Company registration number 07511553 (England and Wales)
LIGTAS CONSULTANCY AND TRAINING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
LIGTAS CONSULTANCY AND TRAINING LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 12
LIGTAS CONSULTANCY AND TRAINING LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
5
331,463
289,923
Tangible assets
6
209,249
168,599
540,712
458,522
Current assets
Debtors
7
1,139,203
1,274,627
Cash at bank and in hand
54,951
287,145
1,194,154
1,561,772
Creditors: amounts falling due within one year
8
(1,352,197)
(1,763,427)
Net current liabilities
(158,043)
(201,655)
Total assets less current liabilities
382,669
256,867
Creditors: amounts falling due after more than one year
9
(107,419)
(118,932)
Net assets
275,250
137,935
Capital and reserves
Called up share capital
10
1
1
Profit and loss reserves
275,249
137,934
Total equity
275,250
137,935

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 June 2025 and are signed on its behalf by:
Mrs A  Vranch
Director
Company registration number 07511553 (England and Wales)
LIGTAS CONSULTANCY AND TRAINING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
3,901,364
(4,374,773)
(473,409)
Year ended 31 December 2023:
Profit and total comprehensive income
-
611,344
611,344
Capital reduction
10
(3,901,363)
3,901,363
-
0
Balance at 31 December 2023
1
137,934
137,935
Year ended 31 December 2024:
Profit and total comprehensive income
-
287,315
287,315
Dividends
-
(150,000)
(150,000)
Balance at 31 December 2024
1
275,249
275,250
LIGTAS CONSULTANCY AND TRAINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Ligtas Consultancy and Training Limited is a private company limited by shares incorporated in England and Wales. The registered office is Axys House, Heol Crochendy, Parc Nantgarw, Cardiff, CF15 7TW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Ligtas Limited. These consolidated financial statements are available from its registered office, Axys House Heol Crochendy, Parc Nantgarw, Nantgarw, Cardiff, Wales, CF15 7TW.

LIGTAS CONSULTANCY AND TRAINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.2
Going concern

The directors have adopted the going concern basis in preparing the accounts, notwithstanding net current liabilities as at 31 December 2024 of £158,043true (2023: £201,655) following a profit before tax of £287,315 (2023: £320,421) in the period. It should be noted that of the £1,459,616 (2023: £1,882,359) creditors at the period end, £467,848 (2023: £655,257) is due to group undertakings, therefore the company is reliant on the continued support of its other group companies. As with any company placing reliance on other group entities for financial support, the directors acknowledge that there can be no certainty that this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so. The ultimate parent company, Ligtas Limited, has confirmed that it will provide such financial support as is required to enable the company to meet its obligations as they fall due, for at least the next twelve months from the date of approval of these financial statements and thereafter for the foreseeable future.

 

Given the inter-dependencies of Ligtas Limited, Ligtas Consultancy & Training Limited and Ligtas Services Limited, the directors have prepared their going concern assessment on combined forecasts for all entities. Directors monitor and manage headroom on a combined basis, and transfer funds between group companies as is required to meet obligations as they fall due.

 

The directors have prepared detailed forecasts and cashflow projections, which cover a period of at least 12 months from the date of approval of the financial statements, considering the headroom position throughout the forecast period.

 

Following this review and consideration of all reasonably possible changes in trading performance, there is still sufficient headroom throughout the going concern period, comprising of cash and availability on invoice discounting facilities. As such, the directors concluded that the company will be able to continue in operational existence for the foreseeable future and for at least 12 months from the signing of these financial statements. Thus, they continue to adopt the going concern basis in preparing the financial statements of the company.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Capitalised development costs
5 years straight line
LIGTAS CONSULTANCY AND TRAINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
life of the lease
Computers
3 years straight line
Motor vehicles
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

LIGTAS CONSULTANCY AND TRAINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

LIGTAS CONSULTANCY AND TRAINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Deferred tax asset

The company has recognised a deferred tax asset of £347,713 (2023: £347,713) and has an unrecognised deferred tax asset at the year end of £965,376 (2023: £1,055,686). The critical judgement relates to the company's ability to utilise the asset arising from tax losses against future taxable profits. The board has recognised deferred tax assets to the extent that they expect to be able to utilise the asset. The board does not expect to be able to utilise the full asset in the foreseeable future, therefore the board is satisfied that it's judgement to recognise part of the asset is appropriate.

LIGTAS CONSULTANCY AND TRAINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 8 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Development costs

Development costs are capitalised when the directors believe that the technical, commercial and financial feasibility can be demonstrated. At 31 December 2024 £594,573 (2023: £448,004) of development costs had been capitalised.

 

Capitalised development costs are being amortised over 5 years.

 

The assessment of technical, commercial and financial feasibility involves significant judgement. The choice of useful economic life also includes significant judgement and the choice of life can have a significant affect on the company's results.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Provision of services
5,309,363
4,791,781
2024
2023
£
£
Other revenue
Management fee income
-
219,896
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
70
68
LIGTAS CONSULTANCY AND TRAINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
5
Intangible fixed assets
Capitalised development costs
£
Cost
At 1 January 2024
448,004
Additions
146,569
At 31 December 2024
594,573
Amortisation and impairment
At 1 January 2024
158,081
Amortisation charged for the year
105,029
At 31 December 2024
263,110
Carrying amount
At 31 December 2024
331,463
At 31 December 2023
289,923
6
Tangible fixed assets
Leasehold improvements
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
3,203
75,115
148,788
227,106
Additions
3,120
12,263
95,000
110,383
At 31 December 2024
6,323
87,378
243,788
337,489
Depreciation and impairment
At 1 January 2024
3,203
37,548
17,756
58,507
Depreciation charged in the year
347
20,314
49,072
69,733
At 31 December 2024
3,550
57,862
66,828
128,240
Carrying amount
At 31 December 2024
2,773
29,516
176,960
209,249
At 31 December 2023
-
0
37,567
131,032
168,599
LIGTAS CONSULTANCY AND TRAINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
572,136
659,762
Corporation tax recoverable
-
0
52,538
Other debtors
219,354
214,614
791,490
926,914
Deferred tax asset
347,713
347,713
1,139,203
1,274,627
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
52,841
-
0
Obligations under finance leases
47,277
30,300
Other borrowings
10,397
151,272
Trade creditors
150,217
162,902
Amounts owed to group undertakings
467,848
655,257
Taxation and social security
343,785
337,419
Other creditors
30,425
25,561
Accruals and deferred income
249,407
400,716
1,352,197
1,763,427

Amounts owed to group undertakings are unsecured, interest free and repayable on demand

9
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
103,010
89,320
Other borrowings
4,409
29,612
107,419
118,932

Included in Other Borrowings noted above, are loans of £nil (2023: £125,000) secured by a fixed and floating charge over intellectual property and assets of the company. This loan was fully repaid during the current year..

 

Also included within Other Borrowings is a Bounce Back loan of £14,806 (2023: £49,893) which is repayable in monthly instalments over 5 years. Interest is charged monthly at 2.5%.

LIGTAS CONSULTANCY AND TRAINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company.

11
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
157,045
135,247

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Contributions totaling £27,439 (2023: £25,561) were payable to the fund at the balance sheet date and are included in creditors due less than one year.

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mr John Griffiths
Statutory Auditor:
UHY Hacker Young
Date of audit report:
19 June 2025
LIGTAS CONSULTANCY AND TRAINING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
288,557
75,141
14
Related party transactions

The company has taken the exemption to not disclose transactions between wholly owned subsidiaries of the group headed by Ligtas Limited.

 

At the year end there was a balance owed by the company to Ligtas Limted of £467,848 (2023:£655,257), this amount being included within intercompany creditors due within one year.

15
Parent company and controlling party

The immediate and ultimate parent undertaking of Ligtas Consultancy and Training Limited is Ligtas Limited, incorporated in England and Wales. Ligtas Limited is the parent undertaking of the smallest and largest group which includes the company for which group financial statements are prepared. Copies of the group financial statements of Ligtas Limited are available from the registered office, Axys House Heol Crochendy, Parc Nantgarw, Nantgarw, Cardiff, Wales, CF15 7TW.

 

There is not considered to be an ultimate controlling party.

2024-12-312024-01-01falsefalsefalse19 June 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr S AshmeadMrs A Vranch075115532024-01-012024-12-31075115532024-12-31075115532023-12-3107511553core:ComputerSoftware2024-12-3107511553core:ComputerSoftware2023-12-3107511553core:LeaseholdImprovements2024-12-3107511553core:ComputerEquipment2024-12-3107511553core:MotorVehicles2024-12-3107511553core:LeaseholdImprovements2023-12-3107511553core:ComputerEquipment2023-12-3107511553core:MotorVehicles2023-12-3107511553core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107511553core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107511553core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107511553core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3107511553core:CurrentFinancialInstruments2024-12-3107511553core:CurrentFinancialInstruments2023-12-3107511553core:Non-currentFinancialInstruments2024-12-3107511553core:Non-currentFinancialInstruments2023-12-3107511553core:ShareCapital2024-12-3107511553core:ShareCapital2023-12-3107511553core:RetainedEarningsAccumulatedLosses2024-12-3107511553core:RetainedEarningsAccumulatedLosses2023-12-3107511553core:ShareCapital2022-12-3107511553core:RetainedEarningsAccumulatedLosses2022-12-3107511553core:ShareCapitalOrdinaryShareClass12024-12-3107511553core:ShareCapitalOrdinaryShareClass12023-12-3107511553bus:Director22024-01-012024-12-3107511553core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31075115532023-01-012023-12-3107511553core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3107511553core:ShareCapital2023-01-012023-12-3107511553core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107511553core:ComputerSoftware2024-01-012024-12-3107511553core:LeaseholdImprovements2024-01-012024-12-3107511553core:ComputerEquipment2024-01-012024-12-3107511553core:MotorVehicles2024-01-012024-12-3107511553core:ComputerSoftware2023-12-3107511553core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3107511553core:LeaseholdImprovements2023-12-3107511553core:ComputerEquipment2023-12-3107511553core:MotorVehicles2023-12-31075115532023-12-3107511553core:WithinOneYear2024-12-3107511553core:WithinOneYear2023-12-3107511553bus:OrdinaryShareClass12024-01-012024-12-3107511553bus:OrdinaryShareClass12024-12-3107511553bus:OrdinaryShareClass12023-12-3107511553bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107511553bus:FRS1022024-01-012024-12-3107511553bus:Audited2024-01-012024-12-3107511553bus:Director12024-01-012024-12-3107511553bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107511553bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP