Silverfin false false 30/09/2024 01/10/2023 30/09/2024 Michael Nicholas Pons 30/08/1998 19 June 2025 The principal activity of the Company during the financial year was the provision of maintenance and service contracts for lift installations. 03537368 2024-09-30 03537368 bus:Director1 2024-09-30 03537368 2023-09-30 03537368 core:CurrentFinancialInstruments 2024-09-30 03537368 core:CurrentFinancialInstruments 2023-09-30 03537368 core:Non-currentFinancialInstruments 2024-09-30 03537368 core:Non-currentFinancialInstruments 2023-09-30 03537368 core:ShareCapital 2024-09-30 03537368 core:ShareCapital 2023-09-30 03537368 core:RetainedEarningsAccumulatedLosses 2024-09-30 03537368 core:RetainedEarningsAccumulatedLosses 2023-09-30 03537368 core:Vehicles 2023-09-30 03537368 core:FurnitureFittings 2023-09-30 03537368 core:OfficeEquipment 2023-09-30 03537368 core:Vehicles 2024-09-30 03537368 core:FurnitureFittings 2024-09-30 03537368 core:OfficeEquipment 2024-09-30 03537368 bus:OrdinaryShareClass1 2024-09-30 03537368 2023-10-01 2024-09-30 03537368 bus:FilletedAccounts 2023-10-01 2024-09-30 03537368 bus:SmallEntities 2023-10-01 2024-09-30 03537368 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 03537368 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 03537368 bus:Director1 2023-10-01 2024-09-30 03537368 core:Vehicles 2023-10-01 2024-09-30 03537368 core:FurnitureFittings 2023-10-01 2024-09-30 03537368 core:OfficeEquipment 2023-10-01 2024-09-30 03537368 2022-10-01 2023-09-30 03537368 core:Non-currentFinancialInstruments 2023-10-01 2024-09-30 03537368 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 03537368 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03537368 (England and Wales)

SWALLOW LIFTS LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2024
Pages for filing with the registrar

SWALLOW LIFTS LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2024

Contents

SWALLOW LIFTS LIMITED

BALANCE SHEET

As at 30 September 2024
SWALLOW LIFTS LIMITED

BALANCE SHEET (continued)

As at 30 September 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 30,200 12,579
30,200 12,579
Current assets
Stocks 4 2,947 2,778
Debtors 5 1,357,143 1,337,787
Cash at bank and in hand 217,482 34,433
1,577,572 1,374,998
Creditors: amounts falling due within one year 6 ( 496,335) ( 340,063)
Net current assets 1,081,237 1,034,935
Total assets less current liabilities 1,111,437 1,047,514
Creditors: amounts falling due after more than one year 7 ( 24,727) ( 17,270)
Provision for liabilities ( 5,043) ( 261)
Net assets 1,081,667 1,029,983
Capital and reserves
Called-up share capital 8 1 1
Profit and loss account 1,081,666 1,029,982
Total shareholder's funds 1,081,667 1,029,983

For the financial year ending 30 September 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Swallow Lifts Limited (registered number: 03537368) were approved and authorised for issue by the Director on 19 June 2025. They were signed on its behalf by:

Michael Nicholas Pons
Director
SWALLOW LIFTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
SWALLOW LIFTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Swallow Lifts Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales.

The address of the Company's registered office is
Nexus House,
2 Cray Road,
Sidcup,
DA14 5DA,
United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006.

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
- The amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Taxation

Current tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income

Deferred tax
Deferred corporation tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred corporation tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible fixed assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation is charged so as to write off the cost of assets over their estimated useful lives.

Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment, except where the effect of discounting would be immaterial. In such cases debtors are stated at transaction price less impairment losses. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the transaction.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade and other creditors

Trade and other creditors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, except where the effect of discounting would be immaterial. In such cases creditors are stated at transaction price.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Financial assets are classified as financial assets at fair value through profit or loss, loans and debtors, held-to-maturity investments, available-for-sale financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial assets at initial recognition.

Financial liabilities are classified as financial liabilities at fair value through profit and loss, loans and borrowings, trade and other creditors, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial liabilities at initial recognition.

Recognition and measurement
All financial instruments are recognised initially at fair value plus transaction costs. Thereafter financial instruments are stated at amortised cost using the effective interest rate method (less impairment where appropriate) unless the effect of discounting would be immaterial in which case they are stated at cost (less impairment where appropriate). The exception to this are those financial instruments where it is a requirement to continue recording them at fair value through profit and loss.

Impairment
Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

Loans and borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 12 13

3. Tangible assets

Vehicles Fixtures and fittings Office equipment Total
£ £ £ £
Cost
At 01 October 2023 99,647 29,255 54,333 183,235
Additions 24,995 80 0 25,075
Disposals ( 12,495) 0 0 ( 12,495)
At 30 September 2024 112,147 29,335 54,333 195,815
Accumulated depreciation
At 01 October 2023 93,696 27,364 49,596 170,656
Charge for the financial year 3,385 475 1,184 5,044
Disposals ( 10,085) 0 0 ( 10,085)
At 30 September 2024 86,996 27,839 50,780 165,615
Net book value
At 30 September 2024 25,151 1,496 3,553 30,200
At 30 September 2023 5,951 1,891 4,737 12,579

4. Stocks

2024 2023
£ £
Stocks 2,947 2,778

5. Debtors

2024 2023
£ £
Trade debtors 71,827 119,513
Other debtors 1,285,316 1,218,274
1,357,143 1,337,787

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 10,345 10,097
Trade creditors 40,534 36,163
Taxation and social security 54,609 65,857
Obligations under finance leases and hire purchase contracts 5,667 0
Other creditors 385,180 227,946
496,335 340,063

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 6,925 17,270
Obligations under finance leases and hire purchase contracts 17,802 0
24,727 17,270

The company obtained a loan facility under the Coronavirus Business Interruption Loan (CBIL) scheme, which has a carrying amount at the year end of £17,270 (2023 : £27,367). The Secretary of State for Business, Energy and Industrial Strategy has provided a guarantee to the bank under the terms of the CBIL scheme.

Other Borrowings
Hire purchase and finance lease agreements have a carrying amount at the year end of £23,469 (2023: Nil) and are secured over the assets to which they relate.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1

9. Related party transactions

Other related party transactions

2024 2023
£ £
Amounts due to Swallow Lifts Installations Limited (364,267) (260,427)
Amounts due from Swallow Lifts Platforms Limited 1,303,478 1,230,421

Mr M N Pons is personally interested in 100% of the share capital of both companies.