COMPANY REGISTRATION NUMBER 06525980
ADAPT CONVERSIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ADAPT CONVERSIONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
ADAPT CONVERSIONS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Current assets
Stocks
3,970,058
3,913,486
Debtors
4
95,951
95,644
Cash at bank and in hand
101,982
10,760
4,167,991
4,019,890
Creditors: amounts falling due within one year
5
(4,217,110)
(4,148,731)
Net current liabilities
(49,119)
(128,841)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(49,219)
(128,941)
Total equity
(49,119)
(128,841)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 31 March 2025 and are signed on its behalf by:
H Beck
Director
Company registration number 06525980 (England and Wales)
ADAPT CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -
1
Accounting policies
Company information

Adapt Conversions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Crowne Plaza, Royal Victoria, Victoria Station Road, Sheffield, South Yorkshire, S4 7YE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Asgard Group Limited. These consolidated financial statements are available from its registered office at the Crowne Plaza, Royal Victoria, Victoria Station Road, Sheffield S4 7YE.

ADAPT CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.2
Going concern

The Asgard Group Ltd, of which the company is a member, continues to endure difficult economic conditions and rising costs, and will continue to do so in 2025/26, particularly with the changes to National Insurance. true

Despite these headwinds, the Group has again managed to generate significant growth, continue to repay debt, invest in its properties, meet its financial obligations and to maintain the cashflow position. Further, at September 2024 the business was fully compliant with its financial covenants imposed by its lender Santander.

In terms of loan facilities, the Group has two loans through its subsidiary Amber Hotels; the first being a mortgage debenture and the second being a CIBILS loan. The total outstanding bank loans for the Group were £5.8m (2023: £6.9m), with repayments in the year against both loans. Against this debt the Group holds £4.4m of positive bank balances. The amount of the CBILS loan equal to the remaining loan of £0.8m is ringfenced for emergencies.

General trading conditions for the year are expected to continue; therefore, the directors are confident that the budgets for 2025/2026 are imminently achievable. However, should there be any unforeseen economic shocks, directors are confident that the financial reserves, the expected revenues from the sale of the properties in Adapt plus the provision of the CIBILS loan are sufficient to protect the business to meet the companies’ financial obligations and the meet their debts as they fall due for a period of at least 12 months from the period of the approval of the accounts.

The accounts have therefore been prepared on the going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

ADAPT CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ADAPT CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ADAPT CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
2
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
95,951
95,644
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
10,677
37,081
Amounts owed to group undertakings
3,403,375
3,329,081
Corporation tax
20,439
-
0
Other creditors
782,619
782,569
4,217,110
4,148,731
ADAPT CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
6
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Andrew Hulse
Statutory Auditor:
UHY Hacker Young
Date of audit report:
31 March 2025
7
Directors' transactions

J Conroy has provided a director’s loan to the company of £776,119 (2023: £776,119).

The loan is interest free and, as the properties are being sold, the loan will be repaid within 1 year of the year end date. The loan is classed as a basic financial instrument and is measured at amortised cost of £776,119 (2023: £776,119).

8
Parent company

Asgard Group Limited is regarded by the directors as being the company's immediate and ultimate parent company. This is the smallest and largest group in which the results of the company are consolidated. Copies of the consolidated financial statements are available from the registered office at the Crowne Plaza, Royal Victoria, Victoria Station Road, Sheffield S4 7YE.

2024-09-302023-10-01falsefalsefalse31 March 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityH BeckJ ConroyH Beck065259802023-10-012024-09-30065259802024-09-30065259802023-09-3006525980core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3006525980core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3006525980core:CurrentFinancialInstruments2024-09-3006525980core:CurrentFinancialInstruments2023-09-3006525980core:ShareCapital2024-09-3006525980core:ShareCapital2023-09-3006525980core:RetainedEarningsAccumulatedLosses2024-09-3006525980core:RetainedEarningsAccumulatedLosses2023-09-3006525980bus:CompanySecretaryDirector12023-10-012024-09-30065259802022-10-012023-09-3006525980core:WithinOneYear2024-09-3006525980core:WithinOneYear2023-09-3006525980bus:PrivateLimitedCompanyLtd2023-10-012024-09-3006525980bus:FRS1022023-10-012024-09-3006525980bus:Audited2023-10-012024-09-3006525980bus:Director12023-10-012024-09-3006525980bus:Director22023-10-012024-09-3006525980bus:CompanySecretary12023-10-012024-09-3006525980bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3006525980bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP