Caseware UK (AP4) 2024.0.164 2024.0.164 false2023-07-01144131falsefalsefalse 05843042 2023-07-01 2024-06-30 05843042 2022-07-01 2023-06-30 05843042 2024-06-30 05843042 2023-06-30 05843042 2022-07-01 05843042 1 2023-07-01 2024-06-30 05843042 1 2022-07-01 2023-06-30 05843042 3 2023-07-01 2024-06-30 05843042 3 2022-07-01 2023-06-30 05843042 5 2023-07-01 2024-06-30 05843042 5 2022-07-01 2023-06-30 05843042 6 2023-07-01 2024-06-30 05843042 6 2022-07-01 2023-06-30 05843042 d:Exceptional 2023-07-01 2024-06-30 05843042 d:Exceptional 2022-07-01 2023-06-30 05843042 e:Director1 2023-07-01 2024-06-30 05843042 e:Director2 2023-07-01 2024-06-30 05843042 e:Director3 2023-07-01 2024-06-30 05843042 e:Director3 2024-06-30 05843042 e:Director4 2023-07-01 2024-06-30 05843042 e:Director4 2024-06-30 05843042 e:Director5 2023-07-01 2024-06-30 05843042 e:Director5 2024-06-30 05843042 e:Director6 2023-07-01 2024-06-30 05843042 e:Director6 2024-06-30 05843042 e:Director7 2023-07-01 2024-06-30 05843042 e:Director7 2024-06-30 05843042 e:RegisteredOffice 2023-07-01 2024-06-30 05843042 d:Buildings d:LongLeaseholdAssets 2023-07-01 2024-06-30 05843042 d:Buildings d:LongLeaseholdAssets 2024-06-30 05843042 d:Buildings d:LongLeaseholdAssets 2023-06-30 05843042 d:MotorVehicles 2023-07-01 2024-06-30 05843042 d:MotorVehicles 2024-06-30 05843042 d:MotorVehicles 2023-06-30 05843042 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 05843042 d:OfficeEquipment 2023-07-01 2024-06-30 05843042 d:OfficeEquipment 2024-06-30 05843042 d:OfficeEquipment 2023-06-30 05843042 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 05843042 d:ComputerEquipment 2023-07-01 2024-06-30 05843042 d:ComputerEquipment 2024-06-30 05843042 d:ComputerEquipment 2023-06-30 05843042 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 05843042 d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 05843042 d:CurrentFinancialInstruments 2024-06-30 05843042 d:CurrentFinancialInstruments 2023-06-30 05843042 d:Non-currentFinancialInstruments 2024-06-30 05843042 d:Non-currentFinancialInstruments 2023-06-30 05843042 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 05843042 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 05843042 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 05843042 d:Non-currentFinancialInstruments d:AfterOneYear 2023-06-30 05843042 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-06-30 05843042 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-06-30 05843042 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-06-30 05843042 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-06-30 05843042 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-06-30 05843042 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-06-30 05843042 f:UnitedKingdom 2023-07-01 2024-06-30 05843042 f:UnitedKingdom 2022-07-01 2023-06-30 05843042 f:RestEuropeOutsideUK 2023-07-01 2024-06-30 05843042 f:RestEuropeOutsideUK 2022-07-01 2023-06-30 05843042 f:RestWorldOutsideUK 2023-07-01 2024-06-30 05843042 f:RestWorldOutsideUK 2022-07-01 2023-06-30 05843042 d:UKTax 2023-07-01 2024-06-30 05843042 d:UKTax 2022-07-01 2023-06-30 05843042 d:ShareCapital 2024-06-30 05843042 d:ShareCapital 2023-06-30 05843042 d:SharePremium 2023-07-01 2024-06-30 05843042 d:SharePremium 2024-06-30 05843042 d:SharePremium 2023-06-30 05843042 d:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 05843042 d:RetainedEarningsAccumulatedLosses 2024-06-30 05843042 d:RetainedEarningsAccumulatedLosses 2022-07-01 2023-06-30 05843042 d:RetainedEarningsAccumulatedLosses 2023-06-30 05843042 d:RetainedEarningsAccumulatedLosses 2022-07-01 05843042 d:AcceleratedTaxDepreciationDeferredTax 2024-06-30 05843042 d:AcceleratedTaxDepreciationDeferredTax 2023-06-30 05843042 d:OtherDeferredTax 2024-06-30 05843042 d:OtherDeferredTax 2023-06-30 05843042 e:OrdinaryShareClass1 2023-07-01 2024-06-30 05843042 e:OrdinaryShareClass1 2024-06-30 05843042 e:OrdinaryShareClass1 2023-06-30 05843042 e:OrdinaryShareClass2 2023-07-01 2024-06-30 05843042 e:OrdinaryShareClass2 2024-06-30 05843042 e:OrdinaryShareClass3 2023-07-01 2024-06-30 05843042 e:OrdinaryShareClass3 2024-06-30 05843042 e:FRS102 2023-07-01 2024-06-30 05843042 e:Audited 2023-07-01 2024-06-30 05843042 e:FullAccounts 2023-07-01 2024-06-30 05843042 e:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 05843042 d:Subsidiary1 2023-07-01 2024-06-30 05843042 d:Subsidiary1 1 2023-07-01 2024-06-30 05843042 d:Subsidiary2 2023-07-01 2024-06-30 05843042 d:Subsidiary2 1 2023-07-01 2024-06-30 05843042 d:Subsidiary3 2023-07-01 2024-06-30 05843042 d:Subsidiary3 1 2023-07-01 2024-06-30 05843042 d:Subsidiary4 2023-07-01 2024-06-30 05843042 d:Subsidiary4 1 2023-07-01 2024-06-30 05843042 d:Subsidiary5 2023-07-01 2024-06-30 05843042 d:Subsidiary5 1 2023-07-01 2024-06-30 05843042 d:Subsidiary6 2023-07-01 2024-06-30 05843042 d:Subsidiary6 1 2023-07-01 2024-06-30 05843042 d:Subsidiary7 2023-07-01 2024-06-30 05843042 d:Subsidiary7 1 2023-07-01 2024-06-30 05843042 d:Subsidiary8 2023-07-01 2024-06-30 05843042 d:Subsidiary8 1 2023-07-01 2024-06-30 05843042 d:WithinOneYear 2024-06-30 05843042 d:WithinOneYear 2023-06-30 05843042 d:BetweenOneFiveYears 2024-06-30 05843042 d:BetweenOneFiveYears 2023-06-30 05843042 d:MoreThanFiveYears 2024-06-30 05843042 d:MoreThanFiveYears 2023-06-30 05843042 2 2023-07-01 2024-06-30 05843042 4 2023-07-01 2024-06-30 05843042 6 2023-07-01 2024-06-30 05843042 g:PoundSterling 2023-07-01 2024-06-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 05843042









Classic Football Company Limited









Annual Report and Financial Statements

For the Year Ended 30 June 2024

 
Classic Football Company Limited
 
 
Company Information


Directors
D Bierton 
M J P Dale 
J B Dale (resigned 5 March 2024)
G Bierton (resigned 5 March 2024)
C Barry (appointed 5 March 2024)
G Bettinelli (appointed 28 February 2024)
J Beilman (appointed 29 February 2024)




Registered number
05843042



Registered office
67 Broadway

Hyde

SK14 4QF




Independent auditors
Hurst Accountants Limited
Chartered Accountants & Statutory Auditors

3 Stockport Exchange

Stockport

SK1 3GG





 
Classic Football Company Limited
 

Contents



Page
Strategic report
 
1 - 2
Directors' report
 
3 - 4
Independent auditors' report
 
5 - 8
Statement of income and retained earnings
 
9
Balance sheet
 
10
Statement of cash flows
 
11 - 12
Analysis of net debt
 
13
Notes to the financial statements
 
14 - 31


 
Classic Football Company Limited
 
 
Strategic Report
For the Year Ended 30 June 2024

Introduction
 
The Directors present their Strategic Report on the company for the year ended 30 June 2024.

Business review
 
We aim to present a balanced and comprehensive review of the development and performance of the company during the year ‘FY24’ and at the year end.
Classic Football Company Limited trades as ‘Classic Football Shirts’ which specialises in the sale of football merchandise, primarily football shirts. The company operates as a retailer, globally through our website and through our physical store locations. 
The company continued with expansion plans during the year aided by improved availability of current season products, greater classic offering, as well as increasing the presence of physical stores in Europe and U.S.A. The company remains the market leader in its sector of the industry and this is demonstrated by a growth in revenue of 30% year on year. The directors remain pleased with the growth in the year and plan to continue expansion to meet the demand of ‘Classic Football Shirts’ growing customer base and to ultimately continue to fulfil our company purpose, vision and mission below:

img3af4.png

During the year, the company received investment from The Chernin Group, bringing in additional capital and expertise to support growth and strategic initiatives. The founding Directors continue to operate the company, but as part of infrastructure improvements this now includes a Senior Management Team and an improved board structure. Included in the Profit and Loss account are exceptional items relating to this investment, which are further explained in the notes to the Financial Statements.

Principal risks and uncertainties
 
The principal risks and uncertainties that face the company focus around maximising the growth opportunities that exist within the market, whilst ensuring operational efficiencies alongside continuous improvement and investment into the infrastructure.

Page 1

 
Classic Football Company Limited
 

Strategic Report (continued)
For the Year Ended 30 June 2024

Financial key performance indicators
 
The directors ensure that the key financial performance indicators are reviewed regularly on management reports which are summarised below. It should be noted that EBITDA excludes exceptional costs, interest, corporation tax and depreciation/amortisation.

Indicator
FY24
£
FY23
£
Increase/(Decrease)
£
Increase/(Decrease)
%
Turnover
31,885,350
24,470,680
7,414,670
30.3%
EBITDA
4,645,829
6,063,211
(1,417,382)
(23.4)%
Profit after tax
1,326,099
4,524,157
(3,198,058)
(70.7)%


This report was approved by the board and signed on its behalf.



D Bierton
Director

Date: 16 June 2025

Page 2

 
Classic Football Company Limited
 
 
Directors' Report
For the Year Ended 30 June 2024

The directors present their report and the financial statements for the year ended 30 June 2024.

Principal activity

The principal activity of the company in the year under review was that of the purchase and sale of football shirts.

Results and dividends

The profit for the year, after taxation, amounted to £1,326,099 (2023 -£4,524,157).

The directors recommend that no dividend be paid for this financial year.

Future developments

The company is committed to re-investing into the core areas of our business to drive sustainable growth. In the upcoming period, we plan to continue to focus on the development of our infrastructure and improvement of processes.

Directors

The directors who served during the year were:

D Bierton 
M J P Dale 
J B Dale (resigned 5 March 2024)
G Bierton (resigned 5 March 2024)
C Barry (appointed 5 March 2024)
G Bettinelli (appointed 28 February 2024)
J Beilman (appointed 29 February 2024)

Post balance sheet events

Subsequent to the reporting period, the company received further co-investment which relates to the in-year investment. The capital received is intended to support the company’s strategic initiatives, including expanding operations and enhancing infrastructure.
On 21 November 2024, Classic Football Company acquired 100% of the ordinary share capital of AwayDaysYT LTD (Company registration number 15482006). The company has been partnering with AwayDaysYT LTD for many years and identifies this acquisition as a strategic partnership to strengthen the marketing and content team.

Page 3

 
Classic Football Company Limited
 
 
Directors' Report (continued)
For the Year Ended 30 June 2024

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsHurst Accountants Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 



D Bierton
Director

Date: 16 June 2025

Page 4

 
Classic Football Company Limited
 
 
Independent Auditors' Report to the Members of Classic Football Company Limited
 

Opinion


We have audited the financial statements of Classic Football Company Limited (the 'Company') for the year ended 30 June 2024, which comprise the Statement of Income and Retained Earnings, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 30 June 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 
Classic Football Company Limited
 
 
Independent Auditors' Report to the Members of Classic Football Company Limited (continued)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
Classic Football Company Limited
 
 
Independent Auditors' Report to the Members of Classic Football Company Limited (continued)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

Identifying and assessing potential risks related to irregularities
 
In identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we considered the following:

The nature of the industry and sector in which the company operates; the control environment and business performance including key drivers for directors' remuneration, bonus levels and performance targets.
The outcome of enquiries of local management and parent company management, including whether management was ware of any instances of non-compliance with laws and regulations, and whether management had knowledge of any ctual, suspected, or alleged fraud.
Supporting documentation relating to the Company's policies and procedures for:
Identifying, evaluating, and complying with laws and regulations; and
Detecting and responding to the risks of fraud.
The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
The outcome of discussions amongst the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
The legal and regulatory framework in which the Company operates, particularly those laws and regulations which have a direct effect on the financial statements, such as the Companies Act 2006, pensions and tax legislation, or which had a fundamental effect on the operations of the Company, including General Data Protection requirements, and Antibribery and Corruption.

Audit response to risks identified
 
Our procedures to respond to the risks identified included the following:
 
Reviewing the financial statements disclosures and testing to supporting documentation to assess compliance with the provisions of those relevant laws and regulations which have a direct effect on the financial statements.
Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations and fraud.
Evaluation of management’s controls designed to prevent and detect irregularities.
Enquiring of management about any actual and potential litigation and claims.
Performing analytical procedures to identify any unusual or unexpected relationships which may indicate risks of material misstatement due to fraud.

Page 7

 
Classic Football Company Limited
 
 
Independent Auditors' Report to the Members of Classic Football Company Limited (continued)

We have also considered the risk of fraud through management override of controls by:

Testing the appropriateness of journal entries and other adjustments.
Challenging assumptions made by management in their significant accounting estimates, and assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and
Evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. There are inherent limitations in the audit procedures described above, and the further removed non-compliance with laws and regulations are from the events and transactions reflected in the financial statements, the less likely we would become aware of them. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.



Anthony Woodings (senior statutory auditor)
for and on behalf of
Hurst Accountants Limited
Chartered Accountants
Statutory Auditors
3 Stockport Exchange
Stockport
SK1 3GG

16 June 2025
Page 8

 
Classic Football Company Limited
 
 
Statement of Income and Retained Earnings
For the Year Ended 30 June 2024

2024
2023
Note
£
£

  

Turnover
 4 
31,885,350
24,470,680

Cost of sales
  
(15,333,529)
(9,014,643)

Gross profit
  
16,551,821
15,456,037

Distribution costs
  
(3,179,394)
(3,036,366)

Administrative expenses
  
(9,221,033)
(6,851,010)

Exceptional administrative expenses
 13 
(2,811,016)
-

Operating profit
 5 
1,340,378
5,568,661

Interest receivable and similar income
 9 
2,494
27,365

Interest payable and similar expenses
 10 
(182,871)
(127,621)

Profit before tax
  
1,160,001
5,468,405

Tax on profit
 11 
166,098
(944,248)

Profit after tax
  
1,326,099
4,524,157

  

  

Retained earnings at the beginning of the year
  
15,680,392
11,321,235

Profit for the year
  
1,326,099
4,524,157

Dividends declared and paid
  
-
(165,000)

Retained earnings at the end of the year
  
17,006,491
15,680,392
The notes on pages 14 to 31 form part of these financial statements.

