1 October 2023 false No description of principal activity Taxfiler 2024.6 07189269business:PrivateLimitedCompanyLtd2023-10-012024-09-30 071892692023-09-30 071892692023-10-012024-09-30 07189269business:AuditExemptWithAccountantsReport2023-10-012024-09-30 07189269business:FilletedAccounts2023-10-012024-09-30 071892692024-09-30 07189269business:Director12023-10-012024-09-30 07189269business:RegisteredOffice2023-10-012024-09-30 071892692023-09-30 07189269core:WithinOneYear2024-09-30 07189269core:WithinOneYear2023-09-30 07189269core:AfterOneYear2024-09-30 07189269core:AfterOneYear2023-09-30 07189269core:ShareCapitalcore:PreviouslyStatedAmount2024-09-30 07189269core:ShareCapitalcore:PreviouslyStatedAmount2023-09-30 07189269core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-09-30 07189269core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-09-30 07189269core:PreviouslyStatedAmount2024-09-30 07189269core:PreviouslyStatedAmount2023-09-30 07189269business:SmallEntities2023-10-012024-09-30 07189269countries:EnglandWales2023-10-012024-09-30 07189269core:LandBuildings2023-10-012024-09-30 07189269core:PlantMachinery2023-10-012024-09-30 07189269core:MotorVehicles2023-10-012024-09-30 07189269core:LandBuildings2023-09-30 07189269core:PlantMachinery2023-09-30 07189269core:MotorVehicles2023-09-30 07189269core:LandBuildings2024-09-30 07189269core:PlantMachinery2024-09-30 07189269core:MotorVehicles2024-09-30 07189269core:AfterOneYear2023-10-012024-09-30 07189269business:OrdinaryShareClass12023-10-012024-09-30 07189269business:OrdinaryShareClass12022-10-012023-09-30 07189269business:Director112023-10-012024-09-30 07189269business:Director112023-09-30 07189269business:Director112024-09-30 071892692022-10-012023-09-30 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 07189269 (England and Wales)
Dunster Heat Limited Unaudited accounts for the year ended 30 September 2024
Dunster Heat Limited Unaudited accounts Contents
Page
- 2 -
Dunster Heat Limited Company Information for the year ended 30 September 2024
Director
Excr of M Weatherlake
Company Number
07189269 (England and Wales)
Registered Office
Higher Court Farm Treborough Watchet Somerset TA23 0QW
Accountants
JD Accountants (South West) Ltd Suite 2, Riverside Court Castle Street Barnstaple Devon EX31 1DR
- 3 -
Dunster Heat Limited Statement of financial position as at 30 September 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Tangible assets
1,305,949 
1,424,851 
Current assets
Inventories
470,163 
480,000 
Debtors
704,569 
604,846 
Cash at bank and in hand
1,430 
33,913 
1,176,162 
1,118,759 
Creditors: amounts falling due within one year
(382,144)
(399,999)
Net current assets
794,018 
718,760 
Total assets less current liabilities
2,099,967 
2,143,611 
Creditors: amounts falling due after more than one year
(1,401,693)
(1,449,115)
Provisions for liabilities
Deferred tax
(153,319)
(151,579)
Net assets
544,955 
542,917 
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
544,954 
542,916 
Shareholders' funds
544,955 
542,917 
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 30 June 2025 and were signed on its behalf by
Excr of M Weatherlake Director Company Registration No. 07189269
- 4 -
Dunster Heat Limited Notes to the Accounts for the year ended 30 September 2024
1
Statutory information
Dunster Heat Limited is a private company, limited by shares, registered in England and Wales, registration number 07189269. The registered office is Higher Court Farm, Treborough, Watchet, Somerset, TA23 0QW.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
20yrs Straight line
Plant & machinery
5% -10% Reducing balance
Motor vehicles
10% Reducing balance
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
Dunster Heat Limited Notes to the Accounts for the year ended 30 September 2024
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 October 2023
284,978 
1,856,224 
36,082 
2,177,284 
Additions
1,600 
31,054 
- 
32,654 
Disposals
- 
(64,125)
- 
(64,125)
At 30 September 2024
286,578 
1,823,153 
36,082 
2,145,813 
Depreciation
At 1 October 2023
96,600 
636,358 
19,475 
752,433 
Charge for the year
13,800 
86,477 
1,661 
101,938 
On disposals
- 
(14,507)
- 
(14,507)
At 30 September 2024
110,400 
708,328 
21,136 
839,864 
Net book value
At 30 September 2024
176,178 
1,114,825 
14,946 
1,305,949 
At 30 September 2023
188,378 
1,219,866 
16,607 
1,424,851 
5
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
VAT
- 
2,141 
Trade debtors
563,425 
412,337 
Accrued income and prepayments
175 
175 
Other debtors
140,969 
190,193 
704,569 
604,846 
6
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
240,423 
157,683 
VAT
1,875 
- 
Obligations under finance leases and hire purchase contracts
27,692 
31,412 
Trade creditors
24,580 
18,835 
Taxes and social security
85,279 
187,879 
Accruals
2,295 
4,190 
382,144 
399,999 
7
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
1,354,849 
1,390,751 
Obligations under finance leases and hire purchase contracts
46,844 
58,364 
1,401,693 
1,449,115 
The company loans are secured by way of fixed and floating charges over the company assets
- 6 -
Dunster Heat Limited Notes to the Accounts for the year ended 30 September 2024
8
Share capital
2024 
2023 
£ 
£ 
Allotted, called up and fully paid:
1 Ordinary shares of £1 each
1 
1 
9
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Excr of M Weatherlake
Directors Loan
190,193 
- 
49,225 
140,968 
190,193 
- 
49,225 
140,968 
The director's loan is subject to interest, based on HM Revenue and Customs official rates.
10
Transactions with related parties
During the year a rent of £85,000 was paid to the director of the company for the site from which the CHP business traded. The director of the company confirmed that this rent was at its commercial market value.
11
Average number of employees
During the year the average number of employees was 1 (2023: 1).
- 7 -