Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31false2false2024-02-01No description of principal activity2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03880593 2024-02-01 2025-01-31 03880593 2023-02-01 2024-01-31 03880593 2025-01-31 03880593 2024-01-31 03880593 2023-02-01 03880593 c:Director1 2024-02-01 2025-01-31 03880593 d:FreeholdInvestmentProperty 2024-02-01 2025-01-31 03880593 d:FreeholdInvestmentProperty 2025-01-31 03880593 d:FreeholdInvestmentProperty 2024-01-31 03880593 d:CurrentFinancialInstruments 2025-01-31 03880593 d:CurrentFinancialInstruments 2024-01-31 03880593 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 03880593 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 03880593 d:ShareCapital 2025-01-31 03880593 d:ShareCapital 2024-01-31 03880593 d:RevaluationReserve 2024-02-01 2025-01-31 03880593 d:InvestmentPropertiesRevaluationReserve 2025-01-31 03880593 d:InvestmentPropertiesRevaluationReserve 2024-01-31 03880593 d:RetainedEarningsAccumulatedLosses 2024-02-01 2025-01-31 03880593 d:RetainedEarningsAccumulatedLosses 2025-01-31 03880593 d:RetainedEarningsAccumulatedLosses 2024-01-31 03880593 c:FRS102 2024-02-01 2025-01-31 03880593 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 03880593 c:FullAccounts 2024-02-01 2025-01-31 03880593 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 03880593 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 03880593 d:AcceleratedTaxDepreciationDeferredTax 2024-01-31 03880593 2 2024-02-01 2025-01-31 03880593 6 2024-02-01 2025-01-31 03880593 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure

Registered number: 03880593









PEXHURST PROPERTY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2025

 
PEXHURST PROPERTY LIMITED
REGISTERED NUMBER: 03880593

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Investments
 4 
4
4

Investment property
 5 
1,898,664
3,372,695

  
1,898,668
3,372,699

Current assets
  

Debtors: amounts falling due within one year
 6 
23,981
6,171

Cash at bank and in hand
  
371,763
333,886

  
395,744
340,057

Creditors: amounts falling due within one year
 7 
(204,023)
(193,030)

Net current assets
  
 
 
191,721
 
 
147,027

Total assets less current liabilities
  
2,090,389
3,519,726

Provisions for liabilities
  

Deferred tax
 8 
(41,220)
(145,494)

  
 
 
(41,220)
 
 
(145,494)

Net assets
  
2,049,169
3,374,232

Page 1

 
PEXHURST PROPERTY LIMITED
REGISTERED NUMBER: 03880593
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

2025
2025
2024
2024
Note
£
£
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Investment property reserve
 9 
386,788
1,012,480

Profit and loss account
 9 
1,662,281
2,361,652

  
2,049,169
3,374,232


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 6 June 2025.




M J Vella
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
PEXHURST PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

Pexhurst Property Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number of 03880593. The address of the registered office is Haslers, Old Station Road, Loughton, IG10 4PL and the principal place of business is 1 Travellers Close, Welham Green, Hertfordshire, AL9 7JL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

Page 3

 
PEXHURST PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
PEXHURST PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.9

Financial instruments

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 5

 
PEXHURST PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)


2.9
Financial instruments (continued)

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 February 2024
4



At 31 January 2025
4




Page 6

 
PEXHURST PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 February 2024
3,372,695


Disposals
(1,474,031)



At 31 January 2025
1,898,664

The 2025 valuations were made by the directors, on an open market value for existing use basis.





6.


Debtors

2025
2024
£
£


Trade debtors
13,410
2,301

Other debtors
5,000
916

Prepayments and accrued income
5,571
2,954

23,981
6,171



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
31,222
5,514

Corporation tax
65,737
55,637

Other taxation and social security
8,930
13,397

Other creditors
71,653
68,357

Accruals and deferred income
26,481
50,125

204,023
193,030


Page 7

 
PEXHURST PROPERTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

8.


Deferred taxation




2025
2024


£

£






At beginning of year
(145,494)
(145,494)


Transfer of deferred tax to group entity
104,274
-



At end of year
(41,220)
(145,494)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Deferred taxation on revaluation reserves
(41,220)
(145,494)

(41,220)
(145,494)


9.


Reserves

Revaluation reserve

The revaluation reserve represents cumulative effects of non distributable fair value adjustments net of deferred tax and other adjustments.

Profit and loss account

The profit and loss account represents cumulative losses net of dividends and other adjustments excluding non distributable amounts.

 
Page 8