IRIS Accounts Production v25.1.0.734 04200022 Board of Directors 6.4.24 5.4.25 5.4.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh042000222024-04-05042000222025-04-05042000222024-04-062025-04-05042000222023-04-05042000222023-04-062024-04-05042000222024-04-0504200022ns15:EnglandWales2024-04-062025-04-0504200022ns14:PoundSterling2024-04-062025-04-0504200022ns10:Director12024-04-062025-04-0504200022ns10:PrivateLimitedCompanyLtd2024-04-062025-04-0504200022ns10:SmallEntities2024-04-062025-04-0504200022ns10:AuditExempt-NoAccountantsReport2024-04-062025-04-0504200022ns10:SmallCompaniesRegimeForDirectorsReport2024-04-062025-04-0504200022ns10:SmallCompaniesRegimeForAccounts2024-04-062025-04-0504200022ns10:FullAccounts2024-04-062025-04-0504200022ns10:Director22024-04-062025-04-0504200022ns10:CompanySecretary12024-04-062025-04-0504200022ns10:RegisteredOffice2024-04-062025-04-0504200022ns5:CurrentFinancialInstruments2025-04-0504200022ns5:CurrentFinancialInstruments2024-04-0504200022ns5:Non-currentFinancialInstruments2025-04-0504200022ns5:Non-currentFinancialInstruments2024-04-0504200022ns5:ShareCapital2025-04-0504200022ns5:ShareCapital2024-04-0504200022ns5:RevaluationReserve2025-04-0504200022ns5:RevaluationReserve2024-04-0504200022ns5:RetainedEarningsAccumulatedLosses2025-04-0504200022ns5:RetainedEarningsAccumulatedLosses2024-04-0504200022ns5:WithinOneYearns5:CurrentFinancialInstruments2025-04-0504200022ns5:WithinOneYearns5:CurrentFinancialInstruments2024-04-0504200022ns5:Secured2025-04-0504200022ns5:Secured2024-04-0504200022ns5:RevaluationReserve2024-04-05
REGISTERED NUMBER: 04200022 (England and Wales)















Unaudited Financial Statements

for the Year Ended

5 April 2025

for

Kryztel Homes Limited

Kryztel Homes Limited (Registered number: 04200022)

Contents of the Financial Statements
for the Year Ended 5 April 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Kryztel Homes Limited

Company Information
for the Year Ended 5 April 2025







DIRECTORS: K R Bygrave
Mrs K G Bygrave





SECRETARY: Mrs K G Bygrave





REGISTERED OFFICE: Rusty Tiles
Coggeshall Road
Dedham
Colchester
Essex
CO7 6ET





REGISTERED NUMBER: 04200022 (England and Wales)

Kryztel Homes Limited (Registered number: 04200022)

Balance Sheet
5 April 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 1,576,000 1,576,000

CURRENT ASSETS
Debtors 5 381,216 401,067
Cash at bank 53,570 106,932
434,786 507,999
CREDITORS
Amounts falling due within one year 6 24,754 129,018
NET CURRENT ASSETS 410,032 378,981
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,986,032

1,954,981

CREDITORS
Amounts falling due after more than one
year

7

(510,000

)

(510,000

)

PROVISIONS FOR LIABILITIES (114,272 ) (114,272 )
NET ASSETS 1,361,760 1,330,709

CAPITAL AND RESERVES
Called up share capital 2 2
Revaluation reserve 9 730,618 730,618
Retained earnings 631,140 600,089
1,361,760 1,330,709

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 5 April 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 5 April 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Kryztel Homes Limited (Registered number: 04200022)

Balance Sheet - continued
5 April 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 June 2025 and were signed on its behalf by:





Mrs K G Bygrave - Director


Kryztel Homes Limited (Registered number: 04200022)

Notes to the Financial Statements
for the Year Ended 5 April 2025


1. STATUTORY INFORMATION

Kryztel Homes Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents rents invoiced during the year.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

Kryztel Homes Limited (Registered number: 04200022)

Notes to the Financial Statements - continued
for the Year Ended 5 April 2025


4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 6 April 2024
and 5 April 2025 1,576,000
NET BOOK VALUE
At 5 April 2025 1,576,000
At 5 April 2024 1,576,000

Fair value at 5 April 2025 is represented by:
£   
Valuation in 2021 654,434
Valuation in 2024 137,000
Cost 784,566
1,576,000

The investment properties were valued on an open market basis on 5 April 2025 by the directors .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 3,573 1,402
Amounts owed by associates 377,643 399,665
381,216 401,067

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts - 110,000
Trade creditors 875 875
Taxation and social security 9,990 7,284
Other creditors 13,889 10,859
24,754 129,018

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 510,000 510,000

Kryztel Homes Limited (Registered number: 04200022)

Notes to the Financial Statements - continued
for the Year Ended 5 April 2025


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2025 2024
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 510,000 -

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 510,000 620,000

As at the opening balance sheet date Handelsbanken held a legal charge over the freehold properties owned by the company. The directors had also provided a personal guarantee for £50000.

On 29th July 2024, the company switched lenders to Paragon Mortgages who took a legal charge over 3 of the properties owned by the company, and a repayment of £110,000 took place. The directors continued to provide personal guarantees.

9. RESERVES
Revaluatio
reserve
£   
At 6 April 2024
and 5 April 2025 730,618