2024-03-012025-02-282025-02-28false05902477Compound Solutions Ltd2025-05-28falseiso4217:GBPxbrli:pure059024772024-03-01059024772025-02-28059024772024-03-012025-02-28059024772023-03-01059024772024-02-29059024772023-03-012024-02-2905902477bus:SmallEntities2024-03-012025-02-2805902477bus:AuditExempt-NoAccountantsReport2024-03-012025-02-2805902477bus:AbridgedAccounts2024-03-012025-02-2805902477bus:PrivateLimitedCompanyLtd2024-03-012025-02-2805902477core:WithinOneYear2025-02-2805902477core:AfterOneYear2025-02-2805902477core:WithinOneYear2024-02-2905902477core:AfterOneYear2024-02-2905902477core:ShareCapital2025-02-2805902477core:SharePremium2025-02-2805902477core:RevaluationReserve2025-02-2805902477core:OtherReservesSubtotal2025-02-2805902477core:RetainedEarningsAccumulatedLosses2025-02-2805902477core:ShareCapital2024-02-2905902477core:SharePremium2024-02-2905902477core:RevaluationReserve2024-02-2905902477core:OtherReservesSubtotal2024-02-2905902477core:RetainedEarningsAccumulatedLosses2024-02-2905902477core:LandBuildings2025-02-2805902477core:PlantMachinery2025-02-2805902477core:Vehicles2025-02-2805902477core:FurnitureFittings2025-02-2805902477core:OfficeEquipment2025-02-2805902477core:NetGoodwill2025-02-2805902477core:IntangibleAssetsOtherThanGoodwill2025-02-2805902477core:ListedExchangeTraded2025-02-2805902477core:UnlistedNon-exchangeTraded2025-02-2805902477core:LandBuildings2024-02-2905902477core:PlantMachinery2024-02-2905902477core:Vehicles2024-02-2905902477core:FurnitureFittings2024-02-2905902477core:OfficeEquipment2024-02-2905902477core:NetGoodwill2024-02-2905902477core:IntangibleAssetsOtherThanGoodwill2024-02-2905902477core:ListedExchangeTraded2024-02-2905902477core:UnlistedNon-exchangeTraded2024-02-2905902477core:LandBuildings2024-03-012025-02-2805902477core:PlantMachinery2024-03-012025-02-2805902477core:Vehicles2024-03-012025-02-2805902477core:FurnitureFittings2024-03-012025-02-2805902477core:OfficeEquipment2024-03-012025-02-2805902477core:NetGoodwill2024-03-012025-02-2805902477core:IntangibleAssetsOtherThanGoodwill2024-03-012025-02-2805902477core:ListedExchangeTraded2024-03-012025-02-2805902477core:UnlistedNon-exchangeTraded2024-03-012025-02-2805902477core:MoreThanFiveYears2024-03-012025-02-2805902477core:Non-currentFinancialInstruments2025-02-2805902477core:Non-currentFinancialInstruments2024-02-2905902477dpl:CostSales2024-03-012025-02-2805902477dpl:DistributionCosts2024-03-012025-02-2805902477core:LandBuildings2024-03-012025-02-2805902477core:PlantMachinery2024-03-012025-02-2805902477core:Vehicles2024-03-012025-02-2805902477core:FurnitureFittings2024-03-012025-02-2805902477core:OfficeEquipment2024-03-012025-02-2805902477dpl:AdministrativeExpenses2024-03-012025-02-2805902477core:NetGoodwill2024-03-012025-02-2805902477core:IntangibleAssetsOtherThanGoodwill2024-03-012025-02-2805902477dpl:GroupUndertakings2024-03-012025-02-2805902477dpl:ParticipatingInterests2024-03-012025-02-2805902477dpl:GroupUndertakingscore:ListedExchangeTraded2024-03-012025-02-2805902477core:ListedExchangeTraded2024-03-012025-02-2805902477dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-03-012025-02-2805902477core:UnlistedNon-exchangeTraded2024-03-012025-02-2805902477dpl:CostSales2023-03-012024-02-2905902477dpl:DistributionCosts2023-03-012024-02-2905902477core:LandBuildings2023-03-012024-02-2905902477core:PlantMachinery2023-03-012024-02-2905902477core:Vehicles2023-03-012024-02-2905902477core:FurnitureFittings2023-03-012024-02-2905902477core:OfficeEquipment2023-03-012024-02-2905902477dpl:AdministrativeExpenses2023-03-012024-02-2905902477core:NetGoodwill2023-03-012024-02-2905902477core:IntangibleAssetsOtherThanGoodwill2023-03-012024-02-2905902477dpl:GroupUndertakings2023-03-012024-02-2905902477dpl:ParticipatingInterests2023-03-012024-02-2905902477dpl:GroupUndertakingscore:ListedExchangeTraded2023-03-012024-02-2905902477core:ListedExchangeTraded2023-03-012024-02-2905902477dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-03-012024-02-2905902477core:UnlistedNon-exchangeTraded2023-03-012024-02-2905902477core:NetGoodwill2025-02-2805902477core:IntangibleAssetsOtherThanGoodwill2025-02-2805902477core:LandBuildings2025-02-2805902477core:PlantMachinery2025-02-2805902477core:Vehicles2025-02-2805902477core:FurnitureFittings2025-02-2805902477core:OfficeEquipment2025-02-2805902477core:AfterOneYear2025-02-2805902477core:WithinOneYear2025-02-2805902477core:ListedExchangeTraded2025-02-2805902477core:UnlistedNon-exchangeTraded2025-02-2805902477core:ShareCapital2025-02-2805902477core:SharePremium2025-02-2805902477core:RevaluationReserve2025-02-2805902477core:OtherReservesSubtotal2025-02-2805902477core:RetainedEarningsAccumulatedLosses2025-02-2805902477core:NetGoodwill2024-02-2905902477core:IntangibleAssetsOtherThanGoodwill2024-02-2905902477core:LandBuildings2024-02-2905902477core:PlantMachinery2024-02-2905902477core:Vehicles2024-02-2905902477core:FurnitureFittings2024-02-2905902477core:OfficeEquipment2024-02-2905902477core:AfterOneYear2024-02-2905902477core:WithinOneYear2024-02-2905902477core:ListedExchangeTraded2024-02-2905902477core:UnlistedNon-exchangeTraded2024-02-2905902477core:ShareCapital2024-02-2905902477core:SharePremium2024-02-2905902477core:RevaluationReserve2024-02-2905902477core:OtherReservesSubtotal2024-02-2905902477core:RetainedEarningsAccumulatedLosses2024-02-2905902477core:NetGoodwill2023-03-0105902477core:IntangibleAssetsOtherThanGoodwill2023-03-0105902477core:LandBuildings2023-03-0105902477core:PlantMachinery2023-03-0105902477core:Vehicles2023-03-0105902477core:FurnitureFittings2023-03-0105902477core:OfficeEquipment2023-03-0105902477core:AfterOneYear2023-03-0105902477core:WithinOneYear2023-03-0105902477core:ListedExchangeTraded2023-03-0105902477core:UnlistedNon-exchangeTraded2023-03-0105902477core:ShareCapital2023-03-0105902477core:SharePremium2023-03-0105902477core:RevaluationReserve2023-03-0105902477core:OtherReservesSubtotal2023-03-0105902477core:RetainedEarningsAccumulatedLosses2023-03-0105902477core:AfterOneYear2024-03-012025-02-2805902477core:WithinOneYear2024-03-012025-02-2805902477core:Non-currentFinancialInstrumentscore:CostValuation2024-03-012025-02-2805902477core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-012025-02-2805902477core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-012025-02-2805902477core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-012025-02-2805902477core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-012025-02-2805902477core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-012025-02-2805902477core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-012025-02-2805902477core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-012025-02-2805902477core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-012025-02-2805902477core:Non-currentFinancialInstrumentscore:CostValuation2025-02-2805902477core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-2805902477core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-2805902477core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-2805902477core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-2805902477core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-2805902477core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-2805902477core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-2805902477core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-2805902477core:Non-currentFinancialInstrumentscore:CostValuation2024-02-2905902477core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-2905902477core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-2905902477core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-2905902477core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-2905902477core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-2905902477core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-2905902477core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-2905902477core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-2905902477bus:Director12024-03-012025-02-2805902477bus:Director22024-03-012025-02-2805902477bus:Director32024-03-012025-02-28

Compound Solutions Ltd

Registered Number
05902477
(England and Wales)

Unaudited Financial Statements for the Year ended
28 February 2025

Compound Solutions Ltd
Company Information
for the year from 1 March 2024 to 28 February 2025

Directors

Christopher Fawley
Daniel Fawley
Julie Ellen Fawley

Company Secretary

Julie Ellen Fawley

Registered Address

Etherow House, 15 Printers Park
Hollingworth
Via Hyde
SK14 8QH

Registered Number

05902477 (England and Wales)
Compound Solutions Ltd
Balance Sheet as at
28 February 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets5109,454130,982
109,454130,982
Current assets
Stocks2,181299,181
Debtors6270,719367,570
Cash at bank and on hand1,761,2571,361,197
2,034,1572,027,948
Creditors amounts falling due within one year7(479,188)(627,455)
Net current assets (liabilities)1,554,9691,400,493
Total assets less current liabilities1,664,4231,531,475
Provisions for liabilities8(19,083)(23,835)
Net assets1,645,3401,507,640
Capital and reserves
Called up share capital1210
Profit and loss account1,645,3281,507,630
Shareholders' funds1,645,3401,507,640
The financial statements were approved and authorised for issue by the Board of Directors on 28 May 2025, and are signed on its behalf by:
Christopher Fawley
Director
Daniel Fawley
Director
Julie Ellen Fawley
Director

Registered Company No. 05902477
Compound Solutions Ltd
Notes to the Financial Statements
for the year ended 28 February 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are written off over their expected useful economic life.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Finance leases and hire purchase contracts
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives.
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20252024
Average number of employees during the year66
3.Intangible assets

Total

£
Cost or valuation
At 01 March 2410,075
At 28 February 2510,075
Amortisation and impairment
At 01 March 2410,075
At 28 February 2510,075
Net book value
At 28 February 25-
At 29 February 24-
4.Useful life of intangible assets
The expected useful economic life of the intangible asset is assessed by the Directors to be 5 years.
5.Tangible fixed assets

Total

£
Cost or valuation
At 01 March 24286,976
Additions2,849
At 28 February 25289,825
Depreciation and impairment
At 01 March 24155,994
Charge for year24,377
At 28 February 25180,372
Net book value
At 28 February 25109,454
At 29 February 24130,982
6.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables83,027210,933
Other debtors13,04491,493
Prepayments and accrued income174,64865,144
Total270,719367,570
7.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables5,44411,784
Taxation and social security109,35384,221
Other creditors4,5364,692
Accrued liabilities and deferred income359,855526,758
Total479,188627,455
8.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)19,08323,835
Total19,08323,835