678241ns10:Director12022-09-30029678241ns10:Director12023-10-012024-09-30029678241ns10:Director12022-10-012023-09-30029678241ns10:Director12024-09-30029678241ns10:Director12023-09-3002967824ns10:Director222023-09-3002967824ns10:Director222022-09-3002967824ns10:Director222023-10-012024-09-3002967824ns10:Director222022-10-012023-09-3002967824ns10:Director222024-09-3002967824ns10:Director222023-09-30
REGISTERED NUMBER: 02967824 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024

FOR

JOHN DAVIES & SONS FUNERAL DIRECTORS
LIMITED

JOHN DAVIES & SONS FUNERAL DIRECTORS
LIMITED (REGISTERED NUMBER: 02967824)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


JOHN DAVIES & SONS FUNERAL DIRECTORS
LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2024







DIRECTORS: J R Davies
Miss L J Davies



SECRETARY: Mrs S E Burgess



REGISTERED OFFICE: Beechwood
Park Terrace
Trelewis
Nr Treharris
Mid Glamorgan
CF46 6BT



REGISTERED NUMBER: 02967824 (England and Wales)



ACCOUNTANTS: Baker Knoyle Chartered Accountants
Orbit Business Centre
Merthyr Tydfil
CF48 1DL



BANKERS: Santander
Bootle
Merseyside
L30 4GB

JOHN DAVIES & SONS FUNERAL DIRECTORS
LIMITED (REGISTERED NUMBER: 02967824)

BALANCE SHEET
30 SEPTEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 342,237 385,991
Investments 5 2,085,916 1,819,034
Investment property 6 170,601 170,601
2,598,754 2,375,626

CURRENT ASSETS
Stocks 59,250 42,300
Debtors 7 282,392 345,691
Investments 8 1,091,827 958,029
Cash at bank and in hand 318,606 264,934
1,752,075 1,610,954
CREDITORS
Amounts falling due within one year 9 86,495 41,681
NET CURRENT ASSETS 1,665,580 1,569,273
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,264,334

3,944,899

PROVISIONS FOR LIABILITIES 33,034 28,332
NET ASSETS 4,231,300 3,916,567

CAPITAL AND RESERVES
Called up share capital 100 100
Other reserves 369,451 187,827
Fair value reserve 30,274 30,274
Retained earnings 3,831,475 3,698,366
SHAREHOLDERS' FUNDS 4,231,300 3,916,567

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

JOHN DAVIES & SONS FUNERAL DIRECTORS
LIMITED (REGISTERED NUMBER: 02967824)

BALANCE SHEET - continued
30 SEPTEMBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 June 2025 and were signed on its behalf by:





J R Davies - Director


JOHN DAVIES & SONS FUNERAL DIRECTORS
LIMITED (REGISTERED NUMBER: 02967824)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

1. STATUTORY INFORMATION

John Davies & Sons Funeral Directors Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents invoiced sales.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost, 25% on reducing balance, 15% on reducing balance and 10% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

JOHN DAVIES & SONS FUNERAL DIRECTORS
LIMITED (REGISTERED NUMBER: 02967824)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2023 - 7 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1 October 2023 210,102 284,113 494,215
Disposals - (1,772 ) (1,772 )
At 30 September 2024 210,102 282,341 492,443
DEPRECIATION
At 1 October 2023 - 108,224 108,224
Charge for year - 43,667 43,667
Eliminated on disposal - (1,685 ) (1,685 )
At 30 September 2024 - 150,206 150,206
NET BOOK VALUE
At 30 September 2024 210,102 132,135 342,237
At 30 September 2023 210,102 175,889 385,991

Cost or valuation at 30 September 2024 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 2020 32,278 - 32,278
Cost 177,824 282,341 460,165
210,102 282,341 492,443

JOHN DAVIES & SONS FUNERAL DIRECTORS
LIMITED (REGISTERED NUMBER: 02967824)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST OR VALUATION
At 1 October 2023 1,819,034
Additions 167,248
Disposals (125,131 )
Revaluations 224,765
At 30 September 2024 2,085,916
NET BOOK VALUE
At 30 September 2024 2,085,916
At 30 September 2023 1,819,034


6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 October 2023
and 30 September 2024 170,601
NET BOOK VALUE
At 30 September 2024 170,601
At 30 September 2023 170,601

Fair value at 30 September 2024 is represented by:
£   
Valuation in 2020 4,114
Cost 166,487
170,601

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 62,087 124,469
Other debtors 220,305 221,222
282,392 345,691

8. CURRENT ASSET INVESTMENTS
2024 2023
£    £   
Unlisted investments 1,091,827 958,029

JOHN DAVIES & SONS FUNERAL DIRECTORS
LIMITED (REGISTERED NUMBER: 02967824)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 20,824 19,311
Taxation and social security 56,785 12,896
Other creditors 8,886 9,474
86,495 41,681

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 September 2024 and 30 September 2023:

2024 2023
£    £   
J R Davies
Balance outstanding at start of year (6,300 ) (4,257 )
Amounts advanced 52,554 47,857
Amounts repaid (52,000 ) (49,900 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (5,746 ) (6,300 )

Miss L J Davies
Balance outstanding at start of year - -
Amounts advanced 30,000 -
Amounts repaid (30,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

11. RELATED PARTY DISCLOSURES

At the end of the accounting period JRD Investments Limited owed this company £211,811 (2020 £211,811).

12. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is the John Davies & Sons Funeral Directors Ltd Business Trust.