Page 9

 
Classic Football Company Limited
Registered number:05843042

Balance Sheet
As at 30 June 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 14 
3,898,387
3,975,711

Investments
 15 
21,886
172

  
3,920,273
3,975,883

Current assets
  

Stocks
 16 
16,593,141
11,907,888

Debtors: amounts falling due within one year
 17 
2,975,899
2,063,488

Cash at bank and in hand
 18 
10,882,052
2,287,416

  
30,451,092
16,258,792

Creditors: amounts falling due within one year
 19 
(4,482,817)
(2,689,866)

Net current assets
  
 
 
25,968,275
 
 
13,568,926

Total assets less current liabilities
  
29,888,548
17,544,809

Creditors: amounts falling due after more than one year
 20 
(1,323,854)
(1,640,131)

Provisions for liabilities
  

Deferred tax
 22 
(57,988)
(224,086)

  
 
 
(57,988)
 
 
(224,086)

Net assets
  
28,506,706
15,680,592


Capital and reserves
  

Called up share capital 
 23 
277
200

Share premium account
 24 
11,499,938
-

Profit and loss account
 24 
17,006,491
15,680,392

  
28,506,706
15,680,592


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


D Bierton
Director

Date: 16 June 2025

The notes on pages 14 to 31 form part of these financial statements.

Page 10

 
Classic Football Company Limited
 

Statement of Cash Flows
For the Year Ended 30 June 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
1,326,099
4,524,157

Adjustments for:

Depreciation of tangible assets
494,191
494,550

Interest charge
182,871
127,621

Interest income
(2,494)
(27,365)

Taxation charge
(166,098)
944,248

Increase in stocks
(4,685,253)
(2,785,444)

Increase in debtors
(2,257,411)
(80,713)

Increase/(decrease) in creditors
2,687,053
(692,556)

Corporation tax paid
(1,240,678)
(585,341)

Net cash used in operating activities

(3,661,720)
1,919,157


Cash flows from investing activities

Purchase of tangible fixed assets
(416,867)
(326,852)

Purchase of fixed asset investments
(21,714)
-

Interest received
2,494
27,365

Net cash used in investing activities

(436,087)
(299,487)
Page 11

 
Classic Football Company Limited
 

Statement of Cash Flows (continued)
For the Year Ended 30 June 2024


2024
2023

£
£



Cash flows from financing activities

Issue of ordinary shares
77
-

Proceeds for post year end share allotment
500,000
-

Repayment of loans
(466,674)
(250,452)

Repayment of/new finance leases
(3,027)
-

Loans due from/(repaid to) directors
1,345,000
(795,000)

Dividends paid
-
(165,000)

Interest paid
(182,871)
(127,621)

Share premium on issue
11,499,938
-

Net cash used in financing activities
12,692,443
(1,338,073)

Net increase in cash and cash equivalents
8,594,636
281,597

Cash and cash equivalents at beginning of year
2,287,416
2,005,819

Cash and cash equivalents at the end of year
10,882,052
2,287,416


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
10,882,052
2,287,416

10,882,052
2,287,416


The notes on pages 14 to 31 form part of these financial statements.

Page 12

 
Classic Football Company Limited
 

Analysis of Net Debt
For the Year Ended 30 June 2024




At 1 July 2023
Cash flows
At 30 June 2024
£

£

£

Cash at bank and in hand

2,287,416

8,594,636

10,882,052

Debt due after 1 year

(1,640,131)

316,277

(1,323,854)

Debt due within 1 year

(255,423)

153,424

(101,999)


391,862
9,064,337
9,456,199

The notes on pages 14 to 31 form part of these financial statements.

Page 13

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

1.


General information

Classic Football Company Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company is exempt from the requirement to prepare consolidated financial statements as all of its subsidiaries are required to be excluded from consolidation by section 402 of the Companies Act 2006.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 14

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

2.Accounting policies (continued)

 
2.4

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is recognised on payment with order, the order being immediately actioned for delivery. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 15

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Exceptional items

Exceptional items are transactions that are not expected to recur frequently and are presented separately due to their size or incidence.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Leasehold property
-
5%
on cost
Motor vehicles
-
25%
on reducing balance
Computers and office equipment
-
25%
on reducing balance
Website
-
25%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 16

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

2.Accounting policies (continued)

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Deferred tax liabilities are also presented within provisions but are measured in accordance with the accounting policy on taxation.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.18

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Page 17

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

2.Accounting policies (continued)


2.18
Financial instruments (continued)


Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.19

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 18

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Preparation of the financial statements requires management to make significant judgements and estimates that affect amounts recognised for assets and liabilities at the reporting date and the amounts of revenue and expenses incurred during the reporting period. Actual outcomes may differ from those judgements, estimates and assumptions. The judgements, estimates and assumptions that have the most significant effect on the carrying value of assets and liabilities of the Company at 30 June 2024 are as follows:
Stock provision
A specific provision of £600k has been made against stock, in order to reduce the valuation to the net realisable value.
A general stock provision based on ageing of clearance stock has been made, in order to reduce the valuation to the estimated net realisable value.


4.


Turnover

The whole of the turnover is attributable to the principal activity of the Company.

Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
13,182,134
11,747,231

Rest of Europe
8,890,294
5,415,997

Rest of the world
9,812,922
7,307,452

31,885,350
24,470,680



5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Exchange differences
3,502
(3,076)

Other operating lease rentals
5,337
-

Page 19

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£
£

Audit of the Company's financial statements
25,000
24,697

Preparation on statutory accounts
4,250
-

Corporation tax
3,500
-


7.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
4,014,367
3,193,948

Social security costs
567,334
273,988

Cost of defined contribution scheme
76,955
59,693

4,658,656
3,527,629


In addition to the above, staff bonuses paid due to the share sale of £1,637,218 have been disclosed within Note 13 Exceptional costs.

The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Purchasing and product sourcing
7
6



Processing to website
42
37



Selling and marketing
7
7



Warehouse and distribution
46
40



Shops
25
30



Administration
17
11

144
131

Page 20

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

8.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
164,592
64,153

Company contributions to defined contribution pension schemes
2,179
-

166,771
64,153


During the year retirement benefits were accruing to 3 directors (2023 -NIL) in respect of defined contribution pension schemes.


9.


Interest receivable

2024
2023
£
£


Other interest receivable
2,494
27,365

2,494
27,365


10.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
131,325
85,383

Other loan interest payable
-
30,386

Other interest payable
51,546
11,852

182,871
127,621

Page 21

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

11.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
-
946,345


-
946,345


Total current tax
-
946,345

Deferred tax


Origination and reversal of timing differences
(166,098)
(2,097)

Total deferred tax
(166,098)
(2,097)


Taxation on (loss)/profit on ordinary activities
(166,098)
944,248

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 -lower than) the standard rate of corporation tax in the UK of 25% (2023 -20.496%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
1,160,001
5,468,405


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 -20.496%)
290,000
1,120,804

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
139,248
4,174

Capital allowances for year in excess of depreciation
50,532
27,401

Adjustments to tax charge in respect of prior periods
(3,540)
-

Short term timing difference leading to an increase (decrease) in taxation
-
(207,747)

Other timing differences leading to an increase (decrease) in taxation
-
(384)

Relief on employee exercise of share scheme options
(642,338)
-

Total tax charge for the year
(166,098)
944,248


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 22

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

12.


Dividends

2024
2023
£
£


Ordinary shares - Interim
-
165,000

-
165,000


13.


Exceptional items

2024
2023
£
£


Investment related costs
1,166,269
-

Staff bonuses paid due to share sale
1,637,218
-

German company set up, legal fees and name purchase
7,529
-

2,811,016
-

During the year the company incurred exceptional costs, primarily relating to the investment received from The Chernin Group, as set out in the Strategic Report. The exceptional costs include various due diligence, advisory and legal fees, as well as staff bonuses awarded to existing staff on acquisition. These costs are exceptional by nature due to their size and frequency.

Page 23

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

14.


Tangible fixed assets





Leasehold property
Motor vehicles
Computers and office equipment
Website
Total

£
£
£
£
£



Cost


At 1 July 2023
3,820,265
24,713
1,359,189
341,419
5,545,586


Additions
87,463
-
329,404
-
416,867



At 30 June 2024

3,907,728
24,713
1,688,593
341,419
5,962,453



Depreciation


At 1 July 2023
740,951
16,610
708,140
104,174
1,569,875


Charge for the year on owned assets
202,126
2,026
206,709
83,330
494,191



At 30 June 2024

943,077
18,636
914,849
187,504
2,064,066



Net book value



At 30 June 2024
2,964,651
6,077
773,744
153,915
3,898,387



At 30 June 2023
3,079,314
8,103
651,049
237,245
3,975,711


15.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 July 2023
172


Additions
21,714



At 30 June 2024
21,886




Page 24

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Classic Football Company (Ireland) Limited
8 Priory Office Park, Stillorgan Road, Blackrock, Dublin, Republic of Ireland
Dormant
Ordinary
100%
Classic Football Company (Netherlands) B V
Joop Geesinkweg 701, 1114AB Amsterdam-Duivendrecht, Netherlands
Dormant
Ordinary
100%
Classic Football Shirts Limited
67 Broadway, Hyde, SK14 4QF, England
Dormant
Ordinary
100%
Classic Football Shops Limited
67 Broadway, Hyde, SK14 4QF, England
Dormant
Ordinary
100%
Fabric of Football Limited
67 Broadway, Hyde, SK14 4QF, England
Dormant
Ordinary
100%
Classic American Sports Limited
67 Broadway, Hyde, SK14 4QF, England
Dormant
Ordinary
100%
Classic Footballshirts (Germany) GmBH
Kurt-Schumacher-Straße 18-20, 53113 Bonn, Germany
Dormant
Ordinary
100%
Classic Football Company (US) Inc.
80 State Street, Albany, NY 12207, United States
Dormant
Ordinary
100%

The aggregate of the share capital and reserves as at 30 June 2024 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

Classic Football Company (Ireland) Limited
86
-

Classic Football Company (Netherlands) B V
86
-

Classic Football Shirts Limited
100
-

Classic Football Shops Limited
200
-

Fabric of Football Limited
100
-

Classic American Sports Limited
120
-

Classic Footballshirts (Germany) GmBH
21,194
-

Classic Football Company (US) Inc.
79
-

Page 25

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

16.


Stocks

2024
2023
£
£

Finished goods and goods for resale
16,593,141
11,907,888

16,593,141
11,907,888



17.


Debtors

2024
2023
£
£


Trade debtors
109,865
52,232

Other debtors
2,624,129
1,770,439

Prepayments and accrued income
241,905
240,817

2,975,899
2,063,488



18.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
10,882,052
2,287,416



19.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
101,999
252,396

Trade creditors
3,376,733
611,164

Corporation tax
30,980
1,271,657

Other taxation and social security
116,831
364,608

Other creditors
576,689
34,963

Accruals and deferred income
279,585
155,078

4,482,817
2,689,866


Page 26

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

20.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
1,323,854
1,640,131

1,323,854
1,640,131



21.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
101,999
252,396

Amounts falling due 1-2 years

Bank loans
110,189
234,331

Amounts falling due 2-5 years

Bank loans
1,213,665
424,177

Amounts falling due after more than 5 years

Bank loans
-
981,623

1,425,853
1,892,527


The Secured Bank loan of £1,425,853 (2023: £1,517,548) owed at the reporting date is repayable over 15 years and is subject to interest at the rate of 2.34% above Lloyds Bank Base Rate. Other loans of £Nil (2023: £374,979) owed at the reporting date were repayable within five years at rates of interest between 5.73% and 6.69%, these other loans were fully repaid during the reporting year.


22.


Deferred taxation




2024


£






At beginning of year
(224,086)


Charged to profit or loss
166,098



At end of year
(57,988)

Page 27

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024
 
22.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(233,434)
(224,086)

Unutilised losses
63,068
-

Other timing differences
112,378
-

(57,988)
(224,086)


23.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



11,055,400 (2023 -20,000) Ordinary shares of £0.00001 each(2022: £0.01 each)
111
200
16,568,884 (2023 - nil) Preferred Ordinary shares of £0.00001 each
166
-
3,000 (2023 - nil) V shares of £0.00001 each
-
-

277

200


Page 28

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

23.Share capital (continued)

On 5 March 2024, 1,277 Ordinary shares of £0.01 were allotted for £48.21 and 100 Ordinary shares of £0.01 were allotted for £109.63.
On the same day, these 21,377 Ordinary shares of £0.01 were sub-divided into 21,377,000 Ordinary shares of £0.00001; and
6,247,284 Preferred Ordinary shares of £0.00001 were allotted for £1.8408 and 3,000 V shares of £0.00001 were allotted for £0.01; and
10,321,600 Ordinary shares of £0.00001 were redesignated to 10,321,600 Preferred Ordinary shares of £0.00001.
The Ordinary shares confer full voting rights and in respect of dividends, the right to participate in a distribution with such amount as calculated in accordance with article 4. on a distribution of assets on a liquidation or a return of capital (other than a conversion, redemption or purchase of shares) the ordinary shares shall be entitled to receive the amount calculated in accordance with the formula set out in article 5.1. the ordinary shares are not redeemable.
The Preferred Ordinary shares confer full voting rights and in respect of dividends, the right to participate in a distribution with such amount as calculated in accordance with Article 4.  On a distribution of assets on a liquidation or a return of capital (other than a conversion, redemption or purchase of shares) the Preferred Ordinary shares shall be entitled to receive the amount calculated in accordance with the formula set out in Article 5.1.  The Preferred Ordinary shares are not redeemable.
The V shares do not confer voting rights or in respect of dividends, the right to participate in a distribution. On a distribution of assets on a liquidation or a return of capital (other than a conversion, redemption or purchase of shares) the V shares shall be entitled to receive the amount calculated in accordance with the formula set out in article 5.1. The V shares are not redeemable.


24.


Reserves

Share premium account

The share premium account represents the difference between the proceeds and the nominal value of each share issued.

Profit and loss account

The profit and loss account includes all current and prior period retained earnings.

Page 29

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

25.


Share-based payments

The company has a Share Option Scheme for employees (including directors). Each option was granted over a maximum number of shares. Up to the date of exercise, the maximum number of shares in the option agreement was 1,277 (2023: 1,277).
The exact number of shares over which the option could be exercised was calculated by reference to a fixed percentage of the issued ordinary share capital of the company at the date of exercise.
Valuations of the option shares were produced for each round of options and were agreed by HMRC using the comparable earnings valuation method.
During the period, the share options were exercised on 5th March 2024 and the relating shares acquired by TCG 3.0 CFS, LP on that date.





2024
2023
£
£

 
-
 
-


26.


Pension commitments

The Company operates a defined contribution pension scheme. The pension contribution charge for the year represented the contributions payable by the Company to the scheme and amounted to £76,955 (2023: £59,693). The outstanding amount payable at the year end is £22,756 (2023: £14,157).


27.


Commitments under operating leases

At 30 June 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
224,143
190,874

Later than 1 year and not later than 5 years
747,467
480,000

Later than 5 years
311,667
396,667

1,283,277
1,067,541


28.


Related party transactions

J B Dale, a director during the year (resigned 5th March 2024), provided accountancy and administration services to the Company. He received fees totalling £63,036 (2023: £60,000) in the year to 30 June 2024 for services provided.

Page 30

 
Classic Football Company Limited
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2024

29.


Controlling party

The ultimate controlling company is TCG 3.0 CFS, LP (file number 3139331 incorporated under the laws of Delaware (USA)).

 
Page 31